{"slug":"cement-block-aac-lightweight-brick-and-masonry-walls-boq-sheet","sheets":[{"name":"1_مقايسة_المباني_والبلوك_BOQ","maxRow":25,"maxCol":9,"colWidths":[8.0,14.0,62.0,12.0,16.0,13.0,13.0,13.0,20.0],"rows":[{"r":1,"h":46.0,"cells":[{"c":"A1","v":"مقايسة أعمال المباني والبلوك الأسمنتي والطوب الخفيف المعزول (Masonry, Cement Block & AAC Blockwork BOQ)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":38.0,"cells":[{"c":"A2","v":"حصر وتسعير البلوك الأسمنتي المفرغ والمصمت، المباني المعزولة، بلوك AAC الأوتوكلافي، الأعتاب المسبقة الصب، وإكسسوارات الربط (ASTM C90 / ASTM C1693 / SBC 305)","bg":"#7C2D12","fg":"#FEF3C7","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":13.9,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"م","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"كود البند","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"بيان الأعمال والمواصفات الفنية للمباني والقواطع (CSI Division 04)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الوحدة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الكمية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"سعر التوريد","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"سعر المصنعية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"فئة الوحدة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"الإجمالي الكلي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":38.0,"cells":[{"c":"A5","v":"أولاً: مباني البلوك الأسمنتي المفرغ والمصمت (Hollow & Solid Concrete Masonry Units - ASTM C90)","bg":"#FFEDD5","fg":"#1E293B","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":1,"al":"center"},{"c":"B6","v":"MAS-01.1","al":"center"},{"c":"C6","v":"توريد وبناء حوائط بلوك أسمنتي مفرغ (40×20×20 سم) بمونة الأسمنت والرمل (350 كجم/م³) شاملاً السلم المجلفن كل 3 مداميك والزوايا"},{"c":"D6","v":"م²","al":"center"},{"c":"E6","v":2850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":70,"f":"=F6+G6","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":199500,"f":"=E6*H6","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":2,"bg":"#F8FAFC","al":"center"},{"c":"B7","v":"MAS-01.2","bg":"#F8FAFC","al":"center"},{"c":"C7","v":"توريد وبناء قواطع داخلية بلوك أسمنتي مفرغ (40×20×15 سم) للحوائط الفرعية شاملة المونة والكانات والتشحيط بالأسافين","bg":"#F8FAFC"},{"c":"D7","v":"م²","bg":"#F8FAFC","al":"center"},{"c":"E7","v":1640,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":34,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":59,"f":"=F7+G7","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":96760,"f":"=E7*H7","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":3,"al":"center"},{"c":"B8","v":"MAS-01.3","al":"center"},{"c":"C8","v":"توريد وبناء قواطع بلوك أسمنتي مفرغ (40×20×10 سم) لمسارات التمديدات والمناور شاملة شبك التسليح الأفقي"},{"c":"D8","v":"م²","al":"center"},{"c":"E8","v":680,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":27,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":49,"f":"=F8+G8","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":33320,"f":"=E8*H8","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":4,"bg":"#F8FAFC","al":"center"},{"c":"B9","v":"MAS-01.4","bg":"#F8FAFC","al":"center"},{"c":"C9","v":"توريد وبناء بلوك أسمنتي مصمت (Solid CMU 40×20×20 cm - ≥ 13.1 MPa) لمداميك القدة السفلية بالمناطق الرطبة وحول فتحات الأبواب","bg":"#F8FAFC"},{"c":"D9","v":"م²","bg":"#F8FAFC","al":"center"},{"c":"E9","v":520,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":54,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":32,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":86,"f":"=F9+G9","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":44720,"f":"=E9*H9","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":40.0,"cells":[{"c":"A10","v":"إجمالي أولاً","bg":"#DCFCE7","fg":"#1E293B","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I10","v":374300,"f":"=SUM(I6:I9)","bg":"#DCFCE7","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"ثانياً: مباني الواجهات المعزولة حرارياً (Insulated Cavity & Sandwich Block Walls - SBC 601)","bg":"#FFEDD5","fg":"#1E293B","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":5,"al":"center"},{"c":"B12","v":"MAS-02.1","al":"center"},{"c":"C12","v":"توريد وبناء بلوك أسمنتي معزول بشريحة بوليسترين مبثوق (Insulated Sandwich Block 40×20×25 cm - XPS Insert) للحوائط الخارجية"},{"c":"D12","v":"م²","al":"center"},{"c":"E12","v":1950,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":68,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":34,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":102,"f":"=F12+G12","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":198900,"f":"=E12*H12","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":6,"bg":"#F8FAFC","al":"center"},{"c":"B13","v":"MAS-02.2","bg":"#F8FAFC","al":"center"},{"c":"C13","v":"توريد وبناء حائط مزدوج معزول (Double Cavity Wall 30 cm: بلوك 15 سم + صوف صخري 5 سم كثافة 70 كجم/م³ + بلوك 10 سم) مع مرابط استانلس","bg":"#F8FAFC"},{"c":"D13","v":"م²","bg":"#F8FAFC","al":"center"},{"c":"E13","v":1120,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":92,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":48,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":140,"f":"=F13+G13","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":156800,"f":"=E13*H13","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":40.0,"cells":[{"c":"A14","v":"إجمالي ثانياً","bg":"#DCFCE7","fg":"#1E293B","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I14","v":355700,"f":"=SUM(I12:I13)","bg":"#DCFCE7","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"ثالثاً: مباني الطوب الخفيف العازل الأوتوكلافي (Autoclaved Aerated Concrete - AAC Blocks ASTM C1693)","bg":"#FFEDD5","fg":"#1E293B","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":16,"h":72.0,"cells":[{"c":"A16","v":7,"al":"center"},{"c":"B16","v":"MAS-03.1","al":"center"},{"c":"C16","v":"توريد وبناء بلوك خرساني خفيف معالج بالأوتوكلاف (AAC Blocks 60×20×20 cm - كثافة 550 كجم/م³) بمونة لاصقة رقيقة السمك (Thin-Bed Adhesive 3mm)"},{"c":"D16","v":"م²","al":"center"},{"c":"E16","v":3200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":62,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":26,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":88,"f":"=F16+G16","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":281600,"f":"=E16*H16","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":8,"bg":"#F8FAFC","al":"center"},{"c":"B17","v":"MAS-03.2","bg":"#F8FAFC","al":"center"},{"c":"C17","v":"توريد وبناء قواطع داخلية بلوك خفيف عازل للصوت والحرارة (AAC Blocks 60×20×15 cm) بالمونة اللاصقة وزوايا الربط المرنة","bg":"#F8FAFC"},{"c":"D17","v":"م²","bg":"#F8FAFC","al":"center"},{"c":"E17","v":1450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":49,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":73,"f":"=F17+G17","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":105850,"f":"=E17*H17","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":40.0,"cells":[{"c":"A18","v":"إجمالي ثالثاً","bg":"#DCFCE7","fg":"#1E293B","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I18","v":387450,"f":"=SUM(I16:I17)","bg":"#DCFCE7","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":19,"h":38.0,"cells":[{"c":"A19","v":"رابعاً: الأعتاب الخرسانية المسبقة الصب والمخدات وإكسسوارات الربط (Lintels, Bond Beams & Masonry Accessories)","bg":"#FFEDD5","fg":"#1E293B","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":20,"h":52.0,"cells":[{"c":"A20","v":9,"al":"center"},{"c":"B20","v":"MAS-04.1","al":"center"},{"c":"C20","v":"توريد وتركيب أعتاب خرسانية مسلحة مسبقة الصب أو بلوك أعتاب (U-Block Bond Beam C30) أعلى فتحات الأبواب والشبابيك بركوب ≥ 20 سم"},{"c":"D20","v":"م.ط","al":"center"},{"c":"E20","v":980,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F20","v":55,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G20","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H20","v":80,"f":"=F20+G20","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I20","v":78400,"f":"=E20*H20","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":21,"h":72.0,"cells":[{"c":"A21","v":10,"bg":"#F8FAFC","al":"center"},{"c":"B21","v":"MAS-04.2","bg":"#F8FAFC","al":"center"},{"c":"C21","v":"توريد وتركيب شبك تسليح أفقي مجلفن على الساخن (Galvanized Ladder Mesh Reinforcement 4mm) ورباط أعمدة (Frame Ties) مع فوم البولي يوريثان للتشحيط","bg":"#F8FAFC"},{"c":"D21","v":"مقطوعية","bg":"#F8FAFC","al":"center"},{"c":"E21","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F21","v":24000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G21","v":11000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H21","v":35000,"f":"=F21+G21","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I21","v":35000,"f":"=E21*H21","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":22,"h":40.0,"cells":[{"c":"A22","v":"إجمالي رابعاً","bg":"#DCFCE7","fg":"#1E293B","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I22","v":113400,"f":"=SUM(I20:I21)","bg":"#DCFCE7","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":23,"h":42.0,"cells":[{"c":"A23","v":"الإجمالي الصافي لأعمال المباني والبلوك قبل الضريبة (Net Total)","bg":"#DCFCE7","fg":"#1E293B","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I23","v":1230850,"f":"=I10+I14+I18+I22","bg":"#DCFCE7","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":24,"h":42.0,"cells":[{"c":"A24","v":"ضريبة القيمة المضافة 15% (VAT 15%)","bg":"#DCFCE7","fg":"#1E293B","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I24","v":184627.5,"f":"=I23*0.15","bg":"#DCFCE7","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":25,"h":42.0,"cells":[{"c":"A25","v":"الإجمالي الكلي شاملاً ضريبة القيمة المضافة (Grand Total Incl. VAT)","bg":"#DCFCE7","fg":"#1E293B","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I25","v":1415477.5,"f":"=I23+I24","bg":"#DCFCE7","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"2_حاسبة_البلوك_والمونة_BOM","maxRow":10,"maxCol":8,"colWidths":[16.0,52.0,18.0,13.0,14.0,20.0,16.0,44.0],"rows":[{"r":1,"h":46.0,"cells":[{"c":"A1","v":"حاسبة تفريد أعداد البلوك وأكياس الأسمنت والرمل والمونة اللاصقة وإكسسوارات الربط (Masonry Materials BOM)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":38.0,"cells":[{"c":"A2","v":"تحويل مسطحات المباني بالمتر المربع إلى طلبيات توريد فعلية للبلوك الأسمنتي (12.5 بلوكة/م²) وبلوك AAC (8.33 بلوكة/م²) شاملة الهدر","bg":"#7C2D12","fg":"#FEF3C7","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":13.9,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"كود الخامة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بيان الخامة / مادة البناء المطلوبة للتوريد","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"المسطح المخدوم (م²)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"معدل الاستهلاك لكل م²","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"نسبة الهالك %","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الكمية الإجمالية المطلوبة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"وحدة التوريد","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"ملاحظات التوريد والتشوين بالموقع","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":42.0,"cells":[{"c":"A5","v":"BOM-BLK-20","al":"center"},{"c":"B5","v":"بلوك أسمنتي مفرغ مقاس (40×20×20 سم) مطابق لـ ASTM C90"},{"c":"C5","v":2850,"f":"='1_مقايسة_المباني_والبلوك_BOQ'!E6","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D5","v":12.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E5","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F5","v":37407,"f":"=ROUNDUP(C5*D5*(1+E5),0)","bg":"#DCFCE7","fg":"#1E293B","b":true,"al":"center","nf":"#,##0"},{"c":"G5","v":"بلوكة","al":"center"},{"c":"H5","v":"يُورد على طبالي خشبية (60–75 بلوكة/طبلية)"}]},{"r":6,"h":42.0,"cells":[{"c":"A6","v":"BOM-BLK-15","bg":"#F8FAFC","al":"center"},{"c":"B6","v":"بلوك أسمنتي مفرغ مقاس (40×20×15 سم) للقواطع الداخلية","bg":"#F8FAFC"},{"c":"C6","v":1640,"f":"='1_مقايسة_المباني_والبلوك_BOQ'!E7","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":12.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F6","v":21525,"f":"=ROUNDUP(C6*D6*(1+E6),0)","bg":"#DCFCE7","fg":"#1E293B","b":true,"al":"center","nf":"#,##0"},{"c":"G6","v":"بلوكة","bg":"#F8FAFC","al":"center"},{"c":"H6","v":"يُشترط عمر المعالجة ≥ 28 يوماً قبل التوريد","bg":"#F8FAFC"}]},{"r":7,"h":42.0,"cells":[{"c":"A7","v":"BOM-BLK-25X","al":"center"},{"c":"B7","v":"بلوك أسمنتي معزول بالبوليسترين (40×20×25 سم) للواجهات"},{"c":"C7","v":1950,"f":"='1_مقايسة_المباني_والبلوك_BOQ'!E12","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":12.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F7","v":25594,"f":"=ROUNDUP(C7*D7*(1+E7),0)","bg":"#DCFCE7","fg":"#1E293B","b":true,"al":"center","nf":"#,##0"},{"c":"G7","v":"بلوكة","al":"center"},{"c":"H7","v":"شامل شريحة العزل الحراري XPS المدمجة"}]},{"r":8,"h":42.0,"cells":[{"c":"A8","v":"BOM-AAC-20","bg":"#F8FAFC","al":"center"},{"c":"B8","v":"بلوك خفيف عازل أوتوكلافي AAC مقاس (60×20×20 سم)","bg":"#F8FAFC"},{"c":"C8","v":3200,"f":"='1_مقايسة_المباني_والبلوك_BOQ'!E16","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":8.34,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F8","v":27756,"f":"=ROUNDUP(C8*D8*(1+E8),0)","bg":"#DCFCE7","fg":"#1E293B","b":true,"al":"center","nf":"#,##0"},{"c":"G8","v":"بلوكة","bg":"#F8FAFC","al":"center"},{"c":"H8","v":"كل طبلية (1.80 م³) تغطي 9.0 م² حائط سمك 20 سم","bg":"#F8FAFC"}]},{"r":9,"h":42.0,"cells":[{"c":"A9","v":"BOM-CEM-50","al":"center"},{"c":"B9","v":"أكياس أسمنت بورتلاندي عادي (زنة 50 كجم) لمونة المباني الأسمنتية"},{"c":"C9","v":7640,"f":"=SUM('1_مقايسة_المباني_والبلوك_BOQ'!E6:E9)+'1_مقايسة_المباني_والبلوك_BOQ'!E12","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":0.16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F9","v":1321,"f":"=ROUNDUP(C9*D9*(1+E9),0)","bg":"#DCFCE7","fg":"#1E293B","b":true,"al":"center","nf":"#,##0"},{"c":"G9","v":"شيكارة 50 كجم","al":"center"},{"c":"H9","v":"بمعدل 8 كجم أسمنت لكل م² مباني بلوك 20 سم"}]},{"r":10,"h":42.0,"cells":[{"c":"A10","v":"BOM-ADH-25","bg":"#F8FAFC","al":"center"},{"c":"B10","v":"أكياس مونة لاصقة جاهزة لبلوك AAC (Thin-Bed Adhesive 25 kg)","bg":"#F8FAFC"},{"c":"C10","v":4650,"f":"='1_مقايسة_المباني_والبلوك_BOQ'!E16+'1_مقايسة_المباني_والبلوك_BOQ'!E17","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D10","v":0.22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F10","v":1075,"f":"=ROUNDUP(C10*D10*(1+E10),0)","bg":"#DCFCE7","fg":"#1E293B","b":true,"al":"center","nf":"#,##0"},{"c":"G10","v":"شيكارة 25 كجم","bg":"#F8FAFC","al":"center"},{"c":"H10","v":"بمعدل شيكارة واحدة زنة 25 كجم لكل 4.5 م² بلوك AAC","bg":"#F8FAFC"}]}]}]}