{"slug":"alternative-marble-and-wood-fluted-panels-interior-decor-boq-sheet","sheets":[{"name":"ملخص التكاليف والداشبورد","maxRow":27,"maxCol":7,"colWidths":[8.0,62.0,12.0,20.0,22.0,13.0,24.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حساب كميات ومقايسة بديل الرخام وبديل الخشب والبانوهات وديكورات الجدران الحديثة","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"نموذج فني تنفيذي لحصر وتقدير تكاليف ديكورات الجدران، خلفيات التلفزيون، الواجهات الداخلية، البانوهات، والمرايا | الخلايا الصفراء قابلة للتعديل المباشر","bg":"#F1F5F9","fg":"#334155","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"اسم المشروع / الوحدة:","fg":"#334155","b":true},{"c":"B4","v":"مشروع فيلا سكنية فاخرة - حي النرجس","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"E4","v":"تاريخ إعداد المقايسة:","fg":"#334155","b":true},{"c":"F4","v":"2026-10-24","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":2},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"المالك / العميل:","fg":"#334155","b":true},{"c":"B5","v":"شركة الأفق للتطوير والاستثمار العقاري","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"E5","v":"مهندس الديكور والتنفيذ:","fg":"#334155","b":true},{"c":"F5","v":"م. عبد الرحمن الخالدي","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":2},{"skip":true}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"موقع الأعمال:","fg":"#334155","b":true},{"c":"B6","v":"مدينة الرياض - فيلا رقم 14 / نمط مودرن","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"E6","v":"العملة المعتمدة:","fg":"#334155","b":true},{"c":"F6","v":"ريال سعودي (SAR)","f":"='إعدادات الأسعار وخامات الديكور'!B5","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":2},{"skip":true}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":"📊 ملخص المؤشرات الرئيسية لأعمال الديكور والتكسيات (Executive KPI Summary)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"إجمالي مسطحات التكسيات","bg":"#F0FDF4","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"C9","v":"إجمالي الألواح والشرائح","bg":"#F0FDF4","fg":"#475569","b":true,"al":"center"},{"c":"D9","v":"إجمالي تكلفة المواد والمثبتات","bg":"#F0FDF4","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"F9","v":"التكلفة الكلية الشاملة (مع الضريبة)","bg":"#F0FDF4","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true}]},{"r":10,"h":46.0,"cells":[{"c":"A10","v":263.176,"f":"='حصر بديل الرخام وبديل الخشب'!H20 + 'حصر البانوهات والمرايا'!D26","bg":"#F0FDF4","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\"","cs":2},{"skip":true},{"c":"C10","v":249,"f":"='حصر بديل الرخام وبديل الخشب'!K20","bg":"#F0FDF4","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D10","v":42962.8,"f":"='حصر بديل الرخام وبديل الخشب'!N20 + 'حصر البانوهات والمرايا'!H26","bg":"#F0FDF4","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"F10","v":60899.32065,"f":"=F23","bg":"#F0FDF4","fg":"#047857","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"تشمل الرخام والخشب والبانوهات","bg":"#F0FDF4","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C11","v":"لوح UV وشريحة WPC","bg":"#F0FDF4","fg":"#64748B","al":"center"},{"c":"D11","v":"شامل الهدر والغراء والإكسسوارات","bg":"#F0FDF4","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"F11","v":"توريد + تركيب + هامش طوارئ","bg":"#F0FDF4","fg":"#64748B","al":"center","cs":2},{"skip":true}]},{"r":12,"h":28.0,"cells":[{"c":"A12","v":""},{"c":"B12","v":""},{"c":"C12","v":""},{"c":"D12","v":""},{"c":"E12","v":""},{"c":"F12","v":""},{"c":"G12","v":""}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"📑 جدول مقايسة وتوزيع تكاليف أنظمة الديكور والتشطيبات الجدارية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":14,"h":40.0,"cells":[{"c":"A14","v":"م","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B14","v":"نظام التكسية والديكور الداخلي","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C14","v":"الوحدة","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D14","v":"إجمالي الكمية","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E14","v":"تكلفة المواد (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F14","v":"تكلفة المصنعيات (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G14","v":"الإجمالي الفرعي (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":1,"al":"center"},{"c":"B15","v":"ألواح بديل الرخام PVC UV Sheets (خلفيات التلفزيون ومداخل الفلل)"},{"c":"C15","v":"م²","al":"center"},{"c":"D15","v":16.8,"f":"='حصر بديل الرخام وبديل الخشب'!H10","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E15","v":1976,"f":"='حصر بديل الرخام وبديل الخشب'!N10","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":966,"f":"='حصر بديل الرخام وبديل الخشب'!O10","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":2942,"f":"=E15+F15","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":2,"al":"center"},{"c":"B16","v":"شرائح بديل الخشب WPC Fluted Panels المضلعة (الجدران والكسوات)"},{"c":"C16","v":"م²","al":"center"},{"c":"D16","v":8.7,"f":"='حصر بديل الرخام وبديل الخشب'!H19","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E16","v":1564,"f":"='حصر بديل الرخام وبديل الخشب'!N19","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":669,"f":"='حصر بديل الرخام وبديل الخشب'!O19","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":2233,"f":"=E16+F16","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":3,"al":"center"},{"c":"B17","v":"إطارات وبانوهات الفوم والفيوتك الجدارية Polyurethane Moldings"},{"c":"C17","v":"م.ط","al":"center"},{"c":"D17","v":0,"f":"='حصر البانوهات والمرايا'!F13","fg":"#065F46","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"E17","v":6354.56,"f":"='حصر البانوهات والمرايا'!H13","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":7291.36,"f":"='حصر البانوهات والمرايا'!I13","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":13645.92,"f":"=E17+F17","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":4,"al":"center"},{"c":"B18","v":"المرايا الديكورية المشطوفة وقواطع البارتشن CNC Decorative Screens"},{"c":"C18","v":"م²","al":"center"},{"c":"D18","v":12.9,"f":"='حصر البانوهات والمرايا'!D19 + 'حصر البانوهات والمرايا'!D20","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E18","v":5517.6,"f":"='حصر البانوهات والمرايا'!H19 + 'حصر البانوهات والمرايا'!H20","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":1957.2,"f":"='حصر البانوهات والمرايا'!I19 + 'حصر البانوهات والمرايا'!I20","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":7474.8,"f":"=E18+F18","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":5,"al":"center"},{"c":"B19","v":"التشطيبات المعمارية الحديثة (ميكروسمنت، ورق حائط وأسقف مشدودة)"},{"c":"C19","v":"م²","al":"center"},{"c":"D19","v":76.5,"f":"='حصر البانوهات والمرايا'!D26","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E19","v":17033.8,"f":"='حصر البانوهات والمرايا'!H26","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F19","v":7104.7,"f":"='حصر البانوهات والمرايا'!I26","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G19","v":24138.5,"f":"=E19+F19","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":20,"h":40.0,"cells":[{"c":"A20","v":"إجمالي التكاليف المباشرة للأعمال (Direct Cost Subtotal)","bg":"#E2E8F0","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E20","v":32445.96,"f":"=SUM(E15:E19)","bg":"#E2E8F0","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F20","v":17988.26,"f":"=SUM(F15:F19)","bg":"#E2E8F0","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G20","v":50434.22,"f":"=SUM(G15:G19)","bg":"#E2E8F0","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":21,"h":36.0,"cells":[{"c":"A21","v":"المصاريف الإدارية والإشراف الموقعي والهدر التراكمي (Overheads & Supervision)","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F21","v":0.05,"f":"='إعدادات الأسعار وخامات الديكور'!D5","fg":"#065F46","b":true,"al":"center","nf":"0.0%"},{"c":"G21","v":2521.711,"f":"=G20*F21","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":22,"h":36.0,"cells":[{"c":"A22","v":"ضريبة القيمة المضافة (Value Added Tax - VAT)","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F22","v":0.15,"f":"='إعدادات الأسعار وخامات الديكور'!F5","fg":"#065F46","b":true,"al":"center","nf":"0.0%"},{"c":"G22","v":7943.38965,"f":"=(G20+G21)*F22","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":23,"h":46.0,"cells":[{"c":"A23","v":"الإجمالي العام النهائي لمقايسة الديكور والتكسيات (Grand Total Including VAT)","bg":"#065F46","fg":"#FFFFFF","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F23","v":60899.32065,"f":"=G20+G21+G22","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true}]},{"r":24,"h":28.0,"cells":[{"c":"A24","v":""},{"c":"B24","v":""},{"c":"C24","v":""},{"c":"D24","v":""},{"c":"E24","v":""},{"c":"F24","v":""},{"c":"G24","v":""}]},{"r":25,"h":36.0,"cells":[{"c":"A25","v":"✍️ اعتماد وتوقيعات أطراف المشروع (Sign-off & Approvals)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":26,"h":34.0,"cells":[{"c":"A26","v":"مصمم الديكور / المشرف المعماري","bg":"#E2E8F0","b":true,"al":"center","cs":2},{"skip":true},{"c":"C26","v":"مقاول أعمال الديكور والتشطيبات","bg":"#E2E8F0","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"F26","v":"المالك / المعتمد النهائي","bg":"#E2E8F0","b":true,"al":"center","cs":2},{"skip":true}]},{"r":27,"h":75.0,"cells":[{"c":"A27","v":"الاسم: م. عبد الرحمن الخالدي\nالتوقيع: ........................\nالتاريخ: ..../..../2026","bg":"#F8FAFC","fg":"#475569","cs":2},{"skip":true},{"c":"C27","v":"الشركة: مؤسسة فنون التكسيات للمقاولات\nالاعتماد: ........................\nالختم الرسمي:","bg":"#F8FAFC","fg":"#475569","cs":3},{"skip":true},{"skip":true},{"c":"F27","v":"الاسم: ........................\nالموافقة: معتمد للتنفيذ\nالتوقيع: ........................","bg":"#F8FAFC","fg":"#475569","cs":2},{"skip":true}]}]},{"name":"إعدادات الأسعار وخامات الديكور","maxRow":34,"maxCol":6,"colWidths":[16.0,64.0,12.0,20.0,24.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"دليل وخامات الديكور ومصفوفة أسعار التوريد والمصنعيات المرجعية","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"الخلايا الصفراء بنص أزرق مخصصة لإدخال وتعديل الأسعار والمواصفات والأبعاد القياسية وفق عقود التوريد الفعلية بالسوق","bg":"#F1F5F9","fg":"#334155","al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"⚙️ المعاملات والاشتراطات العامة للعملة والهدر والضرائب","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":72.0,"cells":[{"c":"A5","v":"العملة المعتمدة بالمشروع:","b":true},{"c":"B5","v":"ريال سعودي (SAR)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"C5","v":"المصاريف الإدارية والإشراف:","b":true},{"c":"D5","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E5","v":"ضريبة القيمة المضافة VAT:","b":true},{"c":"F5","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"نسبة الهدر للألواح:","b":true},{"c":"B6","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"C6","v":"معامل أمان محولات الليد:","b":true},{"c":"D6","v":"1.25x","al":"center"},{"c":"E6","v":"صلاحية عرض الأسعار:","b":true},{"c":"F6","v":"30 يوماً","al":"center"}]},{"r":7,"h":38.0,"cells":[{"c":"A7","v":"1. أسعار ومواصفات ألواح بديل الرخام PVC UV Marble Sheets","bg":"#047857","fg":"#FFFFFF","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":8,"h":40.0,"cells":[{"c":"A8","v":"كود الخامة","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"توصيف الخامة / الأبعاد القياسية","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"المساحة الفعالة (م²)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"سعر توريد اللوح (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"مصنعية التركيب (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":"MAT-PVC-01","al":"center"},{"c":"B9","v":"لوح بديل رخام أبيض كلكتا عالي اللمعان UV مقاس 2.44 × 1.22 م سمك 2.8 ملم"},{"c":"C9","v":"لوح","al":"center"},{"c":"D9","v":2.977,"in":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E9","v":120,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":"MAT-PVC-02","al":"center"},{"c":"B10","v":"لوح بديل رخام ماركينا أسود عالي اللمعان مقاس 2.44 × 1.22 م سمك 2.8 ملم"},{"c":"C10","v":"لوح","al":"center"},{"c":"D10","v":2.977,"in":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E10","v":135,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":"MAT-PVC-03","al":"center"},{"c":"B11","v":"لوح بديل رخام إيطالي مقاس خاص للمداخل 2.80 × 1.22 م سمك 3.0 ملم"},{"c":"C11","v":"لوح","al":"center"},{"c":"D11","v":3.416,"in":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E11","v":175,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":"MAT-PVC-04","al":"center"},{"c":"B12","v":"لوح بديل رخام متناظر بوكماتش Bookmatch (زوج لوحين متقابلين عروق متصلة)"},{"c":"C12","v":"طقم (2)","al":"center"},{"c":"D12","v":5.954,"in":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E12","v":340,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":180,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":"MAT-PVC-05","al":"center"},{"c":"B13","v":"لوح بديل رخام شبه شفاف Translucent مخصص للإضاءة الخلفية 2.44 × 1.22 م"},{"c":"C13","v":"لوح","al":"center"},{"c":"D13","v":2.977,"in":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E13","v":240,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":110,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":28.0,"cells":[{"c":"A14","v":""},{"c":"B14","v":""},{"c":"C14","v":""},{"c":"D14","v":""},{"c":"E14","v":""},{"c":"F14","v":""}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"2. أسعار ومواصفات شرائح بديل الخشب WPC Fluted Panels والبروفايلات","bg":"#047857","fg":"#FFFFFF","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":16,"h":40.0,"cells":[{"c":"A16","v":"كود الخامة","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B16","v":"توصيف الخامة / الأبعاد القياسية","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C16","v":"الوحدة","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D16","v":"المساحة الفعالة (م²)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E16","v":"سعر توريد الشريحة (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F16","v":"مصنعية التركيب (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":"MAT-WPC-01","al":"center"},{"c":"B17","v":"شريحة بديل خشب داخلي مضلع بني جوزي مقاس 2.90 م × 16 سم سمك 24 ملم"},{"c":"C17","v":"شريحة","al":"center"},{"c":"D17","v":0.464,"in":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E17","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":"MAT-WPC-02","al":"center"},{"c":"B18","v":"شريحة بديل خشب داخلي مضلع رمادي دافئ مقاس 2.90 م × 16 سم سمك 24 ملم"},{"c":"C18","v":"شريحة","al":"center"},{"c":"D18","v":0.464,"in":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E18","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":"MAT-WPC-03","al":"center"},{"c":"B19","v":"شريحة بديل خشب داخلي عريض 4 تضليعات مقاس 2.80 م × 20 سم سمك 18 ملم"},{"c":"C19","v":"شريحة","al":"center"},{"c":"D19","v":0.56,"in":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E19","v":52,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F19","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":"MAT-WPC-04","al":"center"},{"c":"B20","v":"شريحة بديل خشب عازل للصوت مكسو باللباد الصوتي Acoustic Slat 2.40 × 0.60 م"},{"c":"C20","v":"لوح","al":"center"},{"c":"D20","v":1.44,"in":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E20","v":185,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F20","v":60,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":21,"h":36.0,"cells":[{"c":"A21","v":"MAT-WPC-05","al":"center"},{"c":"B21","v":"زاوية إغلاق ونهايات WPC ليزرية طول 2.90 م للمتر الطولي"},{"c":"C21","v":"م.ط","al":"center"},{"c":"D21","v":1,"in":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"E21","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F21","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":22,"h":28.0,"cells":[{"c":"A22","v":""},{"c":"B22","v":""},{"c":"C22","v":""},{"c":"D22","v":""},{"c":"E22","v":""},{"c":"F22","v":""}]},{"r":23,"h":38.0,"cells":[{"c":"A23","v":"3. أسعار البانوهات والمرايا والميكروسمنت والمثبتات والإضاءة المخفية","bg":"#047857","fg":"#FFFFFF","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":24,"h":40.0,"cells":[{"c":"A24","v":"كود الخامة","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B24","v":"توصيف الخامة ومعدل الاستخدام","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C24","v":"الوحدة","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D24","v":"معدل التغطية","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E24","v":"سعر توريد الوحدة (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F24","v":"مصنعية التركيب والدهان","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":25,"h":36.0,"cells":[{"c":"A25","v":"ACC-GLU-01","al":"center"},{"c":"B25","v":"سيليكون عظم فوم تركي خالي من المذيبات (أنبوبة 310 مل تكفي 1.5 لوح)"},{"c":"C25","v":"أنبوبة","al":"center"},{"c":"D25","v":"1.5 لوح","al":"center"},{"c":"E25","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F25","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":26,"h":36.0,"cells":[{"c":"A26","v":"ACC-LED-01","al":"center"},{"c":"B26","v":"بروفايل ألومنيوم ليد مخفي غاطس مع ناشر إضاءة دفيوزر + شريط ليد COB 24V"},{"c":"C26","v":"م.ط","al":"center"},{"c":"D26","v":"1 م.ط","al":"center"},{"c":"E26","v":38,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F26","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":27,"h":36.0,"cells":[{"c":"A27","v":"ACC-STS-01","al":"center"},{"c":"B27","v":"شرائح ستانلس ستيل ذهبي مطفي PVD شكل T أو U طول 2.44 م للفواصل"},{"c":"C27","v":"عود","al":"center"},{"c":"D27","v":"2.44 م.ط","al":"center"},{"c":"E27","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F27","v":15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":28,"h":52.0,"cells":[{"c":"A28","v":"DEC-MOL-01","al":"center"},{"c":"B28","v":"عود بانوه بولي يوريثان فيوتك عالي الكثافة عرض 4 سم طول 2.40 م مع المعجون والدهان"},{"c":"C28","v":"م.ط","al":"center"},{"c":"D28","v":"1 م.ط","al":"center"},{"c":"E28","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F28","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":29,"h":36.0,"cells":[{"c":"A29","v":"DEC-MOL-02","al":"center"},{"c":"B29","v":"عود بانوه بولي يوريثان فيوتك عريض عرض 7 سم طول 2.40 م مع المعجون والدهان"},{"c":"C29","v":"م.ط","al":"center"},{"c":"D29","v":"1 م.ط","al":"center"},{"c":"E29","v":26,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F29","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":30,"h":36.0,"cells":[{"c":"A30","v":"DEC-MIR-01","al":"center"},{"c":"B30","v":"مرايا ديكورية مشطوفة بلجيكي سمك 6 ملم شكل معينات مع التثبيت والسيليكون"},{"c":"C30","v":"م²","al":"center"},{"c":"D30","v":"1 م²","al":"center"},{"c":"E30","v":260,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F30","v":110,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":31,"h":36.0,"cells":[{"c":"A31","v":"DEC-PRT-01","al":"center"},{"c":"B31","v":"قاطع بارتشن خشب CNC مفرغ مدهون دوكو فرن مع فريم حديدي مخفي"},{"c":"C31","v":"م²","al":"center"},{"c":"D31","v":"1 م²","al":"center"},{"c":"E31","v":380,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F31","v":140,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":32,"h":36.0,"cells":[{"c":"A32","v":"DEC-MIC-01","al":"center"},{"c":"B32","v":"أرضيات وجدران ميكروسمنت Microcement بنظام 3 طبقات إسباني شامل السيلر"},{"c":"C32","v":"م²","al":"center"},{"c":"D32","v":"1 م²","al":"center"},{"c":"E32","v":190,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F32","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":33,"h":36.0,"cells":[{"c":"A33","v":"DEC-WAL-01","al":"center"},{"c":"B33","v":"ورق حائط فاخر 3D ثلاثي الأبعاد مضاد للرطوبة (رول 5 م² شامل الغراء)"},{"c":"C33","v":"رول","al":"center"},{"c":"D33","v":"5 م²","al":"center"},{"c":"E33","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F33","v":60,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":34,"h":36.0,"cells":[{"c":"A34","v":"DEC-BAR-01","al":"center"},{"c":"B34","v":"سقف مشدود باريسول فرنسي Barrisol مضيء بالكامل مع بروفايل الشد"},{"c":"C34","v":"م²","al":"center"},{"c":"D34","v":"1 م²","al":"center"},{"c":"E34","v":220,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F34","v":100,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"حصر بديل الرخام وبديل الخشب","maxRow":20,"maxCol":16,"colWidths":[6.0,44.0,46.0,12.0,13.0,16.0,14.0,16.0,13.0,12.0,15.0,18.0,16.0,18.0,13.0,20.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"دفتر حصر وقياس كميات ألواح بديل الرخام UV وشرائح بديل الخشب WPC والليد المخفي","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","cs":16},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"حساب هندسي دقيق لمسطحات الجدران، خصم الفتحات، حساب الهدر ومعامل القص، عدد الألواح والشرائح، وتكلفة المواد والمصنعية","bg":"#F1F5F9","fg":"#334155","al":"center","cs":16},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""},{"c":"M3","v":""},{"c":"N3","v":""},{"c":"O3","v":""},{"c":"P3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"م","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"موقع الجدار / الفراغ المعماري","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"توصيف نظام التكسية المعتمد","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الطول L (م)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الارتفاع H (م)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"المساحة الإجمالية (م²)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"خصم الفتحات (م²)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"صافي المساحة (م²)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"مساحة اللوح الفعالة (م²)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"نسبة الهدر %","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"عدد الألواح / الشرائح","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"أطوال الليد والستانلس (م.ط)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M4","v":"سعر توريد اللوح (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"N4","v":"إجمالي تكلفة المواد (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"O4","v":"تكلفة المصنعية والتركيب (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"P4","v":"الإجمالي الكلي للبند (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":1,"al":"center"},{"c":"B5","v":"خلفية تلفزيون الصالة الرئيسية (TV Unit Wall) - قطاع رخامي أوسط"},{"c":"C5","v":"بديل رخام كلكتا UV سمك 2.8 ملم عالي اللمعان"},{"c":"D5","v":2.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E5","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F5","v":7.68,"f":"=D5*E5","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"G5","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"H5","v":7.68,"f":"=F5-G5","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"I5","v":2.977,"f":"='إعدادات الأسعار وخامات الديكور'!D9","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"J5","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K5","v":3,"f":"=ROUNDUP((H5*(1+J5))/I5, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L5","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"M5","v":120,"f":"='إعدادات الأسعار وخامات الديكور'!E9","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N5","v":861,"f":"=(K5*M5) + (L5*'إعدادات الأسعار وخامات الديكور'!$E$26) + (K5*15)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O5","v":441,"f":"=(K5*'إعدادات الأسعار وخامات الديكور'!F9) + (L5*'إعدادات الأسعار وخامات الديكور'!$F$26)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P5","v":1302,"f":"=N5+O5","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":2,"al":"center"},{"c":"B6","v":"خلفية تلفزيون الصالة الرئيسية (TV Unit Wall) - أجناب خشبية مضلعة"},{"c":"C6","v":"بديل خشب مضلع بني جوزي WPC سمك 24 ملم"},{"c":"D6","v":3.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E6","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F6","v":11.52,"f":"=D6*E6","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"G6","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"H6","v":11.52,"f":"=F6-G6","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"I6","v":0.464,"f":"='إعدادات الأسعار وخامات الديكور'!D17","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"J6","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K6","v":27,"f":"=ROUNDUP((H6*(1+J6))/I6, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L6","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"M6","v":45,"f":"='إعدادات الأسعار وخامات الديكور'!E17","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N6","v":1620,"f":"=(K6*M6) + (L6*'إعدادات الأسعار وخامات الديكور'!$E$26) + (K6*15)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O6","v":675,"f":"=(K6*'إعدادات الأسعار وخامات الديكور'!F17) + (L6*'إعدادات الأسعار وخامات الديكور'!$F$26)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P6","v":2295,"f":"=N6+O6","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":3,"al":"center"},{"c":"B7","v":"جدار مدخل الفيلا الرئيسي (Foyer Accent Wall)"},{"c":"C7","v":"بديل رخام متناظر بوكماتش Bookmatch إيطالي عروق ذهبية"},{"c":"D7","v":4.88,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E7","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F7","v":15.616,"f":"=D7*E7","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"G7","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"H7","v":14.416,"f":"=F7-G7","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"I7","v":5.954,"f":"='إعدادات الأسعار وخامات الديكور'!D12","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"J7","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K7","v":3,"f":"=ROUNDUP((H7*(1+J7))/I7, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L7","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"M7","v":340,"f":"='إعدادات الأسعار وخامات الديكور'!E12","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N7","v":1673,"f":"=(K7*M7) + (L7*'إعدادات الأسعار وخامات الديكور'!$E$26) + (K7*15)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O7","v":828,"f":"=(K7*'إعدادات الأسعار وخامات الديكور'!F12) + (L7*'إعدادات الأسعار وخامات الديكور'!$F$26)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P7","v":2501,"f":"=N7+O7","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":4,"al":"center"},{"c":"B8","v":"جدار صالة الطعام العائلية (Dining Room Wall)"},{"c":"C8","v":"تجليد جداري بديل خشب رمادي دافئ WPC تضليعات دقيقة"},{"c":"D8","v":5.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E8","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F8","v":15.6,"f":"=D8*E8","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"G8","v":1.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"H8","v":13.8,"f":"=F8-G8","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"I8","v":0.464,"f":"='إعدادات الأسعار وخامات الديكور'!D18","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"J8","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K8","v":33,"f":"=ROUNDUP((H8*(1+J8))/I8, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L8","v":14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"M8","v":45,"f":"='إعدادات الأسعار وخامات الديكور'!E18","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N8","v":2512,"f":"=(K8*M8) + (L8*'إعدادات الأسعار وخامات الديكور'!$E$26) + (K8*15)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O8","v":1077,"f":"=(K8*'إعدادات الأسعار وخامات الديكور'!F18) + (L8*'إعدادات الأسعار وخامات الديكور'!$F$26)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P8","v":3589,"f":"=N8+O8","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":5,"al":"center"},{"c":"B9","v":"خلفية سرير غرفة النوم الرئيسية (Master Bed Headboard)"},{"c":"C9","v":"تصميم هجين: وسط بديل رخام ماركينا أسود + أجناب WPC"},{"c":"D9","v":4.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E9","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F9","v":12.6,"f":"=D9*E9","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"G9","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"H9","v":12.6,"f":"=F9-G9","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"I9","v":2.977,"f":"='إعدادات الأسعار وخامات الديكور'!D10","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"J9","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K9","v":5,"f":"=ROUNDUP((H9*(1+J9))/I9, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L9","v":10,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"M9","v":135,"f":"='إعدادات الأسعار وخامات الديكور'!E10","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N9","v":1130,"f":"=(K9*M9) + (L9*'إعدادات الأسعار وخامات الديكور'!$E$26) + (K9*15)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O9","v":555,"f":"=(K9*'إعدادات الأسعار وخامات الديكور'!F10) + (L9*'إعدادات الأسعار وخامات الديكور'!$F$26)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P9","v":1685,"f":"=N9+O9","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":6,"al":"center"},{"c":"B10","v":"جدار مجلس الرجال الرئيسي (Majlis Feature Wall)"},{"c":"C10","v":"لوحات بديل رخام إيطالي مقاس خاص 2.80 م مع فواصل ستانلس ذهبية"},{"c":"D10","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E10","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F10","v":19.2,"f":"=D10*E10","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"G10","v":2.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"H10","v":16.8,"f":"=F10-G10","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"I10","v":3.416,"f":"='إعدادات الأسعار وخامات الديكور'!D11","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"J10","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K10","v":6,"f":"=ROUNDUP((H10*(1+J10))/I10, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L10","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"M10","v":175,"f":"='إعدادات الأسعار وخامات الديكور'!E11","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N10","v":1976,"f":"=(K10*M10) + (L10*'إعدادات الأسعار وخامات الديكور'!$E$26) + (K10*15)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O10","v":966,"f":"=(K10*'إعدادات الأسعار وخامات الديكور'!F11) + (L10*'إعدادات الأسعار وخامات الديكور'!$F$26)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P10","v":2942,"f":"=N10+O10","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":7,"al":"center"},{"c":"B11","v":"ممر غرف النوم العلوية (Upper Corridor WPC Cladding)"},{"c":"C11","v":"تكسية سفلية بديل خشب بارتفاع 1.20 م وحزام حماية جداري"},{"c":"D11","v":12.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E11","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F11","v":15,"f":"=D11*E11","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"G11","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"H11","v":15,"f":"=F11-G11","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"I11","v":0.56,"f":"='إعدادات الأسعار وخامات الديكور'!D19","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"J11","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K11","v":29,"f":"=ROUNDUP((H11*(1+J11))/I11, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L11","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"M11","v":52,"f":"='إعدادات الأسعار وخامات الديكور'!E19","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N11","v":1943,"f":"=(K11*M11) + (L11*'إعدادات الأسعار وخامات الديكور'!$E$26) + (K11*15)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O11","v":812,"f":"=(K11*'إعدادات الأسعار وخامات الديكور'!F19) + (L11*'إعدادات الأسعار وخامات الديكور'!$F$26)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P11","v":2755,"f":"=N11+O11","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":8,"al":"center"},{"c":"B12","v":"جدار مغاسل الضيوف (Guest Powder Room Accent)"},{"c":"C12","v":"بديل رخام مقاوم للماء والرطوبة خلف المرايا المعلقة"},{"c":"D12","v":2.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E12","v":2.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F12","v":7.28,"f":"=D12*E12","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"G12","v":0.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"H12","v":6.68,"f":"=F12-G12","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"I12","v":2.977,"f":"='إعدادات الأسعار وخامات الديكور'!D9","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"J12","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K12","v":3,"f":"=ROUNDUP((H12*(1+J12))/I12, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L12","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"M12","v":120,"f":"='إعدادات الأسعار وخامات الديكور'!E9","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N12","v":709,"f":"=(K12*M12) + (L12*'إعدادات الأسعار وخامات الديكور'!$E$26) + (K12*15)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O12","v":369,"f":"=(K12*'إعدادات الأسعار وخامات الديكور'!F9) + (L12*'إعدادات الأسعار وخامات الديكور'!$F$26)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P12","v":1078,"f":"=N12+O12","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":9,"al":"center"},{"c":"B13","v":"جدار ركن القهوة المنزلي (Coffee Corner Niche)"},{"c":"C13","v":"بديل رخام مضيء شفاف Translucent مع إضاءة ليد خلفية"},{"c":"D13","v":1.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E13","v":2.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F13","v":5.04,"f":"=D13*E13","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"G13","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"H13","v":5.04,"f":"=F13-G13","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"I13","v":2.977,"f":"='إعدادات الأسعار وخامات الديكور'!D13","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"J13","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K13","v":2,"f":"=ROUNDUP((H13*(1+J13))/I13, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L13","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"M13","v":240,"f":"='إعدادات الأسعار وخامات الديكور'!E13","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N13","v":814,"f":"=(K13*M13) + (L13*'إعدادات الأسعار وخامات الديكور'!$E$26) + (K13*15)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O13","v":364,"f":"=(K13*'إعدادات الأسعار وخامات الديكور'!F13) + (L13*'إعدادات الأسعار وخامات الديكور'!$F$26)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P13","v":1178,"f":"=N13+O13","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":10,"al":"center"},{"c":"B14","v":"مكتب العمل والدراسة المنزلي (Home Office Slat Wall)"},{"c":"C14","v":"بديل خشب عازل للصوت مكسو باللباد الصوتي Acoustic Slat"},{"c":"D14","v":3.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E14","v":2.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F14","v":11.02,"f":"=D14*E14","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"G14","v":0.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"H14","v":10.12,"f":"=F14-G14","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"I14","v":1.44,"f":"='إعدادات الأسعار وخامات الديكور'!D20","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"J14","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K14","v":8,"f":"=ROUNDUP((H14*(1+J14))/I14, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L14","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"M14","v":185,"f":"='إعدادات الأسعار وخامات الديكور'!E20","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N14","v":1600,"f":"=(K14*M14) + (L14*'إعدادات الأسعار وخامات الديكور'!$E$26) + (K14*15)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O14","v":480,"f":"=(K14*'إعدادات الأسعار وخامات الديكور'!F20) + (L14*'إعدادات الأسعار وخامات الديكور'!$F$26)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P14","v":2080,"f":"=N14+O14","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":11,"al":"center"},{"c":"B15","v":"جدار بهو السلم الداخلي (Staircase Feature Wall)"},{"c":"C15","v":"تجليد بارتفاع مزدوج بديل خشب WPC مع فواصل ليد طولية"},{"c":"D15","v":4.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E15","v":6.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F15","v":27.9,"f":"=D15*E15","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"G15","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"H15","v":27.9,"f":"=F15-G15","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"I15","v":0.464,"f":"='إعدادات الأسعار وخامات الديكور'!D17","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"J15","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K15","v":67,"f":"=ROUNDUP((H15*(1+J15))/I15, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L15","v":32,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"M15","v":45,"f":"='إعدادات الأسعار وخامات الديكور'!E17","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N15","v":5236,"f":"=(K15*M15) + (L15*'إعدادات الأسعار وخامات الديكور'!$E$26) + (K15*15)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O15","v":2251,"f":"=(K15*'إعدادات الأسعار وخامات الديكور'!F17) + (L15*'إعدادات الأسعار وخامات الديكور'!$F$26)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P15","v":7487,"f":"=N15+O15","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":12,"al":"center"},{"c":"B16","v":"خلفية شاشة غرفة المعيشة العائلية (Living Room TV Niche)"},{"c":"C16","v":"بديل رخام أبيض كلكتا مع فريم خشب بارز 10 سم وتجاويف ليد"},{"c":"D16","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E16","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F16","v":9.6,"f":"=D16*E16","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"G16","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"H16","v":9.6,"f":"=F16-G16","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"I16","v":2.977,"f":"='إعدادات الأسعار وخامات الديكور'!D9","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"J16","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K16","v":4,"f":"=ROUNDUP((H16*(1+J16))/I16, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L16","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"M16","v":120,"f":"='إعدادات الأسعار وخامات الديكور'!E9","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N16","v":996,"f":"=(K16*M16) + (L16*'إعدادات الأسعار وخامات الديكور'!$E$26) + (K16*15)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O16","v":516,"f":"=(K16*'إعدادات الأسعار وخامات الديكور'!F9) + (L16*'إعدادات الأسعار وخامات الديكور'!$F$26)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P16","v":1512,"f":"=N16+O16","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":13,"al":"center"},{"c":"B17","v":"ممر المدخل الجانبي (Side Entrance Gallery)"},{"c":"C17","v":"تكسية شرائح WPC مضلعة عريضة مقاومة للصدمات"},{"c":"D17","v":6.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E17","v":2.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F17","v":19.72,"f":"=D17*E17","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"G17","v":1.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"H17","v":18.12,"f":"=F17-G17","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"I17","v":0.56,"f":"='إعدادات الأسعار وخامات الديكور'!D19","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"J17","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K17","v":35,"f":"=ROUNDUP((H17*(1+J17))/I17, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L17","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"M17","v":52,"f":"='إعدادات الأسعار وخامات الديكور'!E19","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N17","v":2345,"f":"=(K17*M17) + (L17*'إعدادات الأسعار وخامات الديكور'!$E$26) + (K17*15)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O17","v":980,"f":"=(K17*'إعدادات الأسعار وخامات الديكور'!F19) + (L17*'إعدادات الأسعار وخامات الديكور'!$F$26)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P17","v":3325,"f":"=N17+O17","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":14,"al":"center"},{"c":"B18","v":"جدار غرفة الطعام الفاخرة (Dining Room Buffet Niche)"},{"c":"C18","v":"لوحين بديل رخام إيطالي مقاس 2.80 م خلف طاولة البوفيه"},{"c":"D18","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E18","v":2.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F18","v":8.7,"f":"=D18*E18","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"G18","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"H18","v":8.7,"f":"=F18-G18","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"I18","v":3.416,"f":"='إعدادات الأسعار وخامات الديكور'!D11","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"J18","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K18","v":3,"f":"=ROUNDUP((H18*(1+J18))/I18, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L18","v":10,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"M18","v":175,"f":"='إعدادات الأسعار وخامات الديكور'!E11","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N18","v":950,"f":"=(K18*M18) + (L18*'إعدادات الأسعار وخامات الديكور'!$E$26) + (K18*15)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O18","v":465,"f":"=(K18*'إعدادات الأسعار وخامات الديكور'!F11) + (L18*'إعدادات الأسعار وخامات الديكور'!$F$26)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P18","v":1415,"f":"=N18+O18","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":15,"al":"center"},{"c":"B19","v":"مدخل جناح النوم الرئيسي (Master Suite Vestibule)"},{"c":"C19","v":"تجليد دائري محيطي بديل خشب بني جوزي وإضاءة ليد أرضية"},{"c":"D19","v":3.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E19","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F19","v":10.5,"f":"=D19*E19","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"G19","v":1.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"H19","v":8.7,"f":"=F19-G19","nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"I19","v":0.464,"f":"='إعدادات الأسعار وخامات الديكور'!D17","fg":"#065F46","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"J19","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K19","v":21,"f":"=ROUNDUP((H19*(1+J19))/I19, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L19","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"M19","v":45,"f":"='إعدادات الأسعار وخامات الديكور'!E17","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N19","v":1564,"f":"=(K19*M19) + (L19*'إعدادات الأسعار وخامات الديكور'!$E$26) + (K19*15)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O19","v":669,"f":"=(K19*'إعدادات الأسعار وخامات الديكور'!F17) + (L19*'إعدادات الأسعار وخامات الديكور'!$F$26)","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P19","v":2233,"f":"=N19+O19","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":20,"h":42.0,"cells":[{"c":"A20","v":"الإجمالي الكلي لألواح بديل الرخام وبديل الخشب والليد","bg":"#E2E8F0","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F20","v":196.976,"f":"=SUM(F5:F19)","bg":"#E2E8F0","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"G20","v":10.3,"f":"=SUM(G5:G19)","bg":"#E2E8F0","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"H20","v":186.676,"f":"=SUM(H5:H19)","bg":"#E2E8F0","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"I20","v":"","bg":"#E2E8F0","al":"center"},{"c":"J20","v":"","bg":"#E2E8F0","al":"center"},{"c":"K20","v":249,"f":"=SUM(K5:K19)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L20","v":152,"f":"=SUM(L5:L19)","bg":"#E2E8F0","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"M20","v":"","bg":"#E2E8F0","al":"center"},{"c":"N20","v":25929,"f":"=SUM(N5:N19)","bg":"#E2E8F0","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O20","v":11448,"f":"=SUM(O5:O19)","bg":"#E2E8F0","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P20","v":37377,"f":"=SUM(P5:P19)","bg":"#E2E8F0","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"حصر البانوهات والمرايا","maxRow":26,"maxCol":10,"colWidths":[6.0,46.0,54.0,16.0,10.0,18.0,13.0,20.0,13.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حصر وتكاليف بانوهات الفوم والفيوتك، المرايا المشطوفة، البارتشن، والميكروسمنت","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"حساب كميات إطارات البانوهات الجدارية المتناظرة، أطوال الأعواد، مرايا المعينات، القواطع الخشبية المفرغة، وتشطيبات الميكروسمنت","bg":"#F1F5F9","fg":"#334155","al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"1. حصر وتكاليف إطارات وبانوهات الجدران فيوتك / بولي يوريثان (Polyurethane Wall Moldings)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"م","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"الفراغ وموقع الجدار","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"نوع الإطار والمقاس","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"عرض الإطار W (م)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"ارتفاع الإطار H (م)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"عدد الإطارات","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"إجمالي الأطوال (م.ط)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"تكلفة المواد والمعجون (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"مصنعية التثبيت والدهان (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J5","v":"الإجمالي الكلي (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":1,"al":"center"},{"c":"B6","v":"الصالة الرئيسية - إطارات سفلية مستطيلة"},{"c":"C6","v":"بانوه فيوتك عرض 4 سم - موديل DEC-MOL-01"},{"c":"D6","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E6","v":0.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F6","v":10,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G6","v":40,"f":"=2*(D6+E6)*F6","nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"H6","v":640,"f":"=G6*'إعدادات الأسعار وخامات الديكور'!$E$28","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":880,"f":"=G6*'إعدادات الأسعار وخامات الديكور'!$F$28","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J6","v":1520,"f":"=H6+I6","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":2,"al":"center"},{"c":"B7","v":"الصالة الرئيسية - إطارات علوية كبيرة"},{"c":"C7","v":"بانوه فيوتك عريض 7 سم - موديل DEC-MOL-02"},{"c":"D7","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E7","v":1.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F7","v":10,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G7","v":60,"f":"=2*(D7+E7)*F7","nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"H7","v":1560,"f":"=G7*'إعدادات الأسعار وخامات الديكور'!$E$29","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":1680,"f":"=G7*'إعدادات الأسعار وخامات الديكور'!$F$29","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J7","v":3240,"f":"=H7+I7","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":3,"al":"center"},{"c":"B8","v":"مجلس الضيوف - إطارات متداخلة مزدوجة Double Frames"},{"c":"C8","v":"بانوه مزدوج (إطار 7 سم خارجي + 4 سم داخلي)"},{"c":"D8","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E8","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F8","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G8","v":44.4,"f":"=2*(D8+E8)*F8","nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"H8","v":1616.16,"f":"=G8*('إعدادات الأسعار وخامات الديكور'!$E$29*1.4)","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":1616.16,"f":"=G8*('إعدادات الأسعار وخامات الديكور'!$F$29*1.3)","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J8","v":3232.32,"f":"=H8+I8","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":4,"al":"center"},{"c":"B9","v":"ممر الدور الأرضي - بانوهات جدارية كلاسيك"},{"c":"C9","v":"بانوه فيوتك عرض 4 سم - موديل DEC-MOL-01"},{"c":"D9","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E9","v":1.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F9","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G9","v":41.6,"f":"=2*(D9+E9)*F9","nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"H9","v":665.6,"f":"=G9*'إعدادات الأسعار وخامات الديكور'!$E$28","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":915.2,"f":"=G9*'إعدادات الأسعار وخامات الديكور'!$F$28","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":1580.8,"f":"=H9+I9","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":5,"al":"center"},{"c":"B10","v":"غرفة النوم الرئيسية - إطار جدار السرير الرئيسي"},{"c":"C10","v":"بانوه فيوتك عريض 7 سم محيط بإطار الرخام"},{"c":"D10","v":3.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E10","v":2.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F10","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G10","v":13.2,"f":"=2*(D10+E10)*F10","nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"H10","v":343.2,"f":"=G10*'إعدادات الأسعار وخامات الديكور'!$E$29","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":369.6,"f":"=G10*'إعدادات الأسعار وخامات الديكور'!$F$29","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":712.8,"f":"=H10+I10","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":6,"al":"center"},{"c":"B11","v":"صالة المعيشة العلوية - إطارات جدارية متناظرة"},{"c":"C11","v":"بانوه فيوتك عرض 4 سم - موديل DEC-MOL-01"},{"c":"D11","v":1.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E11","v":1.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F11","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G11","v":38.4,"f":"=2*(D11+E11)*F11","nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"H11","v":614.4,"f":"=G11*'إعدادات الأسعار وخامات الديكور'!$E$28","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":844.8,"f":"=G11*'إعدادات الأسعار وخامات الديكور'!$F$28","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":1459.2,"f":"=H11+I11","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":7,"al":"center"},{"c":"B12","v":"منطقة بهو السلالم والمصعد - بانوهات طولية"},{"c":"C12","v":"بانوه فيوتك عريض 7 سم - موديل DEC-MOL-02"},{"c":"D12","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"E12","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"0.00"},{"c":"F12","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G12","v":35.2,"f":"=2*(D12+E12)*F12","nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"H12","v":915.2,"f":"=G12*'إعدادات الأسعار وخامات الديكور'!$E$29","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":985.6,"f":"=G12*'إعدادات الأسعار وخامات الديكور'!$F$29","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":1900.8,"f":"=H12+I12","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":40.0,"cells":[{"c":"A13","v":"إجمالي أطوال وتكاليف بانوهات الفوم والفيوتك الجدارية","bg":"#E2E8F0","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G13","v":272.8,"f":"=SUM(G6:G12)","bg":"#E2E8F0","b":true,"nf":"#,##0.00\" م.ط\";\\(#,##0.00\" م.ط\"\\);\"-\""},{"c":"H13","v":6354.56,"f":"=SUM(H6:H12)","bg":"#E2E8F0","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":7291.36,"f":"=SUM(I6:I12)","bg":"#E2E8F0","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":13645.92,"f":"=SUM(J6:J12)","bg":"#E2E8F0","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":28.0,"cells":[{"c":"A14","v":""},{"c":"B14","v":""},{"c":"C14","v":""},{"c":"D14","v":""},{"c":"E14","v":""},{"c":"F14","v":""},{"c":"G14","v":""},{"c":"H14","v":""},{"c":"I14","v":""},{"c":"J14","v":""}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"2. المرايا الديكورية المشطوفة وقواطع البارتشن CNC (Decorative Mirrors & Partitions)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"م","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B16","v":"الفراغ وموقع العنصر الديكوري","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C16","v":"المواصفات الفنية وطريقة التثبيت","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D16","v":"المساحة المسطحة (م²)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E16","v":"الوحدة","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F16","v":"سعر توريد المادة (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G16","v":"مصنعية التثبيت والتركيب","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H16","v":"إجمالي تكلفة المادة (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I16","v":"إجمالي تكلفة المصنعية","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J16","v":"الإجمالي الكلي (ريال)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":1,"al":"center"},{"c":"B17","v":"مدخل الفيلا الرئيسي - جدار المرايا المعينات المشطوفة"},{"c":"C17","v":"مرايا بلجيكي فضي 6 ملم مشطوفة شطف ليزري مع التثبيت بسيليكون مرايا خالي من الأحماض"},{"c":"D17","v":8.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E17","v":"م²","al":"center"},{"c":"F17","v":260,"f":"='إعدادات الأسعار وخامات الديكور'!$E$30","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":110,"f":"='إعدادات الأسعار وخامات الديكور'!$F$30","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":2184,"f":"=D17*F17","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":924,"f":"=D17*G17","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":3108,"f":"=H17+I17","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":2,"al":"center"},{"c":"B18","v":"صالة الطعام - مرايا برونزي سموكي مؤطرة ببانوهات"},{"c":"C18","v":"مرايا بلجيكي برونزي 6 ملم بتصميم ألواح طولية عريضة"},{"c":"D18","v":6.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E18","v":"م²","al":"center"},{"c":"F18","v":286,"f":"='إعدادات الأسعار وخامات الديكور'!$E$30*1.1","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":110,"f":"='إعدادات الأسعار وخامات الديكور'!$F$30","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":1773.2,"f":"=D18*F18","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":682,"f":"=D18*G18","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":2455.2,"f":"=H18+I18","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":3,"al":"center"},{"c":"B19","v":"فاصل الصالة عن ممر غرف النوم - قاطع بارتشن خشب CNC"},{"c":"C19","v":"قاطع بارتشن خشب CNC مفرغ مدهون دوكو مطفي مع شاسيه حديد مخفي مثبت بالأرضية والسقف"},{"c":"D19","v":7.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E19","v":"م²","al":"center"},{"c":"F19","v":380,"f":"='إعدادات الأسعار وخامات الديكور'!$E$31","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G19","v":140,"f":"='إعدادات الأسعار وخامات الديكور'!$F$31","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H19","v":2850,"f":"=D19*F19","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I19","v":1050,"f":"=D19*G19","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":3900,"f":"=H19+I19","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":4,"al":"center"},{"c":"B20","v":"مدخل المجلس - بارتشن ديكوري ستانلس ستيل مع زجاج مضلع"},{"c":"C20","v":"بارتشن ستانلس ستيل ذهبي مطفي PVD مع زجاج فلوت مضلع Fluted Glass"},{"c":"D20","v":5.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E20","v":"م²","al":"center"},{"c":"F20","v":494,"f":"='إعدادات الأسعار وخامات الديكور'!$E$31*1.3","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G20","v":168,"f":"='إعدادات الأسعار وخامات الديكور'!$F$31*1.2","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H20","v":2667.6,"f":"=D20*F20","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I20","v":907.2,"f":"=D20*G20","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J20","v":3574.8,"f":"=H20+I20","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":21,"h":28.0,"cells":[{"c":"A21","v":""},{"c":"B21","v":""},{"c":"C21","v":""},{"c":"D21","v":""},{"c":"E21","v":""},{"c":"F21","v":""},{"c":"G21","v":""},{"c":"H21","v":""},{"c":"I21","v":""},{"c":"J21","v":""}]},{"r":22,"h":38.0,"cells":[{"c":"A22","v":"3. التشطيبات الحديثة المتخصصة (Microcement, Stretch Ceilings & Wallpaper)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":23,"h":52.0,"cells":[{"c":"A23","v":1,"al":"center"},{"c":"B23","v":"حمام الضيوف الرئيسي - جدران وأرضية ميكروسمنت"},{"c":"C23","v":"ميكروسمنت إسباني رمادي خرساني 3 طبقات عازل للماء 100% مع طبقة حماية بولي يوريثان سيلر"},{"c":"D23","v":16.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E23","v":"م²","al":"center"},{"c":"F23","v":190,"f":"='إعدادات الأسعار وخامات الديكور'!$E$32","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G23","v":95,"f":"='إعدادات الأسعار وخامات الديكور'!$F$32","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H23","v":3135,"f":"=D23*F23","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I23","v":1567.5,"f":"=D23*G23","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J23","v":4702.5,"f":"=H23+I23","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":24,"h":52.0,"cells":[{"c":"A24","v":2,"al":"center"},{"c":"B24","v":"سقف صالة الاستقبال - سقف مشدود باريسول فرنسي"},{"c":"C24","v":"سقف مشدود Barrisol مضيء Translucent مع إضاءة ليد مخفية متجانسة وشريط تثبيت ألومنيوم"},{"c":"D24","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E24","v":"م²","al":"center"},{"c":"F24","v":220,"f":"='إعدادات الأسعار وخامات الديكور'!$E$34","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G24","v":100,"f":"='إعدادات الأسعار وخامات الديكور'!$F$34","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H24","v":3960,"f":"=D24*F24","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I24","v":1800,"f":"=D24*G24","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J24","v":5760,"f":"=H24+I24","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":25,"h":52.0,"cells":[{"c":"A25","v":3,"al":"center"},{"c":"B25","v":"جدار خلفية سرير غرفة الضيوف - ورق حائط نسيجي فاخر"},{"c":"C25","v":"ورق حائط 3D نسيجي كلاسيكي مضاد للبكتيريا والرطوبة شامل الغراء الخاص والمعجون"},{"c":"D25","v":14.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E25","v":"م²","al":"center"},{"c":"F25","v":32,"f":"='إعدادات الأسعار وخامات الديكور'!$E$33/5","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G25","v":12,"f":"='إعدادات الأسعار وخامات الديكور'!$F$33/5","fg":"#065F46","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H25","v":464,"f":"=D25*F25","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I25","v":174,"f":"=D25*G25","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J25","v":638,"f":"=H25+I25","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":26,"h":42.0,"cells":[{"c":"A26","v":"إجمالي المرايا، القواطع، والتشطيبات الحديثة المتخصصة","bg":"#E2E8F0","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D26","v":76.5,"f":"=SUM(D17:D20) + SUM(D23:D25)","bg":"#E2E8F0","b":true,"nf":"#,##0.00\" م²\";\\(#,##0.00\" م²\"\\);\"-\""},{"c":"E26","v":"م²","bg":"#E2E8F0","b":true,"al":"center"},{"c":"F26","v":"","bg":"#E2E8F0","al":"center"},{"c":"G26","v":"","bg":"#E2E8F0","al":"center"},{"c":"H26","v":17033.8,"f":"=SUM(H17:H20) + SUM(H23:H25)","bg":"#E2E8F0","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I26","v":7104.7,"f":"=SUM(I17:I20) + SUM(I23:I25)","bg":"#E2E8F0","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J26","v":24138.5,"f":"=SUM(J17:J20) + SUM(J23:J25)","bg":"#E2E8F0","b":true,"nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"قائمة فحص الجودة والاستلام","maxRow":19,"maxCol":7,"colWidths":[6.0,24.0,44.0,48.0,38.0,18.0,46.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"قائمة الفحص الفني وضبط الجودة واستلام أعمال الديكور الداخلي والبدائل","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"معايير الاستلام الموقعي لمهندس الإشراف والمكتب الفني للتأكد من استواء الجدران، سلامة المواد اللاصقة، دقة الفواصل، وتوصيلات الإضاءة المخفية","bg":"#F1F5F9","fg":"#334155","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"م","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"مرحلة العمل والتفتيش","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"بند الفحص والمعيار الهندسي","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"المواصفة والحد المسموح به","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"طريقة التحقق الموقعي","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"حالة المطابقة","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"ملاحظات المهندس المشرف والتوجيهات","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":1,"al":"center"},{"c":"B5","v":"قبل التركيب (Pre-Installation)","b":true,"al":"center"},{"c":"C5","v":"استواء ورأسية الجدار الحامل (Wall Flatness & Plumbness)"},{"c":"D5","v":"الانحراف لا يتجاوز 2 ملم لكل 2 متر طولي بدون تعرجات"},{"c":"E5","v":"قدة ألومنيوم 2 متر مع ميزان مياه رقمي"},{"c":"F5","v":"مطابق (Pass)","bg":"#F0FDF4","fg":"#047857","b":true,"al":"center"},{"c":"G5","v":"تم التعديل بالمعجون وسحب سكاكين الصنفرة مسبقاً"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":2,"al":"center"},{"c":"B6","v":"قبل التركيب (Pre-Installation)","b":true,"al":"center"},{"c":"C6","v":"فحص رطوبة المحارة والجدران (Moisture Content)"},{"c":"D6","v":"نسبة الرطوبة أقل من 12% لضمان التصاق السيليكون والغراء"},{"c":"E6","v":"جهاز قياس الرطوبة الرقمي Digital Moisture Meter"},{"c":"F6","v":"مطابق (Pass)","bg":"#F0FDF4","fg":"#047857","b":true,"al":"center"},{"c":"G6","v":"تم القياس في 5 نقاط متفرقة ومطابقة للكود"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":3,"al":"center"},{"c":"B7","v":"قبل التركيب (Pre-Installation)","b":true,"al":"center"},{"c":"C7","v":"تجهيز مسارات وأفياش ومغذيات الليد المخفي (Electrical Conduits)"},{"c":"D7","v":"تأسيس خراطيم 16 ملم وتجهيز مخرج للترانس 24V بمكان مهوى"},{"c":"E7","v":"فحص مخطط التوزيع الكهربائي وتجربة الجهد"},{"c":"F7","v":"مطابق (Pass)","bg":"#F0FDF4","fg":"#047857","b":true,"al":"center"},{"c":"G7","v":"مكان الترانس داخل فتحة صيانة مخفية سهلة الوصول"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":4,"al":"center"},{"c":"B8","v":"أثناء التثبيت (Installation)","b":true,"al":"center"},{"c":"C8","v":"نوعية المادة اللاصقة المعتمدة (Adhesive Specification)"},{"c":"D8","v":"استخدام بوليمر مهجن أو سيليكون عظم فوم خالي من المذيبات تماماً"},{"c":"E8","v":"مراجعة بطاقة المادة الفنية TDS لمنع تأكل طبقة UV"},{"c":"F8","v":"مطابق (Pass)","bg":"#F0FDF4","fg":"#047857","b":true,"al":"center"},{"c":"G8","v":"تم اعتماد سيليكون تركي فوم مخصص لبديل الرخام"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":5,"al":"center"},{"c":"B9","v":"أثناء التثبيت (Installation)","b":true,"al":"center"},{"c":"C9","v":"طريقة توزيع الغراء على اللوح (Adhesive Application Pattern)"},{"c":"D9","v":"توزيع على شكل خطوط ثعبانية متقاربة مع شريط فوم 3M مزدوج"},{"c":"E9","v":"المعاينة البصرية قبل لصق اللوح بالجدار"},{"c":"F9","v":"مطابق (Pass)","bg":"#F0FDF4","fg":"#047857","b":true,"al":"center"},{"c":"G9","v":"تأمين تثبيت فوري بالشريط المزدوج لمنع الانزلاق"}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":6,"al":"center"},{"c":"B10","v":"أثناء التثبيت (Installation)","b":true,"al":"center"},{"c":"C10","v":"فواصل التمدد المحيطية (Perimeter Expansion Gaps)"},{"c":"D10","v":"ترك خلوص تمدد 2-3 ملم عند التقاء الأرضيات والأسقف"},{"c":"E10","v":"قياس الفاصل بالفلر والفاحص المتري"},{"c":"F10","v":"مطابق (Pass)","bg":"#F0FDF4","fg":"#047857","b":true,"al":"center"},{"c":"G10","v":"تتم تغطية الخلوص بوزرات الأرضية أو زوايا الإغلاق"}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":7,"al":"center"},{"c":"B11","v":"أثناء التثبيت (Installation)","b":true,"al":"center"},{"c":"C11","v":"تطابق عروق الرخام البوكماتش (Vein Pattern Alignment)"},{"c":"D11","v":"محاذاة تامة لخطوط العروق بين الألواح المتجاورة بدون انكسار"},{"c":"E11","v":"فحص بصري من مسافة 2 متر وفق الإضاءة الطبيعية"},{"c":"F11","v":"مطابق (Pass)","bg":"#F0FDF4","fg":"#047857","b":true,"al":"center"},{"c":"G11","v":"تم ترقيم الألواح وتجربتها على الأرض قبل التثبيت"}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":8,"al":"center"},{"c":"B12","v":"أثناء التثبيت (Installation)","b":true,"al":"center"},{"c":"C12","v":"فواصل ألواح بديل الرخام (Joint Hairline Tolerance)"},{"c":"D12","v":"عرض الفاصل أقل من 0.5 ملم مع ملء السيليكون المطابق للون"},{"c":"E12","v":"فحص ملمس الفاصل باليد ومقياس الفجوات"},{"c":"F12","v":"مطابق (Pass)","bg":"#F0FDF4","fg":"#047857","b":true,"al":"center"},{"c":"G12","v":"تم استخدام كلبسات ضبط الفواصل والتسوية الموقعية"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":9,"al":"center"},{"c":"B13","v":"أثناء التثبيت (Installation)","b":true,"al":"center"},{"c":"C13","v":"تركيب شرائح بديل الخشب WPC (Interlocking Tongue & Groove)"},{"c":"D13","v":"تعشيق الألسنة بالكامل وتثبيت الكلبسات المعدنية بمسامير غاطسة"},{"c":"E13","v":"فحص ثبات الشرائح ومقاومة الخلخلة اليدوية"},{"c":"F13","v":"مطابق (Pass)","bg":"#F0FDF4","fg":"#047857","b":true,"al":"center"},{"c":"G13","v":"التثبيت تم بمسامير صلب غير قابلة للصدأ"}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":10,"al":"center"},{"c":"B14","v":"أثناء التثبيت (Installation)","b":true,"al":"center"},{"c":"C14","v":"قص زوايا البانوهات الفيوتك (45-Degree Miter Joints)"},{"c":"D14","v":"قص دقيق بزاوية 45 درجة بمنشار الزوايا الكهربائي Miter Saw"},{"c":"E14","v":"استخدام زاوية قائمة فولاذية وتدقيق التطابق"},{"c":"F14","v":"مطابق (Pass)","bg":"#F0FDF4","fg":"#047857","b":true,"al":"center"},{"c":"G14","v":"معالجة الزوايا بمعجون فيوتك مطاطي لمنع التشققات"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":11,"al":"center"},{"c":"B15","v":"أثناء التثبيت (Installation)","b":true,"al":"center"},{"c":"C15","v":"تثبيت المرايا المشطوفة (Safety Mirror Installation)"},{"c":"D15","v":"استخدام شريط أمان خلفي Shatterproof + سيليكون مرايا معادل"},{"c":"E15","v":"فحص نوع السيليكون لمنع تلف الطبقة الفضية العاكسة"},{"c":"F15","v":"مطابق (Pass)","bg":"#F0FDF4","fg":"#047857","b":true,"al":"center"},{"c":"G15","v":"السيليكون خالي تماماً من حمض الخليك Neutral Cure"}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":12,"al":"center"},{"c":"B16","v":"التشطيب النهائي (Finishing)","b":true,"al":"center"},{"c":"C16","v":"توزيع وتشتيت إضاءة الليد المخفي (LED Light Diffusion)"},{"c":"D16","v":"عدم ظهور نقاط الليد Hotspots بفضل الدفيوزر الثلجي المتجانس"},{"c":"E16","v":"تشغيل الإضاءة بكامل طاقتها وفحص الخط المضيء"},{"c":"F16","v":"مطابق (Pass)","bg":"#F0FDF4","fg":"#047857","b":true,"al":"center"},{"c":"G16","v":"شريط ليد COB كثيف بدون فواصل أو بقع داكنة"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":13,"al":"center"},{"c":"B17","v":"التشطيب النهائي (Finishing)","b":true,"al":"center"},{"c":"C17","v":"دهان بانوهات الفيوتك وإطارات الجدران (Molding Paint Finish)"},{"c":"D17","v":"دهان برايمر مائي + وجهين دهان بلاستيك نصف لامع ناعم"},{"c":"E17","v":"فحص ملمس الدهان وخلوه من تسييل الفرشاة أو الرول"},{"c":"F17","v":"مطابق (Pass)","bg":"#F0FDF4","fg":"#047857","b":true,"al":"center"},{"c":"G17","v":"تم الصنفرة الدقيقة والتسليم بمستوى حريري ممتاز"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":14,"al":"center"},{"c":"B18","v":"التشطيب النهائي (Finishing)","b":true,"al":"center"},{"c":"C18","v":"استواء ونعومة أرضيات الميكروسمنت (Microcement Surface)"},{"c":"D18","v":"سطح متجانس خالي من المسام والفقاعات ومحمي بطبقة سيلر مزدوجة"},{"c":"E18","v":"اختبار مقاومة البقع واختبار قطرات الماء المقاومة"},{"c":"F18","v":"مطابق (Pass)","bg":"#F0FDF4","fg":"#047857","b":true,"al":"center"},{"c":"G18","v":"مقاومة تامة لامتصاص السوائل ومعالجة مانعة للانزلاق"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":15,"al":"center"},{"c":"B19","v":"التسليم الابتدائي (Handover)","b":true,"al":"center"},{"c":"C19","v":"إزالة فيلم الحماية ونظافة الموقع (Protective Film Removal)"},{"c":"D19","v":"إزالة استيكر الحماية الشفاف وتنظيف الأسطح بمنظف ناعم خالي من الكحول"},{"c":"E19","v":"المعاينة الشاملة مع المالك والمهندس المشرف"},{"c":"F19","v":"معتمد للاستلام","bg":"#F0FDF4","fg":"#047857","b":true,"al":"center"},{"c":"G19","v":"تم تسليم العمل خالياً من أي خدوش أو عيوب ظاهرة"}]}]}]}