{"slug":"building-electrical-works-cables-panelboards-lighting-and-sockets-boq-sheet","sheets":[{"name":"1_مقايسة_وتسعير_الكهرباء_BOQ","maxRow":22,"maxCol":10,"colWidths":[14.0,62.0,13.0,15.0,16.0,15.0,17.0,18.0,19.0,15.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر وتسعير أعمال شبكة الكهرباء الداخلية والكابلات واللوحات والإنارة للمباني (BOQ-MEP-196)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"المرجع الكودي القياسي: كود البناء السعودي للكهرباء SBC 401 | المواصفة الدولية IEC 60364 | الكود الأمريكي NEC NFPA 70 — الخلايا الصفراء قابلة للتعديل","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"تكلفة الكابلات والأسلاك وحوامل الكابلات","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D4","v":"تكلفة اللوحات والإنارة والمخارج والتأريض","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":2},{"skip":true},{"c":"F4","v":"إجمالي أعمال الكهرباء قبل الضريبة","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":2},{"skip":true},{"c":"H4","v":"الإجمالي التعاقدي لمقايسة الكهرباء شاملاً الضريبة","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":124918.5,"f":"=SUM(I9:I12)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true},{"c":"D5","v":160940,"f":"=SUM(I13:I18)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"F5","v":291575.67,"f":"=I19+I20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"H5","v":335312.02,"f":"=I22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":18.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":""},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":""},{"c":"F6","v":""},{"c":"G6","v":""},{"c":"H6","v":""},{"c":"I6","v":""},{"c":"J6","v":""}]},{"r":7,"h":38.0,"cells":[{"c":"A7","v":"أولاً: جدول حصر وتسعير بنود شبكة الكهرباء الداخلية والكابلات ولوحات التوزيع والإنارة والتأريض","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"توصيف بند الأعمال الكهربائية والكابلات واللوحات والإنارة والمواصفة الفنية","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"عدد الأدوار / المناطق","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"الكمية لكل دور / منطقة","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"نسبة الهالك والتجويز %","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"إجمالي الكمية الهندسية","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H8","v":"فئة الوحدة (توريد وتركيب)","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I8","v":"إجمالي قيمة البند","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J8","v":"الوزن المالي %","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"ELC-01","b":true,"al":"center"},{"c":"B9","v":"توريد وتمديد كابلات قوى نحاسية مسلحة معزولة (XLPE/SWA/PVC 0.6/1kV) مقاس (4×185 + 1×95 مم²) من المحول للوحة الرئيسية MDB"},{"c":"C9","v":"م.ط","b":true,"al":"center"},{"c":"D9","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G9","v":89.25,"f":"=ROUND(D9*E9*(1+F9), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":430,"f":"='3_إعدادات_الأسعار_والمعاملات'!$F$9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":38377.5,"f":"=ROUND(G9*H9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":0,"f":"=IF($I$19>0, I9/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"ELC-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"توريد وتمديد كابلات تغذية صاعدة نحاسية (XLPE/PVC) مقاس (4×35 + 1×16 مم²) من اللوحة الرئيسية للوحات توزيع الأدوار DB","bg":"#F8FAFC"},{"c":"C10","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G10","v":220.5,"f":"=ROUND(D10*E10*(1+F10), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":110,"f":"='3_إعدادات_الأسعار_والمعاملات'!$F$10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":24255,"f":"=ROUND(G10*H10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":0,"f":"=IF($I$19>0, I10/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"ELC-03","b":true,"al":"center"},{"c":"B11","v":"توريد وتركيب حوامل كابلات صاج مجلفن على الساخن مثقب (Perforated Cable Tray 300×100 mm) بالغطاء والتحاميل"},{"c":"C11","v":"م.ط","b":true,"al":"center"},{"c":"D11","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":36,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G11","v":185.4,"f":"=ROUND(D11*E11*(1+F11), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":90,"f":"='3_إعدادات_الأسعار_والمعاملات'!$F$11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":16686,"f":"=ROUND(G11*H11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":0,"f":"=IF($I$19>0, I11/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"ELC-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"تأسيس وتمديد دوائر الإنارة والمآخذ بمواسير uPVC ثقيلة (Ø20/25 مم) أو EMT وأسلاك نحاس (3×2.5 و 3×4 مم²) والعلب المجلفنة","bg":"#F8FAFC"},{"c":"C12","v":"نقطة","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":96,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G12","v":480,"f":"=ROUND(D12*E12*(1+F12), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":95,"f":"='3_إعدادات_الأسعار_والمعاملات'!$F$12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":45600,"f":"=ROUND(G12*H12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":0,"f":"=IF($I$19>0, I12/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"ELC-05","b":true,"al":"center"},{"c":"B13","v":"تأسيس وتمديد مخارج القوى والتكييف والسخانات بمواسير (Ø25/32 مم) وأسلاك نحاس (3×6 مم²) مع مفتاح فصل ثنائي القطب (20A/32A DP)"},{"c":"C13","v":"نقطة","b":true,"al":"center"},{"c":"D13","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G13","v":140,"f":"=ROUND(D13*E13*(1+F13), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":170,"f":"='3_إعدادات_الأسعار_والمعاملات'!$F$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":23800,"f":"=ROUND(G13*H13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":0,"f":"=IF($I$19>0, I13/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"ELC-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"توريد وتركيب لوحة توزيع عمومية رئيسية (Main Distribution Board - MDB 400A, 36kA) كاملة بالقواطع القالبية MCCB والعدادات","bg":"#F8FAFC"},{"c":"C14","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G14","v":1,"f":"=ROUND(D14*E14*(1+F14), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":21000,"f":"='3_إعدادات_الأسعار_والمعاملات'!$F$14","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":21000,"f":"=ROUND(G14*H14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":0,"f":"=IF($I$19>0, I14/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"ELC-07","b":true,"al":"center"},{"c":"B15","v":"توريد وتركيب لوحات توزيع فرعية للأدوار (Final Sub-Distribution Boards - DB 36-Way TP&N) شاملة قواطع MCB وحماية تسريب أرضي RCCB 30mA"},{"c":"C15","v":"عدد","b":true,"al":"center"},{"c":"D15","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G15","v":10,"f":"=ROUND(D15*E15*(1+F15), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":4250,"f":"='3_إعدادات_الأسعار_والمعاملات'!$F$15","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":42500,"f":"=ROUND(G15*H15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":0,"f":"=IF($I$19>0, I15/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"ELC-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"توريد وتركيب وحدات وكشافات إنارة LED عالية الكفاءة (بلاطات 60×60 سم 40W + اسبوتات داون لايت 15W + كشافات طوارئ 3 ساعات)","bg":"#F8FAFC"},{"c":"C16","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":68,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G16","v":340,"f":"=ROUND(D16*E16*(1+F16), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":145,"f":"='3_إعدادات_الأسعار_والمعاملات'!$F$16","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":49300,"f":"=ROUND(G16*H16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":0,"f":"=IF($I$19>0, I16/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"ELC-09","b":true,"al":"center"},{"c":"B17","v":"توريد وتركيب الأفياش والمفاتيح واللقم الكهربائية (مآخذ مزدوجة 13A مؤرضة + مفاتيح إنارة + واجهات محكمة IP55 للمناطق الرطبة)"},{"c":"C17","v":"عدد","b":true,"al":"center"},{"c":"D17","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E17","v":54,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G17","v":270,"f":"=ROUND(D17*E17*(1+F17), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":42,"f":"='3_إعدادات_الأسعار_والمعاملات'!$F$17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":11340,"f":"=ROUND(G17*H17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":0,"f":"=IF($I$19>0, I17/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"ELC-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"توريد وتنفيذ منظومة التأريض الوقائي ومانعات الصواعق (قضبان نحاس Ø20mm بطول 3م + شريط نحاس 30×3 مم + غرف تفتيش بحيث R <= 2 Ohm)","bg":"#F8FAFC"},{"c":"C18","v":"مقطوعية","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E18","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G18","v":1,"f":"=ROUND(D18*E18*(1+F18), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":13000,"f":"='3_إعدادات_الأسعار_والمعاملات'!$F$18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":13000,"f":"=ROUND(G18*H18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":0,"f":"=IF($I$19>0, I18/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":19,"h":42.0,"cells":[{"c":"A19","v":"إجمالي التكلفة المباشرة لبنود الأعمال الكهربائية والكابلات واللوحات والإنارة (Subtotal Electrical Works)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I19","v":285858.5,"f":"=SUM(I9:I18)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":0,"f":"=SUM(J9:J18)","bg":"#E2E8F0","b":true,"al":"center","nf":"0.0%"}]},{"r":20,"h":42.0,"cells":[{"c":"A20","v":"مخصص الفحص والاختبارات الكهربائية والتشغيل التجريبي والمخططات التنفيذية (Testing & Commissioning 2.0%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I20","v":5717.17,"f":"=ROUND(I19*'3_إعدادات_الأسعار_والمعاملات'!$D$5, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J20","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":21,"h":42.0,"cells":[{"c":"A21","v":"قيمة ضريبة القيمة المضافة المقررة (VAT 15.0%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I21","v":43736.35,"f":"=ROUND((I19+I20)*'3_إعدادات_الأسعار_والمعاملات'!$D$4, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J21","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":22,"h":46.0,"cells":[{"c":"A22","v":"الإجمالي العام التعاقدي لمقايسة الأعمال الكهربائية شاملاً الضريبة","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I22","v":335312.02,"f":"=I19+I20+I21","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J22","v":"","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center"}]}]},{"name":"2_حساب_الأحمال_وهبوط_الجهد","maxRow":12,"maxCol":10,"colWidths":[14.0,58.0,15.0,13.0,16.0,13.0,13.0,15.0,17.0,16.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حساب الأحمال الكهربائية والتيار التصميمي والقواطع وهبوط الجهد للكابلات (Load & Voltage Drop Schedule)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"يحسب التيار التصميمي ثلاثي الطور (400V, PF=0.85) ونسبة هبوط الجهد (ΔV% <= 3% للمغذيات و <= 5% إجمالي وفق IEC 60364 / SBC 401)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"ثانياً: جدول تدقيق سعات القواطع ومقاطع الكابلات ونسبة هبوط الجهد للوحات التوزيع الرئيسية والفرعية","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":42.0,"cells":[{"c":"A5","v":"كود المغذي","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"بيان اللوحة / المغذي الكهربائي ومقطع الكابل النحاسي","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"الحمل المتصل (kW)","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"معامل الطلب (DF)","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"الحمل التصميمي (kW)","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"تيار التصميم Ib (A)","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"سعة القاطع In (A)","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"طول المسار (م)","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"معامل (mV/A/m)","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J5","v":"نسبة هبوط الجهد %","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":46.0,"cells":[{"c":"A6","v":"FDR-MDB","b":true,"al":"center"},{"c":"B6","v":"الكابل الرئيسي من المحول للوحة MDB — (4×185 + 1×95 mm² XLPE/SWA)"},{"c":"C6","v":245,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":0.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E6","v":196,"f":"=ROUND(C6*D6, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":332.8,"f":"=ROUND((E6*1000)/(1.732*'3_إعدادات_الأسعار_والمعاملات'!$D$6*'3_إعدادات_الأسعار_والمعاملات'!$D$7), 1)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H6","v":85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":0.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J6","v":0.0177,"f":"=ROUND((F6*H6*I6)/(1000*'3_إعدادات_الأسعار_والمعاملات'!$D$6), 4)","b":true,"al":"center","nf":"0.0%"}]},{"r":7,"h":46.0,"cells":[{"c":"A7","v":"FDR-DBGF","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"مغذي لوحة الدور الأرضي والمحلات DB-GF — (4×35 + 1×16 mm² XLPE)","bg":"#F8FAFC"},{"c":"C7","v":48,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":0.82,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E7","v":39.36,"f":"=ROUND(C7*D7, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":66.8,"f":"=ROUND((E7*1000)/(1.732*'3_إعدادات_الأسعار_والمعاملات'!$D$6*'3_إعدادات_الأسعار_والمعاملات'!$D$7), 1)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":80,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H7","v":32,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":1.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J7","v":0.0061,"f":"=ROUND((F7*H7*I7)/(1000*'3_إعدادات_الأسعار_والمعاملات'!$D$6), 4)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"}]},{"r":8,"h":46.0,"cells":[{"c":"A8","v":"FDR-DB01","b":true,"al":"center"},{"c":"B8","v":"مغذي لوحة الدور الأول المتكرر DB-01 — (4×35 + 1×16 mm² XLPE)"},{"c":"C8","v":44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":0.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E8","v":35.2,"f":"=ROUND(C8*D8, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":59.8,"f":"=ROUND((E8*1000)/(1.732*'3_إعدادات_الأسعار_والمعاملات'!$D$6*'3_إعدادات_الأسعار_والمعاملات'!$D$7), 1)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":80,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H8","v":38,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":1.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J8","v":0.0065,"f":"=ROUND((F8*H8*I8)/(1000*'3_إعدادات_الأسعار_والمعاملات'!$D$6), 4)","b":true,"al":"center","nf":"0.0%"}]},{"r":9,"h":46.0,"cells":[{"c":"A9","v":"FDR-DB02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"مغذي لوحة الدور الثاني المتكرر DB-02 — (4×35 + 1×16 mm² XLPE)","bg":"#F8FAFC"},{"c":"C9","v":44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":0.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E9","v":35.2,"f":"=ROUND(C9*D9, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":59.8,"f":"=ROUND((E9*1000)/(1.732*'3_إعدادات_الأسعار_والمعاملات'!$D$6*'3_إعدادات_الأسعار_والمعاملات'!$D$7), 1)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":80,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H9","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":1.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":0.0072,"f":"=ROUND((F9*H9*I9)/(1000*'3_إعدادات_الأسعار_والمعاملات'!$D$6), 4)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"}]},{"r":10,"h":46.0,"cells":[{"c":"A10","v":"FDR-DB03","b":true,"al":"center"},{"c":"B10","v":"مغذي لوحة الدور الثالث المتكرر DB-03 — (4×35 + 1×16 mm² XLPE)"},{"c":"C10","v":44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D10","v":0.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E10","v":35.2,"f":"=ROUND(C10*D10, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":59.8,"f":"=ROUND((E10*1000)/(1.732*'3_إعدادات_الأسعار_والمعاملات'!$D$6*'3_إعدادات_الأسعار_والمعاملات'!$D$7), 1)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":80,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H10","v":46,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":1.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":0.0079,"f":"=ROUND((F10*H10*I10)/(1000*'3_إعدادات_الأسعار_والمعاملات'!$D$6), 4)","b":true,"al":"center","nf":"0.0%"}]},{"r":11,"h":46.0,"cells":[{"c":"A11","v":"FDR-DBRF","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"مغذي لوحة السطح والمصعد والمضخات MCC-RF — (4×50 + 1×25 mm² XLPE)","bg":"#F8FAFC"},{"c":"C11","v":65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D11","v":0.85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E11","v":55.25,"f":"=ROUND(C11*D11, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":93.8,"f":"=ROUND((E11*1000)/(1.732*'3_إعدادات_الأسعار_والمعاملات'!$D$6*'3_إعدادات_الأسعار_والمعاملات'!$D$7), 1)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":125,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H11","v":55,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":0.86,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":0.0111,"f":"=ROUND((F11*H11*I11)/(1000*'3_إعدادات_الأسعار_والمعاملات'!$D$6), 4)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"}]},{"r":12,"h":46.0,"cells":[{"c":"A12","v":"إجمالي أحمال اللوحات الفرعية (Connected & Diversified Demand Load kW)","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":2},{"skip":true},{"c":"C12","v":245,"f":"=SUM(C7:C11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D12","v":0.814,"f":"=AVERAGE(D7:D11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"0.0%"},{"c":"E12","v":200.21,"f":"=SUM(E7:E11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":340,"f":"=SUM(F7:F11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":245,"f":"=C6","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H12","v":49.666667,"f":"=AVERAGE(H6:H11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":0.951667,"f":"=AVERAGE(I6:I11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":0.0177,"f":"=MAX(J6:J11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"0.0%"}]}]},{"name":"3_إعدادات_الأسعار_والمعاملات","maxRow":18,"maxCol":7,"colWidths":[16.0,58.0,16.0,18.0,13.0,20.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"إعدادات فئات أسعار بنود الكهرباء (توريد ومصنعية) والمعاملات التصميمية (SBC 401 / IEC 60364)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"عدّل أسعار التوريد والمصنعية ومعاملات الشبكة في الخلايا الصفراء لتحديث المقايسة وجدول الأحمال تلقائياً","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":36.0,"cells":[{"c":"A3","v":"عملة التسعير القياسية للمشروع","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D3","v":"SAR (ريال سعودي)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"E3","v":"معامل ديناميكي مرتبط بجدول المقايسة وحسابات هبوط الجهد","cs":3},{"skip":true},{"skip":true}]},{"r":4,"h":36.0,"cells":[{"c":"A4","v":"نسبة ضريبة القيمة المضافة (VAT %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D4","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E4","v":"معامل ديناميكي مرتبط بجدول المقايسة وحسابات هبوط الجهد","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"نسبة الفحص والاختبارات والتشغيل التجريبي (Testing & Commissioning %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D5","v":0.02,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E5","v":"معامل ديناميكي مرتبط بجدول المقايسة وحسابات هبوط الجهد","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"جهد الشبكة الثلاثي الطور الاسمي (Three-Phase Line Voltage V)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D6","v":400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E6","v":"معامل ديناميكي مرتبط بجدول المقايسة وحسابات هبوط الجهد","cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"معامل القدرة التصميمي للأحمال (Design Power Factor cos φ)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D7","v":0.85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":"معامل ديناميكي مرتبط بجدول المقايسة وحسابات هبوط الجهد","cs":3},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"بيان بند الأعمال الكهربائية والكابلات واللوحات والإنارة","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"تكلفة توريد المواد","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"مصنعية التركيب والتمديد","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"إجمالي فئة البند","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"المرجع الكودي القياسي","bg":"#0369A1","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":38.0,"cells":[{"c":"A9","v":"ELC-01","b":true,"al":"center"},{"c":"B9","v":"كابل قوى نحاس مسلح (4×185 + 1×95 مم² XLPE/SWA/PVC)"},{"c":"C9","v":"م.ط","b":true,"al":"center"},{"c":"D9","v":385,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":430,"f":"=ROUND(D9+E9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":"IEC 60502-1 / SBC 401","al":"center"}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"ELC-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"كابل تغذية فرعي نحاس (4×35 + 1×16 مم² XLPE/PVC)","bg":"#F8FAFC"},{"c":"C10","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":92,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":110,"f":"=ROUND(D10+E10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":"IEC 60502-1 / SBC 401","bg":"#F8FAFC","al":"center"}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"ELC-03","b":true,"al":"center"},{"c":"B11","v":"حامل كابلات صاج مجلفن مثقب (300×100 مم) بالغطاء والتحاميل"},{"c":"C11","v":"م.ط","b":true,"al":"center"},{"c":"D11","v":68,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":90,"f":"=ROUND(D11+E11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":"NEMA VE-1 / IEC 61537","al":"center"}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"ELC-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"تأسيس وتمديد نقطة إنارة أو مأخذ عادي (مواسير وأسلاك وعلب)","bg":"#F8FAFC"},{"c":"C12","v":"نقطة","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":58,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":37,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":95,"f":"=ROUND(D12+E12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":"SBC 401 / BS 7671","bg":"#F8FAFC","al":"center"}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"ELC-05","b":true,"al":"center"},{"c":"B13","v":"تأسيس وتمديد نقطة قوى للتكييف أو السخان بمفتاح فصل DP"},{"c":"C13","v":"نقطة","b":true,"al":"center"},{"c":"D13","v":115,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":55,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":170,"f":"=ROUND(D13+E13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":"SBC 401 / NEC Art. 440","al":"center"}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":"ELC-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"لوحة توزيع عمومية رئيسية (MDB 400A, 36kA) كاملة بالقواطع","bg":"#F8FAFC"},{"c":"C14","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":18500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":2500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":21000,"f":"=ROUND(D14+E14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":"IEC 61439-2 / SBC 401","bg":"#F8FAFC","al":"center"}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"ELC-07","b":true,"al":"center"},{"c":"B15","v":"لوحة توزيع فرعية للأدوار (DB 36-Way TP&N) بقواطع MCB/RCCB"},{"c":"C15","v":"عدد","b":true,"al":"center"},{"c":"D15","v":3600,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":650,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":4250,"f":"=ROUND(D15+E15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":"IEC 61439-3 / SBC 401","al":"center"}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"ELC-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"وحدات وكشافات إنارة LED عالية الكفاءة (بلاطات واسبوتات وطوارئ)","bg":"#F8FAFC"},{"c":"C16","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":110,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":35,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":145,"f":"=ROUND(D16+E16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":"IEC 60598 / SASO 2902","bg":"#F8FAFC","al":"center"}]},{"r":17,"h":38.0,"cells":[{"c":"A17","v":"ELC-09","b":true,"al":"center"},{"c":"B17","v":"أفياش ومفاتيح كهربائية (13A مؤرضة + واجهات IP55 للمناطق الرطبة)"},{"c":"C17","v":"عدد","b":true,"al":"center"},{"c":"D17","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":42,"f":"=ROUND(D17+E17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":"BS 1363 / SASO 2203","al":"center"}]},{"r":18,"h":38.0,"cells":[{"c":"A18","v":"ELC-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"منظومة التأريض الوقائي والحماية من الصواعق (R <= 2 Ohm)","bg":"#F8FAFC"},{"c":"C18","v":"مقطوعية","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":9500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":3500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":13000,"f":"=ROUND(D18+E18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":"IEC 62305 / IEEE 80","bg":"#F8FAFC","al":"center"}]}]}]}