{"slug":"apartment-villa-plumbing-waterproofing-materials-boq-sheet","sheets":[{"name":"إعدادات الوحدة وأسعار السباكة","maxRow":34,"maxCol":6,"colWidths":[16.0,62.0,16.0,20.0,44.0,42.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"🚰 شيت إعدادات الفراغات الرطبة وفئات أسعار خامات ومصنعيات السباكة والعزل (SBC 701 / IPC)","bg":"#0F2942","fg":"#FFFFFF","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"عدل الخلايا الصفراء (بالخط الأزرق) لتحديث مساحات الحمامات والمطبخ وأسعار مواسير PPR و uPVC ومواد العزل والأطقم الصحية تلقائياً","bg":"#134E4A","fg":"#A7F3D0","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"أولاً: المعاملات الهندسية للفراغات الرطبة واشتراطات الاختبار والمصنعية","bg":"#0E7490","fg":"#FFFFFF","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":42.0,"cells":[{"c":"A5","v":"كود المعامل","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"بيان المعامل الهندسي / مواصفة الفراغات الرطبة بالوحدة","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"الوحدة","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"القيمة المدخلة","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"المرجع الهندسي / طريقة الاحتساب في الشيت","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"ملاحظات التنفيذ والاستلام","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"PLM-01","al":"center"},{"c":"B6","v":"إجمالي المساحة الهندسية للوحدة السكنية (شقة / فيلا)"},{"c":"C6","v":"م²","al":"center"},{"c":"D6","v":150,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E6","v":"تستخدم لحساب مؤشر تكلفة السباكة والعزل لكل متر مربع"},{"c":"F6","v":"قابلة للتعديل لأي مساحة سكنية"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"PLM-02","bg":"#F0FDFA","al":"center"},{"c":"B7","v":"ارتفاع ربط رقبة الزجاجة ووزرة العزل الرأسية على الحوائط","bg":"#F0FDFA"},{"c":"C7","v":"متر","bg":"#F0FDFA","al":"center"},{"c":"D7","v":0.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E7","v":"يضرب في محيط الحمام/المطبخ ويضاف لمسطح الأرضية","bg":"#F0FDFA"},{"c":"F7","v":"يرتفع إلى 1.80م داخل كابينة الشاور","bg":"#F0FDFA"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"PLM-03","al":"center"},{"c":"B8","v":"معدل تغطية المجموعة الواحدة للعزل الأسمنتي المرن (وجهين متعامدين)"},{"c":"C8","v":"م²/مجموعة","al":"center"},{"c":"D8","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E8","v":"المجموعة القياسية (شيكارة بودرة 20 كجم + جركن سائل 5 لتر)"},{"c":"F8","v":"معدل استهلاك 3.0 - 3.5 كجم/م² للوجهين"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":"PLM-04","bg":"#F0FDFA","al":"center"},{"c":"B9","v":"ضغط الاختبار الهيدروليكي الإلزامي لمواسير التغذية الحرارية PPR","bg":"#F0FDFA"},{"c":"C9","v":"بار (Bar)","bg":"#F0FDFA","al":"center"},{"c":"D9","v":10,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E9","v":"لا يقل عن 1.5 ضعف ضغط التشغيل (10 بار لمدة 24 ساعة)","bg":"#F0FDFA"},{"c":"F9","v":"طبقاً لكود السباكة العالمي IPC و SBC 701","bg":"#F0FDFA"}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":"PLM-05","al":"center"},{"c":"B10","v":"طول عود ماسورة التغذية الحرارية PPR القياسي في التوريد"},{"c":"C10","v":"متر/عود","al":"center"},{"c":"D10","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E10","v":"طول العود القياسي 4 أمتار (أقطار 20 مم، 25 مم، 32 مم)"},{"c":"F10","v":"يستخدم في معادلة ROUNDUP لطلبيات المواسير"}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":"PLM-06","bg":"#F0FDFA","al":"center"},{"c":"B11","v":"طول عود ماسورة الصرف الصحي uPVC القياسي في التوريد","bg":"#F0FDFA"},{"c":"C11","v":"متر/عود","bg":"#F0FDFA","al":"center"},{"c":"D11","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E11","v":"طول العود القياسي 3 أمتار (أقطار 50 مم، 75 مم، 110 مم)","bg":"#F0FDFA"},{"c":"F11","v":"جوان كاوتشوك أو لحام غراء حار","bg":"#F0FDFA"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"PLM-07","al":"center"},{"c":"B12","v":"نسبة الهالك القياسية في قص ولحام المواسير الحرارية والصرف"},{"c":"C12","v":"نسبة %","al":"center"},{"c":"D12","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E12","v":"تضاف تلقائياً لحساب أعداد أعواد المواسير الفعلية للشراء"},{"c":"F12","v":"10% شاملة الفضلات والتكويعات"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"PLM-08","bg":"#F0FDFA","al":"center"},{"c":"B13","v":"فئة مصنعية السباك للنقطة المائية الواحدة (تأسيس + تشطيب)","bg":"#F0FDFA"},{"c":"C13","v":"عملة/نقطة","bg":"#F0FDFA","al":"center"},{"c":"D13","v":380,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":"تشمل تأسيس التغذية والصرف وتركيب الخلاط أو القطعة الصحية","bg":"#F0FDFA"},{"c":"F13","v":"تضرب في إجمالي النقاط المائية المحسوبة","bg":"#F0FDFA"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"PLM-09","al":"center"},{"c":"B14","v":"نسبة احتياطي الطوارئ وفروق أسعار النحاس والأطقم الصحية"},{"c":"C14","v":"نسبة %","al":"center"},{"c":"D14","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E14","v":"تضاف في الملخص المالي النهائي للمقايسة لتأمين الميزانية"},{"c":"F14","v":"5% احتياطي تغير أسعار المحابس والخلاطات"}]},{"r":15,"h":28.0,"cells":[{"c":"A15","v":""},{"c":"B15","v":""},{"c":"C15","v":""},{"c":"D15","v":""},{"c":"E15","v":""},{"c":"F15","v":""}]},{"r":16,"h":40.0,"cells":[{"c":"A16","v":"ثانياً: جدول فئات أسعار خامات العزل المائي ومواسير التغذية والصرف والأطقم الصحية","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":17,"h":42.0,"cells":[{"c":"A17","v":"كود الخامة","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B17","v":"بيان خامة السباكة / العزل المائي / القطعة الصحية والمواصفة","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C17","v":"وحدة التوريد","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D17","v":"سعر الوحدة (توريد)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E17","v":"فئة المصنعية للوحدة","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F17","v":"المواصفة الفنية المعتمدة (DIN 8077 / SBC 701)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":"WTP-01","al":"center"},{"c":"B18","v":"مجموعة عزل أسمنتي بوليمري مرن ثنائي المركب (مثل SikaTop Seal 107 - 25 كجم)"},{"c":"C18","v":"مجموعة","al":"center"},{"c":"D18","v":1150,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":280,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":"مقاوم لضغط المياه الإيجابي ويقبل لصق السيراميك"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":"WTP-02","bg":"#F0FDFA","al":"center"},{"c":"B19","v":"مونة لياسة أسمنتية ناعمة ورقبة زجاجة وشبكة فايبر مش لتجهيز أرضية العزل","bg":"#F0FDFA"},{"c":"C19","v":"م²","bg":"#F0FDFA","al":"center"},{"c":"D19","v":110,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E19","v":75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F19","v":"شاملة الأديبوند وتنعيم السطح قبل دهان العزل","bg":"#F0FDFA"}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":"PPR-01","al":"center"},{"c":"B20","v":"عود ماسورة تغذية بولي بروبلين حراري PPR قطر 20 مم (1/2 بوصة - PN20 - 4م)"},{"c":"C20","v":"عود (4م)","al":"center"},{"c":"D20","v":195,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E20","v":65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F20","v":"يتحمل درجة حرارة 95°C وضغط 20 بار للمياه الساخنة"}]},{"r":21,"h":36.0,"cells":[{"c":"A21","v":"PPR-02","bg":"#F0FDFA","al":"center"},{"c":"B21","v":"عود ماسورة تغذية بولي بروبلين حراري PPR قطر 25 مم (3/4 بوصة - PN20 - 4م)","bg":"#F0FDFA"},{"c":"C21","v":"عود (4م)","bg":"#F0FDFA","al":"center"},{"c":"D21","v":290,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E21","v":80,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F21","v":"مخصص للخطوط الرئيسية وتغذية الحمامات والمطبخ","bg":"#F0FDFA"}]},{"r":22,"h":36.0,"cells":[{"c":"A22","v":"PPR-03","al":"center"},{"c":"B22","v":"عود ماسورة تغذية بولي بروبلين حراري PPR قطر 32 مم (1 بوصة - PN20 - 4م)"},{"c":"C22","v":"عود (4م)","al":"center"},{"c":"D22","v":460,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E22","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F22","v":"لخط الدخول الرئيسي من العداد/الخزان إلى الوحدة"}]},{"r":23,"h":36.0,"cells":[{"c":"A23","v":"PPR-04","bg":"#F0FDFA","al":"center"},{"c":"B23","v":"طقم قطع ولوازم لحام PPR بسن نحاس أصلي (كوع بسن، تيه، جلبة، كرنك، طبة اختبار)","bg":"#F0FDFA"},{"c":"C23","v":"طقم/نقطة","bg":"#F0FDFA","al":"center"},{"c":"D23","v":240,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E23","v":60,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F23","v":"سن نحاس مكبوس مقاوم للتآكل والتسريب عند الربط","bg":"#F0FDFA"}]},{"r":24,"h":36.0,"cells":[{"c":"A24","v":"PPR-05","al":"center"},{"c":"B24","v":"محبس دفن كروم بقلب نحاس أصلي قطر 25 مم / 20 مم (محبس عمومي لكل حمام ومطبخ)"},{"c":"C24","v":"عدد","al":"center"},{"c":"D24","v":580,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E24","v":140,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F24","v":"يركب على ارتفاع +1.00م لسهولة الفتح والصيانة"}]},{"r":25,"h":36.0,"cells":[{"c":"A25","v":"PVC-01","bg":"#F0FDFA","al":"center"},{"c":"B25","v":"عود ماسورة صرف أبيض uPVC قطر 50 مم (2 بوصة - سماكة 3.2 مم - طول 3م)","bg":"#F0FDFA"},{"c":"C25","v":"عود (3م)","bg":"#F0FDFA","al":"center"},{"c":"D25","v":245,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E25","v":75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F25","v":"لصرف الأحواض، البانيو، الغسالات، والمطبخ إلى البيبة","bg":"#F0FDFA"}]},{"r":26,"h":36.0,"cells":[{"c":"A26","v":"PVC-02","al":"center"},{"c":"B26","v":"عود ماسورة صرف ثقيل uPVC قطر 75 مم / 110 مم (3 و 4 بوصة - طول 3م)"},{"c":"C26","v":"عود (3م)","al":"center"},{"c":"D26","v":520,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E26","v":110,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F26","v":"لصرف القواعد المرحاض ومخارج البيبة إلى عمود العمل"}]},{"r":27,"h":36.0,"cells":[{"c":"A27","v":"PVC-03","bg":"#F0FDFA","al":"center"},{"c":"B27","v":"بلاعة أرضية (Floor Drain / P-Trap) برقع مائي مانع للروائح + غطاء استانلس 304","bg":"#F0FDFA"},{"c":"C27","v":"عدد","bg":"#F0FDFA","al":"center"},{"c":"D27","v":420,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E27","v":150,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F27","v":"حاجز مائي لا يقل عن 5 سم لمنع ارتداد غازات الصرف","bg":"#F0FDFA"}]},{"r":28,"h":36.0,"cells":[{"c":"A28","v":"PVC-04","al":"center"},{"c":"B28","v":"تأسيس شبكة صرف تكييفات مدفونة بالحائط قطر 25/32 مم بالمشتركات حتى الصرف"},{"c":"C28","v":"نقطة","al":"center"},{"c":"D28","v":210,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E28","v":130,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F28","v":"موزونة بميزان الماء بميل 1% لمنع ركود المياه"}]},{"r":29,"h":36.0,"cells":[{"c":"A29","v":"SAN-01","bg":"#F0FDFA","al":"center"},{"c":"B29","v":"صندوق طرد مدفون بالحائط (Concealed Cistern) بشاسيه حديد مجلفن + ضغط مزدوج","bg":"#F0FDFA"},{"c":"C29","v":"عدد","bg":"#F0FDFA","al":"center"},{"c":"D29","v":5800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E29","v":650,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F29","v":"يتحمل وزن 400 كجم مع عزل فوم مانع للتكثف","bg":"#F0FDFA"}]},{"r":30,"h":36.0,"cells":[{"c":"A30","v":"SAN-02","al":"center"},{"c":"B30","v":"قاعدة مرحاض خزف (معلقة / مونوبلوك) شاملة السديلي الهيدروليك ومسمار التثبيت"},{"c":"C30","v":"عدد","al":"center"},{"c":"D30","v":4600,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E30","v":450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F30","v":"صيني مزجج مقاوم للبكتيريا والاصفرار"}]},{"r":31,"h":36.0,"cells":[{"c":"A31","v":"SAN-03","bg":"#F0FDFA","al":"center"},{"c":"B31","v":"حوض وجه خزف + وحدة موبيليا PVC مقاومة للمياه + طقم خلاط حوض وصباب","bg":"#F0FDFA"},{"c":"C31","v":"عدد","bg":"#F0FDFA","al":"center"},{"c":"D31","v":5200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E31","v":500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F31","v":"شامل السيفون النحاس/الكروم ومحابس الزاوية","bg":"#F0FDFA"}]},{"r":32,"h":36.0,"cells":[{"c":"A32","v":"SAN-04","al":"center"},{"c":"B32","v":"طقم خلاط دش/شاور كامل (مسطرة شاور أو دفن) + خلاط شطاف سخن وبارد"},{"c":"C32","v":"طقم","al":"center"},{"c":"D32","v":4100,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E32","v":420,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F32","v":"قلب سيراميك ألماني وخرطوم شطاف ضغط عالي"}]},{"r":33,"h":36.0,"cells":[{"c":"A33","v":"SAN-05","bg":"#F0FDFA","al":"center"},{"c":"B33","v":"حوض مطبخ استانلس ستيل 304 محمل (عين كبيرة/عينين) بالصرف + خلاط مطبخ قلاوظ","bg":"#F0FDFA"},{"c":"C33","v":"طقم","bg":"#F0FDFA","al":"center"},{"c":"D33","v":4900,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E33","v":480,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F33","v":"مزود بطبقة عزل صوتي سفلية وصرف مانع للانسداد","bg":"#F0FDFA"}]},{"r":34,"h":36.0,"cells":[{"c":"A34","v":"SAN-06","al":"center"},{"c":"B34","v":"سخان مياه كهربائي/غاز (50 لتر / فوري) شامل محابس عدم الرجوع واللي النحاسي"},{"c":"C34","v":"عدد","al":"center"},{"c":"D34","v":4800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E34","v":380,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F34","v":"مزود بشيك بلف أمان (Safety Relief Valve)"}]}]},{"name":"حصر النقاط المائية والعزل","maxRow":12,"maxCol":12,"colWidths":[14.0,58.0,16.0,13.0,20.0,16.0,13.0,13.0,13.0,13.0,18.0,20.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"🚿 مصفوفة حصر النقاط المائية ومسطحات العزل المائي للفراغات الرطبة (Wet-Areas Fixture & Waterproofing Schedule)","bg":"#0F2942","fg":"#FFFFFF","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"أدخل أبعاد ومساحات الحمامات والمطبخ وأعداد الأجهزة الصحية بالخلايا الصفراء لحساب مسطحات العزل والنقاط المائية تلقائياً","bg":"#134E4A","fg":"#A7F3D0","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"جدول حصر مساحات ومحيط الحمامات والمطابخ، مسطح العزل شاملاً رقبة الزجاجة، وتوزيع نقاط التغذية والصرف","bg":"#0E7490","fg":"#FFFFFF","b":true,"cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":72.0,"cells":[{"c":"A5","v":"كود الفراغ","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"اسم الفراغ الرطب وتوصيف الأجهزة الصحية المركبة به","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"مساحة الأرضية (م²)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"محيط الحوائط (م.ط)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"مسطح العزل الإجمالي بالوزرة (م²)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"نقاط قاعدة مرحاض وشطاف","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"نقاط حوض وجه / مطبخ","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"نقاط دش / كابينة شاور / بانيو","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"نقاط سخان / غسالة / فلتر","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J5","v":"محبس عمومي + بلاعة أرضية","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K5","v":"إجمالي النقاط المائية بالفراغ","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L5","v":"إجمالي مصنعية السباكة للفراغ","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"WET-01","al":"center"},{"c":"B6","v":"الحمام الرئيسي (Master Bathroom - قاعدة معلقة، حوض موبيليا، كابينة شاور، سخان)","b":true},{"c":"C6","v":6.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"D6","v":10.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E6","v":12.25,"f":"=IF(C6>0, C6+(D6*'إعدادات الوحدة وأسعار السباكة'!$D$7)+(H6*3.5), 0)","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F6","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J6","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K6","v":7,"f":"=SUM(F6:J6)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L6","v":2660,"f":"=K6*'إعدادات الوحدة وأسعار السباكة'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"WET-02","bg":"#F0FDFA","al":"center"},{"c":"B7","v":"الحمام العام / حمام الأطفال (Family Bathroom - قاعدة، حوض، بانيو/شاور، سخان، غسالة)","bg":"#F0FDFA","b":true},{"c":"C7","v":5.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"D7","v":9.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E7","v":11.275,"f":"=IF(C7>0, C7+(D7*'إعدادات الوحدة وأسعار السباكة'!$D$7)+(H7*3.5), 0)","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F7","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G7","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H7","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I7","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J7","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K7","v":8,"f":"=SUM(F7:J7)","bg":"#F0FDFA","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L7","v":3040,"f":"=K7*'إعدادات الوحدة وأسعار السباكة'!$D$13","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":"WET-03","al":"center"},{"c":"B8","v":"حمام الضيوف (Guest Toilet - قاعدة معلقة، شطاف، حوض ديكوري، محبس وبلاعة)","b":true},{"c":"C8","v":2.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"D8","v":6.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E8","v":4.5,"f":"=IF(C8>0, C8+(D8*'إعدادات الوحدة وأسعار السباكة'!$D$7)+(H8*3.5), 0)","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F8","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G8","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H8","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I8","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J8","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K8","v":5,"f":"=SUM(F8:J8)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L8","v":1900,"f":"=K8*'إعدادات الوحدة وأسعار السباكة'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"WET-04","bg":"#F0FDFA","al":"center"},{"c":"B9","v":"المطبخ الرئيسي (Main Kitchen - حوض مطبخ، غسالة أطباق، غسالة ملابس، فلتر، سخان)","bg":"#F0FDFA","b":true},{"c":"C9","v":11.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"D9","v":13.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E9","v":14.95,"f":"=IF(C9>0, C9+(D9*'إعدادات الوحدة وأسعار السباكة'!$D$7)+(H9*3.5), 0)","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F9","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G9","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H9","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I9","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J9","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K9","v":7,"f":"=SUM(F9:J9)","bg":"#F0FDFA","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L9","v":2660,"f":"=K9*'إعدادات الوحدة وأسعار السباكة'!$D$13","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"WET-05","al":"center"},{"c":"B10","v":"التراس / البلكونة ومنطقة الخدمة (حنفية غسيل خارجية + جرجوري صرف مطر)","b":true},{"c":"C10","v":4.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"D10","v":9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E10","v":6.75,"f":"=IF(C10>0, C10+(D10*'إعدادات الوحدة وأسعار السباكة'!$D$7)+(H10*3.5), 0)","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F10","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G10","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H10","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I10","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J10","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K10","v":2,"f":"=SUM(F10:J10)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L10","v":760,"f":"=K10*'إعدادات الوحدة وأسعار السباكة'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"WET-06","bg":"#F0FDFA","al":"center"},{"c":"B11","v":"شبكة صرف أجهزة التكييف بالحوائط (5 أجهزة تكييف بالريسبشن والغرف)","bg":"#F0FDFA","b":true},{"c":"C11","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"D11","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E11","v":0,"f":"=IF(C11>0, C11+(D11*'إعدادات الوحدة وأسعار السباكة'!$D$7)+(H11*3.5), 0)","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F11","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G11","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H11","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I11","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J11","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K11","v":5,"f":"=SUM(F11:J11)","bg":"#F0FDFA","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L11","v":1900,"f":"=K11*'إعدادات الوحدة وأسعار السباكة'!$D$13","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"TOTAL","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center"},{"c":"B12","v":"إجمالي مسطحات العزل المائي وإجمالي النقاط المائية للوحدة بالكامل (يرحل للمقايسة)","bg":"#DCFCE7","fg":"#065F46","b":true},{"c":"C12","v":30.4,"f":"=SUM(C6:C11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"D12","v":49.3,"f":"=SUM(D6:D11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E12","v":49.725,"f":"=SUM(E6:E11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F12","v":6,"f":"=SUM(F6:F11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G12","v":4,"f":"=SUM(G6:G11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H12","v":2,"f":"=SUM(H6:H11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I12","v":13,"f":"=SUM(I6:I11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J12","v":9,"f":"=SUM(J6:J11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K12","v":34,"f":"=SUM(K6:K11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L12","v":12920,"f":"=SUM(L6:L11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"مقايسة السباكة والعزل BOQ","maxRow":30,"maxCol":10,"colWidths":[12.0,62.0,14.0,16.0,13.0,13.0,18.0,13.0,20.0,16.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"📋 جدول كميات ومقايسة أعمال العزل المائي وتأسيس وتشطيب السباكة (Plumbing & Waterproofing BOQ)","bg":"#0F2942","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"مقايسة هندسية من 3 مراحل (العزل المائي + تأسيس التغذية والصرف + تشطيب الأطقم الصحية) مرتبطة تلقائياً بشيت الأسعار وحصر النقاط","bg":"#134E4A","fg":"#A7F3D0","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":44.0,"cells":[{"c":"A4","v":"رقم البند","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بيان أعمال العزل والسباكة والمواصفات الفنية للتنفيذ والاستلام","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الوحدة","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الكمية المحسوبة","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"فئة الخامات","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"فئة المصنعية","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"إجمالي الخامات","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"إجمالي المصنعية","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"الإجمالي الكلي للبند","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"الوزن النسبي %","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":40.0,"cells":[{"c":"A5","v":"المرحلة الأولى: أعمال تجهيز السطح والعزل المائي للحمامات والمطبخ ورقبة الزجاجة (Waterproofing Stage)","bg":"#0E7490","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"1-01","al":"center"},{"c":"B6","v":"نظافة وتخشين أرضيات الحمامات والمطبخ وعمل لياسة أسمنتية ناعمة مع رقبة الزجاجة وشبكة الفايبر"},{"c":"C6","v":"م²","al":"center"},{"c":"D6","v":50,"f":"=ROUNDUP('حصر النقاط المائية والعزل'!E12,0)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E6","v":110,"f":"='إعدادات الوحدة وأسعار السباكة'!D19","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":75,"f":"='إعدادات الوحدة وأسعار السباكة'!E19","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":5500,"f":"=D6*E6","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":3750,"f":"=D6*F6","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":9250,"f":"=G6+H6","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J6","v":0,"f":"=I6/$I$28","al":"center","nf":"0.0%"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"1-02","bg":"#F0FDFA","al":"center"},{"c":"B7","v":"توريد وتطبيق عزل أسمنتي بوليمري مرن ثنائي المركب (وجهين متعامدين + اختبار الغمر 48 ساعة)","bg":"#F0FDFA"},{"c":"C7","v":"مجموعة","bg":"#F0FDFA","al":"center"},{"c":"D7","v":5,"f":"=ROUNDUP('حصر النقاط المائية والعزل'!E12/'إعدادات الوحدة وأسعار السباكة'!D8,0)","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E7","v":1150,"f":"='إعدادات الوحدة وأسعار السباكة'!D18","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":280,"f":"='إعدادات الوحدة وأسعار السباكة'!E18","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":5750,"f":"=D7*E7","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":1400,"f":"=D7*F7","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":7150,"f":"=G7+H7","bg":"#F0FDFA","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J7","v":0,"f":"=I7/$I$28","bg":"#F0FDFA","al":"center","nf":"0.0%"}]},{"r":8,"h":42.0,"cells":[{"c":"A8","v":"SUB-01","bg":"#E0F2FE","b":true,"al":"center"},{"c":"B8","v":"إجمالي المرحلة الأولى: أعمال العزل المائي ولياسة الحماية واختبار الغمر","bg":"#E0F2FE","b":true},{"c":"C8","v":"","bg":"#E0F2FE","al":"center"},{"c":"D8","v":"","bg":"#E0F2FE","al":"center"},{"c":"E8","v":"","bg":"#E0F2FE","al":"center"},{"c":"F8","v":"","bg":"#E0F2FE","al":"center"},{"c":"G8","v":11250,"f":"=SUM(G6:G7)","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":5150,"f":"=SUM(H6:H7)","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":16400,"f":"=SUM(I6:I7)","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J8","v":0,"f":"=I8/$I$28","bg":"#E0F2FE","b":true,"al":"center","nf":"0.0%"}]},{"r":9,"h":40.0,"cells":[{"c":"A9","v":"المرحلة الثانية: أعمال تأسيس شبكتي التغذية الحرارية PPR والصرف الصحي uPVC (First Fix Rough-In)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"2-01","al":"center"},{"c":"B10","v":"توريد وتركيب مواسير تغذية بولي بروبلين حراري PPR قطر 20 مم (1/2 بوصة PN20) للتفرعات الساخنة والباردة"},{"c":"C10","v":"عود (4م)","al":"center"},{"c":"D10","v":21,"f":"=ROUNDUP(('حصر النقاط المائية والعزل'!K12*2.2*(1+'إعدادات الوحدة وأسعار السباكة'!D12))/'إعدادات الوحدة وأسعار السباكة'!D10,0)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":195,"f":"='إعدادات الوحدة وأسعار السباكة'!D20","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":65,"f":"='إعدادات الوحدة وأسعار السباكة'!E20","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":4095,"f":"=D10*E10","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":1365,"f":"=D10*F10","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":5460,"f":"=G10+H10","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":0,"f":"=I10/$I$28","al":"center","nf":"0.0%"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"2-02","bg":"#F0FDFA","al":"center"},{"c":"B11","v":"توريد وتركيب مواسير تغذية بولي بروبلين حراري PPR قطر 25 مم (3/4 بوصة PN20) للخطوط المغذية للحمامات","bg":"#F0FDFA"},{"c":"C11","v":"عود (4م)","bg":"#F0FDFA","al":"center"},{"c":"D11","v":14,"f":"=ROUNDUP(('حصر النقاط المائية والعزل'!K12*1.4*(1+'إعدادات الوحدة وأسعار السباكة'!D12))/'إعدادات الوحدة وأسعار السباكة'!D10,0)","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":290,"f":"='إعدادات الوحدة وأسعار السباكة'!D21","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":80,"f":"='إعدادات الوحدة وأسعار السباكة'!E21","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":4060,"f":"=D11*E11","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":1120,"f":"=D11*F11","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":5180,"f":"=G11+H11","bg":"#F0FDFA","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":0,"f":"=I11/$I$28","bg":"#F0FDFA","al":"center","nf":"0.0%"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"2-03","al":"center"},{"c":"B12","v":"توريد وتركيب مواسير تغذية بولي بروبلين حراري PPR قطر 32 مم (1 بوصة PN20) لخط البطاريات/العداد الرئيسي"},{"c":"C12","v":"عود (4م)","al":"center"},{"c":"D12","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":460,"f":"='إعدادات الوحدة وأسعار السباكة'!D22","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":95,"f":"='إعدادات الوحدة وأسعار السباكة'!E22","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":2300,"f":"=D12*E12","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":475,"f":"=D12*F12","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":2775,"f":"=G12+H12","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":0,"f":"=I12/$I$28","al":"center","nf":"0.0%"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"2-04","bg":"#F0FDFA","al":"center"},{"c":"B13","v":"توريد ولحام قطع ولوازم التغذية الحرارية PPR بسن نحاس (كيعان، تيهات، جلب، كرنكات، وطبات اختبار)","bg":"#F0FDFA"},{"c":"C13","v":"طقم/نقطة","bg":"#F0FDFA","al":"center"},{"c":"D13","v":34,"f":"='حصر النقاط المائية والعزل'!K12","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":240,"f":"='إعدادات الوحدة وأسعار السباكة'!D23","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":60,"f":"='إعدادات الوحدة وأسعار السباكة'!E23","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":8160,"f":"=D13*E13","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":2040,"f":"=D13*F13","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":10200,"f":"=G13+H13","bg":"#F0FDFA","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":0,"f":"=I13/$I$28","bg":"#F0FDFA","al":"center","nf":"0.0%"}]},{"r":14,"h":40.0,"cells":[{"c":"A14","v":"2-05","al":"center"},{"c":"B14","v":"توريد وتركيب محابس دفن كروم بقلب نحاس أصلي للتحكم المستقل في كل حمام ومطبخ"},{"c":"C14","v":"عدد","al":"center"},{"c":"D14","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":580,"f":"='إعدادات الوحدة وأسعار السباكة'!D24","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":140,"f":"='إعدادات الوحدة وأسعار السباكة'!E24","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":2900,"f":"=D14*E14","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":700,"f":"=D14*F14","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":3600,"f":"=G14+H14","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":0,"f":"=I14/$I$28","al":"center","nf":"0.0%"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"2-06","bg":"#F0FDFA","al":"center"},{"c":"B15","v":"توريد وتركيب مواسير صرف داخلي uPVC قطر 50 مم (2 بوصة) لصرف الأحواض والبانيو والغسالات","bg":"#F0FDFA"},{"c":"C15","v":"عود (3م)","bg":"#F0FDFA","al":"center"},{"c":"D15","v":12,"f":"=ROUNDUP(('حصر النقاط المائية والعزل'!G12+'حصر النقاط المائية والعزل'!H12+'حصر النقاط المائية والعزل'!I12)*1.8/'إعدادات الوحدة وأسعار السباكة'!D11,0)","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":245,"f":"='إعدادات الوحدة وأسعار السباكة'!D25","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":75,"f":"='إعدادات الوحدة وأسعار السباكة'!E25","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":2940,"f":"=D15*E15","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":900,"f":"=D15*F15","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":3840,"f":"=G15+H15","bg":"#F0FDFA","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":0,"f":"=I15/$I$28","bg":"#F0FDFA","al":"center","nf":"0.0%"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"2-07","al":"center"},{"c":"B16","v":"توريد وتركيب مواسير صرف ثقيل uPVC قطر 75/110 مم (3 و 4 بوصة) لمخارج القواعد والبيبة وعمود الصرف"},{"c":"C16","v":"عود (3م)","al":"center"},{"c":"D16","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":520,"f":"='إعدادات الوحدة وأسعار السباكة'!D26","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":110,"f":"='إعدادات الوحدة وأسعار السباكة'!E26","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":4160,"f":"=D16*E16","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":880,"f":"=D16*F16","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":5040,"f":"=G16+H16","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":0,"f":"=I16/$I$28","al":"center","nf":"0.0%"}]},{"r":17,"h":40.0,"cells":[{"c":"A17","v":"2-08","bg":"#F0FDFA","al":"center"},{"c":"B17","v":"توريد وتركيب بلاعات أرضية (Floor Drain P-Trap) برقع مائي وغطاء استانلس 304","bg":"#F0FDFA"},{"c":"C17","v":"عدد","bg":"#F0FDFA","al":"center"},{"c":"D17","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E17","v":420,"f":"='إعدادات الوحدة وأسعار السباكة'!D27","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":150,"f":"='إعدادات الوحدة وأسعار السباكة'!E27","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":2100,"f":"=D17*E17","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":750,"f":"=D17*F17","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":2850,"f":"=G17+H17","bg":"#F0FDFA","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":0,"f":"=I17/$I$28","bg":"#F0FDFA","al":"center","nf":"0.0%"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"2-09","al":"center"},{"c":"B18","v":"تأسيس شبكة صرف أجهزة التكييف بالحوائط بمواسير uPVC شاملة الكيعان الفاتحة والميول"},{"c":"C18","v":"نقطة","al":"center"},{"c":"D18","v":5,"f":"='حصر النقاط المائية والعزل'!I11","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E18","v":210,"f":"='إعدادات الوحدة وأسعار السباكة'!D28","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":130,"f":"='إعدادات الوحدة وأسعار السباكة'!E28","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":1050,"f":"=D18*E18","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":650,"f":"=D18*F18","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":1700,"f":"=G18+H18","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":0,"f":"=I18/$I$28","al":"center","nf":"0.0%"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"SUB-02","bg":"#E0F2FE","b":true,"al":"center"},{"c":"B19","v":"إجمالي المرحلة الثانية: أعمال تأسيس التغذية الحرارية PPR والصرف uPVC واختبار الضغط 10 بار","bg":"#E0F2FE","b":true},{"c":"C19","v":"","bg":"#E0F2FE","al":"center"},{"c":"D19","v":"","bg":"#E0F2FE","al":"center"},{"c":"E19","v":"","bg":"#E0F2FE","al":"center"},{"c":"F19","v":"","bg":"#E0F2FE","al":"center"},{"c":"G19","v":31765,"f":"=SUM(G10:G18)","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H19","v":8880,"f":"=SUM(H10:H18)","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I19","v":40645,"f":"=SUM(I10:I18)","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":0,"f":"=I19/$I$28","bg":"#E0F2FE","b":true,"al":"center","nf":"0.0%"}]},{"r":20,"h":40.0,"cells":[{"c":"A20","v":"المرحلة الثالثة: أعمال التشطيب النهائي وتركيب الصناديق المدفونة والأطقم الصحية والخلاطات (Second Fix)","bg":"#0E7490","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":21,"h":52.0,"cells":[{"c":"A21","v":"3-01","bg":"#F0FDFA","al":"center"},{"c":"B21","v":"توريد وتركيب صناديق طرد مدفونة بالحائط (Concealed Cisterns) بشاسيه حديد مجلفن وضاغط مزدوج","bg":"#F0FDFA"},{"c":"C21","v":"عدد","bg":"#F0FDFA","al":"center"},{"c":"D21","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E21","v":5800,"f":"='إعدادات الوحدة وأسعار السباكة'!D29","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F21","v":650,"f":"='إعدادات الوحدة وأسعار السباكة'!E29","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G21","v":17400,"f":"=D21*E21","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H21","v":1950,"f":"=D21*F21","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I21","v":19350,"f":"=G21+H21","bg":"#F0FDFA","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J21","v":0,"f":"=I21/$I$28","bg":"#F0FDFA","al":"center","nf":"0.0%"}]},{"r":22,"h":52.0,"cells":[{"c":"A22","v":"3-02","al":"center"},{"c":"B22","v":"توريد وتركيب قواعد مرحاض معلقة/مونوبلوك خزف شاملة السديلي الهيدروليك ومسامير التثبيت"},{"c":"C22","v":"عدد","al":"center"},{"c":"D22","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E22","v":4600,"f":"='إعدادات الوحدة وأسعار السباكة'!D30","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F22","v":450,"f":"='إعدادات الوحدة وأسعار السباكة'!E30","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G22","v":13800,"f":"=D22*E22","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H22","v":1350,"f":"=D22*F22","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I22","v":15150,"f":"=G22+H22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J22","v":0,"f":"=I22/$I$28","al":"center","nf":"0.0%"}]},{"r":23,"h":52.0,"cells":[{"c":"A23","v":"3-03","bg":"#F0FDFA","al":"center"},{"c":"B23","v":"توريد وتركيب أحواض وجه خزف بوحدات موبيليا PVC مقاومة للمياه شاملة الخلاط والصباب والسيفون","bg":"#F0FDFA"},{"c":"C23","v":"عدد","bg":"#F0FDFA","al":"center"},{"c":"D23","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E23","v":5200,"f":"='إعدادات الوحدة وأسعار السباكة'!D31","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F23","v":500,"f":"='إعدادات الوحدة وأسعار السباكة'!E31","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G23","v":15600,"f":"=D23*E23","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H23","v":1500,"f":"=D23*F23","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I23","v":17100,"f":"=G23+H23","bg":"#F0FDFA","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J23","v":0,"f":"=I23/$I$28","bg":"#F0FDFA","al":"center","nf":"0.0%"}]},{"r":24,"h":52.0,"cells":[{"c":"A24","v":"3-04","al":"center"},{"c":"B24","v":"توريد وتركيب أطقم خلاطات الدش/المسطرة وخلاطات الشطاف ومخارج الحائط بالمحابس الزاوية"},{"c":"C24","v":"طقم","al":"center"},{"c":"D24","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E24","v":4100,"f":"='إعدادات الوحدة وأسعار السباكة'!D32","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F24","v":420,"f":"='إعدادات الوحدة وأسعار السباكة'!E32","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G24","v":12300,"f":"=D24*E24","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H24","v":1260,"f":"=D24*F24","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I24","v":13560,"f":"=G24+H24","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J24","v":0,"f":"=I24/$I$28","al":"center","nf":"0.0%"}]},{"r":25,"h":40.0,"cells":[{"c":"A25","v":"3-05","bg":"#F0FDFA","al":"center"},{"c":"B25","v":"توريد وتركيب حوض مطبخ استانلس ستيل 304 محمل بالصرف والفائض + خلاط مطبخ شجرة","bg":"#F0FDFA"},{"c":"C25","v":"طقم","bg":"#F0FDFA","al":"center"},{"c":"D25","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E25","v":4900,"f":"='إعدادات الوحدة وأسعار السباكة'!D33","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F25","v":480,"f":"='إعدادات الوحدة وأسعار السباكة'!E33","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G25","v":4900,"f":"=D25*E25","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H25","v":480,"f":"=D25*F25","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I25","v":5380,"f":"=G25+H25","bg":"#F0FDFA","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J25","v":0,"f":"=I25/$I$28","bg":"#F0FDFA","al":"center","nf":"0.0%"}]},{"r":26,"h":52.0,"cells":[{"c":"A26","v":"3-06","al":"center"},{"c":"B26","v":"توريد وتركيب سخانات مياه (كهرباء/غاز) شاملة شيك بلف الأمان والليات النحاسية ومحابس الزاوية"},{"c":"C26","v":"عدد","al":"center"},{"c":"D26","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E26","v":4800,"f":"='إعدادات الوحدة وأسعار السباكة'!D34","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F26","v":380,"f":"='إعدادات الوحدة وأسعار السباكة'!E34","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G26","v":9600,"f":"=D26*E26","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H26","v":760,"f":"=D26*F26","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I26","v":10360,"f":"=G26+H26","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J26","v":0,"f":"=I26/$I$28","al":"center","nf":"0.0%"}]},{"r":27,"h":52.0,"cells":[{"c":"A27","v":"SUB-03","bg":"#E0F2FE","b":true,"al":"center"},{"c":"B27","v":"إجمالي المرحلة الثالثة: أعمال التشطيب النهائي وتركيب الأطقم الصحية والخلاطات والسخانات","bg":"#E0F2FE","b":true},{"c":"C27","v":"","bg":"#E0F2FE","al":"center"},{"c":"D27","v":"","bg":"#E0F2FE","al":"center"},{"c":"E27","v":"","bg":"#E0F2FE","al":"center"},{"c":"F27","v":"","bg":"#E0F2FE","al":"center"},{"c":"G27","v":73600,"f":"=SUM(G21:G26)","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H27","v":7300,"f":"=SUM(H21:H26)","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I27","v":80900,"f":"=SUM(I21:I26)","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J27","v":0,"f":"=I27/$I$28","bg":"#E0F2FE","b":true,"al":"center","nf":"0.0%"}]},{"r":28,"h":52.0,"cells":[{"c":"A28","v":"DIR-TOT","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center"},{"c":"B28","v":"إجمالي التكلفة المباشرة لأعمال العزل والسباكة والأطقم الصحية (المراحل الثلاث)","bg":"#DCFCE7","fg":"#065F46","b":true},{"c":"C28","v":"","bg":"#DCFCE7","al":"center"},{"c":"D28","v":"","bg":"#DCFCE7","al":"center"},{"c":"E28","v":"","bg":"#DCFCE7","al":"center"},{"c":"F28","v":"","bg":"#DCFCE7","al":"center"},{"c":"G28","v":116615,"f":"=G8+G19+G27","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H28","v":21330,"f":"=H8+H19+H27","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I28","v":137945,"f":"=I8+I19+I27","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J28","v":1,"f":"=I28/I28","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"0.0%"}]},{"r":29,"h":52.0,"cells":[{"c":"A29","v":"CONT-5%","bg":"#F0FDFA","b":true,"al":"center"},{"c":"B29","v":"احتياطي فروق أسعار القطع النحاسية والأطقم الصحية والطوارئ (5% من التكلفة المباشرة)","bg":"#F0FDFA","b":true},{"c":"C29","v":"","bg":"#F0FDFA","al":"center"},{"c":"D29","v":"","bg":"#F0FDFA","al":"center"},{"c":"E29","v":"","bg":"#F0FDFA","al":"center"},{"c":"F29","v":"","bg":"#F0FDFA","al":"center"},{"c":"G29","v":5830.75,"f":"=G28*'إعدادات الوحدة وأسعار السباكة'!D14","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H29","v":0,"in":true,"bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I29","v":5830.75,"f":"=G29+H29","bg":"#F0FDFA","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J29","v":0.05,"f":"='إعدادات الوحدة وأسعار السباكة'!D14","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"0.0%"}]},{"r":30,"h":52.0,"cells":[{"c":"A30","v":"GRAND","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center"},{"c":"B30","v":"الإجمالي العام النهائي لميزانية السباكة والعزل + متوسط تكلفة المتر المربع بالعمود العاشر","bg":"#DCFCE7","fg":"#065F46","b":true},{"c":"C30","v":"","bg":"#DCFCE7","al":"center"},{"c":"D30","v":"","bg":"#DCFCE7","al":"center"},{"c":"E30","v":"","bg":"#DCFCE7","al":"center"},{"c":"F30","v":"","bg":"#DCFCE7","al":"center"},{"c":"G30","v":122445.75,"f":"=G28+G29","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H30","v":21330,"f":"=H28+H29","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I30","v":143775.75,"f":"=I28+I29","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J30","v":958.505,"f":"=I30/'إعدادات الوحدة وأسعار السباكة'!D6","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"طلبية السباكة وحساب الأقطار","maxRow":23,"maxCol":7,"colWidths":[16.0,60.0,16.0,22.0,38.0,20.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"🛒 كشف طلبية مشتريات تأسيس السباكة والعزل + جدول مراجعة أقطار التغذية والصرف (WSFU & DFU Sizing)","bg":"#0F2942","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"يستخرج أعداد أعواد المواسير والقطع اللازمة للشراء الفوري ويحقق كفاية أقطار المواسير بوحدات الأجهزة المائية وفق كود IPC / SBC 701","bg":"#134E4A","fg":"#A7F3D0","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"أولاً: كشف طلبية شراء مواسير التغذية الحرارية PPR والصرف uPVC ومواد العزل (First-Fix Shopping List)","bg":"#0E7490","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":42.0,"cells":[{"c":"A5","v":"كود الطلبية","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"بيان الصنف والمواصفة المطلوبة من تاجر السباكة والعزل","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"الوحدة","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"الكمية الصافية للتوريد","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"تفصيل القطع والملحقات المرتبطة بالبند","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"سعر الوحدة","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"إجمالي تكلفة الشراء","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":38.0,"cells":[{"c":"A6","v":"SHP-01","al":"center"},{"c":"B6","v":"مجموعات عزل أسمنتي بوليمري مرن ثنائي المركب (شيكارة 20 كجم + جركن 5 لتر)","b":true},{"c":"C6","v":"مجموعة","al":"center"},{"c":"D6","v":5,"f":"='مقايسة السباكة والعزل BOQ'!D7","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E6","v":"يكفي لدهان وجهين متعامدين شاملاً رقبة الزجاجة"},{"c":"F6","v":1150,"f":"='إعدادات الوحدة وأسعار السباكة'!D18","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":5750,"f":"='مقايسة السباكة والعزل BOQ'!G7","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"SHP-02","bg":"#F0FDFA","al":"center"},{"c":"B7","v":"مواسير تغذية بولي بروبلين حراري PPR قطر 20 مم (1/2 بوصة PN20)","bg":"#F0FDFA","b":true},{"c":"C7","v":"عود (4م)","bg":"#F0FDFA","al":"center"},{"c":"D7","v":21,"f":"='مقايسة السباكة والعزل BOQ'!D10","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E7","v":"تفرعات المياه الباردة والساخنة للأحواض والشطافات","bg":"#F0FDFA"},{"c":"F7","v":195,"f":"='إعدادات الوحدة وأسعار السباكة'!D20","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":4095,"f":"='مقايسة السباكة والعزل BOQ'!G10","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":"SHP-03","al":"center"},{"c":"B8","v":"مواسير تغذية بولي بروبلين حراري PPR قطر 25 مم (3/4 بوصة PN20)","b":true},{"c":"C8","v":"عود (4م)","al":"center"},{"c":"D8","v":14,"f":"='مقايسة السباكة والعزل BOQ'!D11","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E8","v":"الخطوط المغذية الرئيسية داخل الحمامات والمطبخ"},{"c":"F8","v":290,"f":"='إعدادات الوحدة وأسعار السباكة'!D21","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":4060,"f":"='مقايسة السباكة والعزل BOQ'!G11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":38.0,"cells":[{"c":"A9","v":"SHP-04","bg":"#F0FDFA","al":"center"},{"c":"B9","v":"مواسير تغذية بولي بروبلين حراري PPR قطر 32 مم (1 بوصة PN20)","bg":"#F0FDFA","b":true},{"c":"C9","v":"عود (4م)","bg":"#F0FDFA","al":"center"},{"c":"D9","v":5,"f":"='مقايسة السباكة والعزل BOQ'!D12","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":"خط الدخول العمومي من العداد أو مضخة الخزان","bg":"#F0FDFA"},{"c":"F9","v":460,"f":"='إعدادات الوحدة وأسعار السباكة'!D22","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":2300,"f":"='مقايسة السباكة والعزل BOQ'!G12","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"SHP-05","al":"center"},{"c":"B10","v":"أطقم قطع ولوازم لحام PPR بسن نحاس (كيعان، تيهات، جلب، كرنكات، طبات)","b":true},{"c":"C10","v":"طقم/نقطة","al":"center"},{"c":"D10","v":34,"f":"='مقايسة السباكة والعزل BOQ'!D13","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":"بمتوسط 2 كوع بسن نحاس + 3 كيعان لحام + تيه لكل نقطة"},{"c":"F10","v":240,"f":"='إعدادات الوحدة وأسعار السباكة'!D23","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":8160,"f":"='مقايسة السباكة والعزل BOQ'!G13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"SHP-06","bg":"#F0FDFA","al":"center"},{"c":"B11","v":"محابس دفن كروم بقلب نحاس أصلي قطر 25 مم (بأكر وشاسيه)","bg":"#F0FDFA","b":true},{"c":"C11","v":"عدد","bg":"#F0FDFA","al":"center"},{"c":"D11","v":5,"f":"='مقايسة السباكة والعزل BOQ'!D14","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":"محبس عمومي لكل حمام ومطبخ + محبس سخان","bg":"#F0FDFA"},{"c":"F11","v":580,"f":"='إعدادات الوحدة وأسعار السباكة'!D24","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":2900,"f":"='مقايسة السباكة والعزل BOQ'!G14","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"SHP-07","al":"center"},{"c":"B12","v":"مواسير صرف أبيض uPVC قطر 50 مم (2 بوصة) + كيعان 45° ومشتركات","b":true},{"c":"C12","v":"عود (3م)","al":"center"},{"c":"D12","v":12,"f":"='مقايسة السباكة والعزل BOQ'!D15","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":"صرف الأحواض والشاور والغسالات إلى البلاعة الأرضية"},{"c":"F12","v":245,"f":"='إعدادات الوحدة وأسعار السباكة'!D25","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":2940,"f":"='مقايسة السباكة والعزل BOQ'!G15","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"SHP-08","bg":"#F0FDFA","al":"center"},{"c":"B13","v":"مواسير صرف ثقيل uPVC قطر 75/110 مم (3 و 4 بوصة) + بلاعات أرضية P-Trap","bg":"#F0FDFA","b":true},{"c":"C13","v":"عود (3م)","bg":"#F0FDFA","al":"center"},{"c":"D13","v":8,"f":"='مقايسة السباكة والعزل BOQ'!D16","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":"مخارج القواعد ومخرج البيبة الرئيسي لعمود الصرف","bg":"#F0FDFA"},{"c":"F13","v":520,"f":"='إعدادات الوحدة وأسعار السباكة'!D26","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":4160,"f":"='مقايسة السباكة والعزل BOQ'!G16","bg":"#F0FDFA","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":42.0,"cells":[{"c":"A14","v":"SHP-TOT","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center"},{"c":"B14","v":"إجمالي قيمة فاتورة مشتريات خامات التأسيس والعزل المائي من التاجر","bg":"#DCFCE7","fg":"#065F46","b":true},{"c":"C14","v":"","bg":"#DCFCE7","al":"center"},{"c":"D14","v":"","bg":"#DCFCE7","al":"center"},{"c":"E14","v":"","bg":"#DCFCE7","al":"center"},{"c":"F14","v":"","bg":"#DCFCE7","al":"center"},{"c":"G14","v":34365,"f":"=SUM(G6:G13)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":28.0,"cells":[{"c":"A15","v":""},{"c":"B15","v":""},{"c":"C15","v":""},{"c":"D15","v":""},{"c":"E15","v":""},{"c":"F15","v":""},{"c":"G15","v":""}]},{"r":16,"h":40.0,"cells":[{"c":"A16","v":"ثانياً: جدول التحقق من أقطار مواسير التغذية والصرف بطريقة وحدات الأجهزة المائية (WSFU & DFU per IPC / SBC 701)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"كود الجهاز","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B17","v":"نوع الجهاز الصحي في الوحدة السكنية","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C17","v":"العدد بالوحدة","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D17","v":"وحدات التغذية للجهاز (WSFU)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E17","v":"إجمالي وحدات التغذية (Total WSFU)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F17","v":"وحدات الصرف للجهاز (DFU)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G17","v":"إجمالي وحدات الصرف (Total DFU)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":18,"h":38.0,"cells":[{"c":"A18","v":"FX-01","al":"center"},{"c":"B18","v":"قاعدة مرحاض بصندوق طرد + شطاف حمام (Water Closet & Bidet)","b":true},{"c":"C18","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D18","v":2.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E18","v":7.5,"f":"=C18*D18","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F18","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"G18","v":12,"f":"=C18*F18","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":19,"h":38.0,"cells":[{"c":"A19","v":"FX-02","bg":"#F0FDFA","al":"center"},{"c":"B19","v":"حوض غسيل أيدي بالحمامات (Lavatory Basin - سخن وبارد)","bg":"#F0FDFA","b":true},{"c":"C19","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D19","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E19","v":3,"f":"=C19*D19","bg":"#F0FDFA","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F19","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"G19","v":3,"f":"=C19*F19","bg":"#F0FDFA","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":20,"h":38.0,"cells":[{"c":"A20","v":"FX-03","al":"center"},{"c":"B20","v":"كابينة شاور / بانيو استحمام (Shower / Bathtub - سخن وبارد)","b":true},{"c":"C20","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D20","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E20","v":4,"f":"=C20*D20","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F20","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"G20","v":4,"f":"=C20*F20","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":21,"h":38.0,"cells":[{"c":"A21","v":"FX-04","bg":"#F0FDFA","al":"center"},{"c":"B21","v":"حوض مطبخ رئيسي + غسالة أطباق أوتوماتيكية (Kitchen Sink & Dishwasher)","bg":"#F0FDFA","b":true},{"c":"C21","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D21","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E21","v":3,"f":"=C21*D21","bg":"#F0FDFA","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F21","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"G21","v":4,"f":"=C21*F21","bg":"#F0FDFA","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":22,"h":38.0,"cells":[{"c":"A22","v":"FX-05","al":"center"},{"c":"B22","v":"غسالة ملابس أوتوماتيكية + حنفية خدمة بالتراس (Washing Machine & Hose Bibb)","b":true},{"c":"C22","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D22","v":2.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"E22","v":5,"f":"=C22*D22","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F22","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"G22","v":4,"f":"=C22*F22","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":23,"h":52.0,"cells":[{"c":"A23","v":"FU-CHK","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center"},{"c":"B23","v":"إجمالي وحدات التغذية والصرف للوحدة (يوصى بماسورة دخول PPR قطر 32 مم / 1 بوصة وعمود صرف 110 مم / 4 بوصة)","bg":"#DCFCE7","fg":"#065F46","b":true},{"c":"C23","v":12,"f":"=SUM(C18:C22)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D23","v":"","bg":"#DCFCE7","al":"center"},{"c":"E23","v":22.5,"f":"=SUM(E18:E22)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F23","v":"","bg":"#DCFCE7","al":"center"},{"c":"G23","v":27,"f":"=SUM(G18:G22)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]}]}]}