{"slug":"acoustic-gypsum-board-mineral-fiber-and-metal-baffle-false-ceilings-boq-sheet","sheets":[{"name":"مقايسة الأسقف المعلقة (BOQ)","maxRow":21,"maxCol":9,"colWidths":[14.0,16.0,54.0,10.0,14.0,16.0,13.0,17.0,19.0],"rows":[{"r":1,"h":34.0,"cells":[{"c":"A1","v":"مقايسة الأسقف المعلقة الجبسية والبلاطات الصوتية والشرائح المعدنية (Acoustic False Ceilings BOQ) — كود BOQ-FIN-217","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":34.0,"cells":[{"c":"A2","v":"مرجع الكود: ASTM C635 & C636 (Suspension Grids) | ASTM C1396 (Gypsum Board) | BS EN 13964 | ISO 354 (NRC & CAC Acoustics)","bg":"#4F46E5","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"رقم البند","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"الكود المرجعي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"بيان الأعمال والمواصفات الفنية (Item Description)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الوحدة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الكمية الحصرية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"سعر المواد والإكسسوارات (ج.م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"سعر المصنعية والتركيب (ج.م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"الفئة الإجمالية للوحدة (ج.م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"الإجمالي الكلي للبند (ج.م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":104.0,"cells":[{"c":"A5","v":"CLG-GYP-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B5","v":"ASTM C1396","bg":"#F8FAFC","al":"center"},{"c":"C5","v":"توريد وتركيب سقف معلق من ألواح الجبس بورد القياسي (Regular Gypsum Board سمك 12.5 مم) محمل على شبكة مزدوجة من الصاج المجلفن G90 (Main C-Channel & Furring Omega سمك 0.55 مم) شامل المعجون والشاش","bg":"#F8FAFC"},{"c":"D5","v":"م2","bg":"#F8FAFC","al":"center"},{"c":"E5","v":1650,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"F5","v":380,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"G5","v":140,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"H5","v":520,"f":"=F5+G5","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I5","v":858000,"f":"=E5*H5","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":6,"h":104.0,"cells":[{"c":"A6","v":"CLG-GYP-02","b":true,"al":"center"},{"c":"B6","v":"ASTM C1396","al":"center"},{"c":"C6","v":"توريد وتركيب سقف معلق من ألواح الجبس الأخضر المقاوم للرطوبة للحمامات والمطابخ (Moisture Resistant MR Gypsum Board سمك 12.5 مم) بشبكة مجلفنة ثقيلة ومعجون إيبوكسي للفواصل"},{"c":"D6","v":"م2","al":"center"},{"c":"E6","v":480,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"F6","v":440,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"G6","v":155,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"H6","v":595,"f":"=F6+G6","b":true,"al":"center","nf":"#,##0.00"},{"c":"I6","v":285600,"f":"=E6*H6","b":true,"al":"center","nf":"#,##0.00"}]},{"r":7,"h":72.0,"cells":[{"c":"A7","v":"CLG-GYP-03","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"ASTM C1396 Type X","bg":"#F8FAFC","al":"center"},{"c":"C7","v":"توريد وتركيب سقف معلق جبسي مقاوم للحريق لمسارات الهروب والغرف الفنية (Fire-Rated Type X Pink Gypsum Board سمك 15 مم + صوف صخري كثافة 50 كجم/م3)","bg":"#F8FAFC"},{"c":"D7","v":"م2","bg":"#F8FAFC","al":"center"},{"c":"E7","v":340,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"F7","v":560,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"G7","v":170,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"H7","v":730,"f":"=F7+G7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I7","v":248200,"f":"=E7*H7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":8,"h":104.0,"cells":[{"c":"A8","v":"CLG-GYP-04","b":true,"al":"center"},{"c":"B8","v":"BS EN 13964","al":"center"},{"c":"C8","v":"توريد وتركيب سقف جبس بورد مثقب ماص للصوت لقاعات المؤتمرات (Perforated Acoustic Gypsum Board 12.5mm مبطن بنسيج صوتي فليز أسود خلف الثقوب وبطانية صوف زجاجي، NRC ≥ 0.75)"},{"c":"D8","v":"م2","al":"center"},{"c":"E8","v":280,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"F8","v":890,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"G8","v":240,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"H8","v":1130,"f":"=F8+G8","b":true,"al":"center","nf":"#,##0.00"},{"c":"I8","v":316400,"f":"=E8*H8","b":true,"al":"center","nf":"#,##0.00"}]},{"r":9,"h":104.0,"cells":[{"c":"A9","v":"CLG-MIN-05","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"ASTM E1264","bg":"#F8FAFC","al":"center"},{"c":"C9","v":"توريد وتركيب بلاطات سقف معلق من الألياف المعدنية الصوتية للمكاتب المفتوحة (Acoustic Mineral Fiber Tiles 60×60×19 mm حافة غاطسة Tegular Edge، NRC = 0.70 & CAC = 38 dB، على شبكة T-Grid 24/15mm)","bg":"#F8FAFC"},{"c":"D9","v":"م2","bg":"#F8FAFC","al":"center"},{"c":"E9","v":1850,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"F9","v":620,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"G9","v":120,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"H9","v":740,"f":"=F9+G9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I9","v":1369000,"f":"=E9*H9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":10,"h":104.0,"cells":[{"c":"A10","v":"CLG-HYG-06","b":true,"al":"center"},{"c":"B10","v":"ISO 14644 Class 5","al":"center"},{"c":"C10","v":"توريد وتركيب بلاطات سقف صحية مضادة للبكتيريا والفطريات وقابلة للغسيل للمعامل والعيادات (Hygienic Bio-Guard Acoustic Tiles 60×60×15 mm RH99% مع كليبات تثبيت خلفية Hold-Down Clips)"},{"c":"D10","v":"م2","al":"center"},{"c":"E10","v":320,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"F10","v":780,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"G10","v":140,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"H10","v":920,"f":"=F10+G10","b":true,"al":"center","nf":"#,##0.00"},{"c":"I10","v":294400,"f":"=E10*H10","b":true,"al":"center","nf":"#,##0.00"}]},{"r":11,"h":104.0,"cells":[{"c":"A11","v":"CLG-MET-07","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"BS EN 13964","bg":"#F8FAFC","al":"center"},{"c":"C11","v":"توريد وتركيب بلاطات ألومنيوم مثقبة وغير مثقبة بنظام التثبيت المخفي للمطارات والمداخل (Aluminum Clip-In Ceiling Tiles 60×60 cm سمك 0.7 مم مدهونة بودر كوتنج مع بطانية صوتية سوداء)","bg":"#F8FAFC"},{"c":"D11","v":"م2","bg":"#F8FAFC","al":"center"},{"c":"E11","v":540,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"F11","v":860,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"G11","v":165,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"H11","v":1025,"f":"=F11+G11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I11","v":553500,"f":"=E11*H11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":12,"h":104.0,"cells":[{"c":"A12","v":"CLG-BAF-08","b":true,"al":"center"},{"c":"B12","v":"ISO 354","al":"center"},{"c":"C12","v":"توريد وتركيب شرائح وعوارض سقفية رأسية ماصة للصوت ومغلفة بالألومنيوم المدهون بلون الخشب للبهو الرئيسي (Acoustic Linear Metal Baffle Ceiling قطاع 50×150 مم بمسافة تباعد 150 مم)"},{"c":"D12","v":"م2","al":"center"},{"c":"E12","v":260,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"F12","v":1450,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"G12","v":290,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"H12","v":1740,"f":"=F12+G12","b":true,"al":"center","nf":"#,##0.00"},{"c":"I12","v":452400,"f":"=E12*H12","b":true,"al":"center","nf":"#,##0.00"}]},{"r":13,"h":104.0,"cells":[{"c":"A13","v":"CLG-cell-09","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"BS EN 13964","bg":"#F8FAFC","al":"center"},{"c":"C13","v":"توريد وتركيب سقف شبكي مفتوح من خلايا الألومنيوم للمراكز التجارية (Aluminum Open-Cell Grid Ceiling 100×100 mm بارتفاع 50 مم مدهون أسود أو فضي مع تعليق مستقل لمخارج MEP)","bg":"#F8FAFC"},{"c":"D13","v":"م2","bg":"#F8FAFC","al":"center"},{"c":"E13","v":310,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"F13","v":980,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"G13","v":190,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"H13","v":1170,"f":"=F13+G13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I13","v":362700,"f":"=E13*H13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":14,"h":104.0,"cells":[{"c":"A14","v":"CLG-BLK-10","b":true,"al":"center"},{"c":"B14","v":"ASTM C754","al":"center"},{"c":"C14","v":"تنفيذ بيوت نور وستائر مخفية ومرايات رأسية من الجبس بورد (Vertical Bulkheads & Indirect LED Cove Light Troughs بارتفاع حتى 40 سم) شاملة زوايا الميتال تيب (Corner Beads)"},{"c":"D14","v":"م.ط","al":"center"},{"c":"E14","v":640,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"F14","v":310,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"G14","v":120,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"H14","v":430,"f":"=F14+G14","b":true,"al":"center","nf":"#,##0.00"},{"c":"I14","v":275200,"f":"=E14*H14","b":true,"al":"center","nf":"#,##0.00"}]},{"r":15,"h":72.0,"cells":[{"c":"A15","v":"CLG-SHD-11","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"BS EN 13964","bg":"#F8FAFC","al":"center"},{"c":"C15","v":"توريد وتركيب قطاع الفاصل الغاطس الألومنيوم عند التقاء الجبس بورد بالحوائط (Aluminum W-Shadow Gap Profile 15×15 mm مدهون إلكتروستاتيك لمنع شروخ الأركان)","bg":"#F8FAFC"},{"c":"D15","v":"م.ط","bg":"#F8FAFC","al":"center"},{"c":"E15","v":920,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"F15","v":95,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"G15","v":35,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"H15","v":130,"f":"=F15+G15","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I15","v":119600,"f":"=E15*H15","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":16,"h":104.0,"cells":[{"c":"A16","v":"CLG-ACC-12","b":true,"al":"center"},{"c":"B16","v":"BS EN 13964","al":"center"},{"c":"C16","v":"توريد وتركيب أبواب كشف وصيانة مخفية بإطار ألومنيوم وحشوة جبس أخضر وأقفال ضغط (Concealed Push-Latch Aluminum Access Panels 60×60 cm) أسفل محابس التكييف وماكينات FCU"},{"c":"D16","v":"عدد","al":"center"},{"c":"E16","v":110,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"F16","v":850,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"G16","v":180,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"H16","v":1030,"f":"=F16+G16","b":true,"al":"center","nf":"#,##0.00"},{"c":"I16","v":113300,"f":"=E16*H16","b":true,"al":"center","nf":"#,##0.00"}]},{"r":17,"h":72.0,"cells":[{"c":"A17","v":"CLG-EIS-13","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B17","v":"ASTM E580","bg":"#F8FAFC","al":"center"},{"c":"C17","v":"تدعيمات مقاومة الزلازل للأسقف المعلقة في المسطحات الكبرى والممرات (Seismic Bracing Struts + 4-Way Splay Wires at 45° every 3.6m & Perimeter Fixing Clips)","bg":"#F8FAFC"},{"c":"D17","v":"مقطوعية","bg":"#F8FAFC","al":"center"},{"c":"E17","v":1,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"F17","v":65000,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"G17","v":25000,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"H17","v":90000,"f":"=F17+G17","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I17","v":90000,"f":"=E17*H17","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"الإجمالي المباشر لأعمال الأسقف المعلقة الجبسية والصوتية والمعدنية (Subtotal Direct Cost)","bg":"#F1F5F9","b":true,"al":"left","nf":"#,##0.00","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I18","v":5338300,"f":"=SUM(I5:I17)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00"}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":"متوسط التكلفة الإجمالية للمتر المربع من إجمالي مسطح الأسقف (6,030 م2)","bg":"#F8FAFC","b":true,"al":"left","nf":"#,##0.00","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I19","v":885.290216,"f":"=I18/6030","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":"ضريبة القيمة المضافة المقررة (VAT 14%)","bg":"#F8FAFC","b":true,"al":"left","nf":"#,##0.00","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I20","v":747362.0,"f":"=I18*0.14","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":"الإجمالي الكلي التقديري لمقايسة الأسقف المعلقة (Grand Total EGP)","bg":"#E0E7FF","b":true,"al":"left","nf":"#,##0.00","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I21","v":6085662,"f":"=I18+I20","bg":"#E0E7FF","b":true,"al":"center","nf":"#,##0.00"}]}]},{"name":"حاسبة الإكسسوارات والصوتيات","maxRow":23,"maxCol":7,"colWidths":[13.0,13.0,13.0,13.0,13.0,13.0,13.0],"rows":[{"r":1,"h":34.0,"cells":[{"c":"A1","v":"النموذج الحسابي لتفريد مكونات وإكسسوارات الأسقف المعلقة (ASTM C636) وحساب زمن التردد الصوتي (Sabine RT60)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":34.0,"cells":[{"c":"A2","v":"حساب أعداد الألواح، البلاطات، الجسور الرئيسية والفرعية، التيش المقلوظ، وزمن الصدى الصوتي لقاعات الاجتماعات","bg":"#4F46E5","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":151.9,"cells":[{"c":"A4","v":"م","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"البند / المكون التفصيلي في تفريد المواد (Material Breakdown)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الرمز / المعامل","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"القيمة المحسوبة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الوحدة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"المعادلة القياسية للتفريد (ASTM C636 & Sabine Formula)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"ملاحظات التنفيذ والهالك","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":175.9,"cells":[{"c":"A5","v":1,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B5","v":"إجمالي مسطح أسقف الجبس بورد بأنواعه (العادي + الأخضر + الأحمر + المثقب)","bg":"#F8FAFC","b":true},{"c":"C5","v":"A_gyp","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D5","v":2750,"f":"=SUM('مقايسة الأسقف المعلقة (BOQ)'!E5:E8)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E5","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"F5","v":"مجموع بنود الجبس بورد في المقايسة","bg":"#F8FAFC","b":true,"al":"center"},{"c":"G5","v":"مسطح صافي = 2,750 م2","bg":"#F8FAFC","b":true,"al":"center"}]},{"r":6,"h":175.9,"cells":[{"c":"A6","v":2,"b":true,"al":"center"},{"c":"B6","v":"عدد ألواح الجبس بورد المطلوبة للتوريد (مقاس اللوح 1.20×2.40 م = 2.88 م2)","b":true},{"c":"C6","v":"N_boards","b":true,"al":"center"},{"c":"D6","v":1031.25,"f":"=(D5*1.08)/2.88","b":true,"al":"center","nf":"#,##0.00"},{"c":"E6","v":"لوح","b":true,"al":"center"},{"c":"F6","v":"N = (A_gyp × 1.08 waste) / 2.88","b":true,"al":"center"},{"c":"G6","v":"شامل 8% هالك قص وتفريغ","b":true,"al":"center"}]},{"r":7,"h":151.9,"cells":[{"c":"A7","v":3,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"إجمالي أطوال قواطع الأوميجا الفرعية (Furring Omega كل 40 سم)","bg":"#F8FAFC","b":true},{"c":"C7","v":"L_omega","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D7","v":7287.5,"f":"=D5*2.65","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E7","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"F7","v":"L = A_gyp × 2.65 m.l/m2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"G7","v":"بمسافة تباعد 400 مم بين المراكز","bg":"#F8FAFC","b":true,"al":"center"}]},{"r":8,"h":151.9,"cells":[{"c":"A8","v":4,"b":true,"al":"center"},{"c":"B8","v":"إجمالي أطوال الجسور الحاملة الرئيسية (Main C-Channel كل 100 سم)","b":true},{"c":"C8","v":"L_main_c","b":true,"al":"center"},{"c":"D8","v":3025.0,"f":"=D5*1.1","b":true,"al":"center","nf":"#,##0.00"},{"c":"E8","v":"م.ط","b":true,"al":"center"},{"c":"F8","v":"L = A_gyp × 1.10 m.l/m2","b":true,"al":"center"},{"c":"G8","v":"بمسافة تباعد 1,000 مم بين الجسور","b":true,"al":"center"}]},{"r":9,"h":151.9,"cells":[{"c":"A9","v":5,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"إجمالي مسطح البلاطات الصوتية والصحية 60×60 سم (T-Grid System)","bg":"#F8FAFC","b":true},{"c":"C9","v":"A_tile","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D9","v":2170,"f":"='مقايسة الأسقف المعلقة (BOQ)'!E9+'مقايسة الأسقف المعلقة (BOQ)'!E10","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E9","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"F9","v":"مجموع البلاطات 60×60 سم","bg":"#F8FAFC","b":true,"al":"center"},{"c":"G9","v":"مسطح صافي = 2,170 م2","bg":"#F8FAFC","b":true,"al":"center"}]},{"r":10,"h":151.9,"cells":[{"c":"A10","v":6,"b":true,"al":"center"},{"c":"B10","v":"إجمالي عدد البلاطات 60×60 سم المطلوبة (شامل 5% هالك قص الغلايق)","b":true},{"c":"C10","v":"N_tiles","b":true,"al":"center"},{"c":"D10","v":6329.166667,"f":"=(D9*1.05)/0.36","b":true,"al":"center","nf":"#,##0.00"},{"c":"E10","v":"بلاطة","b":true,"al":"center"},{"c":"F10","v":"N = (A_tile × 1.05) / 0.36 m2","b":true,"al":"center"},{"c":"G10","v":"تُورد في كراتين 12 أو 16 بلاطة","b":true,"al":"center"}]},{"r":11,"h":128.0,"cells":[{"c":"A11","v":7,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"أطوال الجسور الرئيسية لشبكة البلاطات (Main Tee طول 3.60 م كل 1.20 م)","bg":"#F8FAFC","b":true},{"c":"C11","v":"L_mtee","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D11","v":1844.5,"f":"=D9*0.85","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E11","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"F11","v":"L_Main_Tee = A_tile × 0.85 m.l/m2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"G11","v":"تعليق بتيش مقلوظ كل 1.20 متر","bg":"#F8FAFC","b":true,"al":"center"}]},{"r":12,"h":151.9,"cells":[{"c":"A12","v":8,"b":true,"al":"center"},{"c":"B12","v":"أطوال الجسور العرضية الطويلة والقصيرة (Cross Tee 1.20m & 0.60m)","b":true},{"c":"C12","v":"L_ctee","b":true,"al":"center"},{"c":"D12","v":5533.5,"f":"=D9*2.55","b":true,"al":"center","nf":"#,##0.00"},{"c":"E12","v":"م.ط","b":true,"al":"center"},{"c":"F12","v":"L_Cross_Tee = A_tile × (1.70 + 0.85)","b":true,"al":"center"},{"c":"G12","v":"تكون شبكة مديولية 600×600 مم","b":true,"al":"center"}]},{"r":13,"h":128.0,"cells":[{"c":"A13","v":9,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"إجمالي نقاط التعليق بالتيش المقلوظ والأكمون الفولاذي (Hanging Rods M6)","bg":"#F8FAFC","b":true},{"c":"C13","v":"N_hang","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D13","v":4674,"f":"=(D5+D9)*0.95","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E13","v":"نقطة","bg":"#F8FAFC","b":true,"al":"center"},{"c":"F13","v":"N_hangers ≈ 0.95 point / m2 (1.2m × 1.2m grid)","bg":"#F8FAFC","b":true,"al":"center"},{"c":"G13","v":"يُحظر التحميل على مجاري التكييف","bg":"#F8FAFC","b":true,"al":"center"}]},{"r":14,"h":151.9,"cells":[{"c":"A14","v":10,"bg":"#EEF2FF","al":"center"},{"c":"B14","v":"حجم قاعة المؤتمرات لحساب زمن الصدى الصوتي (Auditorium Volume V)","bg":"#EEF2FF"},{"c":"C14","v":"V_room","bg":"#EEF2FF","al":"center"},{"c":"D14","v":960,"in":true,"bg":"#EEF2FF","al":"center","nf":"#,##0.00"},{"c":"E14","v":"م3","bg":"#EEF2FF","al":"center"},{"c":"F14","v":"قاعة بأبعاد 20 م × 12 م × ارتفاع 4.0 م","bg":"#EEF2FF","al":"center"},{"c":"G14","v":"مسطح السقف = 240 م2","bg":"#EEF2FF","al":"center"}]},{"r":15,"h":128.0,"cells":[{"c":"A15","v":11,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"زمن التردد الصوتي للقاعة بعد تركيب السقف الماص للصوت (Sabine RT60)","bg":"#F8FAFC","b":true},{"c":"C15","v":"RT_60","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D15","v":0.532966,"f":"=(0.161*D14)/(240*0.75 + 110)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E15","v":"ثانية","bg":"#F8FAFC","b":true,"al":"center"},{"c":"F15","v":"RT60 = (0.161 × V) / (A_ceil × NRC + A_other)","bg":"#F8FAFC","b":true,"al":"center"},{"c":"G15","v":"RT60 = 0.53 ثانية (مثالي لوضوح الكلام ≤ 0.65s)","bg":"#F8FAFC","b":true,"al":"center"}]},{"r":16,"h":28.0,"cells":[{"c":"A16","v":""},{"c":"B16","v":""},{"c":"C16","v":""},{"c":"D16","v":""},{"c":"E16","v":""},{"c":"F16","v":""},{"c":"G16","v":""}]},{"r":17,"h":28.0,"cells":[{"c":"A17","v":""},{"c":"B17","v":""},{"c":"C17","v":""},{"c":"D17","v":""},{"c":"E17","v":""},{"c":"F17","v":""},{"c":"G17","v":""}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"التوزيع المالي لمقايسة الأسقف المعلقة الجبسية والصوتية والمعدنية","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E18","v":""},{"c":"F18","v":""},{"c":"G18","v":""}]},{"r":19,"h":72.0,"cells":[{"c":"A19","v":"نظام الأسقف المعلقة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B19","v":"إجمالي التكلفة المباشرة (ج.م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C19","v":"النسبة المئوية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D19","v":""},{"c":"E19","v":""},{"c":"F19","v":""},{"c":"G19","v":""}]},{"r":20,"h":151.9,"cells":[{"c":"A20","v":"أسقف الجبس بورد العادي والأخضر والأحمر والمثقب (Gypsum Ceilings)","b":true},{"c":"B20","v":1708200,"f":"=SUM('مقايسة الأسقف المعلقة (BOQ)'!I5:I8)","b":true,"al":"center","nf":"#,##0.00"},{"c":"C20","v":0.31999,"f":"=B20/SUM($B$20:$B$23)","b":true,"al":"center","nf":"0.0%"},{"c":"D20","v":""},{"c":"E20","v":""},{"c":"F20","v":""},{"c":"G20","v":""}]},{"r":21,"h":175.9,"cells":[{"c":"A21","v":"بلاطات الألياف المعدنية الصوتية والصحية 60×60 (Acoustic & Hygienic Tiles)","b":true},{"c":"B21","v":1663400,"f":"='مقايسة الأسقف المعلقة (BOQ)'!I9+'مقايسة الأسقف المعلقة (BOQ)'!I10","b":true,"al":"center","nf":"#,##0.00"},{"c":"C21","v":0.311597,"f":"=B21/SUM($B$20:$B$23)","b":true,"al":"center","nf":"0.0%"},{"c":"D21","v":""},{"c":"E21","v":""},{"c":"F21","v":""},{"c":"G21","v":""}]},{"r":22,"h":175.9,"cells":[{"c":"A22","v":"الأسقف المعدنية، شرائح البافل، والخلايا المفتوحة (Metal, Baffle & Open-Cell)","b":true},{"c":"B22","v":1368600,"f":"=SUM('مقايسة الأسقف المعلقة (BOQ)'!I11:I13)","b":true,"al":"center","nf":"#,##0.00"},{"c":"C22","v":0.256374,"f":"=B22/SUM($B$20:$B$23)","b":true,"al":"center","nf":"0.0%"},{"c":"D22","v":""},{"c":"E22","v":""},{"c":"F22","v":""},{"c":"G22","v":""}]},{"r":23,"h":175.9,"cells":[{"c":"A23","v":"بيوت النور، الفواصل الغاطسة، أبواب الكشف، والتدعيم الزلزالي (Accessories)","b":true},{"c":"B23","v":598100,"f":"=SUM('مقايسة الأسقف المعلقة (BOQ)'!I14:I17)","b":true,"al":"center","nf":"#,##0.00"},{"c":"C23","v":0.112039,"f":"=B23/SUM($B$20:$B$23)","b":true,"al":"center","nf":"0.0%"},{"c":"D23","v":""},{"c":"E23","v":""},{"c":"F23","v":""},{"c":"G23","v":""}]}],"charts":[{"title":"التوزيع المالي لبنود مقايسة الأسقف المعلقة والصوتية","type":"bar","grouping":"clustered","anchorRow":18,"anchorCol":4,"categories":["أسقف الجبس بورد العادي والأخضر والأحمر والمثقب (Gypsum Ceilings)","بلاطات الألياف المعدنية الصوتية والصحية 60×60 (Acoustic & Hygienic Tiles)","الأسقف المعدنية، شرائح البافل، والخلايا المفتوحة (Metal, Baffle & Open-Cell)","بيوت النور، الفواصل الغاطسة، أبواب الكشف، والتدعيم الزلزالي (Accessories)"],"series":[{"name":"إجمالي التكلفة المباشرة (ج.م)","valRef":"'حاسبة الإكسسوارات والصوتيات'!$B$20:$B$23","values":[1708200.0,1663400.0,1368600.0,598100.0],"color":"#2563EB","titleRef":"'حاسبة الإكسسوارات والصوتيات'!$B$19","nf":"#,##0.00"}],"catRef":"'حاسبة الإكسسوارات والصوتيات'!$A$20:$A$23"}]}]}