{"slug":"cement-plastering-qto-and-sand-cement-mortar-consumption-sheet","sheets":[{"name":"إعدادات_اللياسة_والملخص","maxRow":27,"maxCol":7,"colWidths":[8.0,58.0,18.0,13.0,13.0,22.0,34.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر وحساب كميات أعمال اللياسة الأسمنتية (المحارة) والطرطشة وحاسبة الأسمنت والرمل (BOQ-FIN-077)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"الخلايا بالخط الأزرق والخلفية الصفراء هي مدخلات قابلة للتعديل (نسب الخلط، السماكات، الفئات السعرية) وتُحدث جميع الجداول تلقائياً — المرجع: ASTM C926 & SBC 304","bg":"#F8FAFC","fg":"#334155","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":39.0,"cells":[{"c":"A3","v":"أولاً: ثوابت نسب الخلط الهندسية ومعاملات استهلاك المونة الأسمنتية (Mix Design Constants)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"م","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"البيان / المعامل الهندسي لأعمال اللياسة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"القيمة التصميمية بالحساب","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الوحدة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"المرجع الهندسي","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"نطاق القيم القياسي","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"ملاحظات التطبيق بالموقع","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":1,"al":"center"},{"c":"B5","v":"محتوى الأسمنت في طبقة الطرطشة المسمارية (Spatterdash Dosage)"},{"c":"C5","v":450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D5","v":"كجم/م³ رمل","al":"center"},{"c":"E5","v":"ASTM C926 / SBC","al":"center"},{"c":"F5","v":"400 - 450 كجم/م³","al":"center"},{"c":"G5","v":"يعادل 9 شكاير أسمنت لكل 1 م³ رمل"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":2,"bg":"#F8FAFC","al":"center"},{"c":"B6","v":"محتوى الأسمنت في لياسة الحوائط الداخلية (Internal Plaster Dosage)","bg":"#F8FAFC"},{"c":"C6","v":300,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D6","v":"كجم/م³ رمل","bg":"#F8FAFC","al":"center"},{"c":"E6","v":"ASTM C926 / ECP","bg":"#F8FAFC","al":"center"},{"c":"F6","v":"300 - 350 كجم/م³","bg":"#F8FAFC","al":"center"},{"c":"G6","v":"يعادل 6 شكاير أسمنت لكل 1 م³ رمل","bg":"#F8FAFC"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":3,"al":"center"},{"c":"B7","v":"محتوى الأسمنت في لياسة الأسقف والواجهات الخارجية (External/Ceiling)"},{"c":"C7","v":350,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D7","v":"كجم/م³ رمل","al":"center"},{"c":"E7","v":"ASTM C926 / SBC","al":"center"},{"c":"F7","v":"350 - 400 كجم/م³","al":"center"},{"c":"G7","v":"يعادل 7 شكاير أسمنت لكل 1 م³ رمل"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":4,"bg":"#F8FAFC","al":"center"},{"c":"B8","v":"سماكة طبقة الطرطشة المسمارية الابتدائية (Spatterdash Thickness)","bg":"#F8FAFC"},{"c":"C8","v":0.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":"سم","bg":"#F8FAFC","al":"center"},{"c":"E8","v":"SBC 304 / ECP","bg":"#F8FAFC","al":"center"},{"c":"F8","v":"0.40 - 0.60 سم","bg":"#F8FAFC","al":"center"},{"c":"G8","v":"تطبق على كامل مسطحات الحوائط والأسقف","bg":"#F8FAFC"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":5,"al":"center"},{"c":"B9","v":"معامل الانكماش والدمك لتحويل المونة الرطبة إلى جافة (Shrinkage Factor)"},{"c":"C9","v":1.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":"معامل","al":"center"},{"c":"E9","v":"أصول حساب الكميات","al":"center"},{"c":"F9","v":"1.20 - 1.30","al":"center"},{"c":"G9","v":"1 م³ مونة رطبة يتطلب 1.25 م³ مكونات جافة"}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":6,"bg":"#F8FAFC","al":"center"},{"c":"B10","v":"نسبة الهالك والتساقط الموقعى للمونة أثناء الطرطشة والدرع (Wastage %)","bg":"#F8FAFC"},{"c":"C10","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D10","v":"نسبة مئوية","bg":"#F8FAFC","al":"center"},{"c":"E10","v":"عرف التنفيذ بالموقع","bg":"#F8FAFC","al":"center"},{"c":"F10","v":"5.0% - 10.0%","bg":"#F8FAFC","al":"center"},{"c":"G10","v":"هالك تساقط المونة وتكسير البؤج","bg":"#F8FAFC"}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":7,"al":"center"},{"c":"B11","v":"وزن شكارة الأسمنت البورتلاندي القياسية (Standard Cement Bag Weight)"},{"c":"C11","v":50,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D11","v":"كجم/شكارة","al":"center"},{"c":"E11","v":"المواصفة القياسية","al":"center"},{"c":"F11","v":"50 كجم","al":"center"},{"c":"G11","v":"لحساب عدد الشكاير المطلوبة للتوريد"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":8,"bg":"#F8FAFC","al":"center"},{"c":"B12","v":"حد مساحة الفتحة لتطبيق خصم 50% بدلاً من 100% (Opening Threshold)","bg":"#F8FAFC"},{"c":"C12","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D12","v":"م²","bg":"#F8FAFC","al":"center"},{"c":"E12","v":"أصول القياس الهندسي","bg":"#F8FAFC","al":"center"},{"c":"F12","v":"4.00 م²","bg":"#F8FAFC","al":"center"},{"c":"G12","v":"الفتحات < 4 م² تخصم 50% مقابل تلبيش الجوانب","bg":"#F8FAFC"}]},{"r":13,"h":39.0,"cells":[{"c":"A13","v":"ثانياً: جدول فئات أسعار بنود اللياسة والملخص المالي التلقائي للمقايسة (BOQ Unit Rates & Summary)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"كود البند","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B14","v":"بيان بند أعمال اللياسة الأسمنتية (شامل الطرطشة والبؤج والشبك)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C14","v":"الوحدة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D14","v":"الفئة السعرية (ر.س/م²)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E14","v":"صافي الكمية المحصورة (م²)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F14","v":"إجمالي حجم المونة (م³)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G14","v":"إجمالي قيمة البند (ر.س)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"PLS-01","b":true,"al":"center"},{"c":"B15","v":"لياسة أسمنتية داخلية للحوائط (سمك 2.0 سم - محتوى 300 كجم/م³ شامل الطرطشة والبؤج)"},{"c":"C15","v":"م²","al":"center"},{"c":"D15","v":36,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":1124.23,"f":"=SUMIFS(حصر_اللياسة_وخصم_الفتحات!$L$5:$L$18,حصر_اللياسة_وخصم_الفتحات!$C$5:$C$18,A15)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":28.11,"f":"=SUMIFS(حصر_اللياسة_وخصم_الفتحات!$N$5:$N$18,حصر_اللياسة_وخصم_الفتحات!$C$5:$C$18,A15)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":40472.28,"f":"=ROUND(D15*E15,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"PLS-02","b":true,"al":"center"},{"c":"B16","v":"لياسة أسمنتية داخلية للأسقف الخرسانية (سمك 1.5 سم - محتوى 350 كجم/م³ مع أديبوند)"},{"c":"C16","v":"م²","al":"center"},{"c":"D16","v":40,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":474,"f":"=SUMIFS(حصر_اللياسة_وخصم_الفتحات!$L$5:$L$18,حصر_اللياسة_وخصم_الفتحات!$C$5:$C$18,A16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":9.48,"f":"=SUMIFS(حصر_اللياسة_وخصم_الفتحات!$N$5:$N$18,حصر_اللياسة_وخصم_الفتحات!$C$5:$C$18,A16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":18960,"f":"=ROUND(D16*E16,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"PLS-03","b":true,"al":"center"},{"c":"B17","v":"لياسة أسمنتية خارجية للواجهات والدروة (سمك 2.5 سم - محتوى 350 كجم/م³ على وترين)"},{"c":"C17","v":"م²","al":"center"},{"c":"D17","v":49,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":663.4,"f":"=SUMIFS(حصر_اللياسة_وخصم_الفتحات!$L$5:$L$18,حصر_اللياسة_وخصم_الفتحات!$C$5:$C$18,A17)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":19.9,"f":"=SUMIFS(حصر_اللياسة_وخصم_الفتحات!$N$5:$N$18,حصر_اللياسة_وخصم_الفتحات!$C$5:$C$18,A17)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":32506.6,"f":"=ROUND(D17*E17,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":40.0,"cells":[{"c":"A18","v":"إجمالي صافي مسطحات وأعمال اللياسة الأسمنتية قبل الضريبة (Subtotal Before VAT)","bg":"#E2E8F0","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E18","v":2261.63,"f":"=SUM(E15:E17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":57.49,"f":"=SUM(F15:F17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":91938.88,"f":"=SUM(G15:G17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":"ضريبة القيمة المضافة المقررة (VAT % — قابلة للتعديل في الخلية الصفراء)","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F19","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G19","v":13790.83,"f":"=ROUND(G18*F19,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":20,"h":44.0,"cells":[{"c":"A20","v":"الإجمالي العام لمقايسة أعمال اللياسة الأسمنتية شامل الضريبة (Grand Total Incl. VAT)","bg":"#CCFBF1","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G20","v":105729.71,"f":"=ROUND(G18+G19,2)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":21,"h":36.0,"cells":[{"c":"A21","v":"استقطاع ضمان حسن التنفيذ الابتدائي (Performance Retention % من القيمة قبل الضريبة)","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F21","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G21","v":9193.89,"f":"=ROUND(G18*F21,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":22,"h":42.0,"cells":[{"c":"A22","v":"صافي المستحق للصرف بعد استقطاع ضمان حسن التنفيذ (Net Payable Amount)","bg":"#E2E8F0","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G22","v":96535.82,"f":"=ROUND(G20-G21,2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":23,"h":28.0,"cells":[{"c":"A23","v":""},{"c":"B23","v":""},{"c":"C23","v":""},{"c":"D23","v":""},{"c":"E23","v":""},{"c":"F23","v":""},{"c":"G23","v":""}]},{"r":24,"h":39.0,"cells":[{"c":"A24","v":"ثالثاً: ملخص طلبيات التوريد الرئيسية للأسمنت والرمل والإكسسوارات (Linked from MTO Sheet)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":25,"h":36.0,"cells":[{"c":"A25","v":"إجمالي شكاير الأسمنت المطلوبة للطرطشة واللياسة (شكارة 50 كجم)","bg":"#F8FAFC","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E25","v":547,"f":"=حاسبة_الأسمنت_والرمل_والشبك!G5+حاسبة_الأسمنت_والرمل_والشبك!G6+حاسبة_الأسمنت_والرمل_والشبك!G7","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F25","v":"شكارة 50 كجم","bg":"#F8FAFC","al":"center"},{"c":"G25","v":12034,"f":"=حاسبة_الأسمنت_والرمل_والشبك!I5+حاسبة_الأسمنت_والرمل_والشبك!I6+حاسبة_الأسمنت_والرمل_والشبك!I7","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":26,"h":36.0,"cells":[{"c":"A26","v":"إجمالي كمية الرمل الحرش المغسول المطلوبة للتوريد (شامل الهالك والانكماش)","bg":"#F8FAFC","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E26","v":77.6,"f":"=حاسبة_الأسمنت_والرمل_والشبك!G8","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F26","v":"م³ رمل","bg":"#F8FAFC","al":"center"},{"c":"G26","v":5044,"f":"=حاسبة_الأسمنت_والرمل_والشبك!I8","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":27,"h":36.0,"cells":[{"c":"A27","v":"إجمالي تكلفة خامات المون والإكسسوارات (أسمنت + رمل + أديبوند + شبك + زوايا)","bg":"#F8FAFC","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E27","v":547,"f":"=حاسبة_الأسمنت_والرمل_والشبك!G15","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F27","v":"إجمالي الخامات","bg":"#F8FAFC","al":"center"},{"c":"G27","v":28761,"f":"=حاسبة_الأسمنت_والرمل_والشبك!I15","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"حصر_اللياسة_وخصم_الفتحات","maxRow":19,"maxCol":16,"colWidths":[6.0,44.0,11.0,13.0,13.0,13.0,12.0,13.0,11.0,14.0,13.0,13.0,11.0,13.0,13.0,16.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول الحصر الهندسي التفصيلي لأعمال اللياسة الأسمنتية (المحارة) وخصم الفتحات وحجم المونة (Detailed Plastering QTO)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":16},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"قاعدة خصم الفتحات: الفتحات الأقل من 4.00 م² تُخصم بنسبة 50% فقط لتعويض تلبيش الجوانب والأعتاب والجلسات، والفتحات ≥ 4.00 م² تُخصم 100%","bg":"#F8FAFC","fg":"#334155","al":"center","cs":16},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":39.0,"cells":[{"c":"A3","v":"جدول حصر مسطحات الحوائط والأسقف والواجهات وحساب صافي المسطح وحجم المونة الرطبة","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":16},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":72.0,"cells":[{"c":"A4","v":"م","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"الفراغ المعماري / موقع بند اللياسة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"كود البند","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"العدد المماثل","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"طول الحائط / السقف (م)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الارتفاع / العرض (م)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"معامل الأوجه","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"مساحة الفتحة الواحدة (م²)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"عدد الفتحات","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"المسطح الإجمالي قبل الخصم (م²)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"خصم الفتحات الهندسي (م²)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"صافي مسطح اللياسة المحتسب (م²)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M4","v":"سماكة اللياسة (سم)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"N4","v":"حجم المونة الرطبة + الطرطشة (م³)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"O4","v":"سعر المتر المربع (ر.س)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"P4","v":"إجمالي التكلفة (ر.س)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":38.0,"cells":[{"c":"A5","v":1,"al":"center"},{"c":"B5","v":"حوائط صالة الاستقبال والمعيشة الرئيسية - الدور الأرضي"},{"c":"C5","v":"PLS-01","b":true,"al":"center"},{"c":"D5","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E5","v":26,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F5","v":3.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":4.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I5","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J5","v":93.6,"f":"=ROUND(D5*E5*F5*G5,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K5","v":14.4,"f":"=IF(H5<إعدادات_اللياسة_والملخص!$C$12,ROUND(H5*I5*0.5,2),ROUND(H5*I5,2))","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L5","v":79.2,"f":"=ROUND(J5-K5,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M5","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N5","v":1.98,"f":"=ROUND(L5*((M5+إعدادات_اللياسة_والملخص!$C$8)/100),2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O5","v":36,"f":"=INDEX(إعدادات_اللياسة_والملخص!$D$15:$D$17,MATCH(C5,إعدادات_اللياسة_والملخص!$A$15:$A$17,0))","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P5","v":2851.2,"f":"=ROUND(L5*O5,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":6,"h":38.0,"cells":[{"c":"A6","v":2,"bg":"#F8FAFC","al":"center"},{"c":"B6","v":"حوائط مجلس الضيوف وصالة الطعام - الدور الأرضي","bg":"#F8FAFC"},{"c":"C6","v":"PLS-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E6","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":3.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":2.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J6","v":86.4,"f":"=ROUND(D6*E6*F6*G6,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K6","v":4.8,"f":"=IF(H6<إعدادات_اللياسة_والملخص!$C$12,ROUND(H6*I6*0.5,2),ROUND(H6*I6,2))","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L6","v":81.6,"f":"=ROUND(J6-K6,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M6","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N6","v":2.04,"f":"=ROUND(L6*((M6+إعدادات_اللياسة_والملخص!$C$8)/100),2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O6","v":36,"f":"=INDEX(إعدادات_اللياسة_والملخص!$D$15:$D$17,MATCH(C6,إعدادات_اللياسة_والملخص!$A$15:$A$17,0))","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P6","v":2937.6,"f":"=ROUND(L6*O6,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":38.0,"cells":[{"c":"A7","v":3,"al":"center"},{"c":"B7","v":"حوائط المطبخ الرئيسي ومستودع الأغذية - الدور الأرضي"},{"c":"C7","v":"PLS-01","b":true,"al":"center"},{"c":"D7","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E7","v":18.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":3.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":2.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J7","v":66.6,"f":"=ROUND(D7*E7*F7*G7,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K7","v":3.15,"f":"=IF(H7<إعدادات_اللياسة_والملخص!$C$12,ROUND(H7*I7*0.5,2),ROUND(H7*I7,2))","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L7","v":63.45,"f":"=ROUND(J7-K7,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M7","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N7","v":1.59,"f":"=ROUND(L7*((M7+إعدادات_اللياسة_والملخص!$C$8)/100),2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O7","v":36,"f":"=INDEX(إعدادات_اللياسة_والملخص!$D$15:$D$17,MATCH(C7,إعدادات_اللياسة_والملخص!$A$15:$A$17,0))","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P7","v":2284.2,"f":"=ROUND(L7*O7,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":4,"bg":"#F8FAFC","al":"center"},{"c":"B8","v":"حوائط دورات المياه والمغاسل - الدور الأرضي والأول (6 حمامات)","bg":"#F8FAFC"},{"c":"C8","v":"PLS-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D8","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E8","v":11.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":3.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":1.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J8","v":228.48,"f":"=ROUND(D8*E8*F8*G8,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K8","v":10.8,"f":"=IF(H8<إعدادات_اللياسة_والملخص!$C$12,ROUND(H8*I8*0.5,2),ROUND(H8*I8,2))","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L8","v":217.68,"f":"=ROUND(J8-K8,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M8","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N8","v":5.44,"f":"=ROUND(L8*((M8+إعدادات_اللياسة_والملخص!$C$8)/100),2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O8","v":36,"f":"=INDEX(إعدادات_اللياسة_والملخص!$D$15:$D$17,MATCH(C8,إعدادات_اللياسة_والملخص!$A$15:$A$17,0))","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P8","v":7836.48,"f":"=ROUND(L8*O8,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":38.0,"cells":[{"c":"A9","v":5,"al":"center"},{"c":"B9","v":"حوائط جناح النوم الرئيسي وغرفة الملابس - الدور الأول"},{"c":"C9","v":"PLS-01","b":true,"al":"center"},{"c":"D9","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":3.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":2.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J9","v":74.8,"f":"=ROUND(D9*E9*F9*G9,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K9","v":5.6,"f":"=IF(H9<إعدادات_اللياسة_والملخص!$C$12,ROUND(H9*I9*0.5,2),ROUND(H9*I9,2))","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L9","v":69.2,"f":"=ROUND(J9-K9,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M9","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N9","v":1.73,"f":"=ROUND(L9*((M9+إعدادات_اللياسة_والملخص!$C$8)/100),2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O9","v":36,"f":"=INDEX(إعدادات_اللياسة_والملخص!$D$15:$D$17,MATCH(C9,إعدادات_اللياسة_والملخص!$A$15:$A$17,0))","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P9","v":2491.2,"f":"=ROUND(L9*O9,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":6,"bg":"#F8FAFC","al":"center"},{"c":"B10","v":"حوائط غرف النوم الفرعية - الدور الأول (4 غرف نموذجية)","bg":"#F8FAFC"},{"c":"C10","v":"PLS-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":17.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":3.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J10","v":238,"f":"=ROUND(D10*E10*F10*G10,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K10","v":13.2,"f":"=IF(H10<إعدادات_اللياسة_والملخص!$C$12,ROUND(H10*I10*0.5,2),ROUND(H10*I10,2))","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L10","v":224.8,"f":"=ROUND(J10-K10,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M10","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N10","v":5.62,"f":"=ROUND(L10*((M10+إعدادات_اللياسة_والملخص!$C$8)/100),2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O10","v":36,"f":"=INDEX(إعدادات_اللياسة_والملخص!$D$15:$D$17,MATCH(C10,إعدادات_اللياسة_والملخص!$A$15:$A$17,0))","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P10","v":8092.8,"f":"=ROUND(L10*O10,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":7,"al":"center"},{"c":"B11","v":"حوائط صالة المعيشة العلوية والطرقات والموزعات"},{"c":"C11","v":"PLS-01","b":true,"al":"center"},{"c":"D11","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":21,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":3.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":2.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J11","v":142.8,"f":"=ROUND(D11*E11*F11*G11,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K11","v":8.4,"f":"=IF(H11<إعدادات_اللياسة_والملخص!$C$12,ROUND(H11*I11*0.5,2),ROUND(H11*I11,2))","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L11","v":134.4,"f":"=ROUND(J11-K11,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M11","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N11","v":3.36,"f":"=ROUND(L11*((M11+إعدادات_اللياسة_والملخص!$C$8)/100),2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O11","v":36,"f":"=INDEX(إعدادات_اللياسة_والملخص!$D$15:$D$17,MATCH(C11,إعدادات_اللياسة_والملخص!$A$15:$A$17,0))","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P11","v":4838.4,"f":"=ROUND(L11*O11,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":8,"bg":"#F8FAFC","al":"center"},{"c":"B12","v":"حوائط بئر السلم الخرساني والمصعد من الأرضي للسطح","bg":"#F8FAFC"},{"c":"C12","v":"PLS-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":11.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J12","v":201.6,"f":"=ROUND(D12*E12*F12*G12,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K12","v":5.5,"f":"=IF(H12<إعدادات_اللياسة_والملخص!$C$12,ROUND(H12*I12*0.5,2),ROUND(H12*I12,2))","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L12","v":196.1,"f":"=ROUND(J12-K12,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M12","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N12","v":4.9,"f":"=ROUND(L12*((M12+إعدادات_اللياسة_والملخص!$C$8)/100),2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O12","v":36,"f":"=INDEX(إعدادات_اللياسة_والملخص!$D$15:$D$17,MATCH(C12,إعدادات_اللياسة_والملخص!$A$15:$A$17,0))","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P12","v":7059.6,"f":"=ROUND(L12*O12,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":9,"al":"center"},{"c":"B13","v":"حوائط غرف خدمات السطح والغسيل"},{"c":"C13","v":"PLS-01","b":true,"al":"center"},{"c":"D13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":19,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J13","v":60.8,"f":"=ROUND(D13*E13*F13*G13,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K13","v":3,"f":"=IF(H13<إعدادات_اللياسة_والملخص!$C$12,ROUND(H13*I13*0.5,2),ROUND(H13*I13,2))","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L13","v":57.8,"f":"=ROUND(J13-K13,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M13","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N13","v":1.45,"f":"=ROUND(L13*((M13+إعدادات_اللياسة_والملخص!$C$8)/100),2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O13","v":36,"f":"=INDEX(إعدادات_اللياسة_والملخص!$D$15:$D$17,MATCH(C13,إعدادات_اللياسة_والملخص!$A$15:$A$17,0))","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P13","v":2080.8,"f":"=ROUND(L13*O13,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":10,"bg":"#F8FAFC","al":"center"},{"c":"B14","v":"لياسة أسقف خرسانية ناعمة - الدور الأرضي بالكامل","bg":"#F8FAFC"},{"c":"C14","v":"PLS-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J14","v":240,"f":"=ROUND(D14*E14*F14*G14,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":6,"f":"=IF(H14<إعدادات_اللياسة_والملخص!$C$12,ROUND(H14*I14*0.5,2),ROUND(H14*I14,2))","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L14","v":234,"f":"=ROUND(J14-K14,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M14","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N14","v":4.68,"f":"=ROUND(L14*((M14+إعدادات_اللياسة_والملخص!$C$8)/100),2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O14","v":40,"f":"=INDEX(إعدادات_اللياسة_والملخص!$D$15:$D$17,MATCH(C14,إعدادات_اللياسة_والملخص!$A$15:$A$17,0))","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P14","v":9360,"f":"=ROUND(L14*O14,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":11,"al":"center"},{"c":"B15","v":"لياسة أسقف خرسانية ناعمة - الدور الأول وملاحق السطح"},{"c":"C15","v":"PLS-02","b":true,"al":"center"},{"c":"D15","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J15","v":240,"f":"=ROUND(D15*E15*F15*G15,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":0,"f":"=IF(H15<إعدادات_اللياسة_والملخص!$C$12,ROUND(H15*I15*0.5,2),ROUND(H15*I15,2))","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L15","v":240,"f":"=ROUND(J15-K15,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M15","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N15","v":4.8,"f":"=ROUND(L15*((M15+إعدادات_اللياسة_والملخص!$C$8)/100),2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O15","v":40,"f":"=INDEX(إعدادات_اللياسة_والملخص!$D$15:$D$17,MATCH(C15,إعدادات_اللياسة_والملخص!$A$15:$A$17,0))","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P15","v":9600,"f":"=ROUND(L15*O15,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":12,"bg":"#F8FAFC","al":"center"},{"c":"B16","v":"لياسة الواجهة المعمارية الأمامية والمداخل (على وترين)","bg":"#F8FAFC"},{"c":"C16","v":"PLS-03","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":11.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":4.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J16","v":201.6,"f":"=ROUND(D16*E16*F16*G16,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K16","v":27,"f":"=IF(H16<إعدادات_اللياسة_والملخص!$C$12,ROUND(H16*I16*0.5,2),ROUND(H16*I16,2))","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L16","v":174.6,"f":"=ROUND(J16-K16,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M16","v":2.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N16","v":5.24,"f":"=ROUND(L16*((M16+إعدادات_اللياسة_والملخص!$C$8)/100),2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O16","v":49,"f":"=INDEX(إعدادات_اللياسة_والملخص!$D$15:$D$17,MATCH(C16,إعدادات_اللياسة_والملخص!$A$15:$A$17,0))","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P16","v":8555.4,"f":"=ROUND(L16*O16,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":38.0,"cells":[{"c":"A17","v":13,"al":"center"},{"c":"B17","v":"لياسة الواجهات الجانبية والخلفية الخارجية (على وترين)"},{"c":"C17","v":"PLS-03","b":true,"al":"center"},{"c":"D17","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E17","v":34,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":11.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":2.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J17","v":380.8,"f":"=ROUND(D17*E17*F17*G17,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K17","v":16.8,"f":"=IF(H17<إعدادات_اللياسة_والملخص!$C$12,ROUND(H17*I17*0.5,2),ROUND(H17*I17,2))","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L17","v":364,"f":"=ROUND(J17-K17,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M17","v":2.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N17","v":10.92,"f":"=ROUND(L17*((M17+إعدادات_اللياسة_والملخص!$C$8)/100),2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O17","v":49,"f":"=INDEX(إعدادات_اللياسة_والملخص!$D$15:$D$17,MATCH(C17,إعدادات_اللياسة_والملخص!$A$15:$A$17,0))","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P17","v":17836,"f":"=ROUND(L17*O17,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":38.0,"cells":[{"c":"A18","v":14,"bg":"#F8FAFC","al":"center"},{"c":"B18","v":"لياسة دروة السطح الداخلية والخارجية والوارش (الوجهين)","bg":"#F8FAFC"},{"c":"C18","v":"PLS-03","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E18","v":52,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J18","v":124.8,"f":"=ROUND(D18*E18*F18*G18,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K18","v":0,"f":"=IF(H18<إعدادات_اللياسة_والملخص!$C$12,ROUND(H18*I18*0.5,2),ROUND(H18*I18,2))","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L18","v":124.8,"f":"=ROUND(J18-K18,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M18","v":2.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N18","v":3.74,"f":"=ROUND(L18*((M18+إعدادات_اللياسة_والملخص!$C$8)/100),2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O18","v":49,"f":"=INDEX(إعدادات_اللياسة_والملخص!$D$15:$D$17,MATCH(C18,إعدادات_اللياسة_والملخص!$A$15:$A$17,0))","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P18","v":6115.2,"f":"=ROUND(L18*O18,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":19,"h":42.0,"cells":[{"c":"A19","v":"إجمالي حصر مسطحات اللياسة الأسمنتية وحجم المونة الرطبة والتكلفة","bg":"#CCFBF1","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I19","v":75,"f":"=SUM(I5:I18)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J19","v":2380.28,"f":"=SUM(J5:J18)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K19","v":118.65,"f":"=SUM(K5:K18)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L19","v":2261.63,"f":"=SUM(L5:L18)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M19","v":2.035714,"f":"=AVERAGE(M5:M18)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N19","v":57.49,"f":"=SUM(N5:N18)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O19","v":39.357143,"f":"=AVERAGE(O5:O18)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P19","v":91938.88,"f":"=SUM(P5:P18)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"حاسبة_الأسمنت_والرمل_والشبك","maxRow":15,"maxCol":9,"colWidths":[7.0,56.0,15.0,16.0,13.0,14.0,16.0,15.0,18.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حاسبة استهلاك شكاير الأسمنت والرمل المغسول والأديبوند وشبك الفايبر وزوايا الأميات (Plastering MTO Calculator)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"تستخرج هذه الورقة المسطحات الصافية من جدول الحصر وتطبق معدلات الخلط ومعامل الانكماش (1.25) ونسبة الهالك (8%) لإصدار طلبيات التوريد","bg":"#F8FAFC","fg":"#334155","al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":39.0,"cells":[{"c":"A3","v":"جدول حصر طلبيات المواد الخام وإكسسوارات اللياسة الأسمنتية (Material Take-Off Schedule)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"م","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بيان الخامة / مادة اللياسة والإكسسوارات","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"وحدة التوريد","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"المسطح / الحجم المرجعي","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"معدل الاستهلاك الهندسي","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"نسبة الهالك %","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الكمية المطلوبة للتوريد","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"سعر الوحدة (ر.س)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"إجمالي التكلفة (ر.س)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":1,"al":"center"},{"c":"B5","v":"أسمنت بورتلاندي عادي لطبقة الطرطشة المسمارية (محتوى 450 كجم/م³ - سمك 0.5 سم)"},{"c":"C5","v":"شكارة 50 كجم","al":"center"},{"c":"D5","v":2261.63,"f":"=إعدادات_اللياسة_والملخص!E18","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E5","v":0.0563,"f":"=ROUND((إعدادات_اللياسة_والملخص!$C$8/100)*إعدادات_اللياسة_والملخص!$C$9*(إعدادات_اللياسة_والملخص!$C$5/إعدادات_اللياسة_والملخص!$C$11),4)","fg":"#008000","b":true,"al":"center","nf":"0.0000"},{"c":"F5","v":0.08,"f":"=إعدادات_اللياسة_والملخص!C10","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"G5","v":138,"f":"=ROUNDUP(D5*E5*(1+F5),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H5","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I5","v":3036,"f":"=ROUND(G5*H5,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":2,"bg":"#F8FAFC","al":"center"},{"c":"B6","v":"أسمنت بورتلاندي عادي لبطانة وضهارة الحوائط الداخلية (محتوى 300 كجم/م³ - سمك 2.0 سم)","bg":"#F8FAFC"},{"c":"C6","v":"شكارة 50 كجم","bg":"#F8FAFC","al":"center"},{"c":"D6","v":1124.23,"f":"=إعدادات_اللياسة_والملخص!E15","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":0.15,"f":"=ROUND((2/100)*إعدادات_اللياسة_والملخص!$C$9*(إعدادات_اللياسة_والملخص!$C$6/إعدادات_اللياسة_والملخص!$C$11),4)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"0.0000"},{"c":"F6","v":0.08,"f":"=إعدادات_اللياسة_والملخص!C10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"G6","v":183,"f":"=ROUNDUP(D6*E6*(1+F6),0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H6","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":4026,"f":"=ROUND(G6*H6,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":3,"al":"center"},{"c":"B7","v":"أسمنت بورتلاندي عادي للياسة الأسقف والواجهات الخارجية (محتوى 350 كجم/م³)"},{"c":"C7","v":"شكارة 50 كجم","al":"center"},{"c":"D7","v":1137.4,"f":"=إعدادات_اللياسة_والملخص!E16+إعدادات_اللياسة_والملخص!E17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":0.1837,"f":"=ROUND((2.1/100)*إعدادات_اللياسة_والملخص!$C$9*(إعدادات_اللياسة_والملخص!$C$7/إعدادات_اللياسة_والملخص!$C$11),4)","fg":"#008000","b":true,"al":"center","nf":"0.0000"},{"c":"F7","v":0.08,"f":"=إعدادات_اللياسة_والملخص!C10","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"G7","v":226,"f":"=ROUNDUP(D7*E7*(1+F7),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H7","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":4972,"f":"=ROUND(G7*H7,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":4,"bg":"#F8FAFC","al":"center"},{"c":"B8","v":"رمل حرش مغسول ومنخول خالٍ من الطفلة والأملاح لأعمال الطرطشة واللياسة","bg":"#F8FAFC"},{"c":"C8","v":"م³ رمل","bg":"#F8FAFC","al":"center"},{"c":"D8","v":57.49,"f":"=إعدادات_اللياسة_والملخص!F18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":1.25,"f":"=إعدادات_اللياسة_والملخص!C9","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"0.0000"},{"c":"F8","v":0.08,"f":"=إعدادات_اللياسة_والملخص!C10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"G8","v":77.6,"f":"=ROUND(D8*E8*(1+F8),1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":5044,"f":"=ROUND(G8*H8,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":5,"al":"center"},{"c":"B9","v":"مادة رابطة لاتكس (SBR Bonding Agent / أديبوند) لتقوية التصاق الطرطشة والأسقف"},{"c":"C9","v":"جركن 20 لتر","al":"center"},{"c":"D9","v":2261.63,"f":"=إعدادات_اللياسة_والملخص!E18","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":0.0075,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0000"},{"c":"F9","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G9","v":18,"f":"=ROUNDUP(D9*E9*(1+F9),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H9","v":185,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":3330,"f":"=ROUND(G9*H9,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":6,"bg":"#F8FAFC","al":"center"},{"c":"B10","v":"شبك فايبر جلاس مقاوم للقلويات / شبك ممدد مجلفن لفواصل التقاء الخرسانة بالمباني","bg":"#F8FAFC"},{"c":"C10","v":"رول 50 م.ط","bg":"#F8FAFC","al":"center"},{"c":"D10","v":1787.63,"f":"=إعدادات_اللياسة_والملخص!E15+إعدادات_اللياسة_والملخص!E17","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":0.018,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0000"},{"c":"F10","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G10","v":35,"f":"=ROUNDUP(D10*E10*(1+F10),0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H10","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":3325,"f":"=ROUND(G10*H10,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":7,"al":"center"},{"c":"B11","v":"زوايا أميات معدنية مجلفنة لحماية الأركان والسوك البارزة وأميات الفتحات (طول 3.0 م)"},{"c":"C11","v":"عود 3.0 م","al":"center"},{"c":"D11","v":1787.63,"f":"=إعدادات_اللياسة_والملخص!E15+إعدادات_اللياسة_والملخص!E17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":0.07,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0000"},{"c":"F11","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G11","v":132,"f":"=ROUNDUP(D11*E11*(1+F11),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H11","v":14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":1848,"f":"=ROUND(G11*H11,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":8,"bg":"#F8FAFC","al":"center"},{"c":"B12","v":"زوايا فواصل التوقف والتمدد وحواجز نهاية اللياسة (Plaster Stop & Movement Beads)","bg":"#F8FAFC"},{"c":"C12","v":"عود 3.0 م","bg":"#F8FAFC","al":"center"},{"c":"D12","v":2261.63,"f":"=إعدادات_اللياسة_والملخص!E18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0000"},{"c":"F12","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G12","v":72,"f":"=ROUNDUP(D12*E12*(1+F12),0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H12","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":1296,"f":"=ROUND(G12*H12,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":9,"al":"center"},{"c":"B13","v":"مونة أسمنتية خاصة ومسامير لضبط وعمل البؤج والأوتار الميزانية على الحوائط والأسقف"},{"c":"C13","v":"شكارة 50 كجم","al":"center"},{"c":"D13","v":2261.63,"f":"=إعدادات_اللياسة_والملخص!E18","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":0.01,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0000"},{"c":"F13","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G13","v":24,"f":"=ROUNDUP(D13*E13*(1+F13),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H13","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":600,"f":"=ROUND(G13*H13,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":10,"bg":"#F8FAFC","al":"center"},{"c":"B14","v":"مياه عذبة صالحة للخلط والرش والمعالجة الصباحية والمسائية لمدة 7 أيام","bg":"#F8FAFC"},{"c":"C14","v":"م³ مياه","bg":"#F8FAFC","al":"center"},{"c":"D14","v":2261.63,"f":"=إعدادات_اللياسة_والملخص!E18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":0.045,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0000"},{"c":"F14","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G14","v":107,"f":"=ROUNDUP(D14*E14*(1+F14),0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H14","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":1284,"f":"=ROUND(G14*H14,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":42.0,"cells":[{"c":"A15","v":"إجمالي التكلفة التقديرية لخامات المون والإكسسوارات لأعمال اللياسة (Total Materials Cost)","bg":"#CCFBF1","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G15","v":547,"f":"=SUM(G5:G7)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H15","v":"شكارة أسمنت","bg":"#CCFBF1","b":true,"al":"center"},{"c":"I15","v":28761,"f":"=SUM(I5:I14)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"معدلات_الفرد_وفحص_المحارة","maxRow":23,"maxCol":8,"colWidths":[7.0,52.0,14.0,15.0,16.0,13.0,13.0,18.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول معدلات الفرد القياسية للأسمنت والرمل وقائمة فحص واستلام المحارة (Coverage Matrix & QC Checklist)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"مرجع سريع لمعدلات استهلاك المتر المربع والـ 100 متر مربع لمختلف سماكات اللياسة + سجل فحص الجودة الميداني (ASTM C926 / SBC 304)","bg":"#F8FAFC","fg":"#334155","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":39.0,"cells":[{"c":"A3","v":"أولاً: جدول معدلات الفرد والاستهلاك القياسية لكل 100 م² من اللياسة (شامل انكماش 1.25 وهالك 8%)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"م","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"نوع طبقة اللياسة الأسمنتية وتطبيقها الهندسي","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"السماكة (سم)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الأسمنت (كجم/م³)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"حجم المونة لـ 100م² (م³)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"عدد شكاير الأسمنت لـ 100م²","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"كمية الرمل لـ 100م² (م³)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"معدل فرد الشكارة الواحدة (م²/شكارة)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":1,"al":"center"},{"c":"B5","v":"طبقة طرطشة مسمارية ابتدائية خشنة للحوائط والأسقف"},{"c":"C5","v":0.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D5","v":450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E5","v":0.68,"f":"=ROUND(100*(C5/100)*1.25*1.08,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F5","v":6.1,"f":"=ROUND(E5*(D5/50),1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":0.68,"f":"=ROUND(E5*1,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":16.39,"f":"=ROUND(100/F5,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":2,"bg":"#F8FAFC","al":"center"},{"c":"B6","v":"لياسة أسقف خرسانية داخلية ناعمة (بطانة وضهارة)","bg":"#F8FAFC"},{"c":"C6","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":350,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E6","v":2.02,"f":"=ROUND(100*(C6/100)*1.25*1.08,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":14.1,"f":"=ROUND(E6*(D6/50),1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":2.02,"f":"=ROUND(E6*1,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":7.09,"f":"=ROUND(100/F6,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":3,"al":"center"},{"c":"B7","v":"لياسة حوائط داخلية قياسية على بؤج وأوتار"},{"c":"C7","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":300,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E7","v":2.7,"f":"=ROUND(100*(C7/100)*1.25*1.08,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":16.2,"f":"=ROUND(E7*(D7/50),1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":2.7,"f":"=ROUND(E7*1,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":6.17,"f":"=ROUND(100/F7,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":4,"bg":"#F8FAFC","al":"center"},{"c":"B8","v":"لياسة واجهات خارجية ودروة سطح مقاومة للعوامل الجوية","bg":"#F8FAFC"},{"c":"C8","v":2.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":350,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E8","v":3.38,"f":"=ROUND(100*(C8/100)*1.25*1.08,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":23.7,"f":"=ROUND(E8*(D8/50),1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":3.38,"f":"=ROUND(E8*1,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":4.22,"f":"=ROUND(100/F8,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":5,"al":"center"},{"c":"B9","v":"لياسة تربيع وتلبيش سميكة على طبقتين مع شبك تسليح"},{"c":"C9","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":350,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":4.05,"f":"=ROUND(100*(C9/100)*1.25*1.08,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":28.4,"f":"=ROUND(E9*(D9/50),1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":4.05,"f":"=ROUND(E9*1,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":3.52,"f":"=ROUND(100/F9,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":28.0,"cells":[{"c":"A10","v":""},{"c":"B10","v":""},{"c":"C10","v":""},{"c":"D10","v":""},{"c":"E10","v":""},{"c":"F10","v":""},{"c":"G10","v":""},{"c":"H10","v":""}]},{"r":11,"h":39.0,"cells":[{"c":"A11","v":"ثانياً: سجل الفحص والاستلام الميداني لأعمال الطرطشة والبؤج واللياسة (Site QC Checklist)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"م","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B12","v":"معيار الفحص الهندسي لاشتراطات اللياسة (SBC 304 / ASTM C926)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C12","v":"الحد المسموح / المعيار","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D12","v":"القراءة الفعلية بالموقع","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E12","v":"الوحدة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F12","v":"وزن الفحص","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G12","v":"الدرجة المحققة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H12","v":"حالة المطابقة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":1,"al":"center"},{"c":"B13","v":"محتوى الأسمنت في طبقة الطرطشة المسمارية وإضافة اللاتكس الرابط SBR"},{"c":"C13","v":450,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D13","v":450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":"كجم/م³","al":"center"},{"c":"F13","v":10,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G13","v":10,"f":"=IF(D13>=C13,F13,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H13","v":"مطابق للكود","f":"=IF(D13>=C13,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":2,"bg":"#F8FAFC","al":"center"},{"c":"B14","v":"مدة رش ومعالجة طبقة الطرطشة بالمياه قبل عمل البؤج والأوتار","bg":"#F8FAFC"},{"c":"C14","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D14","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":"أيام","bg":"#F8FAFC","al":"center"},{"c":"F14","v":10,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G14","v":10,"f":"=IF(D14>=C14,F14,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H14","v":"مطابق للكود","f":"=IF(D14>=C14,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":3,"al":"center"},{"c":"B15","v":"عرض شبك الفايبر أو الشبك الممدد عند فواصل الخرسانة والمباني"},{"c":"C15","v":20,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D15","v":20,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":"سم","al":"center"},{"c":"F15","v":10,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G15","v":10,"f":"=IF(D15>=C15,F15,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H15","v":"مطابق للكود","f":"=IF(D15>=C15,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":4,"bg":"#F8FAFC","al":"center"},{"c":"B16","v":"المسافة القصوى بين البؤج والأوتار الميزانية أفقياً ورأسياً","bg":"#F8FAFC"},{"c":"C16","v":1.8,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D16","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":"متر","bg":"#F8FAFC","al":"center"},{"c":"F16","v":10,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G16","v":10,"f":"=IF(D16<=C16,F16,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H16","v":"مطابق للكود","f":"=IF(D16<=C16,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":5,"al":"center"},{"c":"B17","v":"التفاوت في رأسية الحائط (الشاقول / ميزان الليزر لكامل ارتفاع الدور)"},{"c":"C17","v":3,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D17","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":"مم","al":"center"},{"c":"F17","v":10,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G17","v":10,"f":"=IF(D17<=C17,F17,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H17","v":"مطابق للكود","f":"=IF(D17<=C17,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":6,"bg":"#F8FAFC","al":"center"},{"c":"B18","v":"التفاوت في استواء سطح اللياسة تحت القدة الألومنيوم بطول 2.00 متر","bg":"#F8FAFC"},{"c":"C18","v":2.5,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D18","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":"مم","bg":"#F8FAFC","al":"center"},{"c":"F18","v":15,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G18","v":15,"f":"=IF(D18<=C18,F18,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H18","v":"مطابق للكود","f":"=IF(D18<=C18,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":7,"al":"center"},{"c":"B19","v":"فرق القطرين وتربيع الغرف والحمامات والمطابخ بالزاوية القائمة"},{"c":"C19","v":3,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D19","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E19","v":"مم","al":"center"},{"c":"F19","v":15,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G19","v":15,"f":"=IF(D19<=C19,F19,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H19","v":"مطابق للكود","f":"=IF(D19<=C19,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":20,"h":52.0,"cells":[{"c":"A20","v":8,"bg":"#F8FAFC","al":"center"},{"c":"B20","v":"نسبة الطمي والطفلة في الرمل المغسول المستخدم بالخلطة (اختبار الركود)","bg":"#F8FAFC"},{"c":"C20","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D20","v":1.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E20","v":"%","bg":"#F8FAFC","al":"center"},{"c":"F20","v":10,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G20","v":10,"f":"=IF(D20<=C20,F20,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H20","v":"مطابق للكود","f":"=IF(D20<=C20,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":21,"h":52.0,"cells":[{"c":"A21","v":9,"al":"center"},{"c":"B21","v":"تكسير وإزالة البؤج الجبسية بالكامل بعد الدرع (النسبة المتبقية صفر)"},{"c":"C21","v":0,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D21","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E21","v":"بؤجة جبس","al":"center"},{"c":"F21","v":5,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G21","v":5,"f":"=IF(D21<=C21,F21,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H21","v":"مطابق للكود","f":"=IF(D21<=C21,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":22,"h":36.0,"cells":[{"c":"A22","v":10,"bg":"#F8FAFC","al":"center"},{"c":"B22","v":"مدة رش ومعالجة اللياسة النهائية بالمياه النظيفة صباحاً ومساءً","bg":"#F8FAFC"},{"c":"C22","v":7,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D22","v":7,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E22","v":"أيام","bg":"#F8FAFC","al":"center"},{"c":"F22","v":5,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G22","v":5,"f":"=IF(D22>=C22,F22,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H22","v":"مطابق للكود","f":"=IF(D22>=C22,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":23,"h":42.0,"cells":[{"c":"A23","v":"إجمالي تقييم مطابقة وجودة أعمال اللياسة الأسمنتية للاستلام الهندسي","bg":"#CCFBF1","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F23","v":100,"f":"=SUM(F13:F22)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G23","v":100,"f":"=SUM(G13:G22)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H23","v":"مقبول للاستلام (Code A)","f":"=IF(G23>=90,\"مقبول للاستلام (Code A)\",\"يتطلب ملاحظات (Code B)\")","bg":"#CCFBF1","b":true,"al":"center"}]}]}]}