{"slug":"aluminum-windows-curtain-wall-and-roller-shutter-detailed-boq-sheet","sheets":[{"name":"إعدادات_الألومنيوم_والملخص","maxRow":24,"maxCol":7,"colWidths":[14.0,62.0,16.0,18.0,13.0,13.0,20.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر وتسعير شبابيك الألوميتال والألومنيوم وواجهات الكرتن وول والشتر والزجاج المزدوج","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"نموذج عملي للمكتب الفني ومصانع الألومنيوم ومهندسي التشطيبات لحصر الفتحات وأوزان القطاعات ومساحات الزجاج الدبل والشتر الكهربائي","bg":"#F1F5F9","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":40.0,"cells":[{"c":"A3","v":"أولاً: ثوابت المشروع ومعاملات الأوزان والهالك والضريبة (الخلايا الصفراء قابلة للتعديل)","bg":"#0F172A","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":1,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B4","v":"اسم المشروع ونوع المبنى","bg":"#F8FAFC","b":true},{"c":"C4","v":"مبنى إداري وسكني (واجهات كرتن وول + 24 شقة سكنية) — الرياض / القاهرة","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","cs":2},{"skip":true},{"c":"E4","v":"نسبة ضريبة القيمة المضافة (VAT %)","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G4","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"}]},{"r":5,"h":72.0,"cells":[{"c":"A5","v":2,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B5","v":"مصنع / مقاول الألومنيوم","bg":"#F8FAFC","b":true},{"c":"C5","v":"الشركة الهندسية لأنظمة الألومنيوم والواجهات الزجاجية (Schüco / Alumil / PS)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","cs":2},{"skip":true},{"c":"E5","v":"نسبة استقطاع ضمان حسن التنفيذ (%)","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G5","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":3,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B6","v":"مواصفة الزجاج المزدوج DGU","bg":"#F8FAFC","b":true},{"c":"C6","v":"زجاج دبل 24 مم (6 مم سيكوريت عاكس Low-E + فراغ أرجون 12 مم + 6 مم شفاف)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","cs":2},{"skip":true},{"c":"E6","v":"نسبة هالك تقطيع قطاعات الألومنيوم (%)","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G6","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":4,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"تاريخ الحصر والمراجعة","bg":"#F8FAFC","b":true},{"c":"C7","v":"2026-11-02 | الكود المرجعي: BOQ-FIN-076","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","cs":2},{"skip":true},{"c":"E7","v":"الحد الأدنى لاحتساب مساحة الفتحة (م²)","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G7","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":40.0,"cells":[{"c":"A8","v":"ثانياً: جدول فئات الأسعار المرجعية لأنظمة شبابيك الألومنيوم والـ UPVC والكرتن وول والشتر","bg":"#0F172A","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":42.0,"cells":[{"c":"A9","v":"كود النظام","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B9","v":"توصيف قطاع الألومنيوم / الواجهة الزجاجية والمواصفة الفنية","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C9","v":"الوحدة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D9","v":"سعر القطاعات والزجاج","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E9","v":"سعر الإكسسوار والتركيب","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F9","v":"إجمالي سعر المتر","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G9","v":"المرجع الكودي","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"ALU-SLD-01","b":true,"al":"center"},{"c":"B10","v":"شباك ألومنيوم سحاب (منزلق دبل تراك — قطاع عازل حرارياً Thermal Break سماكة 2 مم + دبل جلاس 24 مم + سلك)"},{"c":"C10","v":"م²","b":true,"al":"center"},{"c":"D10","v":520,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":680,"f":"=D10+E10","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":"SBC 601 / AAMA 101","al":"center"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"ALU-CSM-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"شباك ألومنيوم مفصلي قلاب (Tilt & Turn — قطاع محمل + زجاج دبل 24 مم عازل للصوت + إكسسوار إيطالي)","bg":"#F8FAFC"},{"c":"C11","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D11","v":560,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":180,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":740,"f":"=D11+E11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":"SBC 601 / EN 14351","bg":"#F8FAFC","al":"center"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"ALU-UPV-01","b":true,"al":"center"},{"c":"B12","v":"شباك قطاعات UPVC مدعم بحديد مجلفن داخلي 1.5 مم + زجاج دبل 24 مم + كاوتش EPDM مزدوج"},{"c":"C12","v":"م²","b":true,"al":"center"},{"c":"D12","v":440,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":140,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":580,"f":"=D12+E12","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":"EN 12608 / عزل صوتي","al":"center"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"ALU-CWL-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"واجهة زجاجية كرتن وول (Curtain Wall Stick System — قطاع 150×50 مم سماكة 3 مم + زجاج دبل Low-E 28 مم)","bg":"#F8FAFC"},{"c":"C13","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D13","v":780,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":270,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":1050,"f":"=D13+E13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":"ASTM E283 / E331","bg":"#F8FAFC","al":"center"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"ALU-DOR-01","b":true,"al":"center"},{"c":"B14","v":"باب بلكونة وحديقة ألومنيوم سحاب ثقيل (Heavy-Duty Lift & Slide — زجاج دبل سيكوريت 6+12+6 مم)"},{"c":"C14","v":"م²","b":true,"al":"center"},{"c":"D14","v":640,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":210,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":850,"f":"=D14+E14","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":"SBC 201 / EN 12150","al":"center"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"ALU-SHT-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"شتر ألومنيوم خارجي معزول بالفوم (Roller Shutter بمحرك كهربائي سومفي ومفتاح تحكم)","bg":"#F8FAFC"},{"c":"C15","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D15","v":320,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":110,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":430,"f":"=D15+E15","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":"EN 13659 / عزل وإعتام","bg":"#F8FAFC","al":"center"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"ALU-LVR-01","b":true,"al":"center"},{"c":"B16","v":"شرائح لوفر ألومنيوم معمارية (Aluminum Louvers) لغرف الخدمات والتهوية وتغطية التكييف"},{"c":"C16","v":"م²","b":true,"al":"center"},{"c":"D16","v":360,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":120,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":480,"f":"=D16+E16","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":"شهادة امتثال المباني","al":"center"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"ALU-SKL-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B17","v":"قبة سماوية أو سقف زجاجي (Skylight Aluminum Structure + Laminated Double Glass)","bg":"#F8FAFC"},{"c":"C17","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D17","v":950,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":350,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":1300,"f":"=D17+E17","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":"ASTM E1300","bg":"#F8FAFC","al":"center"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"ALU-PLS-01","b":true,"al":"center"},{"c":"B18","v":"سلك ناموس بليسيه قابل للطي (Pleated Fly Screen) لبلكونات الصالات والشرفات الكبيرة"},{"c":"C18","v":"م²","b":true,"al":"center"},{"c":"D18","v":140,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":50,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":190,"f":"=D18+E18","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":"إكسسوار تكميلي","al":"center"}]},{"r":19,"h":40.0,"cells":[{"c":"A19","v":"ثالثاً: الملخص المالي التنفيذي لمقايسة شبابيك الألومنيوم وواجهات الكرتن وول والشتر","bg":"#0F172A","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":20,"h":52.0,"cells":[{"c":"A20","v":"م","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B20","v":"بيان قسم الأعمال (مرتبط تلقائياً بأوراق حصر الفتحات والمواد)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C20","v":"إجمالي المسطح / الكمية","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D20","v":"الوحدة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E20","v":"التكلفة قبل الضريبة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F20","v":"ضريبة القيمة المضافة 15%","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G20","v":"الإجمالي شامل الضريبة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":21,"h":40.0,"cells":[{"c":"A21","v":1,"b":true,"al":"center"},{"c":"B21","v":"إجمالي أعمال شبابيك الألومنيوم والـ UPVC وواجهات الكرتن وول والأبواب واللوفر","b":true},{"c":"C21","v":968.62,"f":"=حصر_الشبابيك_والكرتن_وول!I19","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D21","v":"م² محتسب","al":"center"},{"c":"E21","v":785701.4,"f":"=حصر_الشبابيك_والكرتن_وول!L19","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F21","v":0,"f":"=ROUND(E21*$G$4,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G21","v":785701.4,"f":"=E21+F21","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":22,"h":40.0,"cells":[{"c":"A22","v":2,"b":true,"al":"center"},{"c":"B22","v":"إجمالي أعمال الشتر الكهربائي المعزول بالفوم وسلك البليسيه التكميلي","b":true},{"c":"C22","v":942.22,"f":"=حصر_الشبابيك_والكرتن_وول!H19","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D22","v":"م² فتحات","al":"center"},{"c":"E22","v":182457.6,"f":"=حصر_الشبابيك_والكرتن_وول!M19-حصر_الشبابيك_والكرتن_وول!L19","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F22","v":0,"f":"=ROUND(E22*$G$4,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G22","v":182457.6,"f":"=E22+F22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":23,"h":44.0,"cells":[{"c":"A23","v":"الإجمالي الكلي لمقايسة أعمال الألومنيوم والكرتن وول والشتر (شاملاً الضريبة)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true},{"c":"C23","v":968.62,"f":"=C21","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D23","v":"إجمالي المشروع","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E23","v":968159,"f":"=SUM(E21:E22)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F23","v":0,"f":"=SUM(F21:F22)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G23","v":968159,"f":"=SUM(G21:G22)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":24,"h":40.0,"cells":[{"c":"A24","v":"صافي المستحق للصرف بعد خصم استقطاع ضمان حسن التنفيذ (10% من القيمة قبل الضريبة)","bg":"#E2E8F0","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E24","v":0,"f":"=ROUND(E23*$G$5,2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F24","v":"صافي الصرف:","bg":"#E2E8F0","b":true,"al":"center"},{"c":"G24","v":968159,"f":"=G23-E24","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"حصر_الشبابيك_والكرتن_وول","maxRow":19,"maxCol":13,"colWidths":[13.0,58.0,15.0,12.0,13.0,13.0,15.0,13.0,13.0,16.0,13.0,17.0,18.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول تفريد وحصر مقاسات الشبابيك الألوميتال وواجهات الكرتن وول وأوزان القطاعات والشتر","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"يحسب المسطح الفعلي والمسطح المحتسب (بحد أدنى 1.00 م² للفتحة الصغيرة)، والوزن التقديري للألومنيوم بالكيلوجرام، وتكلفة الشتر","bg":"#F1F5F9","b":true,"al":"center","cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":40.0,"cells":[{"c":"A3","v":"جدول حصر نماذج الشبابيك والأبواب الزجاجية وواجهات الكرتن وول (الخلايا الصفراء للمدخلات)","bg":"#0F172A","fg":"#FFFFFF","b":true,"cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"رمز النموذج","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"توصيف موقع الفتحة ونوع قطاع الألومنيوم والزجاج","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"نوع القطاع","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"العدد (وحدة)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"عرض الفتحة (م)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"ارتفاع الفتحة (م)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"مسطح الوحدة المحتسب (م²)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"إجمالي المسطح الهندسي (م²)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"إجمالي المسطح المحتسب (م²)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"وزن الألومنيوم التقديري (كجم)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"مزود بشتر؟ (1/0)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"تكلفة الألومنيوم والزجاج","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M4","v":"الإجمالي الكلي شامل الشتر","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"W-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B5","v":"شباك صالات الاستقبال والمجالس (ألومنيوم سحاب دبل تراك عازل حرارياً + زجاج دبل 24 مم)","bg":"#F8FAFC"},{"c":"C5","v":"سحاب Thermal","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D5","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E5","v":2.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F5","v":1.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":4.32,"f":"=ROUND(MAX(إعدادات_الألومنيوم_والملخص!$G$7,E5*F5),2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":103.68,"f":"=ROUND(D5*E5*F5,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I5","v":103.68,"f":"=ROUND(D5*G5,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J5","v":1192.3,"f":"=ROUND(H5*11.5,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K5","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L5","v":70502.4,"f":"=ROUND(I5*إعدادات_الألومنيوم_والملخص!$F$10,2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M5","v":115084.8,"f":"=ROUND(L5+(K5*I5*إعدادات_الألومنيوم_والملخص!$F$15),2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"W-02","b":true,"al":"center"},{"c":"B6","v":"شباك غرف النوم الرئيسية Master Bedrooms (ألومنيوم سحاب + زجاج دبل عاكس + شتر كهربائي)"},{"c":"C6","v":"سحاب Thermal","b":true,"al":"center"},{"c":"D6","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E6","v":1.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":1.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":2.88,"f":"=ROUND(MAX(إعدادات_الألومنيوم_والملخص!$G$7,E6*F6),2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":69.12,"f":"=ROUND(D6*E6*F6,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":69.12,"f":"=ROUND(D6*G6,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J6","v":794.9,"f":"=ROUND(H6*11.5,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L6","v":47001.6,"f":"=ROUND(I6*إعدادات_الألومنيوم_والملخص!$F$10,2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M6","v":76723.2,"f":"=ROUND(L6+(K6*I6*إعدادات_الألومنيوم_والملخص!$F$15),2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"W-03","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"شباك غرف النوم الفرعية للأبناء (ألومنيوم سحاب دبل جلاس 24 مم + شتر كهربائي)","bg":"#F8FAFC"},{"c":"C7","v":"سحاب Thermal","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D7","v":48,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E7","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":2.25,"f":"=ROUND(MAX(إعدادات_الألومنيوم_والملخص!$G$7,E7*F7),2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":108,"f":"=ROUND(D7*E7*F7,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":108,"f":"=ROUND(D7*G7,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J7","v":1242,"f":"=ROUND(H7*11.5,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K7","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L7","v":73440,"f":"=ROUND(I7*إعدادات_الألومنيوم_والملخص!$F$10,2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M7","v":119880,"f":"=ROUND(L7+(K7*I7*إعدادات_الألومنيوم_والملخص!$F$15),2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"W-04","b":true,"al":"center"},{"c":"B8","v":"شباك غرف المعيشة العائلية (قطاعات UPVC عازلة للصوت والحرارة + زجاج دبل 24 مم)"},{"c":"C8","v":"قطاع UPVC","b":true,"al":"center"},{"c":"D8","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E8","v":1.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":2.4,"f":"=ROUND(MAX(إعدادات_الألومنيوم_والملخص!$G$7,E8*F8),2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":57.6,"f":"=ROUND(D8*E8*F8,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":57.6,"f":"=ROUND(D8*G8,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J8","v":576,"f":"=ROUND(H8*10,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K8","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L8","v":33408,"f":"=ROUND(I8*إعدادات_الألومنيوم_والملخص!$F$12,2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M8","v":33408,"f":"=ROUND(L8+(K8*I8*إعدادات_الألومنيوم_والملخص!$F$15),2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":50.0,"cells":[{"c":"A9","v":"W-05","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"شباك المطابخ الرئيسية (ألومنيوم مفصلي قلاب مع شفاط وزجاج دبل مصنفر وسلك)","bg":"#F8FAFC"},{"c":"C9","v":"مفصلي قلاب","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D9","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":1.44,"f":"=ROUND(MAX(إعدادات_الألومنيوم_والملخص!$G$7,E9*F9),2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":34.56,"f":"=ROUND(D9*E9*F9,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":34.56,"f":"=ROUND(D9*G9,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":432,"f":"=ROUND(H9*12.5,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K9","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L9","v":25574.4,"f":"=ROUND(I9*إعدادات_الألومنيوم_والملخص!$F$11,2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M9","v":25574.4,"f":"=ROUND(L9+(K9*I9*إعدادات_الألومنيوم_والملخص!$F$15),2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"W-06","b":true,"al":"center"},{"c":"B10","v":"شبابيك الحمامات ودورات المياه (ألومنيوم قلاب العلوي زجاج دبل مثلج — أقل من 1 م²)"},{"c":"C10","v":"مفصلي قلاب","b":true,"al":"center"},{"c":"D10","v":60,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":0.7,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":0.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":1,"f":"=ROUND(MAX(إعدادات_الألومنيوم_والملخص!$G$7,E10*F10),2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":33.6,"f":"=ROUND(D10*E10*F10,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":60,"f":"=ROUND(D10*G10,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":436.8,"f":"=ROUND(H10*13,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K10","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L10","v":44400,"f":"=ROUND(I10*إعدادات_الألومنيوم_والملخص!$F$11,2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M10","v":44400,"f":"=ROUND(L10+(K10*I10*إعدادات_الألومنيوم_والملخص!$F$15),2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"W-07","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"شبابيك بيت الدرج والممرات المشتركة (ألومنيوم ثابت + جزء قلاب علوي للتهوية)","bg":"#F8FAFC"},{"c":"C11","v":"مفصلي وثابت","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D11","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":2.64,"f":"=ROUND(MAX(إعدادات_الألومنيوم_والملخص!$G$7,E11*F11),2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":21.12,"f":"=ROUND(D11*E11*F11,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":21.12,"f":"=ROUND(D11*G11,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":253.4,"f":"=ROUND(H11*12,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K11","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L11","v":15628.8,"f":"=ROUND(I11*إعدادات_الألومنيوم_والملخص!$F$11,2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M11","v":15628.8,"f":"=ROUND(L11+(K11*I11*إعدادات_الألومنيوم_والملخص!$F$15),2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"BD-01","b":true,"al":"center"},{"c":"B12","v":"أبواب شرفات وبلكونات الصالات (ألومنيوم سحاب ثقيل Lift & Slide ضلفتين + سلك بليسيه)"},{"c":"C12","v":"سحاب ثقيل","b":true,"al":"center"},{"c":"D12","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":2.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":2.3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":5.98,"f":"=ROUND(MAX(إعدادات_الألومنيوم_والملخص!$G$7,E12*F12),2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":143.52,"f":"=ROUND(D12*E12*F12,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":143.52,"f":"=ROUND(D12*G12,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":2009.3,"f":"=ROUND(H12*14,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K12","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L12","v":121992,"f":"=ROUND(I12*إعدادات_الألومنيوم_والملخص!$F$14,2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M12","v":183705.6,"f":"=ROUND(L12+(K12*I12*إعدادات_الألومنيوم_والملخص!$F$15),2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"BD-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"أبواب مخارج التراسات والحديقة الخلفية (ألومنيوم سحاب ثقيل 3 ضلف زجاج سيكوريت دبل)","bg":"#F8FAFC"},{"c":"C13","v":"سحاب ثقيل","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D13","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":2.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":7.68,"f":"=ROUND(MAX(إعدادات_الألومنيوم_والملخص!$G$7,E13*F13),2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":46.08,"f":"=ROUND(D13*E13*F13,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":46.08,"f":"=ROUND(D13*G13,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":668.2,"f":"=ROUND(H13*14.5,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K13","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L13","v":39168,"f":"=ROUND(I13*إعدادات_الألومنيوم_والملخص!$F$14,2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M13","v":39168,"f":"=ROUND(L13+(K13*I13*إعدادات_الألومنيوم_والملخص!$F$15),2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"CW-01","b":true,"al":"center"},{"c":"B14","v":"واجهة المدخل الرئيسي والمعارض التجارية (كرتن وول استركشر قطاع 150×50 مم + زجاج Low-E)"},{"c":"C14","v":"كرتن وول","b":true,"al":"center"},{"c":"D14","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":6.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":78,"f":"=ROUND(MAX(إعدادات_الألومنيوم_والملخص!$G$7,E14*F14),2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":156,"f":"=ROUND(D14*E14*F14,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":156,"f":"=ROUND(D14*G14,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":2652,"f":"=ROUND(H14*17,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L14","v":163800,"f":"=ROUND(I14*إعدادات_الألومنيوم_والملخص!$F$13,2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M14","v":163800,"f":"=ROUND(L14+(K14*I14*إعدادات_الألومنيوم_والملخص!$F$15),2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"CW-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"واجهة زجاجية بانورامية لناصية المبنى الإداري (كرتن وول شامل ضلف قلاب مخفية)","bg":"#F8FAFC"},{"c":"C15","v":"كرتن وول","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D15","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":8.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":11,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":93.5,"f":"=ROUND(MAX(إعدادات_الألومنيوم_والملخص!$G$7,E15*F15),2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":93.5,"f":"=ROUND(D15*E15*F15,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":93.5,"f":"=ROUND(D15*G15,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":1636.2,"f":"=ROUND(H15*17.5,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L15","v":98175,"f":"=ROUND(I15*إعدادات_الألومنيوم_والملخص!$F$13,2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M15","v":98175,"f":"=ROUND(L15+(K15*I15*إعدادات_الألومنيوم_والملخص!$F$15),2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"SK-01","b":true,"al":"center"},{"c":"B16","v":"قبة سماوية زجاجية لبهو المدخل الرئيسي (Skylight ألومنيوم وزجاج دبل لامينيتد سيكوريت)"},{"c":"C16","v":"سكاي لايت","b":true,"al":"center"},{"c":"D16","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":20,"f":"=ROUND(MAX(إعدادات_الألومنيوم_والملخص!$G$7,E16*F16),2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":20,"f":"=ROUND(D16*E16*F16,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":20,"f":"=ROUND(D16*G16,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":380,"f":"=ROUND(H16*19,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K16","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L16","v":26000,"f":"=ROUND(I16*إعدادات_الألومنيوم_والملخص!$F$17,2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M16","v":26000,"f":"=ROUND(L16+(K16*I16*إعدادات_الألومنيوم_والملخص!$F$15),2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"LV-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B17","v":"شرائح لوفر ألومنيوم (Aluminum Louvers) لإخفاء وحدات التكييف الخارجية وغرف الطلمبات","bg":"#F8FAFC"},{"c":"C17","v":"لوفر ألومنيوم","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D17","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E17","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":3.3,"f":"=ROUND(MAX(إعدادات_الألومنيوم_والملخص!$G$7,E17*F17),2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":39.6,"f":"=ROUND(D17*E17*F17,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":39.6,"f":"=ROUND(D17*G17,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":376.2,"f":"=ROUND(H17*9.5,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K17","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L17","v":19008,"f":"=ROUND(I17*إعدادات_الألومنيوم_والملخص!$F$16,2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M17","v":19008,"f":"=ROUND(L17+(K17*I17*إعدادات_الألومنيوم_والملخص!$F$15),2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"LV-02","b":true,"al":"center"},{"c":"B18","v":"أبواب ألومنيوم بشرائح لوفر تهوية لغرف الكهرباء والمحولات والمخازن بالدور الأرضي"},{"c":"C18","v":"لوفر ألومنيوم","b":true,"al":"center"},{"c":"D18","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E18","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":2.64,"f":"=ROUND(MAX(إعدادات_الألومنيوم_والملخص!$G$7,E18*F18),2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":15.84,"f":"=ROUND(D18*E18*F18,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":15.84,"f":"=ROUND(D18*G18,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":174.2,"f":"=ROUND(H18*11,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K18","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L18","v":7603.2,"f":"=ROUND(I18*إعدادات_الألومنيوم_والملخص!$F$16,2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M18","v":7603.2,"f":"=ROUND(L18+(K18*I18*إعدادات_الألومنيوم_والملخص!$F$15),2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":19,"h":44.0,"cells":[{"c":"A19","v":"إجمالي حصر الشبابيك وواجهات الكرتن وول والأوزان والتكلفة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D19","v":264,"f":"=SUM(D5:D18)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E19","v":3.22,"f":"=ROUND(AVERAGE(E5:E18),2)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F19","v":2.89,"f":"=ROUND(AVERAGE(F5:F18),2)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G19","v":16.29,"f":"=ROUND(AVERAGE(G5:G18),2)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H19","v":942.22,"f":"=SUM(H5:H18)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I19","v":968.62,"f":"=SUM(I5:I18)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":12823.5,"f":"=SUM(J5:J18)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K19","v":4,"f":"=SUM(K5:K18)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L19","v":785701.4,"f":"=SUM(L5:L18)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M19","v":968159,"f":"=SUM(M5:M18)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"حاسبة_القطاعات_والزجاج","maxRow":15,"maxCol":8,"colWidths":[14.0,62.0,18.0,16.0,18.0,16.0,18.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حاسبة تفريد المواد الخام للتصنيع (أوزان قطاعات الألومنيوم، مسطحات الزجاج الدبل، والإكسسوارات)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"تستخرج تلقائياً كميات طلب شراء الألومنيوم بالطن/الكجم، ألواح الزجاج المزدوج DGU، كاوتش EPDM، محركات الشتر، والسيليكون","bg":"#F1F5F9","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":40.0,"cells":[{"c":"A3","v":"جدول تفريد خامات الورشة والتوريد (Material Take-Off: قطاعات الألومنيوم + الزجاج + الإكسسوار)","bg":"#0F172A","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"كود الخامة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"توصيف الخامات ومستلزمات التصنيع والتركيب","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الكمية المرجعية المرتبطة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"معامل التحويل / الهالك","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"وحدة التوريد","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الكمية الصافية","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"كمية الطلبية الشاملة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"التكلفة التقديرية للخامات (ر.س)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"ALU-M01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B5","v":"قطاعات ألومنيوم للشبابيك والأبواب واللوفر مدهونة بودر كوتنج إلكتروستاتيك (شاملة 8% هالك التقطيع)","bg":"#F8FAFC"},{"c":"C5","v":8155.3,"f":"=SUM(حصر_الشبابيك_والكرتن_وول!J5:J13)+SUM(حصر_الشبابيك_والكرتن_وول!J17:J18)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D5","v":1.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E5","v":"كجم ألومنيوم","bg":"#F8FAFC","b":true,"al":"center"},{"c":"F5","v":8155.3,"f":"=ROUND(C5,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":8808,"f":"=ROUNDUP(C5*D5,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H5","v":189372,"f":"=ROUND(G5*21.5,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"ALU-M02","b":true,"al":"center"},{"c":"B6","v":"قطاعات ألومنيوم هيكلية لواجهات الكرتن وول والسكاي لايت (Mullions & Transoms — شاملة 8% هالك)"},{"c":"C6","v":4668.2,"f":"=SUM(حصر_الشبابيك_والكرتن_وول!J14:J16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":1.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":"كجم كرتن وول","b":true,"al":"center"},{"c":"F6","v":4668.2,"f":"=ROUND(C6,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":5042,"f":"=ROUNDUP(C6*D6,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H6","v":115966,"f":"=ROUND(G6*23,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"ALU-M03","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"وحدات زجاج مزدوج عازل للحرارة (Double Glazing 6+12+6mm Low-E Tempered — صافي الزجاج 86% من الفتحة)","bg":"#F8FAFC"},{"c":"C7","v":886.78,"f":"=SUM(حصر_الشبابيك_والكرتن_وول!H5:H16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":0.86,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":"م² زجاج دبل","bg":"#F8FAFC","b":true,"al":"center"},{"c":"F7","v":886.8,"f":"=ROUND(C7,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":763,"f":"=ROUNDUP(C7*D7,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H7","v":148785,"f":"=ROUND(G7*195,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"ALU-M04","b":true,"al":"center"},{"c":"B8","v":"كاوتش عزل مطاطي EPDM وفرش موهير مانع للأتربة والمياه (بمعدل 8.5 م.ط لكل م² شبابيك)"},{"c":"C8","v":617.28,"f":"=SUM(حصر_الشبابيك_والكرتن_وول!H5:H13)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":8.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":"متر طولي","b":true,"al":"center"},{"c":"F8","v":617.3,"f":"=ROUND(C8,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":5247,"f":"=ROUNDUP(C8*D8,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H8","v":18364.5,"f":"=ROUND(G8*3.5,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"ALU-M05","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"أطقم عجل مزدوج محمل ومقابض وسكاكات أوتوماتيكية للشبابيك والأبواب السحاب (لكل وحدة سحاب)","bg":"#F8FAFC"},{"c":"C9","v":126,"f":"=SUM(حصر_الشبابيك_والكرتن_وول!D5:D7)+SUM(حصر_الشبابيك_والكرتن_وول!D12:D13)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":1.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":"طقم إكسسوار سحاب","bg":"#F8FAFC","b":true,"al":"center"},{"c":"F9","v":126,"f":"=ROUND(C9,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":130,"f":"=ROUNDUP(C9*D9,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H9","v":18850,"f":"=ROUND(G9*145,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"ALU-M06","b":true,"al":"center"},{"c":"B10","v":"أطقم مفصلات وذراع قلاب وإسبانيوليت ومقابض للشبابيك المفصلية والقلاب (لكل شباك مفصلي)"},{"c":"C10","v":92,"f":"=SUM(حصر_الشبابيك_والكرتن_وول!D9:D11)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D10","v":1.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":"طقم إكسسوار قلاب","b":true,"al":"center"},{"c":"F10","v":92,"f":"=ROUND(C10,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":95,"f":"=ROUNDUP(C10*D10,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H10","v":11875,"f":"=ROUND(G10*125,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"ALU-M07","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"محركات شتر كهربائية أنبوبية (Tubular Motors) مع الصندوق والشرائح المعزولة بالفوم (لكل شباك مزود بشتر)","bg":"#F8FAFC"},{"c":"C11","v":120,"f":"=SUM(حصر_الشبابيك_والكرتن_وول!D5:D7)+حصر_الشبابيك_والكرتن_وول!D12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D11","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":"طقم شتر بمحرك","bg":"#F8FAFC","b":true,"al":"center"},{"c":"F11","v":120,"f":"=ROUND(C11,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":120,"f":"=ROUNDUP(C11*D11,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H11","v":81600,"f":"=ROUND(G11*680,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"ALU-M08","b":true,"al":"center"},{"c":"B12","v":"زوايا تثبيت مجلفنة ومسامير أنكر بولت لتثبيت أعمدة الكرتن وول في بلاطات الخرسانة (1.5 طقم/م²)"},{"c":"C12","v":249.5,"f":"=SUM(حصر_الشبابيك_والكرتن_وول!H14:H15)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D12","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":"طقم تثبيت هيكلي","b":true,"al":"center"},{"c":"F12","v":249.5,"f":"=ROUND(C12,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":375,"f":"=ROUNDUP(C12*D12,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H12","v":15750,"f":"=ROUND(G12*42,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"ALU-M09","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"خراطيش سيليكون هيكلي ومقاوم للعوامل الجوية (Weatherproof Silicone 600ml — عبوة لكل 3.5 م²)","bg":"#F8FAFC"},{"c":"C13","v":942.22,"f":"=حصر_الشبابيك_والكرتن_وول!H19","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D13","v":0.3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":"خرطوشة 600 مل","bg":"#F8FAFC","b":true,"al":"center"},{"c":"F13","v":942.2,"f":"=ROUND(C13,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":283,"f":"=ROUNDUP(C13*D13,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H13","v":9056,"f":"=ROUND(G13*32,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"ALU-M10","b":true,"al":"center"},{"c":"B14","v":"لفات سلك ناموس فايبر جلاس/ستانلس ستيل للشبابيك السحاب وسلك بليسيه للبلكونات (بالمتر المربع)"},{"c":"C14","v":212.16,"f":"=SUM(حصر_الشبابيك_والكرتن_وول!H5:H7)*0.5+حصر_الشبابيك_والكرتن_وول!H12*0.5","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D14","v":1.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":"م² سلك ناموس","b":true,"al":"center"},{"c":"F14","v":212.2,"f":"=ROUND(C14,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":223,"f":"=ROUNDUP(C14*D14,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H14","v":12265,"f":"=ROUND(G14*55,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":44.0,"cells":[{"c":"A15","v":"إجمالي التكلفة التقديرية لخامات قطاعات الألومنيوم والزجاج المزدوج والإكسسوارات","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F15","v":16069.5,"f":"=SUM(F5:F14)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":21086,"f":"=SUM(G5:G14)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H15","v":621883.5,"f":"=SUM(H5:H14)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"فحص_واستلام_الألومنيوم_RFI","maxRow":17,"maxCol":9,"colWidths":[8.0,58.0,16.0,13.0,13.0,13.0,15.0,20.0,26.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"سجل الفحص الميداني واستلام شبابيك الألومنيوم والكرتن وول واختبار المياه (AAMA 501.2 / SBC 601)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"يفحص تلقائياً سماكة القطاعات والدهان الإلكتروستاتيك والزجاج الدبل والشاقول واختبار رش المياه ويصدر حكم القبول","bg":"#F1F5F9","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":40.0,"cells":[{"c":"A3","v":"قائمة الفحص والقياسات الميدانية لاستلام أعمال الألومنيوم والزجاج المزدوج (12 معياراً هندسياً)","bg":"#0F172A","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"م","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بند الفحص الهندسي ومعيار القبول الميداني للألومنيوم والواجهات الزجاجية","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"المرجع الكودي","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"القيمة المعيارية","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الحد الأقصى للتفاوت","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"القراءة الفعلية بالموقع","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الفرق المحسوب","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"حكم المطابقة التلقائي","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"ملاحظات مهندس الجودة QA/QC","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":1,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B5","v":"سماكة جدار قطاع الألومنيوم الرئيسي للشبابيك والأبواب السحاب بالقدمة ذات الورنية (مم)","bg":"#F8FAFC"},{"c":"C5","v":"AAMA 101 / MIR","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D5","v":2,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E5","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F5","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":0,"f":"=ABS(F5-D5)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":"مطابق للمواصفات","f":"=IF(G5<=E5,\"مطابق للمواصفات\",\"مرفوض - يلزم تعديل\")","bg":"#D1FAE5","fg":"#065F46","b":true,"al":"center"},{"c":"I5","v":"سبيكة ألومنيوم 6063-T6","bg":"#F8FAFC"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":2,"b":true,"al":"center"},{"c":"B6","v":"سماكة جدار قطاع الألومنيوم الهيكلي لأعمدة الكرتن وول (Mullions - بالمليمتر)"},{"c":"C6","v":"AA ADM / SBC","b":true,"al":"center"},{"c":"D6","v":3,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":3.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":0.1,"f":"=ABS(F6-D6)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":"مطابق للمواصفات","f":"=IF(G6<=E6,\"مطابق للمواصفات\",\"مرفوض - يلزم تعديل\")","bg":"#D1FAE5","fg":"#065F46","b":true,"al":"center"},{"c":"I6","v":"مقاوم لأحمال الرياح التصميمية"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":3,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"سماكة طبقة دهان البودر كوتنج الإلكتروستاتيك (Powder Coating DFT) بالمايكرون","bg":"#F8FAFC"},{"c":"C7","v":"Qualicoat / AAMA","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D7","v":60,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":64,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":4,"f":"=ABS(F7-D7)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":"مطابق للمواصفات","f":"=IF(G7<=E7,\"مطابق للمواصفات\",\"مرفوض - يلزم تعديل\")","bg":"#D1FAE5","fg":"#065F46","b":true,"al":"center"},{"c":"I7","v":"مفحوص بجهاز DFT للألومنيوم","bg":"#F8FAFC"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":4,"b":true,"al":"center"},{"c":"B8","v":"السماكة الكلية لوحدة الزجاج المزدوج العازل (6مم سيكوريت + 12مم أرجون + 6مم Low-E)"},{"c":"C8","v":"SBC 601 / ASTM","b":true,"al":"center"},{"c":"D8","v":24,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":0,"f":"=ABS(F8-D8)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":"مطابق للمواصفات","f":"=IF(G8<=E8,\"مطابق للمواصفات\",\"مرفوض - يلزم تعديل\")","bg":"#D1FAE5","fg":"#065F46","b":true,"al":"center"},{"c":"I8","v":"مع وجود ختم السيكوريت الحراري"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":5,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"معامل الانتقالية الحرارية الكلي للشباك والزجاج (U-Value بـ W/m²·K وفق كود الطاقة)","bg":"#F8FAFC"},{"c":"C9","v":"SBC 601","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D9","v":1.8,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":1.75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":0.05,"f":"=ABS(F9-D9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":"مطابق للمواصفات","f":"=IF(G9<=E9,\"مطابق للمواصفات\",\"مرفوض - يلزم تعديل\")","bg":"#D1FAE5","fg":"#065F46","b":true,"al":"center"},{"c":"I9","v":"يحقق متطلبات العزل الحراري","bg":"#F8FAFC"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":6,"b":true,"al":"center"},{"c":"B10","v":"انحراف رأسية قوائم الحلق والأعمدة بميزان الليزر (الشاقول الرأسي بالمليمتر لكل 2 متر)"},{"c":"C10","v":"SBC 201 / AAMA","b":true,"al":"center"},{"c":"D10","v":0,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":1,"f":"=ABS(F10-D10)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":"مطابق للمواصفات","f":"=IF(G10<=E10,\"مطابق للمواصفات\",\"مرفوض - يلزم تعديل\")","bg":"#D1FAE5","fg":"#065F46","b":true,"al":"center"},{"c":"I10","v":"رأسية ممتازة دون فتل"}]},{"r":11,"h":48.0,"cells":[{"c":"A11","v":7,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"انحراف أفقية جلسة ورأس الشباك وتساوي القطرين المتقاطعين (بالمليمتر)","bg":"#F8FAFC"},{"c":"C11","v":"SBC 201 / AAMA","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D11","v":0,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":1,"f":"=ABS(F11-D11)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":"مطابق للمواصفات","f":"=IF(G11<=E11,\"مطابق للمواصفات\",\"مرفوض - يلزم تعديل\")","bg":"#D1FAE5","fg":"#065F46","b":true,"al":"center"},{"c":"I11","v":"القطران متطابقان وزوايا 90°","bg":"#F8FAFC"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":8,"b":true,"al":"center"},{"c":"B12","v":"تجميع زوايا قطاعات الحلق والضلف بزاوية 45 درجة بالمكبس الهيدروليكي وحقن غراء الزوايا"},{"c":"C12","v":"أصول الصنعة","b":true,"al":"center"},{"c":"D12","v":0,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":0.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":0.2,"f":"=ABS(F12-D12)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":"مطابق للمواصفات","f":"=IF(G12<=E12,\"مطابق للمواصفات\",\"مرفوض - يلزم تعديل\")","bg":"#D1FAE5","fg":"#065F46","b":true,"al":"center"},{"c":"I12","v":"إحكام تام لزوايا الـ 45 درجة"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":9,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"عرض شريط السيليكون الخارجي المقاوم للعوامل الجوية حول محيط الشباك (بالمليمتر)","bg":"#F8FAFC"},{"c":"C13","v":"ASTM C1193","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D13","v":8,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":0,"f":"=ABS(F13-D13)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":"مطابق للمواصفات","f":"=IF(G13<=E13,\"مطابق للمواصفات\",\"مرفوض - يلزم تعديل\")","bg":"#D1FAE5","fg":"#065F46","b":true,"al":"center"},{"c":"I13","v":"مع وضع حبل الحشو Backer Rod","bg":"#F8FAFC"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":10,"b":true,"al":"center"},{"c":"B14","v":"فتحات تصريف مياه الأمطار السفلية في مجرى الحلق مع أغطية عدم الرجوع (Weep Holes)"},{"c":"C14","v":"AAMA 101","b":true,"al":"center"},{"c":"D14","v":3,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":0,"f":"=ABS(F14-D14)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":"مطابق للمواصفات","f":"=IF(G14<=E14,\"مطابق للمواصفات\",\"مرفوض - يلزم تعديل\")","bg":"#D1FAE5","fg":"#065F46","b":true,"al":"center"},{"c":"I14","v":"3 فتحات تصريف لكل شباك"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":11,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"ضغط مياه خرطوم الاختبار الميداني لعدم التسرب لمدة 15 دقيقة (kPa وفق AAMA 501.2)","bg":"#F8FAFC"},{"c":"C15","v":"AAMA 501.2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D15","v":240,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":240,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":0,"f":"=ABS(F15-D15)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":"مطابق للمواصفات","f":"=IF(G15<=E15,\"مطابق للمواصفات\",\"مرفوض - يلزم تعديل\")","bg":"#D1FAE5","fg":"#065F46","b":true,"al":"center"},{"c":"I15","v":"0% تسرب مياه للداخل","bg":"#F8FAFC"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":12,"b":true,"al":"center"},{"c":"B16","v":"قوة السحب اللازمة لتحريك الضلفة السحاب على العجل المزدوج بسلاسة (بالنيوتن N)"},{"c":"C16","v":"EN 13126","b":true,"al":"center"},{"c":"D16","v":35,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":10,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":30,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":5,"f":"=ABS(F16-D16)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":"مطابق للمواصفات","f":"=IF(G16<=E16,\"مطابق للمواصفات\",\"مرفوض - يلزم تعديل\")","bg":"#D1FAE5","fg":"#065F46","b":true,"al":"center"},{"c":"I16","v":"حركة انسيابية وإغلاق محكم"}]},{"r":17,"h":44.0,"cells":[{"c":"A17","v":"النتيجة النهائية لفحص أعمال الألومنيوم والكرتن وول واختبار عدم تسرب المياه","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G17","v":12,"f":"=COUNTIF(H5:H16,\"مطابق للمواصفات\")","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H17","v":1,"f":"=G17/12","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"0.0%"},{"c":"I17","v":"مقبول بالكامل للاستلام (Code A)","f":"=IF(G17=12,\"مقبول بالكامل للاستلام (Code A)\",\"توجد ملاحظات يلزم استيفاؤها\")","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"}]}]}]}