{"slug":"aluminum-doors-windows-qto","sheets":[{"name":"لوحة_المعلومات_والمؤشرات","maxRow":19,"maxCol":8,"colWidths":[8.0,38.0,44.0,14.0,18.0,18.0,22.0,26.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حصر كميات وتكاليف أعمال الألوميتال والأبواب والشبابيك (Aluminum Windows & Doors QTO)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"شيت حصر نماذج الشبابيك والأبواب المنزلقة والمفصلية، قطاعات جامبو وتانجو، والزجاج المزدوج الدبل وفق SBC 201 و AAMA","bg":"#1E293B","fg":"#E2E8F0","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"اسم المشروع:","b":true,"al":"center"},{"c":"B4","v":"مشروع تشطيب مجمع فلل سكنية ووحدات إدارية فاخرة","fg":"#1E293B","al":"center"},{"c":"C4","v":""},{"c":"D4","v":""},{"c":"E4","v":"المالك / جهة الإشراف:","b":true,"al":"center"},{"c":"F4","v":"شركة التطوير العقاري المتقدمة","fg":"#1E293B","al":"center"},{"c":"G4","v":""},{"c":"H4","v":""}]},{"r":5,"h":72.0,"cells":[{"c":"A5","v":"المقاول الرئيسي:","b":true,"al":"center"},{"c":"B5","v":"شركة المقاولات الإنشائية الكبرى","fg":"#1E293B","al":"center"},{"c":"C5","v":""},{"c":"D5","v":""},{"c":"E5","v":"مصنع الألومنيوم المتخصص:","b":true,"al":"center"},{"c":"F5","v":"مصنع صناعات الألومنيوم والزجاج المعماري","fg":"#1E293B","al":"center"},{"c":"G5","v":""},{"c":"H5","v":""}]},{"r":6,"h":104.0,"cells":[{"c":"A6","v":"تاريخ الحصر:","b":true,"al":"center"},{"c":"B6","v":"أكتوبر 2026م","fg":"#1E293B","al":"center"},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":"الكود والمواصفة الفنية:","b":true,"al":"center"},{"c":"F6","v":"كود البناء السعودي SBC 201 / معايير AAMA 101 / زجاج دبل معزول","fg":"#1E293B","al":"center"},{"c":"G6","v":""},{"c":"H6","v":""}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""},{"c":"H7","v":""}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"إجمالي عدد وحدات الألومنيوم","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"C8","v":"إجمالي مسطح الزجاج الدبل (م²)","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"E8","v":"وزن قطاعات الألومنيوم (كجم)","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"G8","v":"إجمالي مقايسة الألوميتال (ر.س)","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true}]},{"r":9,"h":30.0,"cells":[{"c":"A9","v":86,"f":"=جدول_حصر_الشبابيك!C13+جدول_حصر_الأبواب_والفواصل!C11","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0","rs":2,"cs":2},{"skip":true},{"c":"C9","v":241.54,"f":"=جدول_حصر_الشبابيك!G13+جدول_حصر_الأبواب_والفواصل!G11","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00","rs":2,"cs":2},{"skip":true},{"c":"E9","v":1315.96,"f":"=جدول_حصر_الشبابيك!I13+جدول_حصر_الأبواب_والفواصل!I11","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00","rs":2,"cs":2},{"skip":true},{"c":"G9","v":143900.88,"f":"=مقايسة_التكاليف_والتوريد!H12","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00 \"ر.س\"","rs":2,"cs":2},{"skip":true}]},{"r":10,"h":30.0,"cells":[{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":"شباك وباب وقاطع زجاجي","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C11","v":"م² زجاج مزدوج معزول 6-12-6","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E11","v":"كجم قطاعات ألومنيوم بودرة إلكتروستاتيك","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"G11","v":"شاملة التوريد والتركيب والضريبة","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true}]},{"r":12,"h":28.0,"cells":[{"c":"A12","v":""},{"c":"B12","v":""},{"c":"C12","v":""},{"c":"D12","v":""},{"c":"E12","v":""},{"c":"F12","v":""},{"c":"G12","v":""},{"c":"H12","v":""}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"ملخص نماذج وكميات أعمال الألوميتال والزجاج بالمشروع","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":14,"h":40.0,"cells":[{"c":"A14","v":"م","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B14","v":"الفئة والتصنيف","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C14","v":"النظام ونوع القطاع","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D14","v":"عدد الوحدات","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E14","v":"المسطح الإجمالي (م²)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F14","v":"وزن الألومنيوم (كجم)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G14","v":"التكلفة التقديرية (ر.س)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H14","v":"المطابقة والاعتماد","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":"1","fg":"#1E293B","al":"center"},{"c":"B15","v":"شبابيك الواجهات والصلات الرئيسية","fg":"#1E293B"},{"c":"C15","v":"سحاب منزلق قطاع جامبو 100 مم مع زجاج دبل 6-12-6","fg":"#1E293B"},{"c":"D15","v":10,"f":"=جدول_حصر_الشبابيك!C5+جدول_حصر_الشبابيك!C6","fg":"#1E293B","al":"center"},{"c":"E15","v":54.24,"f":"=جدول_حصر_الشبابيك!G5+جدول_حصر_الشبابيك!G6","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F15","v":286.08,"f":"=جدول_حصر_الشبابيك!I5+جدول_حصر_الشبابيك!I6","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G15","v":35256,"f":"=مقايسة_التكاليف_والتوريد!H5","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H15","v":"مطابق لعزل الصوت والحرارة","fg":"#1E293B","al":"center"}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":"2","fg":"#1E293B","al":"center"},{"c":"B16","v":"شبابيك غرف النوم والمكاتب","fg":"#1E293B"},{"c":"C16","v":"سحاب منزلق قطاع تانجو 80 مم مع سلك ناموس ألومنيوم","fg":"#1E293B"},{"c":"D16","v":20,"f":"=جدول_حصر_الشبابيك!C7+جدول_حصر_الشبابيك!C8","fg":"#1E293B","al":"center"},{"c":"E16","v":46.8,"f":"=جدول_حصر_الشبابيك!G7+جدول_حصر_الشبابيك!G8","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F16","v":279.84,"f":"=جدول_حصر_الشبابيك!I7+جدول_حصر_الشبابيك!I8","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G16","v":25272,"f":"=مقايسة_التكاليف_والتوريد!H6","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H16","v":"مطابق للمواصفات","fg":"#1E293B","al":"center"}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":"3","fg":"#1E293B","al":"center"},{"c":"B17","v":"شبابيك المطابخ ودورات المياه","fg":"#1E293B"},{"c":"C17","v":"مفصلي قلاب قطاع عازل مع زجاج مسنفر مثلج","fg":"#1E293B"},{"c":"D17","v":26,"f":"=جدول_حصر_الشبابيك!C9+جدول_حصر_الشبابيك!C10","fg":"#1E293B","al":"center"},{"c":"E17","v":22.08,"f":"=جدول_حصر_الشبابيك!G9+جدول_حصر_الشبابيك!G10","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F17","v":158.8,"f":"=جدول_حصر_الشبابيك!I9+جدول_حصر_الشبابيك!I10","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G17","v":11558.4,"f":"=مقايسة_التكاليف_والتوريد!H7","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H17","v":"مقاوم للرطوبة والبخار","fg":"#1E293B","al":"center"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":"4","fg":"#1E293B","al":"center"},{"c":"B18","v":"أبواب التراسات والحدائق الفاخرة","fg":"#1E293B"},{"c":"C18","v":"سحاب 4 درف عريض قطاع جامبو ثقيل مع عجلات ستانلس","fg":"#1E293B"},{"c":"D18","v":6,"f":"=جدول_حصر_الأبواب_والفواصل!C5+جدول_حصر_الأبواب_والفواصل!C6","fg":"#1E293B","al":"center"},{"c":"E18","v":39.84,"f":"=جدول_حصر_الأبواب_والفواصل!G5+جدول_حصر_الأبواب_والفواصل!G6","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F18","v":232.96,"f":"=جدول_حصر_الأبواب_والفواصل!I5+جدول_حصر_الأبواب_والفواصل!I6","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G18","v":28684.8,"f":"=مقايسة_التكاليف_والتوريد!H8","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H18","v":"عازل للغبار والرياح","fg":"#1E293B","al":"center"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":"5","fg":"#1E293B","al":"center"},{"c":"B19","v":"قواطع زجاجية وأبواب مكاتب ودورات مياه","fg":"#1E293B"},{"c":"C19","v":"زجاج سيكوريت مقسى 10 مم مع إكسسوارات ستانلس 304","fg":"#1E293B"},{"c":"D19","v":10,"f":"=جدول_حصر_الأبواب_والفواصل!C8+جدول_حصر_الأبواب_والفواصل!C9","fg":"#1E293B","al":"center"},{"c":"E19","v":48.72,"f":"=جدول_حصر_الأبواب_والفواصل!G8+جدول_حصر_الأبواب_والفواصل!G9","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F19","v":140.2,"f":"=جدول_حصر_الأبواب_والفواصل!I8+جدول_حصر_الأبواب_والفواصل!I9","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G19","v":24360,"f":"=مقايسة_التكاليف_والتوريد!H9","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H19","v":"زجاج أمان ضد الكسر","fg":"#1E293B","al":"center"}]}]},{"name":"مواصفات_القطاعات_والزجاج","maxRow":14,"maxCol":7,"colWidths":[8.0,44.0,48.0,20.0,24.0,38.0,26.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول المواصفات الفنية لقطاعات الألوميتال وأنواع الزجاج والإكسسوارات","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"معايير الأوزان وسماكات قطاعات السحب ومعاملات العزل الحراري U-Value وأسعار التوريد والتركيب","bg":"#1E293B","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"م","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"اسم القطاع / نوع الزجاج","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"المواصفة الفنية والسمك","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الوزن التقريبي","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"عزل الصوت والحرارة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الاستخدام المثالي","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"سعر المتر المربع شامل (ر.س)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"1","fg":"#1E293B","al":"center"},{"c":"B5","v":"قطاع جامبو سحاب منزلق 100 مم (Jumbo 100)","fg":"#1E293B"},{"c":"C5","v":"ألومنيوم 6063-T6 سماكة 1.8 مم، دهان إلكتروستاتيك","fg":"#1E293B"},{"c":"D5","v":"1.45 كجم/م.ط","fg":"#1E293B","al":"center"},{"c":"E5","v":"عالي (مع زجاج دبل)","fg":"#1E293B","al":"center"},{"c":"F5","v":"واجهات الفلل والشرفات الواسعة","fg":"#1E293B"},{"c":"G5","v":680,"in":true,"b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"2","fg":"#1E293B","al":"center"},{"c":"B6","v":"قطاع تانجو سحاب منزلق 80 مم (Tango 80)","fg":"#1E293B"},{"c":"C6","v":"ألومنيوم 6063-T6 سماكة 1.5 مم، دهان بودرة 60 ميكرون","fg":"#1E293B"},{"c":"D6","v":"1.15 كجم/م.ط","fg":"#1E293B","al":"center"},{"c":"E6","v":"متوسط إلى عالي","fg":"#1E293B","al":"center"},{"c":"F6","v":"غرف النوم وصالات المعيشة","fg":"#1E293B"},{"c":"G6","v":540,"in":true,"b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"3","fg":"#1E293B","al":"center"},{"c":"B7","v":"قطاع مفصلي عازل حرارياً (Thermal Break 60)","fg":"#1E293B"},{"c":"C7","v":"مزود بجسر بولياميد عازل للحرارة بعرض 24 مم","fg":"#1E293B"},{"c":"D7","v":"1.60 كجم/م.ط","fg":"#1E293B","al":"center"},{"c":"E7","v":"ممتاز U-Value < 2.0","fg":"#1E293B","al":"center"},{"c":"F7","v":"المباني الموفرة للطاقة SBC 601","fg":"#1E293B"},{"c":"G7","v":850,"in":true,"b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":"4","fg":"#1E293B","al":"center"},{"c":"B8","v":"قطاع شبابيك قلاب ومفصلي اقتصادي 45 مم","fg":"#1E293B"},{"c":"C8","v":"ألومنيوم محلي معتمد سماكة 1.4 مم","fg":"#1E293B"},{"c":"D8","v":"0.95 كجم/م.ط","fg":"#1E293B","al":"center"},{"c":"E8","v":"متوسط","fg":"#1E293B","al":"center"},{"c":"F8","v":"دورات المياه والمطابخ والمستودعات","fg":"#1E293B"},{"c":"G8","v":420,"in":true,"b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":"5","fg":"#1E293B","al":"center"},{"c":"B9","v":"زجاج دبل معزول 6-12-6 (Double Glazing)","fg":"#1E293B"},{"c":"C9","v":"زجاج خارجي شفاف 6 مم + فراغ 12 مم هواء جاف + عاكس 6 مم","fg":"#1E293B"},{"c":"D9","v":"30.00 كجم/م²","fg":"#1E293B","al":"center"},{"c":"E9","v":"عزل صوتي 32 dB","fg":"#1E293B","al":"center"},{"c":"F9","v":"الشبابيك الخارجية الرئيسية","fg":"#1E293B"},{"c":"G9","v":220,"in":true,"b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":"6","fg":"#1E293B","al":"center"},{"c":"B10","v":"زجاج سيكوريت مقسى 10 مم (Tempered Glass)","fg":"#1E293B"},{"c":"C10","v":"معالج حرارياً ضد الصدمات مع حواف مشطوفة ليزر","fg":"#1E293B"},{"c":"D10","v":"25.00 كجم/م²","fg":"#1E293B","al":"center"},{"c":"E10","v":"أمان ومقاومة كسر","fg":"#1E293B","al":"center"},{"c":"F10","v":"شاورات وقواطع مكاتب وأبواب","fg":"#1E293B"},{"c":"G10","v":190,"in":true,"b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":"7","fg":"#1E293B","al":"center"},{"c":"B11","v":"زجاج استركشر إنشائي معزول Low-E","fg":"#1E293B"},{"c":"C11","v":"طبقة طلاء فضي منخفض الانبعاثية لصد حرارة الشمس","fg":"#1E293B"},{"c":"D11","v":"32.00 كجم/م²","fg":"#1E293B","al":"center"},{"c":"E11","v":"ممتاز SHGC < 0.25","fg":"#1E293B","al":"center"},{"c":"F11","v":"الواجهات الزجاجية Curtain Wall","fg":"#1E293B"},{"c":"G11","v":360,"in":true,"b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":"8","fg":"#1E293B","al":"center"},{"c":"B12","v":"سلك ناموس ألومنيوم متحرك (Fly Screen)","fg":"#1E293B"},{"c":"C12","v":"إطار ألومنيوم منزلق مع شبك ألومنيوم مقاوم للصدأ","fg":"#1E293B"},{"c":"D12","v":"0.40 كجم/م.ط","fg":"#1E293B","al":"center"},{"c":"E12","v":"حماية من الحشرات","fg":"#1E293B","al":"center"},{"c":"F12","v":"الشبابيك المنزلقة والمفصلية","fg":"#1E293B"},{"c":"G12","v":65,"in":true,"b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":"9","fg":"#1E293B","al":"center"},{"c":"B13","v":"إكسسوارات سحاب إيطالية ومقابض دفن","fg":"#1E293B"},{"c":"C13","v":"عجلات دبل بيل رولمان ستانلس + مقابض إيطالية أصلية","fg":"#1E293B"},{"c":"D13","v":"طقم لكل ضلفة","fg":"#1E293B","al":"center"},{"c":"E13","v":"متانة وتحمل أوزان ثقيلة","fg":"#1E293B","al":"center"},{"c":"F13","v":"أبواب وشبابيك السحاب","fg":"#1E293B"},{"c":"G13","v":85,"in":true,"b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":"10","fg":"#1E293B","al":"center"},{"c":"B14","v":"سيليكون إنشائي مقاوم للعوامل الجوية (Weatherproof)","fg":"#1E293B"},{"c":"C14","v":"سيليكون معتمد غير قابل للتشقق ضد أشعة UV","fg":"#1E293B"},{"c":"D14","v":"أنبوبة (310 مل)","fg":"#1E293B","al":"center"},{"c":"E14","v":"مانع تام للغبار والأمطار","fg":"#1E293B","al":"center"},{"c":"F14","v":"فواصل الألومنيوم مع الجدار","fg":"#1E293B"},{"c":"G14","v":35,"in":true,"b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]}]},{"name":"جدول_حصر_الشبابيك","maxRow":13,"maxCol":11,"colWidths":[8.0,38.0,10.0,12.0,12.0,16.0,18.0,18.0,20.0,32.0,36.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر نماذج شبابيك الألوميتال ومسطحات الزجاج والأوزان","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"حصر أبعاد النوافذ والمسطحات الصافية وأطوال الفريمات ومسارات سلك الناموس والزجاج المزدوج","bg":"#1E293B","fg":"#E2E8F0","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"كود","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بيان الفراغ المعماري","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"العدد","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"العرض (م)","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الارتفاع (م)","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"مساحة النافذة (م²)","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"إجمالي المسطح (م²)","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"محيط الفريم (م.ط)","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"وزن الألومنيوم (كجم)","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"نوع القطاع ونظام الفتح","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"مواصفات الزجاج وسلك الناموس","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"ش1","fg":"#1E293B","al":"center"},{"c":"B5","v":"صالونات ومجالس الاستقبال الرئيسية","fg":"#1E293B"},{"c":"C5","v":6,"in":true,"fg":"#1E293B","al":"center"},{"c":"D5","v":2.8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E5","v":2.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F5","v":6.16,"f":"=D5*E5","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G5","v":36.96,"f":"=C5*F5","b":true,"al":"center","nf":"#,##0.00"},{"c":"H5","v":60,"f":"=2*(D5+E5)*C5","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I5","v":192,"f":"=H5*3.2","b":true,"al":"center","nf":"#,##0.00"},{"c":"J5","v":"جامبو سحاب 100 مم (ضرفتين)","fg":"#1E293B"},{"c":"K5","v":"دبل 6-12-6 عاكس + سلك ناموس","fg":"#1E293B"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"ش2","fg":"#1E293B","al":"center"},{"c":"B6","v":"صالات المعيشة العائلية بالدور الأول","fg":"#1E293B"},{"c":"C6","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"D6","v":2.4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E6","v":1.8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F6","v":4.32,"f":"=D6*E6","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G6","v":17.28,"f":"=C6*F6","b":true,"al":"center","nf":"#,##0.00"},{"c":"H6","v":33.6,"f":"=2*(D6+E6)*C6","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I6","v":94.08,"f":"=H6*2.8","b":true,"al":"center","nf":"#,##0.00"},{"c":"J6","v":"جامبو سحاب 100 مم (ضرفتين)","fg":"#1E293B"},{"c":"K6","v":"دبل 6-12-6 شفاف + سلك ناموس","fg":"#1E293B"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"ش3","fg":"#1E293B","al":"center"},{"c":"B7","v":"غرف النوم الرئيسية الماستر","fg":"#1E293B"},{"c":"C7","v":8,"in":true,"fg":"#1E293B","al":"center"},{"c":"D7","v":1.8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E7","v":1.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F7","v":2.7,"f":"=D7*E7","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G7","v":21.6,"f":"=C7*F7","b":true,"al":"center","nf":"#,##0.00"},{"c":"H7","v":52.8,"f":"=2*(D7+E7)*C7","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I7","v":126.72,"f":"=H7*2.4","b":true,"al":"center","nf":"#,##0.00"},{"c":"J7","v":"تانجو سحاب 80 مم (ضرفتين)","fg":"#1E293B"},{"c":"K7","v":"دبل 6-12-6 عاكس + سلك ناموس","fg":"#1E293B"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":"ش4","fg":"#1E293B","al":"center"},{"c":"B8","v":"غرف النوم الفرعية وغرف الأطفال","fg":"#1E293B"},{"c":"C8","v":12,"in":true,"fg":"#1E293B","al":"center"},{"c":"D8","v":1.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E8","v":1.4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F8","v":2.1,"f":"=D8*E8","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G8","v":25.2,"f":"=C8*F8","b":true,"al":"center","nf":"#,##0.00"},{"c":"H8","v":69.6,"f":"=2*(D8+E8)*C8","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I8","v":153.12,"f":"=H8*2.2","b":true,"al":"center","nf":"#,##0.00"},{"c":"J8","v":"تانجو سحاب 80 مم (ضرفتين)","fg":"#1E293B"},{"c":"K8","v":"دبل 6-12-6 عاكس + سلك ناموس","fg":"#1E293B"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":"ش5","fg":"#1E293B","al":"center"},{"c":"B9","v":"مطابخ الوحدات السكنية","fg":"#1E293B"},{"c":"C9","v":8,"in":true,"fg":"#1E293B","al":"center"},{"c":"D9","v":1.4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E9","v":1.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F9","v":1.68,"f":"=D9*E9","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G9","v":13.44,"f":"=C9*F9","b":true,"al":"center","nf":"#,##0.00"},{"c":"H9","v":41.6,"f":"=2*(D9+E9)*C9","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I9","v":83.2,"f":"=H9*2.0","b":true,"al":"center","nf":"#,##0.00"},{"c":"J9","v":"سحاب منزلق 80 مم + قلاب علوي","fg":"#1E293B"},{"c":"K9","v":"دبل 6-12-6 شفاف + سلك ألومنيوم","fg":"#1E293B"}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":"ش6","fg":"#1E293B","al":"center"},{"c":"B10","v":"دورات المياه والحمامات","fg":"#1E293B"},{"c":"C10","v":18,"in":true,"fg":"#1E293B","al":"center"},{"c":"D10","v":0.8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E10","v":0.6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F10","v":0.48,"f":"=D10*E10","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G10","v":8.64,"f":"=C10*F10","b":true,"al":"center","nf":"#,##0.00"},{"c":"H10","v":50.4,"f":"=2*(D10+E10)*C10","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I10","v":75.6,"f":"=H10*1.5","b":true,"al":"center","nf":"#,##0.00"},{"c":"J10","v":"مفصلي قلاب 45 مم","fg":"#1E293B"},{"c":"K10","v":"سنجل 6 مم مسنفر عاتم","fg":"#1E293B"}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":"ش7","fg":"#1E293B","al":"center"},{"c":"B11","v":"شبابيك بهو المدخل وبئر السلم","fg":"#1E293B"},{"c":"C11","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"D11","v":1.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E11","v":2.6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F11","v":3.12,"f":"=D11*E11","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G11","v":12.48,"f":"=C11*F11","b":true,"al":"center","nf":"#,##0.00"},{"c":"H11","v":30.4,"f":"=2*(D11+E11)*C11","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I11","v":76,"f":"=H11*2.5","b":true,"al":"center","nf":"#,##0.00"},{"c":"J11","v":"ثابت ومفصلي طولي","fg":"#1E293B"},{"c":"K11","v":"دبل 6-12-6 ملون عازل للحرارة","fg":"#1E293B"}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":"ش8","fg":"#1E293B","al":"center"},{"c":"B12","v":"غرف الحراسة والخدمات والمستودع","fg":"#1E293B"},{"c":"C12","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"D12","v":1.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E12","v":1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F12","v":1.2,"f":"=D12*E12","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G12","v":4.8,"f":"=C12*F12","b":true,"al":"center","nf":"#,##0.00"},{"c":"H12","v":17.6,"f":"=2*(D12+E12)*C12","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I12","v":31.68,"f":"=H12*1.8","b":true,"al":"center","nf":"#,##0.00"},{"c":"J12","v":"سحاب منزلق اقتصادي","fg":"#1E293B"},{"c":"K12","v":"سنجل 6 مم شفاف + سلك","fg":"#1E293B"}]},{"r":13,"h":42.0,"cells":[{"c":"A13","v":"إجمالي حصر الشبابيك (Windows Totals)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true},{"c":"C13","v":64,"f":"=SUM(C5:C12)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0"},{"c":"D13","v":"-","al":"center"},{"c":"E13","v":"-","al":"center"},{"c":"F13","v":"-","al":"center"},{"c":"G13","v":140.4,"f":"=SUM(G5:G12)","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H13","v":356,"f":"=SUM(H5:H12)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00"},{"c":"I13","v":832.4,"f":"=SUM(I5:I12)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"J13","v":"-","al":"center"},{"c":"K13","v":"-","al":"center"}]}]},{"name":"جدول_حصر_الأبواب_والفواصل","maxRow":11,"maxCol":11,"colWidths":[8.0,38.0,10.0,12.0,12.0,16.0,18.0,18.0,20.0,34.0,38.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر أبواب الألوميتال وقواطع الزجاج السيكوريت والفواصل","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"حصر أبواب التراسات السحاب والحدائق، أبواب المطابخ والمداخل، وقواطع الشاور والواجهات الداخلية","bg":"#1E293B","fg":"#E2E8F0","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"كود","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بيان الموقع والموقع المعماري","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"العدد","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"العرض (م)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الارتفاع (م)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"مساحة الوحدة (م²)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"إجمالي المسطح (م²)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"محيط الفريم (م.ط)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"وزن الألومنيوم (كجم)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"نوع القطاع ونظام الحركة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"مواصفات الزجاج والقفل والمقابض","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"ب1","fg":"#1E293B","al":"center"},{"c":"B5","v":"باب التراس والحديقة المطل من الصالة الكبرى","fg":"#1E293B"},{"c":"C5","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"D5","v":3.6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E5","v":2.6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F5","v":9.36,"f":"=D5*E5","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G5","v":18.72,"f":"=C5*F5","b":true,"al":"center","nf":"#,##0.00"},{"c":"H5","v":24.8,"f":"=2*(D5+E5)*C5","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I5","v":104.16,"f":"=H5*4.2","b":true,"al":"center","nf":"#,##0.00"},{"c":"J5","v":"جامبو سحاب 4 درف ثقيل","fg":"#1E293B"},{"c":"K5","v":"دبل 6-12-6 سيكوريت عاكس + قفل متعدد","fg":"#1E293B"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"ب2","fg":"#1E293B","al":"center"},{"c":"B6","v":"باب شرفة الدور الأول لغرفة النوم الماستر","fg":"#1E293B"},{"c":"C6","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"D6","v":2.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E6","v":2.4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F6","v":5.28,"f":"=D6*E6","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G6","v":21.12,"f":"=C6*F6","b":true,"al":"center","nf":"#,##0.00"},{"c":"H6","v":36.8,"f":"=2*(D6+E6)*C6","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I6","v":128.8,"f":"=H6*3.5","b":true,"al":"center","nf":"#,##0.00"},{"c":"J6","v":"جامبو سحاب ضرفتين","fg":"#1E293B"},{"c":"K6","v":"دبل 6-12-6 عاكس + سكاكات إيطالية","fg":"#1E293B"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"ب3","fg":"#1E293B","al":"center"},{"c":"B7","v":"باب المطبخ الخارجي المؤدي للفناء والخدمات","fg":"#1E293B"},{"c":"C7","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"D7","v":1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E7","v":2.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F7","v":2.2,"f":"=D7*E7","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G7","v":8.8,"f":"=C7*F7","b":true,"al":"center","nf":"#,##0.00"},{"c":"H7","v":25.6,"f":"=2*(D7+E7)*C7","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I7","v":76.8,"f":"=H7*3.0","b":true,"al":"center","nf":"#,##0.00"},{"c":"J7","v":"مفصلي عازل مع جزء سفلي صاج ألومنيوم","fg":"#1E293B"},{"c":"K7","v":"نصف زجاج دبل ونصف شرائح ألومنيوم","fg":"#1E293B"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":"ب4","fg":"#1E293B","al":"center"},{"c":"B8","v":"قواطع زجاجية سيكوريت لدورات مياه الماستر (شاور)","fg":"#1E293B"},{"c":"C8","v":8,"in":true,"fg":"#1E293B","al":"center"},{"c":"D8","v":1.4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E8","v":2.1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F8","v":2.94,"f":"=D8*E8","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G8","v":23.52,"f":"=C8*F8","b":true,"al":"center","nf":"#,##0.00"},{"c":"H8","v":56,"f":"=2*(D8+E8)*C8","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I8","v":67.2,"f":"=H8*1.2","b":true,"al":"center","nf":"#,##0.00"},{"c":"J8","v":"ثابت ومتحرك مفصلي ستانلس","fg":"#1E293B"},{"c":"K8","v":"سيكوريت شفاف 10 مم معالجة ضد التكلس","fg":"#1E293B"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":"ب5","fg":"#1E293B","al":"center"},{"c":"B9","v":"قواطع زجاجية لمكاتب الإدارة والاستقبال","fg":"#1E293B"},{"c":"C9","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"D9","v":4.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E9","v":2.8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F9","v":12.6,"f":"=D9*E9","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G9","v":25.2,"f":"=C9*F9","b":true,"al":"center","nf":"#,##0.00"},{"c":"H9","v":29.2,"f":"=2*(D9+E9)*C9","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I9","v":73,"f":"=H9*2.5","b":true,"al":"center","nf":"#,##0.00"},{"c":"J9","v":"قاطع ألومنيوم سليم مع باب مفصلي","fg":"#1E293B"},{"c":"K9","v":"دبل زجاج شفاف مع ستائر داخلية مغناطيسية","fg":"#1E293B"}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":"ب6","fg":"#1E293B","al":"center"},{"c":"B10","v":"باب مخرج السطح وغرفة المصعد العلوية","fg":"#1E293B"},{"c":"C10","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"D10","v":0.9,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E10","v":2.1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F10","v":1.89,"f":"=D10*E10","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G10","v":3.78,"f":"=C10*F10","b":true,"al":"center","nf":"#,##0.00"},{"c":"H10","v":12,"f":"=2*(D10+E10)*C10","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I10","v":33.6,"f":"=H10*2.8","b":true,"al":"center","nf":"#,##0.00"},{"c":"J10","v":"مفصلي صلب مقاوم للحريق والعوامل الجوية","fg":"#1E293B"},{"c":"K10","v":"ألواح صاج ألومنيوم محشوة صوف صخري","fg":"#1E293B"}]},{"r":11,"h":42.0,"cells":[{"c":"A11","v":"إجمالي حصر الأبواب والفواصل (Doors Totals)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true},{"c":"C11","v":22,"f":"=SUM(C5:C10)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0"},{"c":"D11","v":"-","al":"center"},{"c":"E11","v":"-","al":"center"},{"c":"F11","v":"-","al":"center"},{"c":"G11","v":101.14,"f":"=SUM(G5:G10)","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H11","v":184.4,"f":"=SUM(H5:H10)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00"},{"c":"I11","v":483.56,"f":"=SUM(I5:I10)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"J11","v":"-","al":"center"},{"c":"K11","v":"-","al":"center"}]}]},{"name":"مقايسة_التكاليف_والتوريد","maxRow":12,"maxCol":8,"colWidths":[8.0,56.0,12.0,18.0,22.0,22.0,24.0,26.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول كميات وأسعار أعمال الألوميتال والأبواب والشبابيك (Aluminum BOQ)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"مقايسة توريد وتركيب شاملة قطاعات الألومنيوم والزجاج الدبل والإكسسوارات والسيليكون الإنشائي وفق SBC 201","bg":"#1E293B","fg":"#E2E8F0","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"بند","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بيان الأعمال والمواصفات الفنية","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الوحدة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الكمية المحصورة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"سعر التوريد والزجاج (ر.س)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"سعر التركيب والسيليكون (ر.س)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"السعر الإفرادي شامل (ر.س)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"القيمة الإجمالية (ر.س)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":72.0,"cells":[{"c":"A5","v":"1","fg":"#1E293B","al":"center"},{"c":"B5","v":"توريد وتركيب شبابيك سحاب منزلق قطاع جامبو 100 مم مع زجاج دبل معزول 6-12-6 وسلك ناموس وإكسسوارات إيطالية وسيليكون إنشائي معتمد للصلات والمجالس","fg":"#1E293B"},{"c":"C5","v":"م²","fg":"#1E293B","al":"center"},{"c":"D5","v":54.24,"f":"=جدول_حصر_الشبابيك!G5+جدول_حصر_الشبابيك!G6","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E5","v":520,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F5","v":130,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G5","v":650,"f":"=E5+F5","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H5","v":35256,"f":"=D5*G5","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":6,"h":72.0,"cells":[{"c":"A6","v":"2","fg":"#1E293B","al":"center"},{"c":"B6","v":"توريد وتركيب شبابيك سحاب منزلق قطاع تانجو 80 مم مع زجاج دبل معزول 6-12-6 وسلك ناموس وإكسسوارات كاملة لغرف النوم والمكاتب","fg":"#1E293B"},{"c":"C6","v":"م²","fg":"#1E293B","al":"center"},{"c":"D6","v":46.8,"f":"=جدول_حصر_الشبابيك!G7+جدول_حصر_الشبابيك!G8","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E6","v":430,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F6","v":110,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G6","v":540,"f":"=E6+F6","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H6","v":25272,"f":"=D6*G6","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"3","fg":"#1E293B","al":"center"},{"c":"B7","v":"توريد وتركيب شبابيك مفصلي قلاب قطاع 45 مم مع زجاج مصنفر 6 مم وسلك ناموس وشبك حماية للمطابخ ودورات المياه والمستودعات","fg":"#1E293B"},{"c":"C7","v":"م²","fg":"#1E293B","al":"center"},{"c":"D7","v":26.88,"f":"=جدول_حصر_الشبابيك!G9+جدول_حصر_الشبابيك!G10+جدول_حصر_الشبابيك!G12","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E7","v":340,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F7","v":90,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G7","v":430,"f":"=E7+F7","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H7","v":11558.4,"f":"=D7*G7","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":8,"h":72.0,"cells":[{"c":"A8","v":"4","fg":"#1E293B","al":"center"},{"c":"B8","v":"توريد وتركيب أبواب حدائق وتراسات سحاب عريض 4 درف قطاع جامبو ثقيل مع زجاج دبل سيكوريت 6-12-6 وعجلات رولمان ستانلس وقفل متعدد النقاط","fg":"#1E293B"},{"c":"C8","v":"م²","fg":"#1E293B","al":"center"},{"c":"D8","v":39.84,"f":"=جدول_حصر_الأبواب_والفواصل!G5+جدول_حصر_الأبواب_والفواصل!G6","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E8","v":580,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F8","v":140,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G8","v":720,"f":"=E8+F8","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H8","v":28684.8,"f":"=D8*G8","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":9,"h":72.0,"cells":[{"c":"A9","v":"5","fg":"#1E293B","al":"center"},{"c":"B9","v":"توريد وتركيب قواطع وأبواب زجاجية سيكوريت مقسى 10 مم للشاورات ومكاتب الإدارة مع إكسسوارات ومقابض ومفصلات ستانلس ستيل 304 غير قابل للصدأ","fg":"#1E293B"},{"c":"C9","v":"م²","fg":"#1E293B","al":"center"},{"c":"D9","v":48.72,"f":"=جدول_حصر_الأبواب_والفواصل!G8+جدول_حصر_الأبواب_والفواصل!G9","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E9","v":380,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F9","v":120,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G9","v":500,"f":"=E9+F9","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H9","v":24360,"f":"=D9*G9","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"إجمالي قيمة أعمال الألوميتال والزجاج قبل الضريبة (Subtotal)","bg":"#F1F5F9","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H10","v":125131.2,"f":"=SUM(H5:H9)","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":"ضريبة القيمة المضافة (15% VAT)","bg":"#F8FAFC","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H11","v":18769.68,"f":"=H10*0.15","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":12,"h":46.0,"cells":[{"c":"A12","v":"إجمالي مقايسة أعمال الألوميتال شاملة التوريد والتركيب والضريبة (Grand Total)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H12","v":143900.88,"f":"=H10+H11","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]}]}]}