{"slug":"aluminum-windows-curtain-wall-glazing-and-acp-cladding-qto-and-pricing-sheet","sheets":[{"name":"1_مقايسة_الألمنيوم_والواجهات","maxRow":22,"maxCol":10,"colWidths":[14.0,62.0,13.0,15.0,16.0,15.0,17.0,18.0,19.0,15.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر وتسعير أعمال قطاعات الألمنيوم والواجهات الزجاجية الكرتن وول والشبابيك والكلادينج (BOQ-FIN-224)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"المرجع الكودي القياسي: معايير الواجهات CWCT & AAMA 501 | مواصفات الألمنيوم والزجاج ASTM E1300 & EN 13830 | كود ترشيد الطاقة SBC 601 — الخلايا الصفراء قابلة للتعديل","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"تكلفة الشبابيك العازلة للحرارة والشتر","bg":"#F0F9FF","fg":"#0369A1","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D4","v":"تكلفة واجهات الكرتن وول والكلادينج A2","bg":"#F0F9FF","fg":"#0369A1","b":true,"al":"center","cs":2},{"skip":true},{"c":"F4","v":"إجمالي أعمال الألمنيوم والواجهات قبل الضريبة","bg":"#F0F9FF","fg":"#0369A1","b":true,"al":"center","cs":2},{"skip":true},{"c":"H4","v":"الإجمالي التعاقدي للواجهات شاملاً الضريبة","bg":"#F0F9FF","fg":"#0369A1","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":472365,"f":"=SUM(I9:I11)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true},{"c":"D5","v":1657383.4,"f":"=SUM(I12:I18)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"F5","v":2204289.59,"f":"=I19+I20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"H5","v":2534933.03,"f":"=I22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":18.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":""},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":""},{"c":"F6","v":""},{"c":"G6","v":""},{"c":"H6","v":""},{"c":"I6","v":""},{"c":"J6","v":""}]},{"r":7,"h":38.0,"cells":[{"c":"A7","v":"أولاً: جدول حصر وتسعير شبابيك الألمنيوم (Thermal Break)، الواجهات الزجاجية (Curtain Wall)، وتكسيات الكلادينج (ACP Class A2)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"توصيف بند قطاعات الألمنيوم والواجهات الزجاجية والكلادينج والمواصفة الفنية","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"عدد الأدوار / الواجهات","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"المساحة / الكمية لكل دور","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"نسبة الهالك والتدعيم %","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"إجمالي الكمية الهندسية","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H8","v":"فئة الوحدة (توريد وتركيب)","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I8","v":"إجمالي قيمة البند","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J8","v":"الوزن المالي %","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":72.0,"cells":[{"c":"A9","v":"ALU-01","b":true,"al":"center"},{"c":"B9","v":"توريد وتركيب شبابيك ألمنيوم سحاب بقطاعات عازلة للحرارة (Thermal Break Sliding Windows 120mm) مدهونة بودر كوتنج مع زجاج مزدوج عاكس Double Glazed Low-E 24mm (6+12A+6) وسلك"},{"c":"C9","v":"م2","b":true,"al":"center"},{"c":"D9","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":68,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G9","v":350.2,"f":"=ROUND(D9*E9*(1+F9), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":660,"f":"='3_إعدادات_الأسعار_ومعامل_U'!$F$9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":231132,"f":"=ROUND(G9*H9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":0,"f":"=IF($I$19>0, I9/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":10,"h":72.0,"cells":[{"c":"A10","v":"ALU-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"توريد وتركيب شبابيك ألمنيوم مفصلية وقلابة مزدوجة الحركة (Tilt & Turn Thermal Break Windows) مع زجاج مزدوج مقسى 24 مم وكاوتش EPDM وإكسسوارات أوروبية كاملة","bg":"#F8FAFC"},{"c":"C10","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G10","v":216.3,"f":"=ROUND(D10*E10*(1+F10), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":730,"f":"='3_إعدادات_الأسعار_ومعامل_U'!$F$10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":157899,"f":"=ROUND(G10*H10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":0,"f":"=IF($I$19>0, I10/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":11,"h":72.0,"cells":[{"c":"A11","v":"ALU-03","b":true,"al":"center"},{"c":"B11","v":"توريد وتركيب شيش حصيرة ألمنيوم معزول بالفوم بمحرك كهربائي (Motorized Insulated Aluminum Roller Shutters) شاملاً الصندوق المعزول ومفتاح التحكم"},{"c":"C11","v":"م2","b":true,"al":"center"},{"c":"D11","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":38,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":0.02,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G11","v":193.8,"f":"=ROUND(D11*E11*(1+F11), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":430,"f":"='3_إعدادات_الأسعار_ومعامل_U'!$F$11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":83334,"f":"=ROUND(G11*H11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":0,"f":"=IF($I$19>0, I11/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"ALU-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"توريد وتركيب واجهات زجاجية مستمرة كرتن وول استركشر (Structural Glazed Curtain Wall — Mullion 150mm) مع زجاج مزدوج مقسى ومصفح 28 مم (6mm Low-E + 14A + 8.76mm Laminated)","bg":"#F8FAFC"},{"c":"C12","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":240,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G12","v":998.4,"f":"=ROUND(D12*E12*(1+F12), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":1000,"f":"='3_إعدادات_الأسعار_ومعامل_U'!$F$12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":998400,"f":"=ROUND(G12*H12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":0,"f":"=IF($I$19>0, I12/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":13,"h":72.0,"cells":[{"c":"A13","v":"ALU-05","b":true,"al":"center"},{"c":"B13","v":"توريد وتركيب ضلف شبابيك قلاب مخفية للتهوية داخل واجهات الكرتن وول (Concealed Top-Hung Vision Vents in Curtain Wall) شاملة أذرع الاستانلس ستيل والمقابض"},{"c":"C13","v":"عدد","b":true,"al":"center"},{"c":"D13","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G13","v":56,"f":"=ROUND(D13*E13*(1+F13), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":850,"f":"='3_إعدادات_الأسعار_ومعامل_U'!$F$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":47600,"f":"=ROUND(G13*H13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":0,"f":"=IF($I$19>0, I13/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":14,"h":72.0,"cells":[{"c":"A14","v":"ALU-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"توريد وتركيب تكسيات واجهات ألواح ألمنيوم كلادينج مقاومة للحريق من الدرجة A2 (Fire-Rated ACP Cladding 4mm Mineral Core Class A2 — PVDF Coating) شاملة الشاسيه المعدني","bg":"#F8FAFC"},{"c":"C14","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":165,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G14","v":699.6,"f":"=ROUND(D14*E14*(1+F14), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":400,"f":"='3_إعدادات_الأسعار_ومعامل_U'!$F$14","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":279840,"f":"=ROUND(G14*H14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":0,"f":"=IF($I$19>0, I14/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":15,"h":72.0,"cells":[{"c":"A15","v":"ALU-07","b":true,"al":"center"},{"c":"B15","v":"توريد وتركيب كاسرات شمس ألمنيوم معمارية وجريلات تهوية مانعة للرمال (Architectural Aluminum Sun Louvers & Acoustic Sand-Trap Louvers) لغرف الميكانيكا والمواقف"},{"c":"C15","v":"م2","b":true,"al":"center"},{"c":"D15","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":32,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G15","v":133.12,"f":"=ROUND(D15*E15*(1+F15), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":540,"f":"='3_إعدادات_الأسعار_ومعامل_U'!$F$15","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":71884.8,"f":"=ROUND(G15*H15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":0,"f":"=IF($I$19>0, I15/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":16,"h":72.0,"cells":[{"c":"A16","v":"ALU-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"توريد وتركيب أبواب مداخل رئيسية ألمنيوم وزجاج سيكوريت مزدوج أو مفرد 12 مم (Heavy-Duty Aluminum & Tempered Glass Entrance Doors) شاملة الماكينة الأرضية والمقابض","bg":"#F8FAFC"},{"c":"C16","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":48,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":0.02,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G16","v":48.96,"f":"=ROUND(D16*E16*(1+F16), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":860,"f":"='3_إعدادات_الأسعار_ومعامل_U'!$F$16","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":42105.6,"f":"=ROUND(G16*H16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":0,"f":"=IF($I$19>0, I16/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":17,"h":72.0,"cells":[{"c":"A17","v":"ALU-09","b":true,"al":"center"},{"c":"B17","v":"توريد وتركيب درابزينات شرفات وسلالم من الزجاج المصفح المقسى (Laminated Tempered Glass Balustrade 17.52mm) مثبتة في مجرى ألمنيوم أرضي (U-Channel Shoe) وكوبستة"},{"c":"C17","v":"م.ط","b":true,"al":"center"},{"c":"D17","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E17","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G17","v":231.75,"f":"=ROUND(D17*E17*(1+F17), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":700,"f":"='3_إعدادات_الأسعار_ومعامل_U'!$F$17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":162225,"f":"=ROUND(G17*H17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":0,"f":"=IF($I$19>0, I17/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":18,"h":72.0,"cells":[{"c":"A18","v":"ALU-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"توريد وتنفيذ نظام عزل الحريق والدخان عند فواصل التقاء بلاطات الأدوار بواجهة الكرتن وول (Perimeter Firestop Rockwool & Intumescent Smoke Sealant ASTM E2307)","bg":"#F8FAFC"},{"c":"C18","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E18","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G18","v":395.2,"f":"=ROUND(D18*E18*(1+F18), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":140,"f":"='3_إعدادات_الأسعار_ومعامل_U'!$F$18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":55328,"f":"=ROUND(G18*H18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":0,"f":"=IF($I$19>0, I18/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":19,"h":42.0,"cells":[{"c":"A19","v":"إجمالي التكلفة المباشرة لأعمال قطاعات الألمنيوم والواجهات الزجاجية والكلادينج (Subtotal Aluminum & Facade Works)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I19","v":2129748.4,"f":"=SUM(I9:I18)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":0,"f":"=SUM(J9:J18)","bg":"#E2E8F0","b":true,"al":"center","nf":"0.0%"}]},{"r":20,"h":42.0,"cells":[{"c":"A20","v":"مخصص السقالات المعلقة والحسابات الإنشائية للرياح واختبار نفاذية المياه (Cradles, Wind Structural Calc & Hose Test 3.5%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I20","v":74541.19,"f":"=ROUND(I19*'3_إعدادات_الأسعار_ومعامل_U'!$D$5, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J20","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":21,"h":42.0,"cells":[{"c":"A21","v":"قيمة ضريبة القيمة المضافة المقررة (VAT 15.0%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I21","v":330643.44,"f":"=ROUND((I19+I20)*'3_إعدادات_الأسعار_ومعامل_U'!$D$4, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J21","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":22,"h":46.0,"cells":[{"c":"A22","v":"الإجمالي العام التعاقدي لمقايسة أعمال الألمنيوم والواجهات شاملاً الضريبة","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I22","v":2534933.03,"f":"=I19+I20+I21","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J22","v":"","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center"}]}]},{"name":"2_تفريد_القطاعات_والزجاج_ACP","maxRow":11,"maxCol":9,"colWidths":[14.0,54.0,15.0,16.0,13.0,13.0,13.0,17.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حاسبة تفريد أوزان قطاعات الألمنيوم (بالكيلوجرام والطن)، مسطحات الزجاج المزدوج، ألواح الكلادينج، والسيليكون الهيكلي","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"يسحب المساحات من التبويب الأول لحساب وزن سحب قطاعات الألمنيوم (Extrusion Tonnage) وألواح ACP وخراطيش السيليكون","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"ثانياً: جدول حصر المواد الخام للتصنيع والتركيب (Material Take-Off: Aluminum Tonnage, Glass/ACP Panels & Structural Silicone)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"كود النظام","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"بيان نظام الألمنيوم / الواجهات الزجاجية ومعدل الوزن القياسي","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"إجمالي المساحة (م2)","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"وزن الألمنيوم (كجم/م2)","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"إجمالي وزن القطاعات (طن)","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"نسبة صافي الزجاج/اللوح %","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"صافي الزجاج/الكلادينج (م2)","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"معدل السيليكون (خرطوشة/م2)","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"خراطيش السيليكون (600 مل)","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"SYS-WIN","b":true,"al":"center"},{"c":"B6","v":"شبابيك ألمنيوم سحاب ومفصلي عازلة للحرارة (متوسط وزن القطاعات 11.5 كجم/م2 + زجاج مزدوج 82%)"},{"c":"C6","v":566.5,"f":"='1_مقايسة_الألمنيوم_والواجهات'!G9+'1_مقايسة_الألمنيوم_والواجهات'!G10","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":11.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":6.51,"f":"=ROUND((C6*D6)/1000, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":0.82,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G6","v":464.5,"f":"=ROUND(C6*F6, 1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":0.45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":255,"f":"=ROUNDUP(C6*H6, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"SYS-CW","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"واجهات زجاجية كرتن وول استركشر Mullion 150mm (وزن ألمنيوم وحديد تثبيت 16.8 كجم/م2 + زجاج 92%)","bg":"#F8FAFC"},{"c":"C7","v":998.4,"f":"='1_مقايسة_الألمنيوم_والواجهات'!G12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":16.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":16.77,"f":"=ROUND((C7*D7)/1000, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":0.92,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G7","v":918.5,"f":"=ROUND(C7*F7, 1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":0.85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":849,"f":"=ROUNDUP(C7*H7, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"SYS-ACP","b":true,"al":"center"},{"c":"B8","v":"تكسيات ألواح ألمنيوم كلادينج مقاوم للحريق A2 (شاسيه حامِل 6.5 كجم/م2 + نسبة تفصيل اللوح 115%)"},{"c":"C8","v":699.6,"f":"='1_مقايسة_الألمنيوم_والواجهات'!G14","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":6.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":4.55,"f":"=ROUND((C8*D8)/1000, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":1.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G8","v":804.5,"f":"=ROUND(C8*F8, 1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":0.65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":455,"f":"=ROUNDUP(C8*H8, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"SYS-LVR","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"كاسرات شمس وجريلات تهوية وأبواب مداخل (متوسط وزن قطاعات الألمنيوم 14.2 كجم/م2)","bg":"#F8FAFC"},{"c":"C9","v":182.08,"f":"='1_مقايسة_الألمنيوم_والواجهات'!G15+'1_مقايسة_الألمنيوم_والواجهات'!G16","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":14.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":2.59,"f":"=ROUND((C9*D9)/1000, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":0.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G9","v":72.8,"f":"=ROUND(C9*F9, 1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":0.35,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":64,"f":"=ROUNDUP(C9*H9, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"SYS-BAL","b":true,"al":"center"},{"c":"B10","v":"درابزينات زجاج مصفح 17.52 مم بمجرى ألمنيوم سفلي (ارتفاع 1.10 م — وزن مجرى 8.5 كجم/م.ط)"},{"c":"C10","v":231.75,"f":"='1_مقايسة_الألمنيوم_والواجهات'!G17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D10","v":8.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":1.97,"f":"=ROUND((C10*D10)/1000, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":1.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G10","v":254.9,"f":"=ROUND(C10*F10, 1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":0.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":116,"f":"=ROUNDUP(C10*H10, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":11,"h":46.0,"cells":[{"c":"A11","v":"إجمالي المساحات، وزن قطاعات الألمنيوم (طن)، مسطح الزجاج/الكلادينج، وخراطيش السيليكون","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":2},{"skip":true},{"c":"C11","v":2678.33,"f":"=SUM(C6:C10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D11","v":11.5,"f":"=AVERAGE(D6:D10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":32.39,"f":"=SUM(E6:E10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":0.878,"f":"=AVERAGE(F6:F10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"0.0%"},{"c":"G11","v":2515.2,"f":"=SUM(G6:G10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":0.56,"f":"=AVERAGE(H6:H10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":1739,"f":"=SUM(I6:I10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]}]},{"name":"3_إعدادات_الأسعار_ومعامل_U","maxRow":18,"maxCol":7,"colWidths":[16.0,58.0,16.0,18.0,13.0,20.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"إعدادات فئات أسعار الألمنيوم والواجهات الزجاجية (قطاعات وزجاج + تصنيع وتركيب) والمعايير الحرارية","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"عدّل أسعار القطاعات والزجاج ومصنعية التركيب في الخلايا الصفراء لتحديث جدول المقايسة تلقائياً","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":36.0,"cells":[{"c":"A3","v":"عملة التسعير القياسية للمشروع","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D3","v":"SAR (ريال سعودي)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"E3","v":"معامل ديناميكي مرتبط بجدول المقايسة وتفريد القطاعات والزجاج","cs":3},{"skip":true},{"skip":true}]},{"r":4,"h":36.0,"cells":[{"c":"A4","v":"نسبة ضريبة القيمة المضافة (VAT %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D4","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E4","v":"معامل ديناميكي مرتبط بجدول المقايسة وتفريد القطاعات والزجاج","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"نسبة السقالات المعلقة واختبارات الرياح ونفاذية المياه (Cradles & AAMA Testing %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D5","v":0.035,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E5","v":"معامل ديناميكي مرتبط بجدول المقايسة وتفريد القطاعات والزجاج","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"الحد الأقصى لمعامل الانتقال الحراري للزجاج المزدوج (Max Glass U-Value W/m2.K)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D6","v":1.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":"معامل ديناميكي مرتبط بجدول المقايسة وتفريد القطاعات والزجاج","cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"معامل الكسب الحراري الشمسي الأقصى للواجهات (Max SHGC — SBC 601)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D7","v":0.28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":"معامل ديناميكي مرتبط بجدول المقايسة وتفريد القطاعات والزجاج","cs":3},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"بيان بند الألمنيوم والواجهات الزجاجية والكلادينج","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"تكلفة القطاعات والزجاج والإكسسوار","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"مصنعية التصنيع والتركيب بالموقع","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"إجمالي فئة البند","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"المرجع الكودي القياسي","bg":"#075985","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":38.0,"cells":[{"c":"A9","v":"ALU-01","b":true,"al":"center"},{"c":"B9","v":"شباك ألمنيوم سحاب Thermal Break مع زجاج مزدوج Low-E 24mm"},{"c":"C9","v":"م2","b":true,"al":"center"},{"c":"D9","v":520,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":140,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":660,"f":"=ROUND(D9+E9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":"EN 14351-1 / SBC 601","al":"center"}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"ALU-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"شباك ألمنيوم مفصلي/قلاب Tilt & Turn عازل للحرارة بزجاج مزدوج","bg":"#F8FAFC"},{"c":"C10","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":580,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":150,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":730,"f":"=ROUND(D10+E10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":"EN 14351-1 / AAMA","bg":"#F8FAFC","al":"center"}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"ALU-03","b":true,"al":"center"},{"c":"B11","v":"شيش حصيرة ألمنيوم معزول بالفوم بمحرك كهربائي (Roller Shutter)"},{"c":"C11","v":"م2","b":true,"al":"center"},{"c":"D11","v":340,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":90,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":430,"f":"=ROUND(D11+E11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":"EN 13659 / Shutter Std","al":"center"}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"ALU-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"واجهة زجاجية كرتن وول استركشر بزجاج مزدوج مقسى ومصفح 28 مم","bg":"#F8FAFC"},{"c":"C12","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":790,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":210,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":1000,"f":"=ROUND(D12+E12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":"EN 13830 / CWCT Std","bg":"#F8FAFC","al":"center"}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"ALU-05","b":true,"al":"center"},{"c":"B13","v":"ضلفة شباك قلاب مخفية داخل الكرتن وول شاملة أذرع الاستانلس"},{"c":"C13","v":"عدد","b":true,"al":"center"},{"c":"D13","v":650,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":850,"f":"=ROUND(D13+E13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":"CWCT / Hardware Spec","al":"center"}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":"ALU-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"تكسية كلادينج ألمنيوم مقاوم للحريق ACP 4mm Class A2 PVDF","bg":"#F8FAFC"},{"c":"C14","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":290,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":110,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":400,"f":"=ROUND(D14+E14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":"EN 13501-1 A2 / NFPA 285","bg":"#F8FAFC","al":"center"}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"ALU-07","b":true,"al":"center"},{"c":"B15","v":"كاسرات شمس ألمنيوم وجريلات تهوية مانعة للرمال (Sand-Trap Louver)"},{"c":"C15","v":"م2","b":true,"al":"center"},{"c":"D15","v":420,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":120,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":540,"f":"=ROUND(D15+E15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":"AMCA 500-L / Arch Spec","al":"center"}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"ALU-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"باب مدخل رئيسي ألمنيوم وزجاج سيكوريت 12 مم بالماكينة الأرضية","bg":"#F8FAFC"},{"c":"C16","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":680,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":180,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":860,"f":"=ROUND(D16+E16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":"EN 12150 / Entrance Std","bg":"#F8FAFC","al":"center"}]},{"r":17,"h":38.0,"cells":[{"c":"A17","v":"ALU-09","b":true,"al":"center"},{"c":"B17","v":"درابزين زجاج مصفح مقسى 17.52 مم بمجرى ألمنيوم سفلي (U-Shoe)"},{"c":"C17","v":"م.ط","b":true,"al":"center"},{"c":"D17","v":540,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":700,"f":"=ROUND(D17+E17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":"ASTM E2353 / BS 6180","al":"center"}]},{"r":18,"h":38.0,"cells":[{"c":"A18","v":"ALU-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"نظام عزل الحريق والدخان المحيطي خلف الكرتن وول (Perimeter Firestop)","bg":"#F8FAFC"},{"c":"C18","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":140,"f":"=ROUND(D18+E18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":"ASTM E2307 / SBC 801","bg":"#F8FAFC","al":"center"}]}]}]}