{"slug":"asphalt-road-paving-subbase-curbstone-interlock-and-signage-boq-sheet","sheets":[{"name":"مقايسة الطرق والأسفلت","maxRow":28,"maxCol":9,"colWidths":[12.0,22.0,54.0,10.0,16.0,14.0,20.0,15.0,22.0],"rows":[{"r":1,"h":34.0,"cells":[{"c":"A1","v":"مقايسة أعمال رصف الطرق الأسفلتية وطبقات الأساس والبردورات والإنترلوك واللوحات المرورية","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":34.0,"cells":[{"c":"A2","v":"جدول الكميات والأسعار التفصيلي (BOQ) لأعمال الطرق والتسويات الترابية والرصف الأسفلتي والبردورات وفق AASHTO و SBC و MOMRAH","bg":"#1B6B93","fg":"#E2E8F0","al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"اسم المشروع:","bg":"#E2E8F0","b":true},{"c":"B4","v":"مشروع تطوير البنية التحتية وشبكة الطرق الداخلية والمواقف","bg":"#FFFBEB","cs":2},{"skip":true},{"c":"D4","v":"الجهة المالكة:","bg":"#E2E8F0","b":true},{"c":"E4","v":"إدارة المشروعات الهندسية والتطوير العمراني","bg":"#FFFBEB","cs":2},{"skip":true},{"c":"G4","v":"تاريخ المقايسة:","bg":"#E2E8F0","b":true},{"c":"H4","v":"2026-11-06","bg":"#FFFBEB","b":true,"al":"center","cs":2},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"الاستشاري الهندسي:","bg":"#E2E8F0","b":true},{"c":"B5","v":"مكتب الاستشارات الهندسية للطرق والبنية التحتية","bg":"#FFFBEB","cs":2},{"skip":true},{"c":"D5","v":"الكود المرجعي:","bg":"#E2E8F0","b":true},{"c":"E5","v":"AASHTO / ASTM / كود الطرق السعودي والبلدي","bg":"#FFFBEB","cs":2},{"skip":true},{"c":"G5","v":"نسبة ضريبة القيمة المضافة:","bg":"#E2E8F0","b":true},{"c":"H5","v":0.15,"in":true,"bg":"#FFFBEB","b":true,"al":"center","nf":"0.0%","cs":2},{"skip":true}]},{"r":6,"h":28.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":""},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":""},{"c":"F6","v":""},{"c":"G6","v":""},{"c":"H6","v":""},{"c":"I6","v":""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"كود البند","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B7","v":"قسم الأعمال","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C7","v":"بيان ومواصفات البند الفنية (شامل التوريد والمصنعية والاختبارات)","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D7","v":"الوحدة","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E7","v":"الكمية التقديرية","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F7","v":"نسبة الهالك %","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G7","v":"الكمية شاملة الهالك [Auto]","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H7","v":"سعر الوحدة","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I7","v":"الإجمالي الكلي [Auto]","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"RD-01","b":true,"al":"center"},{"c":"B8","v":"التسويات الترابية","al":"center"},{"c":"C8","v":"قطع وتسوية تربة المسار الطبيعي للطريق حتى منسوب التكوين (Subgrade) مع ترحيل ناتج الحفر للمقالب العمومية"},{"c":"D8","v":"م3","al":"center"},{"c":"E8","v":4500,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F8","v":0,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G8","v":4500,"f":"=ROUND(E8*(1+F8),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H8","v":28,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I8","v":126000,"f":"=ROUND(G8*H8,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":9,"h":72.0,"cells":[{"c":"A9","v":"RD-02","bg":"#F4F7FA","b":true,"al":"center"},{"c":"B9","v":"التسويات الترابية","bg":"#F4F7FA","al":"center"},{"c":"C9","v":"توريد وفرش ودمك تربة إحلال منتقاة (A-1-a / A-1-b) على طبقات لا تتجاوز 25 سم للوصول إلى دمك 95% بروكتور معدل (ASTM D1557)","bg":"#F4F7FA"},{"c":"D9","v":"م3","bg":"#F4F7FA","al":"center"},{"c":"E9","v":3200,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F9","v":0.05,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G9","v":3360,"f":"=ROUND(E9*(1+F9),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H9","v":55,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I9","v":184800,"f":"=ROUND(G9*H9,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":10,"h":72.0,"cells":[{"c":"A10","v":"RD-03","b":true,"al":"center"},{"c":"B10","v":"التسويات الترابية","al":"center"},{"c":"C10","v":"إعداد وتجهيز وتسوية ودمك سطح طبقة القاعدة الترابية النهائية (Subgrade Preparation) مع اختبار CBR لا يقل عن 15% واختبار المخروط الرملي"},{"c":"D10","v":"م2","al":"center"},{"c":"E10","v":12500,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F10","v":0,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G10","v":12500,"f":"=ROUND(E10*(1+F10),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H10","v":12,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I10","v":150000,"f":"=ROUND(G10*H10,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":11,"h":72.0,"cells":[{"c":"A11","v":"RD-04","bg":"#F4F7FA","b":true,"al":"center"},{"c":"B11","v":"طبقات الأساس الحصوي","bg":"#F4F7FA","al":"center"},{"c":"C11","v":"توريد وفرش ودمك طبقة ما تحت الأساس الحصوي المتدرج (Subbase Class B) سمك 20 سم مع الرش بالمياه والدمك حتى 98% بروكتور معدل واختبار CBR >= 50%","bg":"#F4F7FA"},{"c":"D11","v":"م3","bg":"#F4F7FA","al":"center"},{"c":"E11","v":2500,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F11","v":0.05,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G11","v":2625,"f":"=ROUND(E11*(1+F11),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H11","v":85,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I11","v":223125,"f":"=ROUND(G11*H11,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":12,"h":72.0,"cells":[{"c":"A12","v":"RD-05","b":true,"al":"center"},{"c":"B12","v":"طبقات الأساس الحصوي","al":"center"},{"c":"C12","v":"توريد وفرش ودمك طبقة الأساس الحصوي المكسر (Crushed Aggregate Base Course Class A) سمك 20 سم مع الدمك حتى 100% بروكتور معدل واختبار CBR >= 80%"},{"c":"D12","v":"م3","al":"center"},{"c":"E12","v":2500,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F12","v":0.05,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G12","v":2625,"f":"=ROUND(E12*(1+F12),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H12","v":110,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I12","v":288750,"f":"=ROUND(G12*H12,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":13,"h":72.0,"cells":[{"c":"A13","v":"RD-06","bg":"#F4F7FA","b":true,"al":"center"},{"c":"B13","v":"الرصف الأسفلتي","bg":"#F4F7FA","al":"center"},{"c":"C13","v":"توريد ورش طبقة التشريب البيتومينية التأسيسية (Prime Coat MC-70) فوق طبقة الأساس الحصوي بمعدل 1.25 كجم/م2 شاملة التنظيف بالكمبريسور","bg":"#F4F7FA"},{"c":"D13","v":"م2","bg":"#F4F7FA","al":"center"},{"c":"E13","v":12500,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F13","v":0.03,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G13","v":12875,"f":"=ROUND(E13*(1+F13),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H13","v":9.5,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I13","v":122312.5,"f":"=ROUND(G13*H13,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":14,"h":72.0,"cells":[{"c":"A14","v":"RD-07","b":true,"al":"center"},{"c":"B14","v":"الرصف الأسفلتي","al":"center"},{"c":"C14","v":"توريد وفرش ودمك طبقة الأسفلت الرابطة الساخنة (Bituminous Binder Course) سمك 7 سم بالخلطة التصميمية القياسية (Marshall Stability >= 1000 kg) ودمك >= 97%"},{"c":"D14","v":"م2","al":"center"},{"c":"E14","v":12500,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F14","v":0.03,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G14","v":12875,"f":"=ROUND(E14*(1+F14),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H14","v":68,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I14","v":875500,"f":"=ROUND(G14*H14,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"RD-08","bg":"#F4F7FA","b":true,"al":"center"},{"c":"B15","v":"الرصف الأسفلتي","bg":"#F4F7FA","al":"center"},{"c":"C15","v":"توريد ورش طبقة اللصق البيتومينية السريعة التطاير (Tack Coat RC-2 / CSS-1h) بين طبقتي الأسفلت بمعدل 0.35 لتر/م2","bg":"#F4F7FA"},{"c":"D15","v":"م2","bg":"#F4F7FA","al":"center"},{"c":"E15","v":12500,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F15","v":0.03,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G15","v":12875,"f":"=ROUND(E15*(1+F15),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H15","v":6,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I15","v":77250,"f":"=ROUND(G15*H15,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":16,"h":72.0,"cells":[{"c":"A16","v":"RD-09","b":true,"al":"center"},{"c":"B16","v":"الرصف الأسفلتي","al":"center"},{"c":"C16","v":"توريد وفرش ودمك طبقة الأسفلت السطحية النهائية (Asphalt Wearing Course) سمك 5 سم مع أخذ عينات الكور (Core Test) للتحقق من السمك والكثافة"},{"c":"D16","v":"م2","al":"center"},{"c":"E16","v":12500,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F16","v":0.03,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G16","v":12875,"f":"=ROUND(E16*(1+F16),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H16","v":56,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I16","v":721000,"f":"=ROUND(G16*H16,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":17,"h":72.0,"cells":[{"c":"A17","v":"RD-10","bg":"#F4F7FA","b":true,"al":"center"},{"c":"B17","v":"البردورات والأرصفة","bg":"#F4F7FA","al":"center"},{"c":"C17","v":"توريد وتركيب بردورات خرسانية مسبقة الصب للطرق (Road Curbstone 15x30x50 سم) إجهاد 30 MPa شاملة الخرسانة العادية للفرشة والظهر ومونة الكحلة","bg":"#F4F7FA"},{"c":"D17","v":"م.ط","bg":"#F4F7FA","al":"center"},{"c":"E17","v":2800,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F17","v":0.03,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G17","v":2884,"f":"=ROUND(E17*(1+F17),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H17","v":75,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I17","v":216300,"f":"=ROUND(G17*H17,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":18,"h":72.0,"cells":[{"c":"A18","v":"RD-11","b":true,"al":"center"},{"c":"B18","v":"البردورات والأرصفة","al":"center"},{"c":"C18","v":"توريد وتركيب بردورات حدائق غاطسة فاصلة للمسطحات والأرصفة (Garden Edging Curb 10x25x50 سم) شاملة الخرسانة العادية للتثبيت"},{"c":"D18","v":"م.ط","al":"center"},{"c":"E18","v":1400,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F18","v":0.03,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G18","v":1442,"f":"=ROUND(E18*(1+F18),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H18","v":52,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I18","v":74984,"f":"=ROUND(G18*H18,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":19,"h":72.0,"cells":[{"c":"A19","v":"RD-12","bg":"#F4F7FA","b":true,"al":"center"},{"c":"B19","v":"البردورات والأرصفة","bg":"#F4F7FA","al":"center"},{"c":"C19","v":"توريد وتركيب بلاط خرساني متداخل (Interlock Pavers سمك 8 سم) للمواقف والمعابر إجهاد كسر 40 MPa شامل فرشة الرمل النظيف سمك 5 سم والدك بالهزاز","bg":"#F4F7FA"},{"c":"D19","v":"م2","bg":"#F4F7FA","al":"center"},{"c":"E19","v":3600,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F19","v":0.04,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G19","v":3744,"f":"=ROUND(E19*(1+F19),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H19","v":88,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I19","v":329472,"f":"=ROUND(G19*H19,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":20,"h":72.0,"cells":[{"c":"A20","v":"RD-13","b":true,"al":"center"},{"c":"B20","v":"البردورات والأرصفة","al":"center"},{"c":"C20","v":"توريد وتركيب بلاط إنترلوك للأرصفة وممرات المشاة سمك 6 سم شامل فرشة الرمل وملء الفواصل بالرمل الناعم وتنفيذ منحدرات ذوي الإعاقة (Tactile Ramps)"},{"c":"D20","v":"م2","al":"center"},{"c":"E20","v":2200,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F20","v":0.04,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G20","v":2288,"f":"=ROUND(E20*(1+F20),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H20","v":72,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I20","v":164736,"f":"=ROUND(G20*H20,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":21,"h":72.0,"cells":[{"c":"A21","v":"RD-14","bg":"#F4F7FA","b":true,"al":"center"},{"c":"B21","v":"السلامة والتخطيط المروري","bg":"#F4F7FA","al":"center"},{"c":"C21","v":"تخطيط دهان طرق حراري عاكس (Thermoplastic Road Marking) سمك 3 مم باللون الأبيض أو الأصفر مع حبيبات الزجاج العاكسة (Glass Beads) وخطوط المشاة","bg":"#F4F7FA"},{"c":"D21","v":"م.ط","bg":"#F4F7FA","al":"center"},{"c":"E21","v":4200,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F21","v":0.02,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G21","v":4284,"f":"=ROUND(E21*(1+F21),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H21","v":18,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I21","v":77112,"f":"=ROUND(G21*H21,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":22,"h":72.0,"cells":[{"c":"A22","v":"RD-15","b":true,"al":"center"},{"c":"B22","v":"السلامة والتخطيط المروري","al":"center"},{"c":"C22","v":"توريد وتركيب عيون قطط أرضية ألومنيوم عاكسة للضوء من الجهتين (Reflective Aluminum Road Studs / Cat Eyes) مثبتة بالإيبوكسي المخصوص ومسمار التثبيت"},{"c":"D22","v":"عدد","al":"center"},{"c":"E22","v":650,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F22","v":0.02,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G22","v":663,"f":"=ROUND(E22*(1+F22),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H22","v":45,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I22","v":29835,"f":"=ROUND(G22*H22,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":23,"h":72.0,"cells":[{"c":"A23","v":"RD-16","bg":"#F4F7FA","b":true,"al":"center"},{"c":"B23","v":"السلامة والتخطيط المروري","bg":"#F4F7FA","al":"center"},{"c":"C23","v":"توريد وتركيب لوحات مرورية تحذيرية وإرشادية وتنظيمية (Traffic Road Signs) من الألومنيوم سماكة 3 مم بشريط عاكس عالي الشدة (HIP) مع العمود المجلفن والقاعدة الخرسانية","bg":"#F4F7FA"},{"c":"D23","v":"عدد","bg":"#F4F7FA","al":"center"},{"c":"E23","v":48,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F23","v":0,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G23","v":48,"f":"=ROUND(E23*(1+F23),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H23","v":680,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I23","v":32640,"f":"=ROUND(G23*H23,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":24,"h":72.0,"cells":[{"c":"A24","v":"RD-17","b":true,"al":"center"},{"c":"B24","v":"السلامة والتخطيط المروري","al":"center"},{"c":"C24","v":"توريد وتركيب مطبات صناعية مطاطية قياسية لتهدئة السرعة (Rubber Speed Humps) عرض 50 سم وارتفاع 5 سم شاملة القطع الطرفية ومسامير التثبيت"},{"c":"D24","v":"م.ط","al":"center"},{"c":"E24","v":65,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F24","v":0,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G24","v":65,"f":"=ROUND(E24*(1+F24),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H24","v":390,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I24","v":25350,"f":"=ROUND(G24*H24,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":25,"h":72.0,"cells":[{"c":"A25","v":"RD-18","bg":"#F4F7FA","b":true,"al":"center"},{"c":"B25","v":"السلامة والتخطيط المروري","bg":"#F4F7FA","al":"center"},{"c":"C25","v":"توريد وتركيب مصدات سيارات خرسانية أو مطاطية لمواقف السيارات (Wheel Stoppers طول 180 سم) بشرائط عاكسة شاملة التثبيت بالأرضية","bg":"#F4F7FA"},{"c":"D25","v":"عدد","bg":"#F4F7FA","al":"center"},{"c":"E25","v":120,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F25","v":0,"in":true,"bg":"#FFFBEB","al":"center","nf":"0.0%"},{"c":"G25","v":120,"f":"=ROUND(E25*(1+F25),2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H25","v":210,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I25","v":25200,"f":"=ROUND(G25*H25,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":26,"h":34.0,"cells":[{"c":"A26","v":"إجمالي قيمة أعمال الطرق والرصف الأسفلتي والأرصفة (غير شامل الضريبة)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I26","v":3744366.5,"f":"=SUM(I8:I25)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"al":"center","nf":"#,##0.00"}]},{"r":27,"h":34.0,"cells":[{"c":"A27","v":"ضريبة القيمة المضافة المقررة (VAT 15%)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I27","v":561654.97,"f":"=ROUND(I26*H5,2)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"al":"center","nf":"#,##0.00"}]},{"r":28,"h":34.0,"cells":[{"c":"A28","v":"الإجمالي الكلي للمقايسة شامل ضريبة القيمة المضافة (Grand Total)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I28","v":4306021.47,"f":"=I26+I27","bg":"#E2E8F0","fg":"#0F2C59","b":true,"al":"center","nf":"#,##0.00"}]}]},{"name":"حصر الكميات والأوزان","maxRow":17,"maxCol":9,"colWidths":[14.0,38.0,16.0,13.0,20.0,18.0,22.0,18.0,24.0],"rows":[{"r":1,"h":34.0,"cells":[{"c":"A1","v":"شيت الحصر الهندسي التفصيلي لطبقات الرصف وحساب أوزان الأسفلت ومعدلات الرش البيتوميني","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":34.0,"cells":[{"c":"A2","v":"حساب تلقائي لأحجام طبقات البيس كورس وأوزان الأسفلت بالطن (كثافة 2.35 طن/م3) وكميات البردورات والإنترلوك","bg":"#1B6B93","fg":"#E2E8F0","al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"رقم القطاع","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"اسم الطريق / منطقة المواقف","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"طول القطاع (م)","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"متوسط العرض (م)","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"المساحة الصافية (م2) [Auto]","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"سمك طبقة الأساس (م)","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"حجم الأساس الحصوي (م3) [Auto]","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"سمك الأسفلت الكلي (م)","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"وزن الأسفلت بالطن (2.35 طن/م3) [Auto]","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"SEC-01","b":true,"al":"center"},{"c":"B5","v":"الطريق الشرياني الرئيسي (حارتين لكل اتجاه)"},{"c":"C5","v":450,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"D5","v":14,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"E5","v":6300,"f":"=ROUND(C5*D5,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"F5","v":0.4,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"G5","v":2520,"f":"=ROUND(E5*F5,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H5","v":0.12,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I5","v":1776.6,"f":"=ROUND(E5*H5*2.35,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"SEC-02","b":true,"al":"center"},{"c":"B6","v":"الطرق التجميعية الداخلية (قطاع شمالي)"},{"c":"C6","v":380,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"D6","v":9,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"E6","v":3420,"f":"=ROUND(C6*D6,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"F6","v":0.35,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"G6","v":1197,"f":"=ROUND(E6*F6,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H6","v":0.12,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I6","v":964.44,"f":"=ROUND(E6*H6*2.35,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"SEC-03","b":true,"al":"center"},{"c":"B7","v":"الطرق الفرعية والخدمية (قطاع جنوبي)"},{"c":"C7","v":310,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"D7","v":7.5,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"E7","v":2325,"f":"=ROUND(C7*D7,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"F7","v":0.3,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"G7","v":697.5,"f":"=ROUND(E7*F7,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H7","v":0.1,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I7","v":546.38,"f":"=ROUND(E7*H7*2.35,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"SEC-04","b":true,"al":"center"},{"c":"B8","v":"ساحة انتظار السيارات السطحية (مواقف المبنى الإداري)"},{"c":"C8","v":85,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"D8","v":22,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"E8","v":1870,"f":"=ROUND(C8*D8,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"F8","v":0.3,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"G8","v":561,"f":"=ROUND(E8*F8,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H8","v":0.1,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I8","v":439.45,"f":"=ROUND(E8*H8*2.35,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"SEC-05","b":true,"al":"center"},{"c":"B9","v":"منطقة المناورة والتحميل للشاحنات (Loading Dock)"},{"c":"C9","v":60,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"D9","v":10.5,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"E9","v":630,"f":"=ROUND(C9*D9,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"F9","v":0.45,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"G9","v":283.5,"f":"=ROUND(E9*F9,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H9","v":0.14,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I9","v":207.27,"f":"=ROUND(E9*H9*2.35,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"إجمالي قطاعات الطرق والمواقف","bg":"#E2E8F0","fg":"#0F2C59","b":true,"cs":2},{"skip":true},{"c":"C10","v":1285,"f":"=SUM(C5:C9)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"al":"center","nf":"#,##0.00"},{"c":"D10","v":12.6,"f":"=AVERAGE(D5:D9)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"al":"center","nf":"#,##0.00"},{"c":"E10","v":14545,"f":"=SUM(E5:E9)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"al":"center","nf":"#,##0.00"},{"c":"F10","v":0.36,"f":"=AVERAGE(F5:F9)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"al":"center","nf":"#,##0.00"},{"c":"G10","v":5259,"f":"=SUM(G5:G9)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"al":"center","nf":"#,##0.00"},{"c":"H10","v":0.116,"f":"=AVERAGE(H5:H9)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"al":"center","nf":"#,##0.00"},{"c":"I10","v":3934.14,"f":"=SUM(I5:I9)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"al":"center","nf":"#,##0.00"}]},{"r":11,"h":28.0,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""},{"c":"G11","v":""},{"c":"H11","v":""},{"c":"I11","v":""}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"معدلات الاستهلاك القياسية للمواد البيتومينية وبلاط الإنترلوك والبردورات","bg":"#1B6B93","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"الكود","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B13","v":"المادة / العنصر","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C13","v":"المعدل التصميمي","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D13","v":"وحدة المعدل","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E13","v":"المساحة أو الطول المرجعي","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F13","v":"إجمالي الكمية المطلوبة [Auto]","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G13","v":"الوحدة النهائية","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H13","v":"حجم العبوة / الشحنة","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I13","v":"عدد الشحنات / البالتات [Auto]","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"MAT-01","b":true,"al":"center"},{"c":"B14","v":"بيتومين سائل للتشريب التأسيسي (MC-70 Prime Coat)"},{"c":"C14","v":1.25,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"D14","v":"كجم / م2","al":"center"},{"c":"E14","v":14545,"f":"=E10","bg":"#EFF6FF","al":"center","nf":"#,##0.00"},{"c":"F14","v":18181.2,"f":"=ROUND(C14*E14,1)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G14","v":"كجم","al":"center"},{"c":"H14","v":1000,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I14","v":18.18,"f":"=ROUND(F14/H14,2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"MAT-02","b":true,"al":"center"},{"c":"B15","v":"مستحلب بيتوميني للصق الطبقات (RC-2 / CSS-1h Tack Coat)"},{"c":"C15","v":0.35,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"D15","v":"لتر / م2","al":"center"},{"c":"E15","v":14545,"f":"=E10","bg":"#EFF6FF","al":"center","nf":"#,##0.00"},{"c":"F15","v":5090.8,"f":"=ROUND(C15*E15,1)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G15","v":"لتر","al":"center"},{"c":"H15","v":200,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I15","v":25.5,"f":"=ROUND(F15/H15,1)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"MAT-03","b":true,"al":"center"},{"c":"B16","v":"بلاط إنترلوك خرساني 10×20×8 سم (50 بلاطة/م2)"},{"c":"C16","v":50,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"D16","v":"بلاطة / م2","al":"center"},{"c":"E16","v":3600,"in":true,"bg":"#EFF6FF","al":"center","nf":"#,##0.00"},{"c":"F16","v":180000,"f":"=ROUND(C16*E16,0)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G16","v":"بلاطة","al":"center"},{"c":"H16","v":480,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I16","v":375,"f":"=ROUND(F16/H16,1)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"MAT-04","b":true,"al":"center"},{"c":"B17","v":"بردورات طرق خرسانية 15×30×50 سم (2 قطعة/م.ط)"},{"c":"C17","v":2,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"D17","v":"قطعة / م.ط","al":"center"},{"c":"E17","v":2800,"in":true,"bg":"#EFF6FF","al":"center","nf":"#,##0.00"},{"c":"F17","v":5600,"f":"=ROUND(C17*E17,0)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G17","v":"قطعة","al":"center"},{"c":"H17","v":50,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"I17","v":112,"f":"=ROUND(F17/H17,1)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]}]},{"name":"الملخص وضوابط الجودة","maxRow":19,"maxCol":7,"colWidths":[14.0,26.0,36.0,24.0,34.0,28.0,24.0],"rows":[{"r":1,"h":34.0,"cells":[{"c":"A1","v":"الملخص التنفيذي لتكاليف أقسام الطرق ومعايير الفحص والاختبار القياسية (QA/QC)","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":34.0,"cells":[{"c":"A2","v":"تحليل التكلفة حسب القسم الهندسي مع جدول اختبارات ضبط الجودة الميدانية والمعملية (AASHTO / ASTM / SBC)","bg":"#1B6B93","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"رقم القسم","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"قسم أعمال الطرق والبنية التحتية","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"عدد البنود","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"إجمالي التكلفة قبل الضريبة [Auto]","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"نسبة القسم من الإجمالي % [Auto]","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"قيمة ضريبة القيمة المضافة 15% [Auto]","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الإجمالي شامل الضريبة [Auto]","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"01","b":true,"al":"center"},{"c":"B5","v":"التسويات الترابية"},{"c":"C5","v":3,"in":true,"al":"center"},{"c":"D5","v":460800,"f":"=SUMIF('مقايسة الطرق والأسفلت'!$B$8:$B$25, B5, 'مقايسة الطرق والأسفلت'!$I$8:$I$25)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E5","v":0,"f":"=IF($D$10>0, D5/$D$10, 0)","bg":"#EFF6FF","al":"center","nf":"0.0%"},{"c":"F5","v":69120,"f":"=ROUND(D5*0.15, 2)","bg":"#EFF6FF","al":"center","nf":"#,##0.00"},{"c":"G5","v":529920,"f":"=D5+F5","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"02","b":true,"al":"center"},{"c":"B6","v":"طبقات الأساس الحصوي"},{"c":"C6","v":2,"in":true,"al":"center"},{"c":"D6","v":511875,"f":"=SUMIF('مقايسة الطرق والأسفلت'!$B$8:$B$25, B6, 'مقايسة الطرق والأسفلت'!$I$8:$I$25)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E6","v":0,"f":"=IF($D$10>0, D6/$D$10, 0)","bg":"#EFF6FF","al":"center","nf":"0.0%"},{"c":"F6","v":76781.25,"f":"=ROUND(D6*0.15, 2)","bg":"#EFF6FF","al":"center","nf":"#,##0.00"},{"c":"G6","v":588656.25,"f":"=D6+F6","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"03","b":true,"al":"center"},{"c":"B7","v":"الرصف الأسفلتي"},{"c":"C7","v":4,"in":true,"al":"center"},{"c":"D7","v":1796062.5,"f":"=SUMIF('مقايسة الطرق والأسفلت'!$B$8:$B$25, B7, 'مقايسة الطرق والأسفلت'!$I$8:$I$25)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E7","v":0,"f":"=IF($D$10>0, D7/$D$10, 0)","bg":"#EFF6FF","al":"center","nf":"0.0%"},{"c":"F7","v":269409.38,"f":"=ROUND(D7*0.15, 2)","bg":"#EFF6FF","al":"center","nf":"#,##0.00"},{"c":"G7","v":2065471.88,"f":"=D7+F7","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"04","b":true,"al":"center"},{"c":"B8","v":"البردورات والأرصفة"},{"c":"C8","v":4,"in":true,"al":"center"},{"c":"D8","v":785492,"f":"=SUMIF('مقايسة الطرق والأسفلت'!$B$8:$B$25, B8, 'مقايسة الطرق والأسفلت'!$I$8:$I$25)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E8","v":0,"f":"=IF($D$10>0, D8/$D$10, 0)","bg":"#EFF6FF","al":"center","nf":"0.0%"},{"c":"F8","v":117823.8,"f":"=ROUND(D8*0.15, 2)","bg":"#EFF6FF","al":"center","nf":"#,##0.00"},{"c":"G8","v":903315.8,"f":"=D8+F8","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"05","b":true,"al":"center"},{"c":"B9","v":"السلامة والتخطيط المروري"},{"c":"C9","v":5,"in":true,"al":"center"},{"c":"D9","v":190137,"f":"=SUMIF('مقايسة الطرق والأسفلت'!$B$8:$B$25, B9, 'مقايسة الطرق والأسفلت'!$I$8:$I$25)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E9","v":0,"f":"=IF($D$10>0, D9/$D$10, 0)","bg":"#EFF6FF","al":"center","nf":"0.0%"},{"c":"F9","v":28520.55,"f":"=ROUND(D9*0.15, 2)","bg":"#EFF6FF","al":"center","nf":"#,##0.00"},{"c":"G9","v":218657.55,"f":"=D9+F9","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"الإجمالي الكلي لأقسام مشروع الطرق","bg":"#E2E8F0","fg":"#0F2C59","b":true,"cs":2},{"skip":true},{"c":"C10","v":18,"f":"=SUM(C5:C9)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"al":"center"},{"c":"D10","v":3744366.5,"f":"=SUM(D5:D9)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"al":"center","nf":"#,##0.00"},{"c":"E10","v":0,"f":"=SUM(E5:E9)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"al":"center","nf":"0.0%"},{"c":"F10","v":561654.98,"f":"=SUM(F5:F9)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"al":"center","nf":"#,##0.00"},{"c":"G10","v":4306021.48,"f":"=SUM(G5:G9)","bg":"#E2E8F0","fg":"#0F2C59","b":true,"al":"center","nf":"#,##0.00"}]},{"r":11,"h":28.0,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""},{"c":"G11","v":""}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"ضوابط واشتراطات الفحص والاختبارات الميدانية والمعملية لأعمال الطرق والأسفلت (QA/QC Checklist)","bg":"#1B6B93","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"كود الاختبار","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B13","v":"مرحلة العمل","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C13","v":"اسم الاختبار الفني المطلوب","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D13","v":"المواصفة القياسية المرجعية","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E13","v":"حدود القبول الهندسية","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F13","v":"معدل تكرار الاختبار","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G13","v":"الجهة المسؤولة","bg":"#0F2C59","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"QC-01","b":true,"al":"center"},{"c":"B14","v":"طبقة القاعدة الترابية","al":"center"},{"c":"C14","v":"اختبار الكثافة الحقلية بالمخروط الرملي أو الجهاز النووي (Field Density)"},{"c":"D14","v":"ASTM D1556 / D6938","al":"center"},{"c":"E14","v":"نسبة دمك >= 95% من أقصى كثافة جافة (MDD)"},{"c":"F14","v":"اختبار لكل 500 م2 من كل طبقة","al":"center"},{"c":"G14","v":"مختبر التربة والاستشاري","al":"center"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"QC-02","bg":"#F4F7FA","b":true,"al":"center"},{"c":"B15","v":"طبقة الأساس الحصوي","bg":"#F4F7FA","al":"center"},{"c":"C15","v":"اختبار نسبة تحمل كاليفورنيا (CBR) والتدرج الحبيبي ودمك البيس كورس","bg":"#F4F7FA"},{"c":"D15","v":"ASTM D1883 / AASHTO T193","bg":"#F4F7FA","al":"center"},{"c":"E15","v":"CBR >= 80% ونسبة دمك >= 100% بروكتور معدل","bg":"#F4F7FA"},{"c":"F15","v":"اختبار كثافة لكل 400 م2 وعينة معملية لكل 1000 م3","bg":"#F4F7FA","al":"center"},{"c":"G15","v":"مختبر المواد والاستشاري","bg":"#F4F7FA","al":"center"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"QC-03","b":true,"al":"center"},{"c":"B16","v":"الطبقة البيتومينية","al":"center"},{"c":"C16","v":"اختبار معدل رش طبقة التشريب (MC-70) وطبقة اللصق (RC-2) بالصواني المعدنية"},{"c":"D16","v":"ASTM D2995","al":"center"},{"c":"E16","v":"Prime: 1.25 كجم/م2 | Tack: 0.35 لتر/م2 (±10%)"},{"c":"F16","v":"اختبار ميداني لكل يوم عمل أو لكل 2500 م2","al":"center"},{"c":"G16","v":"مهندس الجودة والموقع","al":"center"}]},{"r":17,"h":72.0,"cells":[{"c":"A17","v":"QC-04","bg":"#F4F7FA","b":true,"al":"center"},{"c":"B17","v":"الخلطة الأسفلتية الساخنة","bg":"#F4F7FA","al":"center"},{"c":"C17","v":"اختبار ثبات وانسياب مارشال ونسبة البيتومين والفراغات الهوائية (Marshall Test)","bg":"#F4F7FA"},{"c":"D17","v":"ASTM D6927 / AASHTO T245","bg":"#F4F7FA","al":"center"},{"c":"E17","v":"ثبات مارشال >= 1000 كجم، انسياب 2-4 مم، فراغات 3-5%","bg":"#F4F7FA"},{"c":"F17","v":"عينة من المحطة أو الفينيشر لكل 250 طن أسفلت","bg":"#F4F7FA","al":"center"},{"c":"G17","v":"مختبر الأسفلت والاستشاري","bg":"#F4F7FA","al":"center"}]},{"r":18,"h":72.0,"cells":[{"c":"A18","v":"QC-05","b":true,"al":"center"},{"c":"B18","v":"الرصف الأسفلتي النهائي","al":"center"},{"c":"C18","v":"أخذ قلوب خرسانية أسفلتية (Core Test) لقياس السمك الفعلي ونسبة الدمك والاستوائية"},{"c":"D18","v":"ASTM D2726 / D3549","al":"center"},{"c":"E18","v":"دمك >= 97% من كثافة مارشال، التفاوت بالسمك <= 3 مم"},{"c":"F18","v":"عينتان كور لكل 1000 م2 أو لكل حارة مرورية","al":"center"},{"c":"G18","v":"مختبر المواد والاستشاري","al":"center"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"QC-06","bg":"#F4F7FA","b":true,"al":"center"},{"c":"B19","v":"الإنترلوك والبردورات","bg":"#F4F7FA","al":"center"},{"c":"C19","v":"اختبار مقاومة الكسر والانحناء وامتصاص الماء لبلاط الإنترلوك والبردورات","bg":"#F4F7FA"},{"c":"D19","v":"ASTM C936 / BS EN 1338","bg":"#F4F7FA","al":"center"},{"c":"E19","v":"إجهاد كسر الإنترلوك >= 40 MPa والامتصاص <= 5%","bg":"#F4F7FA"},{"c":"F19","v":"5 عينات لكل 2500 م2 توريد","bg":"#F4F7FA","al":"center"},{"c":"G19","v":"مختبر المواد والاستشاري","bg":"#F4F7FA","al":"center"}]}]}]}