{"slug":"bored-and-cfa-piles-structural-design-bbs-and-qto-sheet","sheets":[{"name":"إعدادات المشروع والأسعار","maxRow":36,"maxCol":8,"colWidths":[15.0,52.0,18.0,20.0,18.0,22.0,35.0,32.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"بيانات المشروع والمعايير الهندسية وأسعار بنود الأساسات العميقة والخوازيق","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"قالب تشغيلي لحصر وتصميم وتسليح خوازيق الحفر الدوار (Bored Piles) والحفر المستمر (CFA) وفق كود SBC 304 و ECP 203 | الخلايا الصفراء مدخلات","bg":"#F1F5F9","fg":"#475569","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"1. البيانات العامة للمشروع والتعاقد (Project & Contract General Metadata)","bg":"#0F766E","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"اسم المشروع الإنشائي:","b":true},{"c":"B5","v":"مشروع إنشاء برج أبراج البنيان السكني التجاري (22 طابق + 3 بدروم)","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"E5","v":"المدينة والموقع:","b":true},{"c":"F5","v":"الرياض - طريق الملك فهد","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"المالك / صاحب العمل:","b":true},{"c":"B6","v":"شركة البنيان الرائدة للاستثمار والتطوير العقاري","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"E6","v":"الاستشاري الهندسي المشرف:","b":true},{"c":"F6","v":"دار الاستشارات الهندسية والجيوتقنية المعتمدة","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"المقاول العام الرئيسي:","b":true},{"c":"B7","v":"شركة الإنجاز والتعمير للمقاولات العامة","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"E7","v":"مقاول الأساسات المتخصص:","b":true},{"c":"F7","v":"المتخصصة للأساسات العميقة وأعمال الحفر الدوار","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":3},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"تقرير أبحاث التربة رقم:","b":true},{"c":"B8","v":"GEO-REP-2026-884 (مختبر التربة الدولي)","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"E8","v":"منسوب المياه الجوفية (GWL):","b":true},{"c":"F8","v":"-4.50 م من منسوب سطح الأرض الطبيعية","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":3},{"skip":true},{"skip":true}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"العملة المعتمدة بالمشروع:","b":true},{"c":"B9","v":"ريال سعودي (SAR)","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"E9","v":"نسبة ضريبة القيمة المضافة VAT:","b":true},{"c":"F9","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%","cs":3},{"skip":true},{"skip":true}]},{"r":10,"h":28.0,"cells":[{"c":"A10","v":""},{"c":"B10","v":""},{"c":"C10","v":""},{"c":"D10","v":""},{"c":"E10","v":""},{"c":"F10","v":""},{"c":"G10","v":""},{"c":"H10","v":""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"2. جدول الأوزان القياسية لحديد التسليح (Standard Rebar Unit Weights D²/162)","bg":"#2563EB","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":12,"h":40.0,"cells":[{"c":"A12","v":"كود القطر","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B12","v":"القطر الاسمي D (مم)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C12","v":"الوزن النظري (كجم/م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D12","v":"مساحة المقطع الاسمي (مم²)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E12","v":"محيط السيخ (مم)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F12","v":"معامل الاستخدام بالخوازيق","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G12","v":"حد الخضوع fy (ميجاباسكال)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H12","v":"ملاحظات الاستخدام","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"T8","b":true,"al":"center"},{"c":"B13","v":8,"in":true,"b":true,"al":"center"},{"c":"C13","v":0.395,"f":"=ROUND((B13^2)/162, 3)","al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"D13","v":50.3,"f":"=ROUND(PI()*(B13^2)/4, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":25.1,"f":"=ROUND(PI()*B13, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":"كانات حلزونية خفيفة"},{"c":"G13","v":420,"in":true,"b":true,"al":"center"},{"c":"H13","v":"كانات ربط للأساسات الخفيفة"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"T10","b":true,"al":"center"},{"c":"B14","v":10,"in":true,"b":true,"al":"center"},{"c":"C14","v":0.617,"f":"=ROUND((B14^2)/162, 3)","al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"D14","v":78.5,"f":"=ROUND(PI()*(B14^2)/4, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":31.4,"f":"=ROUND(PI()*B14, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":"كانات حلزونية شائعة CFA"},{"c":"G14","v":420,"in":true,"b":true,"al":"center"},{"c":"H14","v":"كانة حلزونية لأقطار 500-600 مم"}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"T12","b":true,"al":"center"},{"c":"B15","v":12,"in":true,"b":true,"al":"center"},{"c":"C15","v":0.889,"f":"=ROUND((B15^2)/162, 3)","al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"D15","v":113.1,"f":"=ROUND(PI()*(B15^2)/4, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":37.7,"f":"=ROUND(PI()*B15, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":"كانات حلزونية رئيسية"},{"c":"G15","v":420,"in":true,"b":true,"al":"center"},{"c":"H15","v":"كانة حلزونية لأقطار 700-1000 مم"}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"T14","b":true,"al":"center"},{"c":"B16","v":14,"in":true,"b":true,"al":"center"},{"c":"C16","v":1.21,"f":"=ROUND((B16^2)/162, 3)","al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"D16","v":153.9,"f":"=ROUND(PI()*(B16^2)/4, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":44,"f":"=ROUND(PI()*B16, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":"كانات حلزونية ثقيلة"},{"c":"G16","v":420,"in":true,"b":true,"al":"center"},{"c":"H16","v":"أقطار 1000 مم فأكثر"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"T16","b":true,"al":"center"},{"c":"B17","v":16,"in":true,"b":true,"al":"center"},{"c":"C17","v":1.58,"f":"=ROUND((B17^2)/162, 3)","al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"D17","v":201.1,"f":"=ROUND(PI()*(B17^2)/4, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":50.3,"f":"=ROUND(PI()*B17, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":"أطواق تثبيت دائرية (Stiffeners)"},{"c":"G17","v":420,"in":true,"b":true,"al":"center"},{"c":"H17","v":"أطواق تربيط قفص التسليح كل 1.5 م"}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"T18","b":true,"al":"center"},{"c":"B18","v":18,"in":true,"b":true,"al":"center"},{"c":"C18","v":2,"f":"=ROUND((B18^2)/162, 3)","al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"D18","v":254.5,"f":"=ROUND(PI()*(B18^2)/4, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":56.5,"f":"=ROUND(PI()*B18, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":"تسليح طولي رئيسي"},{"c":"G18","v":420,"in":true,"b":true,"al":"center"},{"c":"H18","v":"أسياخ طولية لأقطار 600-700 مم"}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":"T20","b":true,"al":"center"},{"c":"B19","v":20,"in":true,"b":true,"al":"center"},{"c":"C19","v":2.469,"f":"=ROUND((B19^2)/162, 3)","al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"D19","v":314.2,"f":"=ROUND(PI()*(B19^2)/4, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E19","v":62.8,"f":"=ROUND(PI()*B19, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F19","v":"تسليح طولي رئيسي"},{"c":"G19","v":420,"in":true,"b":true,"al":"center"},{"c":"H19","v":"أسياخ طولية لأقطار 800-900 مم"}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":"T22","b":true,"al":"center"},{"c":"B20","v":22,"in":true,"b":true,"al":"center"},{"c":"C20","v":2.988,"f":"=ROUND((B20^2)/162, 3)","al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"D20","v":380.1,"f":"=ROUND(PI()*(B20^2)/4, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E20","v":69.1,"f":"=ROUND(PI()*B20, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F20","v":"تسليح طولي رئيسي"},{"c":"G20","v":420,"in":true,"b":true,"al":"center"},{"c":"H20","v":"أسياخ طولية لأقطار 1000 مم"}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":"T25","b":true,"al":"center"},{"c":"B21","v":25,"in":true,"b":true,"al":"center"},{"c":"C21","v":3.858,"f":"=ROUND((B21^2)/162, 3)","al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"D21","v":490.9,"f":"=ROUND(PI()*(B21^2)/4, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E21","v":78.5,"f":"=ROUND(PI()*B21, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F21","v":"تسليح طولي رئيسي ثقيل"},{"c":"G21","v":420,"in":true,"b":true,"al":"center"},{"c":"H21","v":"أسياخ طولية لأقطار 1100-1200 مم"}]},{"r":22,"h":34.0,"cells":[{"c":"A22","v":"T28","b":true,"al":"center"},{"c":"B22","v":28,"in":true,"b":true,"al":"center"},{"c":"C22","v":4.84,"f":"=ROUND((B22^2)/162, 3)","al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"D22","v":615.8,"f":"=ROUND(PI()*(B22^2)/4, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E22","v":88,"f":"=ROUND(PI()*B22, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F22","v":"تسليح طولي أبراج عالية"},{"c":"G22","v":420,"in":true,"b":true,"al":"center"},{"c":"H22","v":"أحمال رأسية وعزوم زلزالية كبرى"}]},{"r":23,"h":34.0,"cells":[{"c":"A23","v":"T32","b":true,"al":"center"},{"c":"B23","v":32,"in":true,"b":true,"al":"center"},{"c":"C23","v":6.321,"f":"=ROUND((B23^2)/162, 3)","al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"D23","v":804.2,"f":"=ROUND(PI()*(B23^2)/4, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E23","v":100.5,"f":"=ROUND(PI()*B23, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F23","v":"تسليح طولي كباري وأبراج"},{"c":"G23","v":420,"in":true,"b":true,"al":"center"},{"c":"H23","v":"وصلات ميكانيكية Couplers إلزامية"}]},{"r":24,"h":28.0,"cells":[{"c":"A24","v":""},{"c":"B24","v":""},{"c":"C24","v":""},{"c":"D24","v":""},{"c":"E24","v":""},{"c":"F24","v":""},{"c":"G24","v":""},{"c":"H24","v":""}]},{"r":25,"h":38.0,"cells":[{"c":"A25","v":"3. جدول أسعار وبنود التعاقد لمقاولات الأساسات العميقة (Commercial Rates Setup)","bg":"#B45309","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":26,"h":52.0,"cells":[{"c":"A26","v":"رقم البند","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B26","v":"توصيف بند الأعمال التخصصي","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C26","v":"الوحدة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D26","v":"سعر الوحدة الافتراضي (ريال)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E26","v":"نسبة الهالك المقدرة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F26","v":"المرجع الكودي / المواصفة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G26","v":"طريقة القياس والدفع","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H26","v":"ملاحظات الفحص والاعتماد","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":27,"h":52.0,"cells":[{"c":"A27","v":"RATE-01","b":true,"al":"center"},{"c":"B27","v":"نقل وتجهيز وتثبيت ماكينة الحفر الدوار (Rotary Rig Mobilization & Setup)"},{"c":"C27","v":"مقطوعية (LS)","b":true,"al":"center"},{"c":"D27","v":85000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E27","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F27","v":"ASTM D1143 / SBC 304","al":"center"},{"c":"G27","v":"تدفع بعد اكتمال التجهيز وصب أول خازوق اختباري"},{"c":"H27","v":"شاملة التصاريح وتجهيز المسارات"}]},{"r":28,"h":52.0,"cells":[{"c":"A28","v":"RATE-02","b":true,"al":"center"},{"c":"B28","v":"أعمال حفر التربة العادية والطينية حتى قطر 800 مم (Soil Boring D<=800mm)"},{"c":"C28","v":"متر طولي (m)","b":true,"al":"center"},{"c":"D28","v":185,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E28","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F28","v":"ASTM D1452","al":"center"},{"c":"G28","v":"قياس هندسي من منسوب الحفر الطبيعي حتى قاع الخازوق"},{"c":"H28","v":"شامل نزح ناتج الحفر خارج الموقع"}]},{"r":29,"h":52.0,"cells":[{"c":"A29","v":"RATE-03","b":true,"al":"center"},{"c":"B29","v":"أعمال حفر التربة العادية والطينية لقطر 1000 مم فأكثر (Soil Boring D>=1000mm)"},{"c":"C29","v":"متر طولي (m)","b":true,"al":"center"},{"c":"D29","v":240,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E29","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F29","v":"ASTM D1452","al":"center"},{"c":"G29","v":"قياس هندسي دقيق من قاع كعب الخازوق للمنسوب التصميمي"},{"c":"H29","v":"شامل استخدام سائل البنتونيت لتثبيت الجوانب"}]},{"r":30,"h":52.0,"cells":[{"c":"A30","v":"RATE-04","b":true,"al":"center"},{"c":"B30","v":"أعمال الحفر في الطبقات الصخرية والحجر الجيري الصلب (Rock Coring / Chisel)"},{"c":"C30","v":"متر طولي (m)","b":true,"al":"center"},{"c":"D30","v":450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E30","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F30","v":"ASTM D2113","al":"center"},{"c":"G30","v":"قياس أمتار الحفر داخل الصخر المعتمد من استشاري التربة"},{"c":"H30","v":"شامل تكسير الصخر بالبريمة الصخرية Core Barrel"}]},{"r":31,"h":52.0,"cells":[{"c":"A31","v":"RATE-05","b":true,"al":"center"},{"c":"B31","v":"توريد وصب خرسانة جاهزة مقاومة للكبريتات SRC رتبة C35 (Ready-Mix Concrete)"},{"c":"C31","v":"متر مكعب (m³)","b":true,"al":"center"},{"c":"D31","v":265,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E31","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F31","v":"SBC 304 / ACI 318","al":"center"},{"c":"G31","v":"قياس بالمتر المكعب النظري المحسوب من القطر الاسمي"},{"c":"H31","v":"شامل إضافات السيولة الفائقة والصب بالترميا"}]},{"r":32,"h":52.0,"cells":[{"c":"A32","v":"RATE-06","b":true,"al":"center"},{"c":"B32","v":"توريد وتصنيع وإنزال حديد تسليح عالي المقاومة Gr 420 (Rebar Cage Fabrication)"},{"c":"C32","v":"طن (Ton)","b":true,"al":"center"},{"c":"D32","v":3250,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E32","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F32","v":"ASTM A615 / SASO 2","al":"center"},{"c":"G32","v":"قياس هندسي من جداول التفريد BBS بدون احتساب سلك الرباط"},{"c":"H32","v":"شامل الأطواق الداخلية والبسكوت الدائري"}]},{"r":33,"h":52.0,"cells":[{"c":"A33","v":"RATE-07","b":true,"al":"center"},{"c":"B33","v":"تكسير وتنظيف وتجهيز رؤوس الخوازيق حتى المنسوب التصميمي (Pile Head Chipping)"},{"c":"C33","v":"خازوق (No.)","b":true,"al":"center"},{"c":"D33","v":150,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E33","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F33","v":"ACI 336 / ECP 203","al":"center"},{"c":"G33","v":"تدفع بالعدد بعد كشف الأشاير سليمة واعتماد الاستشاري"},{"c":"H33","v":"تكسير ميكانيكي آمن بدون إتلاف قلب الخازوق"}]},{"r":34,"h":52.0,"cells":[{"c":"A34","v":"RATE-08","b":true,"al":"center"},{"c":"B34","v":"اختبار النزاهة والموجات فوق الصوتية المنخفضة (Sonic Echo / Low Strain PIT)"},{"c":"C34","v":"خازوق (No.)","b":true,"al":"center"},{"c":"D34","v":120,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E34","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F34","v":"ASTM D5882","al":"center"},{"c":"G34","v":"بالعدد لكل خازوق يتم فحصه واستخراج التقرير الفني"},{"c":"H34","v":"إلزامية الفحص بنسبة 100% من خوازيق المشروع"}]},{"r":35,"h":52.0,"cells":[{"c":"A35","v":"RATE-09","b":true,"al":"center"},{"c":"B35","v":"اختبار السونار عبر الأنابيب للأقطار الكبيرة (Cross-hole Sonic Logging CSL)"},{"c":"C35","v":"خازوق (No.)","b":true,"al":"center"},{"c":"D35","v":1450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E35","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F35","v":"ASTM D6760","al":"center"},{"c":"G35","v":"بالعدد للخوازيق المجهزة بأنابيب السونار المعتمدة"},{"c":"H35","v":"فحص الخوازيق الحيوية تحت الأعمدة المحورية"}]},{"r":36,"h":52.0,"cells":[{"c":"A36","v":"RATE-10","b":true,"al":"center"},{"c":"B36","v":"اختبار التحميل الاستاتيكي المحوري الضاغط (Static Axial Pile Load Test)"},{"c":"C36","v":"اختبار (Test)","b":true,"al":"center"},{"c":"D36","v":28000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E36","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F36","v":"ASTM D1143 / SBC 304","al":"center"},{"c":"G36","v":"تدفع بعد اكتمال التحميل حتى 200% من الحمل التشغيلي"},{"c":"H36","v":"شامل كتل الخرسانة والمكابس الهيدروليكية والساعات"}]}]},{"name":"لوحة المؤشرات والملخص العام","maxRow":22,"maxCol":8,"colWidths":[14.0,36.0,20.0,13.0,22.0,20.0,22.0,38.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"لوحة المؤشرات التنفيذية وحصر كميات حزمة الأساسات العميقة والخوازيق","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"ملخص ديناميكي لمؤشرات الأداء الهندسية والمالية: إجمالي أطوال الحفر، حجوم الخرسانات، أوزان حديد التسليح وتكلفة المشروع الكلية","bg":"#F1F5F9","fg":"#475569","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":"إجمالي عدد الخوازيق المنفذة","bg":"#DBEAFE","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true},{"c":"C4","v":"إجمالي أمتار الحفر الكلية","bg":"#CCFBF1","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true},{"c":"E4","v":"إجمالي حجم الخرسانة المصبوبة","bg":"#DCFCE7","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true},{"c":"G4","v":"إجمالي وزن حديد التسليح","bg":"#FEF3C7","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":200,"f":"='حصر خرسانات وصب الخوازيق'!D20","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\"","cs":2},{"skip":true},{"c":"C5","v":4479.2,"f":"='حصر خرسانات وصب الخوازيق'!I20","bg":"#CCFBF1","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"E5","v":3724,"f":"='حصر خرسانات وصب الخوازيق'!M20","bg":"#DCFCE7","fg":"#16A34A","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"G5","v":325.223,"f":"='تفريد حديد القفص BBS'!M31","bg":"#FEF3C7","fg":"#B45309","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"خازوق خرساني مسلح","bg":"#DBEAFE","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C6","v":"متر طولي (lm)","bg":"#CCFBF1","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E6","v":"متر مكعب جاهز (m³)","bg":"#DCFCE7","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"G6","v":"طن حديد تسليح (Ton)","bg":"#FEF3C7","fg":"#64748B","al":"center","cs":2},{"skip":true}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""},{"c":"H7","v":""}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"إجمالي تكلفة أعمال الخوازيق","bg":"#F3E8FF","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true},{"c":"C8","v":"معدل استهلاك الحديد الحجمي","bg":"#DBEAFE","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true},{"c":"E8","v":"معدل وزن الحديد للمتر الطولي","bg":"#CCFBF1","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true},{"c":"G8","v":"متوسط التكلفة للمتر الطولي","bg":"#FEF3C7","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true}]},{"r":9,"h":46.0,"cells":[{"c":"A9","v":4700739.95,"f":"='مقايسة الكميات والتكلفة BOQ'!F21","bg":"#F3E8FF","fg":"#6B21A8","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"C9","v":87.3,"f":"=ROUND(('تفريد حديد القفص BBS'!M31*1000)/'حصر خرسانات وصب الخوازيق'!M20, 1)","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"E9","v":72.6,"f":"=ROUND(('تفريد حديد القفص BBS'!M31*1000)/'حصر خرسانات وصب الخوازيق'!I20, 1)","bg":"#CCFBF1","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"G9","v":1049.46,"f":"=ROUND('مقايسة الكميات والتكلفة BOQ'!F21/'حصر خرسانات وصب الخوازيق'!I20, 2)","bg":"#FEF3C7","fg":"#B45309","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"ريال سعودي شامل الضريبة","bg":"#F3E8FF","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C10","v":"كجم حديد / م³ خرسانة","bg":"#DBEAFE","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E10","v":"كجم حديد / متر طولي خازوق","bg":"#CCFBF1","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"G10","v":"ريال / متر طولي منفذ","bg":"#FEF3C7","fg":"#64748B","al":"center","cs":2},{"skip":true}]},{"r":11,"h":28.0,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""},{"c":"G11","v":""},{"c":"H11","v":""}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"جدول توزيع نماذج الخوازيق وأحمال التشغيل التصميمية بالمشروع (Pile Types & Working Loads)","bg":"#2563EB","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"رمز النموذج","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B13","v":"نوع وطريقة التنفيذ","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C13","v":"القطر الاسمي D (مم)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D13","v":"العمق التصميمي (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E13","v":"الحمل التشغيلي المعتمد (طن)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F13","v":"عدد الخوازيق المنفذة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G13","v":"إجمالي أمتار الحفر (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H13","v":"الاستخدام الإنشائي بالمشروع","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"P1","b":true,"al":"center"},{"c":"B14","v":"خوازيق حفر مستمر CFA بالبريمة المجوفة"},{"c":"C14","v":600,"in":true,"b":true,"al":"center"},{"c":"D14","v":16,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":120,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":48,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G14","v":768,"f":"=D14*F14","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":"أساسات الملحقات والأسوار والبدروم"}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"P2","b":true,"al":"center"},{"c":"B15","v":"خوازيق حفر دوار Bored Piles مع بنتونيت"},{"c":"C15","v":800,"in":true,"b":true,"al":"center"},{"c":"D15","v":20,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":220,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":64,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G15","v":1280,"f":"=D15*F15","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":"قواعد أعمدة الهيكل الإنشائي الرئيسي"}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"P3","b":true,"al":"center"},{"c":"B16","v":"خوازيق حفر دوار Bored Piles مع بنتونيت"},{"c":"C16","v":1000,"in":true,"b":true,"al":"center"},{"c":"D16","v":24,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":360,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":52,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G16","v":1248,"f":"=D16*F16","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":"هامات أعمدة الأبراج والمصاعد الحيوية"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"P4","b":true,"al":"center"},{"c":"B17","v":"خوازيق حفر دوار ثقيلة عميقة في الصخر"},{"c":"C17","v":1200,"in":true,"b":true,"al":"center"},{"c":"D17","v":28,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":520,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":36,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G17","v":1008,"f":"=D17*F17","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":"اللبشة الخرسانية المسلحة تحت كور المصاعد والسلالم"}]},{"r":18,"h":40.0,"cells":[{"c":"A18","v":"الإجمالي الكلي لعدد الخوازيق وأطوال الحفر الإجمالية:","bg":"#E2E8F0","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F18","v":200,"f":"=SUM(F14:F17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G18","v":4304,"f":"=SUM(G14:G17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":"","bg":"#E2E8F0","al":"center"}]},{"r":19,"h":28.0,"cells":[{"c":"A19","v":""},{"c":"B19","v":""},{"c":"C19","v":""},{"c":"D19","v":""},{"c":"E19","v":""},{"c":"F19","v":""},{"c":"G19","v":""},{"c":"H19","v":""}]},{"r":20,"h":38.0,"cells":[{"c":"A20","v":"اعتماد ومراجعة أعمال الأساسات العميقة والخوازيق (Official Piling Submittal Sign-Off)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":21,"h":72.0,"cells":[{"c":"A21","v":"المسمى التعاقدي","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B21","v":"مهندس الجيوتقني والأساسات (المقاول)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C21","v":"مدير المكتب الفني والحصر","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D21","v":"استشاري التربة والأساسات المشرف","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E21","v":"مدير المشروع الممثل للمالك","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F21","v":"حالة الفحص والاعتماد","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G21","v":"التاريخ والختم","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H21","v":"القرار النهائي","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":22,"h":175.9,"cells":[{"c":"A22","v":"التوقيع والاعتماد:","b":true,"al":"center"},{"c":"B22","v":"م. أحمد السعيد\nمهندس أول أساسات عميقة\nالتوقيع: .....................","al":"center"},{"c":"C22","v":"م. محمود الخالد\nمدير المكتب الفني للمشروع\nالتوقيع: .....................","al":"center"},{"c":"D22","v":"د.م. عبد الله العمري\nاستشاري جيوتقني معتمد\nالتوقيع: .....................","al":"center"},{"c":"E22","v":"م. خالد بن سلطان\nمدير إدارة المشاريع\nالتوقيع: .....................","al":"center"},{"c":"F22","v":"معتمد فنياً وهندسياً\nCode A (بدون ملاحظات)","bg":"#DCFCE7","fg":"#16A34A","b":true,"al":"center"},{"c":"G22","v":"التاريخ: 31/10/2026\nختم دار الاستشارات:","al":"center"},{"c":"H22","v":"مقبول وصالح للتنفيذ\nApproved for Construction","bg":"#DCFCE7","fg":"#16A34A","b":true,"al":"center"}]}]},{"name":"التصميم الإنشائي والجيوتقني","maxRow":16,"maxCol":11,"colWidths":[14.0,24.0,16.0,13.0,18.0,22.0,20.0,13.0,13.0,13.0,34.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"المذكرة الحسابية للتصميم الإنشائي والجيوتقني للخوازيق وفق كود SBC 304 و ECP 203","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"حساب قدرة التحمل الجيوتقنية (ارتكاز واحتكاك) والقدرة الإنشائية لمقطع الخازوق الخرساني المسلح ومطابقة أحمال التشغيل | الخلايا الصفراء مدخلات","bg":"#F1F5F9","fg":"#475569","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"1. حسابات قدرة التحمل الجيوتقنية للخازوق المفرد (Geotechnical Axial Bearing Capacity: End Bearing & Skin Friction)","bg":"#0F766E","fg":"#FFFFFF","b":true,"cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"رمز الخازوق","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"طريقة التنفيذ","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"القطر D (مم)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"العمق L (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"مساحة القاعدة Ab (م²)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"مقاومة الارتكاز qb (طن/م²)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"حمل الارتكاز Qb (طن)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"مقاومة الاحتكاك qs (طن/م²)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"حمل الاحتكاك Qs (طن)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J5","v":"الحمل الأقصى Qult (طن)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K5","v":"الحمل الجيوتقني المسموح Qall (طن)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"P1","b":true,"al":"center"},{"c":"B6","v":"CFA Continuous Flight Auger"},{"c":"C6","v":600,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D6","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":0.2827,"f":"=ROUND(PI()*(C6/1000)^2/4, 4)","al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"F6","v":240,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":67.85,"f":"=ROUND(E6*F6, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":4.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":126.67,"f":"=ROUND(PI()*(C6/1000)*D6*H6, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J6","v":194.52,"f":"=G6+I6","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K6","v":77.8,"f":"=ROUND(J6/2.5, 1)","bg":"#DCFCE7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"P2","b":true,"al":"center"},{"c":"B7","v":"Bored Pile with Bentonite"},{"c":"C7","v":800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D7","v":20,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":0.5027,"f":"=ROUND(PI()*(C7/1000)^2/4, 4)","al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"F7","v":320,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":160.86,"f":"=ROUND(E7*F7, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":5.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":276.46,"f":"=ROUND(PI()*(C7/1000)*D7*H7, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J7","v":437.32,"f":"=G7+I7","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K7","v":174.9,"f":"=ROUND(J7/2.5, 1)","bg":"#DCFCE7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":"P3","b":true,"al":"center"},{"c":"B8","v":"Bored Pile with Bentonite"},{"c":"C8","v":1000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D8","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":0.7854,"f":"=ROUND(PI()*(C8/1000)^2/4, 4)","al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"F8","v":400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":314.16,"f":"=ROUND(E8*F8, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":6.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":512.71,"f":"=ROUND(PI()*(C8/1000)*D8*H8, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J8","v":826.87,"f":"=G8+I8","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K8","v":330.7,"f":"=ROUND(J8/2.5, 1)","bg":"#DCFCE7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":"P4","b":true,"al":"center"},{"c":"B9","v":"Bored Pile Socketed in Rock"},{"c":"C9","v":1200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D9","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":1.131,"f":"=ROUND(PI()*(C9/1000)^2/4, 4)","al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"F9","v":650,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":735.15,"f":"=ROUND(E9*F9, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":9.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":1002.8,"f":"=ROUND(PI()*(C9/1000)*D9*H9, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":1737.95,"f":"=G9+I9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K9","v":695.2,"f":"=ROUND(J9/2.5, 1)","bg":"#DCFCE7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":28.0,"cells":[{"c":"A10","v":""},{"c":"B10","v":""},{"c":"C10","v":""},{"c":"D10","v":""},{"c":"E10","v":""},{"c":"F10","v":""},{"c":"G10","v":""},{"c":"H10","v":""},{"c":"I10","v":""},{"c":"J10","v":""},{"c":"K10","v":""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"2. التحقق من القدرة الإنشائية لمقطع الخازوق الخرساني ومطابقة أحمال التشغيل (Structural Axial Capacity Check SBC 304)","bg":"#2563EB","fg":"#FFFFFF","b":true,"cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":12,"h":72.0,"cells":[{"c":"A12","v":"رمز الخازوق","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B12","v":"رتبة الخرسانة f'c (MPa)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C12","v":"حديد التسليح الطولي Ast","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D12","v":"مساحة الحديد Ast (مم²)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E12","v":"نسبة التسليح ρ (%)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F12","v":"التحقق من الحد الأدنى للحديد","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G12","v":"الحمل المحوري الأقصى Pn (طن)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H12","v":"الحمل الإنشائي المسموح Pall (طن)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I12","v":"الحمل التشغيلي المطبق Pwork (طن)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J12","v":"معامل الأمان الفعلي SF","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K12","v":"التحقق النهائي والسلامة الإنشائية","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":"P1","b":true,"al":"center"},{"c":"B13","v":35,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"C13","v":"8 T18","b":true,"al":"center"},{"c":"D13","v":2036,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":0.0072,"f":"=ROUND((D13/(E6*1000000))*100, 2)/100","al":"center","nf":"0.0%"},{"c":"F13","v":"مطابق للكود ρ>=0.5%","f":"=IF(E13>=0.005, \"مطابق للكود ρ>=0.5%\", \"مرفوض - أقل من الحد الأدنى\")","fg":"#16A34A","b":true,"al":"center"},{"c":"G13","v":938.3,"f":"=ROUND((0.85*B13*(E6*1000000 - D13) + 420*D13)/9810, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":269.2,"f":"=ROUND(0.75*0.85*G13*0.45, 1)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":120,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":0.65,"f":"=ROUND(MIN(K6, H13)/I13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K13","v":"غير آمن - تجاوز سعة التحمل (FAIL)","f":"=IF(AND(I13<=K6, I13<=H13), \"آمن إنشائياً وجيوتقنياً (PASS)\", \"غير آمن - تجاوز سعة التحمل (FAIL)\")","bg":"#DCFCE7","fg":"#16A34A","b":true,"al":"center"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":"P2","b":true,"al":"center"},{"c":"B14","v":35,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"C14","v":"12 T20","b":true,"al":"center"},{"c":"D14","v":3770.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":0.0075,"f":"=ROUND((D14/(E7*1000000))*100, 2)/100","al":"center","nf":"0.0%"},{"c":"F14","v":"مطابق للكود ρ>=0.5%","f":"=IF(E14>=0.005, \"مطابق للكود ρ>=0.5%\", \"مرفوض - أقل من الحد الأدنى\")","fg":"#16A34A","b":true,"al":"center"},{"c":"G14","v":1674.5,"f":"=ROUND((0.85*B14*(E7*1000000 - D14) + 420*D14)/9810, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":480.4,"f":"=ROUND(0.75*0.85*G14*0.45, 1)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":220,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":0.8,"f":"=ROUND(MIN(K7, H14)/I14, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":"غير آمن - تجاوز سعة التحمل (FAIL)","f":"=IF(AND(I14<=K7, I14<=H14), \"آمن إنشائياً وجيوتقنياً (PASS)\", \"غير آمن - تجاوز سعة التحمل (FAIL)\")","bg":"#DCFCE7","fg":"#16A34A","b":true,"al":"center"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":"P3","b":true,"al":"center"},{"c":"B15","v":35,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"C15","v":"16 T22","b":true,"al":"center"},{"c":"D15","v":6081.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":0.0077,"f":"=ROUND((D15/(E8*1000000))*100, 2)/100","al":"center","nf":"0.0%"},{"c":"F15","v":"مطابق للكود ρ>=0.5%","f":"=IF(E15>=0.005, \"مطابق للكود ρ>=0.5%\", \"مرفوض - أقل من الحد الأدنى\")","fg":"#16A34A","b":true,"al":"center"},{"c":"G15","v":2623.8,"f":"=ROUND((0.85*B15*(E8*1000000 - D15) + 420*D15)/9810, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":752.7,"f":"=ROUND(0.75*0.85*G15*0.45, 1)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":360,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":0.92,"f":"=ROUND(MIN(K8, H15)/I15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":"غير آمن - تجاوز سعة التحمل (FAIL)","f":"=IF(AND(I15<=K8, I15<=H15), \"آمن إنشائياً وجيوتقنياً (PASS)\", \"غير آمن - تجاوز سعة التحمل (FAIL)\")","bg":"#DCFCE7","fg":"#16A34A","b":true,"al":"center"}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":"P4","b":true,"al":"center"},{"c":"B16","v":40,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"C16","v":"20 T25","b":true,"al":"center"},{"c":"D16","v":9818,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":0.0087,"f":"=ROUND((D16/(E9*1000000))*100, 2)/100","al":"center","nf":"0.0%"},{"c":"F16","v":"مطابق للكود ρ>=0.5%","f":"=IF(E16>=0.005, \"مطابق للكود ρ>=0.5%\", \"مرفوض - أقل من الحد الأدنى\")","fg":"#16A34A","b":true,"al":"center"},{"c":"G16","v":4306.2,"f":"=ROUND((0.85*B16*(E9*1000000 - D16) + 420*D16)/9810, 1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":1235.3,"f":"=ROUND(0.75*0.85*G16*0.45, 1)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":520,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":1.34,"f":"=ROUND(MIN(K9, H16)/I16, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K16","v":"آمن إنشائياً وجيوتقنياً (PASS)","f":"=IF(AND(I16<=K9, I16<=H16), \"آمن إنشائياً وجيوتقنياً (PASS)\", \"غير آمن - تجاوز سعة التحمل (FAIL)\")","bg":"#DCFCE7","fg":"#16A34A","b":true,"al":"center"}]}]},{"name":"تفريد حديد القفص BBS","maxRow":31,"maxCol":13,"colWidths":[14.0,36.0,16.0,38.0,16.0,18.0,13.0,20.0,18.0,22.0,18.0,24.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول تفريد حديد التسليح (BBS) لأقفاص الخوازيق الخرسانية والكانات الحلزونية والأطواق والأشاير","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"تفريد تفصيلي دقيق لكل عنصر: الأسياخ الطولية، الكانة الحلزونية المستمرة L=n*√((πD)²+s²)، أطواق التربيط، وأشاير الربط بالهامات | كود SBC 304","bg":"#F1F5F9","fg":"#475569","al":"center","cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""},{"c":"M3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"رمز الخازوق","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"عنصر التسليح بالقفص","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"القطر الاسمي (مم)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"شكل وتفصيلة التفريد","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"العدد بالخازوق","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"طول السيخ المفرد (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الوزن النوعي (كجم/م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"إجمالي وزن السيخ (كجم)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"عدد الخوازيق بالنموذج","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"إجمالي وزن الحديد (كجم)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"نسبة الهالك والوصلات","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"إجمالي وزن المجموعة (كجم)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M4","v":"إجمالي وزن المجموعة (طن)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"P1 (D=600mm - L=16m - عدد 48 خازوق)","bg":"#0F766E","fg":"#FFFFFF","b":true,"cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"P1","b":true,"al":"center"},{"c":"B6","v":"أسياخ التسليح الطولي الرئيسي"},{"c":"C6","v":"T18","b":true,"al":"center"},{"c":"D6","v":"سيخ مستقيم مع تكسيحة طرفية 90°"},{"c":"E6","v":8,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F6","v":17.2,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":2,"f":"='إعدادات المشروع والأسعار'!C18","fg":"#008000","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H6","v":275.2,"f":"=ROUND(E6*F6*G6, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":48,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J6","v":13209.6,"f":"=ROUND(H6*I6, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K6","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L6","v":13870.08,"f":"=ROUND(J6*(1+K6), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M6","v":13.87,"f":"=ROUND(L6/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"P1","b":true,"al":"center"},{"c":"B7","v":"الكانة الحلزونية المستمرة (خطوة 15 سم)"},{"c":"C7","v":"T10","b":true,"al":"center"},{"c":"D7","v":"كانة حلزونية مستمرة s=150mm"},{"c":"E7","v":1,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F7","v":102.5,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":0.617,"f":"='إعدادات المشروع والأسعار'!C14","fg":"#008000","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H7","v":63.24,"f":"=ROUND(E7*F7*G7, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":48,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J7","v":3035.52,"f":"=ROUND(H7*I7, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K7","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L7","v":3187.3,"f":"=ROUND(J7*(1+K7), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M7","v":3.187,"f":"=ROUND(L7/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"P1","b":true,"al":"center"},{"c":"B8","v":"أطواق التربيط الدائرية الداخلية (كل 1.5 م)"},{"c":"C8","v":"T16","b":true,"al":"center"},{"c":"D8","v":"طوق دائري مغلق D=450mm + 20cm وصلة"},{"c":"E8","v":11,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F8","v":1.62,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":1.58,"f":"='إعدادات المشروع والأسعار'!C17","fg":"#008000","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H8","v":28.16,"f":"=ROUND(E8*F8*G8, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":48,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J8","v":1351.68,"f":"=ROUND(H8*I8, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K8","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L8","v":1419.26,"f":"=ROUND(J8*(1+K8), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M8","v":1.419,"f":"=ROUND(L8/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"P1","b":true,"al":"center"},{"c":"B9","v":"أشاير اتصال الخازوق باللبشة والهامة Ld"},{"c":"C9","v":"T18","b":true,"al":"center"},{"c":"D9","v":"أشاير علوية بطول رباط 60D"},{"c":"E9","v":8,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F9","v":1.5,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":2,"f":"='إعدادات المشروع والأسعار'!C18","fg":"#008000","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H9","v":24,"f":"=ROUND(E9*F9*G9, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":48,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J9","v":1152,"f":"=ROUND(H9*I9, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K9","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L9","v":1209.6,"f":"=ROUND(J9*(1+K9), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M9","v":1.21,"f":"=ROUND(L9/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"إجمالي وزن حديد التسليح لنموذج P1 (الخازوق الواحد والمجموعة الكلية):","bg":"#E2E8F0","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H10","v":390.6,"f":"=SUM(H6:H9)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":"","bg":"#E2E8F0","al":"center"},{"c":"J10","v":18748.8,"f":"=SUM(J6:J9)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K10","v":"","bg":"#E2E8F0","al":"center"},{"c":"L10","v":19686.24,"f":"=SUM(L6:L9)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M10","v":19.686,"f":"=SUM(M6:M9)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":"P2 (D=800mm - L=20m - عدد 64 خازوق)","bg":"#0F766E","fg":"#FFFFFF","b":true,"cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"P2","b":true,"al":"center"},{"c":"B12","v":"أسياخ التسليح الطولي الرئيسي"},{"c":"C12","v":"T20","b":true,"al":"center"},{"c":"D12","v":"سيخ مستقيم مع وصلة تراكب 60D"},{"c":"E12","v":12,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F12","v":21.5,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":2.469,"f":"='إعدادات المشروع والأسعار'!C19","fg":"#008000","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H12","v":637,"f":"=ROUND(E12*F12*G12, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":64,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J12","v":40768,"f":"=ROUND(H12*I12, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K12","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L12","v":42806.4,"f":"=ROUND(J12*(1+K12), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M12","v":42.806,"f":"=ROUND(L12/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"P2","b":true,"al":"center"},{"c":"B13","v":"الكانة الحلزونية المستمرة (خطوة 12 سم)"},{"c":"C13","v":"T12","b":true,"al":"center"},{"c":"D13","v":"كانة حلزونية مستمرة s=120mm"},{"c":"E13","v":1,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F13","v":185.2,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":0.889,"f":"='إعدادات المشروع والأسعار'!C15","fg":"#008000","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H13","v":164.64,"f":"=ROUND(E13*F13*G13, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":64,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J13","v":10536.96,"f":"=ROUND(H13*I13, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K13","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L13","v":11063.81,"f":"=ROUND(J13*(1+K13), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M13","v":11.064,"f":"=ROUND(L13/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"P2","b":true,"al":"center"},{"c":"B14","v":"أطواق التربيط الدائرية الداخلية (كل 1.5 م)"},{"c":"C14","v":"T16","b":true,"al":"center"},{"c":"D14","v":"طوق دائري مغلق D=650mm + 25cm وصلة"},{"c":"E14","v":14,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F14","v":2.3,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":1.58,"f":"='إعدادات المشروع والأسعار'!C17","fg":"#008000","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H14","v":50.88,"f":"=ROUND(E14*F14*G14, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":64,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J14","v":3256.32,"f":"=ROUND(H14*I14, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L14","v":3419.14,"f":"=ROUND(J14*(1+K14), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M14","v":3.419,"f":"=ROUND(L14/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"P2","b":true,"al":"center"},{"c":"B15","v":"أشاير اتصال الخازوق بهامة الخازوق Ld"},{"c":"C15","v":"T20","b":true,"al":"center"},{"c":"D15","v":"أشاير علوية بطول رباط 60D"},{"c":"E15","v":12,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F15","v":1.7,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":2.469,"f":"='إعدادات المشروع والأسعار'!C19","fg":"#008000","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H15","v":50.37,"f":"=ROUND(E15*F15*G15, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":64,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J15","v":3223.68,"f":"=ROUND(H15*I15, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L15","v":3384.86,"f":"=ROUND(J15*(1+K15), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M15","v":3.385,"f":"=ROUND(L15/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"إجمالي وزن حديد التسليح لنموذج P2 (الخازوق الواحد والمجموعة الكلية):","bg":"#E2E8F0","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H16","v":902.89,"f":"=SUM(H12:H15)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":"","bg":"#E2E8F0","al":"center"},{"c":"J16","v":57784.96,"f":"=SUM(J12:J15)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K16","v":"","bg":"#E2E8F0","al":"center"},{"c":"L16","v":60674.21,"f":"=SUM(L12:L15)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M16","v":60.674,"f":"=SUM(M12:M15)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":"P3 (D=1000mm - L=24m - عدد 52 خازوق)","bg":"#0F766E","fg":"#FFFFFF","b":true,"cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"P3","b":true,"al":"center"},{"c":"B18","v":"أسياخ التسليح الطولي الرئيسي"},{"c":"C18","v":"T22","b":true,"al":"center"},{"c":"D18","v":"أسياخ طولية موصولة بكابلرات ميكانيكية"},{"c":"E18","v":16,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F18","v":25.8,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":2.988,"f":"='إعدادات المشروع والأسعار'!C20","fg":"#008000","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H18","v":1233.45,"f":"=ROUND(E18*F18*G18, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":52,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J18","v":64139.4,"f":"=ROUND(H18*I18, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K18","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L18","v":67346.37,"f":"=ROUND(J18*(1+K18), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M18","v":67.346,"f":"=ROUND(L18/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":"P3","b":true,"al":"center"},{"c":"B19","v":"الكانة الحلزونية المستمرة (خطوة 10 سم تكثيف)"},{"c":"C19","v":"T12","b":true,"al":"center"},{"c":"D19","v":"كانة حلزونية مستمرة s=100mm"},{"c":"E19","v":1,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F19","v":298.6,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G19","v":0.889,"f":"='إعدادات المشروع والأسعار'!C15","fg":"#008000","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H19","v":265.46,"f":"=ROUND(E19*F19*G19, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I19","v":52,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J19","v":13803.92,"f":"=ROUND(H19*I19, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K19","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L19","v":14494.12,"f":"=ROUND(J19*(1+K19), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M19","v":14.494,"f":"=ROUND(L19/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":"P3","b":true,"al":"center"},{"c":"B20","v":"أطواق التربيط الدائرية الداخلية (كل 1.5 م)"},{"c":"C20","v":"T18","b":true,"al":"center"},{"c":"D20","v":"طوق دائري مغلق D=850mm + 30cm وصلة"},{"c":"E20","v":17,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F20","v":2.97,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G20","v":2,"f":"='إعدادات المشروع والأسعار'!C18","fg":"#008000","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H20","v":100.98,"f":"=ROUND(E20*F20*G20, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I20","v":52,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J20","v":5250.96,"f":"=ROUND(H20*I20, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K20","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L20","v":5513.51,"f":"=ROUND(J20*(1+K20), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M20","v":5.514,"f":"=ROUND(L20/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":"P3","b":true,"al":"center"},{"c":"B21","v":"أشاير اتصال الخازوق بهامة الخازوق Ld"},{"c":"C21","v":"T22","b":true,"al":"center"},{"c":"D21","v":"أشاير علوية بطول رباط 60D"},{"c":"E21","v":16,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F21","v":1.9,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G21","v":2.988,"f":"='إعدادات المشروع والأسعار'!C20","fg":"#008000","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H21","v":90.84,"f":"=ROUND(E21*F21*G21, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I21","v":52,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J21","v":4723.68,"f":"=ROUND(H21*I21, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K21","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L21","v":4959.86,"f":"=ROUND(J21*(1+K21), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M21","v":4.96,"f":"=ROUND(L21/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":22,"h":34.0,"cells":[{"c":"A22","v":"P3","b":true,"al":"center"},{"c":"B22","v":"أنابيب اختبار السونار الصوتي CSL"},{"c":"C22","v":"T50","b":true,"al":"center"},{"c":"D22","v":"مواسير حديد أسود Black Steel 2 بوصة"},{"c":"E22","v":3,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F22","v":25,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G22","v":3.85,"in":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H22","v":288.75,"f":"=ROUND(E22*F22*G22, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I22","v":52,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J22","v":15015,"f":"=ROUND(H22*I22, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K22","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L22","v":15765.75,"f":"=ROUND(J22*(1+K22), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M22","v":15.766,"f":"=ROUND(L22/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":23,"h":38.0,"cells":[{"c":"A23","v":"إجمالي وزن حديد التسليح لنموذج P3 (الخازوق الواحد والمجموعة الكلية):","bg":"#E2E8F0","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H23","v":1979.48,"f":"=SUM(H18:H22)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I23","v":"","bg":"#E2E8F0","al":"center"},{"c":"J23","v":102932.96,"f":"=SUM(J18:J22)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K23","v":"","bg":"#E2E8F0","al":"center"},{"c":"L23","v":108079.61,"f":"=SUM(L18:L22)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M23","v":108.08,"f":"=SUM(M18:M22)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":24,"h":36.0,"cells":[{"c":"A24","v":"P4 (D=1200mm - L=28m - عدد 36 خازوق)","bg":"#0F766E","fg":"#FFFFFF","b":true,"cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":25,"h":34.0,"cells":[{"c":"A25","v":"P4","b":true,"al":"center"},{"c":"B25","v":"أسياخ التسليح الطولي الرئيسي للأبراج"},{"c":"C25","v":"T25","b":true,"al":"center"},{"c":"D25","v":"أسياخ طولية عالية المقاومة بوصلات ميكانيكية"},{"c":"E25","v":20,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F25","v":30.2,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G25","v":3.858,"f":"='إعدادات المشروع والأسعار'!C21","fg":"#008000","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H25","v":2330.23,"f":"=ROUND(E25*F25*G25, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I25","v":36,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J25","v":83888.28,"f":"=ROUND(H25*I25, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K25","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L25","v":88082.69,"f":"=ROUND(J25*(1+K25), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M25","v":88.083,"f":"=ROUND(L25/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":26,"h":34.0,"cells":[{"c":"A26","v":"P4","b":true,"al":"center"},{"c":"B26","v":"الكانة الحلزونية المستمرة (خطوة 10 سم)"},{"c":"C26","v":"T14","b":true,"al":"center"},{"c":"D26","v":"كانة حلزونية مستمرة s=100mm"},{"c":"E26","v":1,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F26","v":412.8,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G26","v":1.21,"f":"='إعدادات المشروع والأسعار'!C16","fg":"#008000","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H26","v":499.49,"f":"=ROUND(E26*F26*G26, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I26","v":36,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J26","v":17981.64,"f":"=ROUND(H26*I26, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K26","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L26","v":18880.72,"f":"=ROUND(J26*(1+K26), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M26","v":18.881,"f":"=ROUND(L26/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":27,"h":34.0,"cells":[{"c":"A27","v":"P4","b":true,"al":"center"},{"c":"B27","v":"أطواق التربيط الدائرية الداخلية (كل 1.5 م)"},{"c":"C27","v":"T20","b":true,"al":"center"},{"c":"D27","v":"طوق دائري مغلق D=1050mm + 35cm وصلة"},{"c":"E27","v":20,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F27","v":3.65,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G27","v":2.469,"f":"='إعدادات المشروع والأسعار'!C19","fg":"#008000","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H27","v":180.24,"f":"=ROUND(E27*F27*G27, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I27","v":36,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J27","v":6488.64,"f":"=ROUND(H27*I27, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K27","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L27","v":6813.07,"f":"=ROUND(J27*(1+K27), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M27","v":6.813,"f":"=ROUND(L27/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":28,"h":34.0,"cells":[{"c":"A28","v":"P4","b":true,"al":"center"},{"c":"B28","v":"أشاير اتصال الخازوق باللبشة المسلحة Ld"},{"c":"C28","v":"T25","b":true,"al":"center"},{"c":"D28","v":"أشاير علوية بطول رباط 60D مع كانات"},{"c":"E28","v":20,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F28","v":2.1,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G28","v":3.858,"f":"='إعدادات المشروع والأسعار'!C21","fg":"#008000","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H28","v":162.04,"f":"=ROUND(E28*F28*G28, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I28","v":36,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J28","v":5833.44,"f":"=ROUND(H28*I28, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K28","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L28","v":6125.11,"f":"=ROUND(J28*(1+K28), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M28","v":6.125,"f":"=ROUND(L28/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":29,"h":34.0,"cells":[{"c":"A29","v":"P4","b":true,"al":"center"},{"c":"B29","v":"أنابيب اختبار السونار الصوتي CSL"},{"c":"C29","v":"T50","b":true,"al":"center"},{"c":"D29","v":"مواسير حديد أسود Black Steel 2 بوصة"},{"c":"E29","v":4,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F29","v":29,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G29","v":3.85,"in":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""},{"c":"H29","v":446.6,"f":"=ROUND(E29*F29*G29, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I29","v":36,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J29","v":16077.6,"f":"=ROUND(H29*I29, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K29","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"L29","v":16881.48,"f":"=ROUND(J29*(1+K29), 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M29","v":16.881,"f":"=ROUND(L29/1000, 3)","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":30,"h":38.0,"cells":[{"c":"A30","v":"إجمالي وزن حديد التسليح لنموذج P4 (الخازوق الواحد والمجموعة الكلية):","bg":"#E2E8F0","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H30","v":3618.6,"f":"=SUM(H25:H29)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I30","v":"","bg":"#E2E8F0","al":"center"},{"c":"J30","v":130269.6,"f":"=SUM(J25:J29)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K30","v":"","bg":"#E2E8F0","al":"center"},{"c":"L30","v":136783.07,"f":"=SUM(L25:L29)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M30","v":136.783,"f":"=SUM(M25:M29)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]},{"r":31,"h":46.0,"cells":[{"c":"A31","v":"الإجمالي العام الكلي لحديد تسليح أقفاص الخوازيق بالمشروع بالكامل (Grand Total Rebar BBS):","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"L31","v":325223.13,"f":"=L10+L16+L23+L30","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M31","v":325.223,"f":"=M10+M16+M23+M30","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.000;\\(#,##0.000\\);\"-\""}]}]},{"name":"حصر خرسانات وصب الخوازيق","maxRow":20,"maxCol":14,"colWidths":[28.0,30.0,18.0,16.0,18.0,13.0,13.0,13.0,20.0,22.0,18.0,22.0,13.0,32.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حصر كميات الخرسانة وسجل صب الخوازيق ومقارنة الحجم النظري بالفعلي ونسب الهالك والتفلطح","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":14},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"مقارنة الكميات النظرية V=π(D/2)²*L بالكميات الموردة فعلياً من محطة الخلط مع احتساب زيادة التكسير (Overbreak / Bulging) | الخلايا الصفراء مدخلات","bg":"#F1F5F9","fg":"#475569","al":"center","cs":14},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""},{"c":"M3","v":""},{"c":"N3","v":""}]},{"r":4,"h":72.0,"cells":[{"c":"A4","v":"رقم الخازوق / المجموعة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"طريقة التنفيذ المعتمدة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"القطر الاسمي D (مم)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"العدد الإجمالي","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"المنسوب التصميمي للرأس Cut-off","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"منسوب كعب الخازوق Toe","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"عمق الحفر الاسمي (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"طول صب الخازوق الزائد (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"إجمالي طول الصب الفعلي (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"الحجم النظري للخرسانة (م³)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"معامل التفلطح والهالك المقدر","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"الكمية التقديرية بالهالك (م³)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M4","v":"الكمية المصبوبة فعلياً (م³)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"N4","v":"حالة مطابقة الصب والتكهف","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"P1-Zone A (خوازيق 1-16)","b":true},{"c":"B5","v":"CFA Continuous Flight Auger"},{"c":"C5","v":600,"in":true,"b":true,"al":"center"},{"c":"D5","v":16,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E5","v":-4.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F5","v":-20.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":16,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":0.6,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I5","v":16.6,"f":"=ROUND(G5+H5, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J5","v":75.1,"f":"=ROUND(D5*PI()*(C5/2000)^2*I5, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K5","v":1.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L5","v":86.36,"f":"=ROUND(J5*K5, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M5","v":78.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N5","v":"صب سليم ومطابق للمواصفات","f":"=IF(M5>=L5*1.15, \"تكهف ملحوظ بالتربة - فاقد مرتفع\", IF(M5<=J5*0.95, \"تحذير: نقص صب / اشتباه اختناق الرقبة\", \"صب سليم ومطابق للمواصفات\"))","fg":"#16A34A","b":true,"al":"center"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"P1-Zone B (خوازيق 17-32)","b":true},{"c":"B6","v":"CFA Continuous Flight Auger"},{"c":"C6","v":600,"in":true,"b":true,"al":"center"},{"c":"D6","v":16,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E6","v":-4.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":-20.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":16,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":0.6,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":16.6,"f":"=ROUND(G6+H6, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J6","v":75.1,"f":"=ROUND(D6*PI()*(C6/2000)^2*I6, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K6","v":1.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L6","v":86.36,"f":"=ROUND(J6*K6, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M6","v":80,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N6","v":"صب سليم ومطابق للمواصفات","f":"=IF(M6>=L6*1.15, \"تكهف ملحوظ بالتربة - فاقد مرتفع\", IF(M6<=J6*0.95, \"تحذير: نقص صب / اشتباه اختناق الرقبة\", \"صب سليم ومطابق للمواصفات\"))","fg":"#16A34A","b":true,"al":"center"}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"P1-Zone C (خوازيق 33-48)","b":true},{"c":"B7","v":"CFA Continuous Flight Auger"},{"c":"C7","v":600,"in":true,"b":true,"al":"center"},{"c":"D7","v":16,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E7","v":-4.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":-20.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":16,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":0.6,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":16.6,"f":"=ROUND(G7+H7, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J7","v":75.1,"f":"=ROUND(D7*PI()*(C7/2000)^2*I7, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K7","v":1.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L7","v":86.36,"f":"=ROUND(J7*K7, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M7","v":79,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N7","v":"صب سليم ومطابق للمواصفات","f":"=IF(M7>=L7*1.15, \"تكهف ملحوظ بالتربة - فاقد مرتفع\", IF(M7<=J7*0.95, \"تحذير: نقص صب / اشتباه اختناق الرقبة\", \"صب سليم ومطابق للمواصفات\"))","fg":"#16A34A","b":true,"al":"center"}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"P2-Zone A (خوازيق 49-64)","b":true},{"c":"B8","v":"Bored Pile with Bentonite"},{"c":"C8","v":800,"in":true,"b":true,"al":"center"},{"c":"D8","v":16,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E8","v":-4.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":-24.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":20,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":0.8,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":20.8,"f":"=ROUND(G8+H8, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J8","v":167.28,"f":"=ROUND(D8*PI()*(C8/2000)^2*I8, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K8","v":1.18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L8","v":197.39,"f":"=ROUND(J8*K8, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M8","v":196,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N8","v":"صب سليم ومطابق للمواصفات","f":"=IF(M8>=L8*1.15, \"تكهف ملحوظ بالتربة - فاقد مرتفع\", IF(M8<=J8*0.95, \"تحذير: نقص صب / اشتباه اختناق الرقبة\", \"صب سليم ومطابق للمواصفات\"))","fg":"#16A34A","b":true,"al":"center"}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"P2-Zone B (خوازيق 65-80)","b":true},{"c":"B9","v":"Bored Pile with Bentonite"},{"c":"C9","v":800,"in":true,"b":true,"al":"center"},{"c":"D9","v":16,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":-4.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":-24.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":20,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":0.8,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":20.8,"f":"=ROUND(G9+H9, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":167.28,"f":"=ROUND(D9*PI()*(C9/2000)^2*I9, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K9","v":1.18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L9","v":197.39,"f":"=ROUND(J9*K9, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M9","v":198.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N9","v":"صب سليم ومطابق للمواصفات","f":"=IF(M9>=L9*1.15, \"تكهف ملحوظ بالتربة - فاقد مرتفع\", IF(M9<=J9*0.95, \"تحذير: نقص صب / اشتباه اختناق الرقبة\", \"صب سليم ومطابق للمواصفات\"))","fg":"#16A34A","b":true,"al":"center"}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"P2-Zone C (خوازيق 81-96)","b":true},{"c":"B10","v":"Bored Pile with Bentonite"},{"c":"C10","v":800,"in":true,"b":true,"al":"center"},{"c":"D10","v":16,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":-4.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":-24.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":20,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":0.8,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":20.8,"f":"=ROUND(G10+H10, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":167.28,"f":"=ROUND(D10*PI()*(C10/2000)^2*I10, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K10","v":1.18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L10","v":197.39,"f":"=ROUND(J10*K10, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M10","v":194,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N10","v":"صب سليم ومطابق للمواصفات","f":"=IF(M10>=L10*1.15, \"تكهف ملحوظ بالتربة - فاقد مرتفع\", IF(M10<=J10*0.95, \"تحذير: نقص صب / اشتباه اختناق الرقبة\", \"صب سليم ومطابق للمواصفات\"))","fg":"#16A34A","b":true,"al":"center"}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":"P2-Zone D (خوازيق 97-112)","b":true},{"c":"B11","v":"Bored Pile with Bentonite"},{"c":"C11","v":800,"in":true,"b":true,"al":"center"},{"c":"D11","v":16,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":-4.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":-24.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":20,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":0.8,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":20.8,"f":"=ROUND(G11+H11, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":167.28,"f":"=ROUND(D11*PI()*(C11/2000)^2*I11, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K11","v":1.18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L11","v":197.39,"f":"=ROUND(J11*K11, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M11","v":199,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N11","v":"صب سليم ومطابق للمواصفات","f":"=IF(M11>=L11*1.15, \"تكهف ملحوظ بالتربة - فاقد مرتفع\", IF(M11<=J11*0.95, \"تحذير: نقص صب / اشتباه اختناق الرقبة\", \"صب سليم ومطابق للمواصفات\"))","fg":"#16A34A","b":true,"al":"center"}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"P3-Zone A (خوازيق 113-125)","b":true},{"c":"B12","v":"Bored Pile with Bentonite"},{"c":"C12","v":1000,"in":true,"b":true,"al":"center"},{"c":"D12","v":13,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":-4.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":-28.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":24,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":1,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":25,"f":"=ROUND(G12+H12, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":255.25,"f":"=ROUND(D12*PI()*(C12/2000)^2*I12, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K12","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L12","v":306.3,"f":"=ROUND(J12*K12, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M12","v":310,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N12","v":"صب سليم ومطابق للمواصفات","f":"=IF(M12>=L12*1.15, \"تكهف ملحوظ بالتربة - فاقد مرتفع\", IF(M12<=J12*0.95, \"تحذير: نقص صب / اشتباه اختناق الرقبة\", \"صب سليم ومطابق للمواصفات\"))","fg":"#16A34A","b":true,"al":"center"}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"P3-Zone B (خوازيق 126-138)","b":true},{"c":"B13","v":"Bored Pile with Bentonite"},{"c":"C13","v":1000,"in":true,"b":true,"al":"center"},{"c":"D13","v":13,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":-4.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":-28.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":24,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":1,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":25,"f":"=ROUND(G13+H13, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":255.25,"f":"=ROUND(D13*PI()*(C13/2000)^2*I13, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K13","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L13","v":306.3,"f":"=ROUND(J13*K13, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M13","v":314.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N13","v":"صب سليم ومطابق للمواصفات","f":"=IF(M13>=L13*1.15, \"تكهف ملحوظ بالتربة - فاقد مرتفع\", IF(M13<=J13*0.95, \"تحذير: نقص صب / اشتباه اختناق الرقبة\", \"صب سليم ومطابق للمواصفات\"))","fg":"#16A34A","b":true,"al":"center"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"P3-Zone C (خوازيق 139-151)","b":true},{"c":"B14","v":"Bored Pile with Bentonite"},{"c":"C14","v":1000,"in":true,"b":true,"al":"center"},{"c":"D14","v":13,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":-4.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":-28.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":24,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":1,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":25,"f":"=ROUND(G14+H14, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":255.25,"f":"=ROUND(D14*PI()*(C14/2000)^2*I14, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L14","v":306.3,"f":"=ROUND(J14*K14, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M14","v":308,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N14","v":"صب سليم ومطابق للمواصفات","f":"=IF(M14>=L14*1.15, \"تكهف ملحوظ بالتربة - فاقد مرتفع\", IF(M14<=J14*0.95, \"تحذير: نقص صب / اشتباه اختناق الرقبة\", \"صب سليم ومطابق للمواصفات\"))","fg":"#16A34A","b":true,"al":"center"}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"P3-Zone D (خوازيق 152-164)","b":true},{"c":"B15","v":"Bored Pile with Bentonite"},{"c":"C15","v":1000,"in":true,"b":true,"al":"center"},{"c":"D15","v":13,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":-4.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":-28.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":24,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":1,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":25,"f":"=ROUND(G15+H15, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":255.25,"f":"=ROUND(D15*PI()*(C15/2000)^2*I15, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L15","v":306.3,"f":"=ROUND(J15*K15, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M15","v":312,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N15","v":"صب سليم ومطابق للمواصفات","f":"=IF(M15>=L15*1.15, \"تكهف ملحوظ بالتربة - فاقد مرتفع\", IF(M15<=J15*0.95, \"تحذير: نقص صب / اشتباه اختناق الرقبة\", \"صب سليم ومطابق للمواصفات\"))","fg":"#16A34A","b":true,"al":"center"}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"P4-Zone A (خوازيق 165-173)","b":true},{"c":"B16","v":"Bored Pile Heavy in Rock"},{"c":"C16","v":1200,"in":true,"b":true,"al":"center"},{"c":"D16","v":9,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":-5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":-33,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":28,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":1.2,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":29.2,"f":"=ROUND(G16+H16, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":297.22,"f":"=ROUND(D16*PI()*(C16/2000)^2*I16, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K16","v":1.22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L16","v":362.61,"f":"=ROUND(J16*K16, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M16","v":362,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N16","v":"صب سليم ومطابق للمواصفات","f":"=IF(M16>=L16*1.15, \"تكهف ملحوظ بالتربة - فاقد مرتفع\", IF(M16<=J16*0.95, \"تحذير: نقص صب / اشتباه اختناق الرقبة\", \"صب سليم ومطابق للمواصفات\"))","fg":"#16A34A","b":true,"al":"center"}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"P4-Zone B (خوازيق 174-182)","b":true},{"c":"B17","v":"Bored Pile Heavy in Rock"},{"c":"C17","v":1200,"in":true,"b":true,"al":"center"},{"c":"D17","v":9,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E17","v":-5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":-33,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":28,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":1.2,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":29.2,"f":"=ROUND(G17+H17, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":297.22,"f":"=ROUND(D17*PI()*(C17/2000)^2*I17, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K17","v":1.22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L17","v":362.61,"f":"=ROUND(J17*K17, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M17","v":365,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N17","v":"صب سليم ومطابق للمواصفات","f":"=IF(M17>=L17*1.15, \"تكهف ملحوظ بالتربة - فاقد مرتفع\", IF(M17<=J17*0.95, \"تحذير: نقص صب / اشتباه اختناق الرقبة\", \"صب سليم ومطابق للمواصفات\"))","fg":"#16A34A","b":true,"al":"center"}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"P4-Zone C (خوازيق 183-191)","b":true},{"c":"B18","v":"Bored Pile Heavy in Rock"},{"c":"C18","v":1200,"in":true,"b":true,"al":"center"},{"c":"D18","v":9,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E18","v":-5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":-33,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":28,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":1.2,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":29.2,"f":"=ROUND(G18+H18, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":297.22,"f":"=ROUND(D18*PI()*(C18/2000)^2*I18, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K18","v":1.22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L18","v":362.61,"f":"=ROUND(J18*K18, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M18","v":359.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N18","v":"صب سليم ومطابق للمواصفات","f":"=IF(M18>=L18*1.15, \"تكهف ملحوظ بالتربة - فاقد مرتفع\", IF(M18<=J18*0.95, \"تحذير: نقص صب / اشتباه اختناق الرقبة\", \"صب سليم ومطابق للمواصفات\"))","fg":"#16A34A","b":true,"al":"center"}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":"P4-Zone D (خوازيق 192-200)","b":true},{"c":"B19","v":"Bored Pile Heavy in Rock"},{"c":"C19","v":1200,"in":true,"b":true,"al":"center"},{"c":"D19","v":9,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E19","v":-5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F19","v":-33,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G19","v":28,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H19","v":1.2,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I19","v":29.2,"f":"=ROUND(G19+H19, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":297.22,"f":"=ROUND(D19*PI()*(C19/2000)^2*I19, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K19","v":1.22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L19","v":362.61,"f":"=ROUND(J19*K19, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M19","v":368,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N19","v":"صب سليم ومطابق للمواصفات","f":"=IF(M19>=L19*1.15, \"تكهف ملحوظ بالتربة - فاقد مرتفع\", IF(M19<=J19*0.95, \"تحذير: نقص صب / اشتباه اختناق الرقبة\", \"صب سليم ومطابق للمواصفات\"))","fg":"#16A34A","b":true,"al":"center"}]},{"r":20,"h":42.0,"cells":[{"c":"A20","v":"إجمالي حصر خرسانات الأساسات العميقة بالمشروع:","bg":"#E2E8F0","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D20","v":200,"f":"=SUM(D5:D19)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E20","v":"","bg":"#E2E8F0","al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"I20","v":4479.2,"f":"=SUMPRODUCT(D5:D19, I5:I19)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J20","v":3104.3,"f":"=SUM(J5:J19)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K20","v":"","bg":"#E2E8F0","al":"center"},{"c":"L20","v":3724.28,"f":"=SUM(L5:L19)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M20","v":3724,"f":"=SUM(M5:M19)","bg":"#DCFCE7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N20","v":"مطابقة نهائية للدفعة","bg":"#E2E8F0","fg":"#16A34A","b":true,"al":"center"}]}]},{"name":"مقايسة الكميات والتكلفة BOQ","maxRow":21,"maxCol":8,"colWidths":[14.0,56.0,16.0,20.0,22.0,26.0,18.0,36.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول الكميات والأسعار التقديرية التنافسية لحزمة أعمال الأساسات العميقة والخوازيق (Piling BOQ)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"مقايسة متكاملة تشمل التجهيزات، أمتار الحفر، خرسانات الصب، أقفاص حديد التسليح، تكسير الرؤوس واختبارات الجودة PIT و CSL والتحميل الاستاتيكي","bg":"#F1F5F9","fg":"#475569","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"رقم البند","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"توصيف بنود أعمال مقاولة الأساسات العميقة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الوحدة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الكمية المحصورة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"سعر الوحدة (ريال)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"إجمالي القيمة المباشرة (ريال)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"المرجع المرتبط","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"ملاحظات الفحص والاستلام","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"1.01","b":true,"al":"center"},{"c":"B5","v":"نقل وتجهيز وتثبيت ماكينة الحفر الدوار والبريمة ومحطة خلط البنتونيت بالموقع"},{"c":"C5","v":"مقطوعية","b":true,"al":"center"},{"c":"D5","v":1,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E5","v":85000,"f":"='إعدادات المشروع والأسعار'!D27","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F5","v":85000,"f":"=ROUND(D5*E5, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":"مقطوعية","al":"center"},{"c":"H5","v":"تجهيز مسارات الحفر والكهرباء والمياه"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"1.02","b":true,"al":"center"},{"c":"B6","v":"أعمال حفر خوازيق قطر 600 مم بنظام البريمة المستمرة CFA بعمق 16 م"},{"c":"C6","v":"متر طولي","b":true,"al":"center"},{"c":"D6","v":768,"f":"=ROUND(48*16, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":185,"f":"='إعدادات المشروع والأسعار'!D28","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":142080,"f":"=ROUND(D6*E6, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":"نموذج P1","al":"center"},{"c":"H6","v":"شاملة الحقن المستمر وسحب البريمة"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"1.03","b":true,"al":"center"},{"c":"B7","v":"أعمال حفر خوازيق قطر 800 مم مع استخدام سائل البنتونيت لتثبيت الجوانب بعمق 20 م"},{"c":"C7","v":"متر طولي","b":true,"al":"center"},{"c":"D7","v":1280,"f":"=ROUND(64*20, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":185,"f":"='إعدادات المشروع والأسعار'!D28","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":236800,"f":"=ROUND(D7*E7, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":"نموذج P2","al":"center"},{"c":"H7","v":"شاملة فحص كثافة ولزوجة البنتونيت"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":"1.04","b":true,"al":"center"},{"c":"B8","v":"أعمال حفر خوازيق قطر 1000 مم مع استخدام سائل البنتونيت بعمق 24 م"},{"c":"C8","v":"متر طولي","b":true,"al":"center"},{"c":"D8","v":1248,"f":"=ROUND(52*24, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":240,"f":"='إعدادات المشروع والأسعار'!D29","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":299520,"f":"=ROUND(D8*E8, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":"نموذج P3","al":"center"},{"c":"H8","v":"شاملة الحفر داخل الطبقات الصخرية المتوسطة"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":"1.05","b":true,"al":"center"},{"c":"B9","v":"أعمال حفر وتثقيب بالصخر الصلب لقطر 1200 مم بعمق 28 م (Rock Coring)"},{"c":"C9","v":"متر طولي","b":true,"al":"center"},{"c":"D9","v":1008,"f":"=ROUND(36*28, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":450,"f":"='إعدادات المشروع والأسعار'!D30","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":453600,"f":"=ROUND(D9*E9, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":"نموذج P4","al":"center"},{"c":"H9","v":"تغلغل داخل الصخر السليم بحد أدنى 4 أقطار"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"1.06","b":true,"al":"center"},{"c":"B10","v":"توريد وصب خرسانة مقاومة للكبريتات SRC C35 جاهزة وشاملة الصب بالترميا والهالك"},{"c":"C10","v":"متر مكعب","b":true,"al":"center"},{"c":"D10","v":3724,"f":"='حصر خرسانات وصب الخوازيق'!M20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":265,"f":"='إعدادات المشروع والأسعار'!D31","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":986860,"f":"=ROUND(D10*E10, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":"حصر خرسانات","al":"center"},{"c":"H10","v":"شاملة عينات المكعبات وسرعة التوريد"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"1.07","b":true,"al":"center"},{"c":"B11","v":"توريد وتصنيع وإنزال أقفاص حديد التسليح عالي المقاومة Gr 420 والأطواق والأشاير"},{"c":"C11","v":"طن","b":true,"al":"center"},{"c":"D11","v":325.223,"f":"='تفريد حديد القفص BBS'!M31","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":3250,"f":"='إعدادات المشروع والأسعار'!D32","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":1056974.75,"f":"=ROUND(D11*E11, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":"جدول BBS","al":"center"},{"c":"H11","v":"شاملة البسكوت الخرساني الدائري والتربيط"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"1.08","b":true,"al":"center"},{"c":"B12","v":"تكسير وتنظيف وتجهيز رؤوس الخوازيق الخرسانية المسلحة حتى المنسوب التصميمي"},{"c":"C12","v":"خازوق","b":true,"al":"center"},{"c":"D12","v":200,"f":"='حصر خرسانات وصب الخوازيق'!D20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":150,"f":"='إعدادات المشروع والأسعار'!D33","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":30000,"f":"=ROUND(D12*E12, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":"إجمالي الخوازيق","al":"center"},{"c":"H12","v":"تكسير ميكانيكي آمن بدون إتلاف الأشاير"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"1.09","b":true,"al":"center"},{"c":"B13","v":"اختبار النزاهة والموجات الصوتية المنخفضة PIT لجميع الخوازيق المنفذة بالمشروع"},{"c":"C13","v":"خازوق","b":true,"al":"center"},{"c":"D13","v":200,"f":"='حصر خرسانات وصب الخوازيق'!D20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":120,"f":"='إعدادات المشروع والأسعار'!D34","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":24000,"f":"=ROUND(D13*E13, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":"فحص 100%","al":"center"},{"c":"H13","v":"تقرير معتمد من مختبر جيوتقني مستقل"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":"1.10","b":true,"al":"center"},{"c":"B14","v":"اختبار السونار عبر الأنابيب CSL للأقطار الكبيرة 1000 مم و 1200 مم"},{"c":"C14","v":"خازوق","b":true,"al":"center"},{"c":"D14","v":88,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":1450,"f":"='إعدادات المشروع والأسعار'!D35","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":127600,"f":"=ROUND(D14*E14, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":"الخوازيق الحرجة","al":"center"},{"c":"H14","v":"فحص عبر أنابيب الاختبار لقلب الخازوق"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"1.11","b":true,"al":"center"},{"c":"B15","v":"اختبار التحميل الاستاتيكي المحوري الضاغط للخوازيق حتى 200% من الحمل التشغيلي"},{"c":"C15","v":"اختبار","b":true,"al":"center"},{"c":"D15","v":4,"in":true,"b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":28000,"f":"='إعدادات المشروع والأسعار'!D36","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":112000,"f":"=ROUND(D15*E15, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":"4 اختبارات","al":"center"},{"c":"H15","v":"خازوق تجريبي لكل نموذج تحت إشراف الاستشاري"}]},{"r":16,"h":40.0,"cells":[{"c":"A16","v":"إجمالي التكلفة المباشرة لأعمال الخوازيق (Direct Piling Cost):","bg":"#E2E8F0","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F16","v":3554434.75,"f":"=SUM(F5:F15)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":"","bg":"#E2E8F0","al":"center"},{"c":"H16","v":"","bg":"#E2E8F0","al":"center"}]},{"r":17,"h":40.0,"cells":[{"c":"A17","v":"مصاريف الموقع غير المباشرة والتأمينات وإدارة المشروع (Site Overheads 7%):","bg":"#F1F5F9","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F17","v":248810.43,"f":"=ROUND(F16*0.07, 2)","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":"","bg":"#F1F5F9","al":"center"},{"c":"H17","v":"","bg":"#F1F5F9","al":"center"}]},{"r":18,"h":40.0,"cells":[{"c":"A18","v":"هامش الربح التشغيلي لمقاول الأساسات التخصصي (Profit Margin 8%):","bg":"#F1F5F9","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F18","v":284354.78,"f":"=ROUND(F16*0.08, 2)","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":"","bg":"#F1F5F9","al":"center"},{"c":"H18","v":"","bg":"#F1F5F9","al":"center"}]},{"r":19,"h":40.0,"cells":[{"c":"A19","v":"المجموع الإجمالي قبل ضريبة القيمة المضافة (Total Subtotal before Tax):","bg":"#E2E8F0","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F19","v":4087599.96,"f":"=F16+F17+F18","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G19","v":"","bg":"#E2E8F0","al":"center"},{"c":"H19","v":"","bg":"#E2E8F0","al":"center"}]},{"r":20,"h":40.0,"cells":[{"c":"A20","v":"ضريبة القيمة المضافة (VAT 15%):","bg":"#F1F5F9","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F20","v":613139.99,"f":"=ROUND(F19*'إعدادات المشروع والأسعار'!F9, 2)","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G20","v":"","bg":"#F1F5F9","al":"center"},{"c":"H20","v":"","bg":"#F1F5F9","al":"center"}]},{"r":21,"h":46.0,"cells":[{"c":"A21","v":"الإجمالي العام الكلي لمشروع الخوازيق والأساسات (Grand Total Project Cost):","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F21","v":4700739.95,"f":"=F19+F20","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G21","v":"","bg":"#1E3A8A","al":"center"},{"c":"H21","v":"","bg":"#1E3A8A","al":"center"}]}]}]}