{"slug":"ceramic-and-porcelain-floor-and-wall-tiling-adhesive-grout-and-skirting-boq-sheet","sheets":[{"name":"1_مقايسة_السيراميك_BOQ","maxRow":22,"maxCol":10,"colWidths":[14.0,62.0,13.0,15.0,16.0,15.0,17.0,18.0,19.0,15.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر وتسعير أعمال سيراميك وبورسلين الأرضيات والحوائط والوزرات وحساب الغراء والسقية (BOQ-FIN-226)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"المرجع الكودي القياسي: مواصفة البورسلين والسيراميك ISO 13006 & ANSI A108 | مواصفة الغراء والسقية EN 12004 (C2TE) & EN 13888 — الخلايا الصفراء قابلة للتعديل","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"تكلفة أرضيات البورسلين والحمامات والوزرات","bg":"#FFFBEB","fg":"#92400E","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D4","v":"تكلفة حوائط السيراميك واللياسة والألواح الكبيرة","bg":"#FFFBEB","fg":"#92400E","b":true,"al":"center","cs":2},{"skip":true},{"c":"F4","v":"إجمالي أعمال السيراميك والبورسلين قبل الضريبة","bg":"#FFFBEB","fg":"#92400E","b":true,"al":"center","cs":2},{"skip":true},{"c":"H4","v":"الإجمالي التعاقدي للتبليط شاملاً الضريبة","bg":"#FFFBEB","fg":"#92400E","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":383318.4,"f":"=SUM(I9:I12)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true},{"c":"D5","v":187872.4,"f":"=SUM(I13:I18)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"F5","v":585470.57,"f":"=I19+I20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"H5","v":673291.16,"f":"=I22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":18.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":""},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":""},{"c":"F6","v":""},{"c":"G6","v":""},{"c":"H6","v":""},{"c":"I6","v":""},{"c":"J6","v":""}]},{"r":7,"h":38.0,"cells":[{"c":"A7","v":"أولاً: جدول حصر وتسعير أرضيات وحوائط البورسلين والسيراميك والوزرات، لياسة التسوية، وفواصل التمدد والسقية الإيبوكسية","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"توصيف بند السيراميك والبورسلين والوزرات والغراء والمواصفة الفنية","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"عدد الأدوار / المناطق","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"صافي المسطح لكل دور/منطقة","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"نسبة الهالك والغلايق %","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"إجمالي الكمية الهندسية","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H8","v":"فئة الوحدة (توريد وتركيب)","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I8","v":"إجمالي قيمة البند","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J8","v":"الوزن المالي %","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"TIL-01","b":true,"al":"center"},{"c":"B9","v":"توريد وتركيب أرضيات بورسلين فول بودي قطع ليزر للصالات والمكاتب مقاس 60×120 سم (Rectified Porcelain Tiles ISO 13006 BIa) بالتركيب بمادة لاصقة مرنة C2TE وكلبسات التسوية"},{"c":"C9","v":"م2","b":true,"al":"center"},{"c":"D9","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":420,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":0.07,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G9","v":1797.6,"f":"=ROUND(D9*E9*(1+F9), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":115,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":206724,"f":"=ROUND(G9*H9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":0,"f":"=IF($I$19>0, I9/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"TIL-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"توريد وتركيب أرضيات بورسلين/سيراميك مضاد للانزلاق للحمامات والمطابخ مقاس 60×60 سم (Anti-Slip Matte Tiles R10) شاملاً ضبط الميول نحو الصفايات والسقية المقاومة للرطوبة","bg":"#F8FAFC"},{"c":"C10","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G10","v":410.4,"f":"=ROUND(D10*E10*(1+F10), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":95,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":38988,"f":"=ROUND(G10*H10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":0,"f":"=IF($I$19>0, I10/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":11,"h":72.0,"cells":[{"c":"A11","v":"TIL-03","b":true,"al":"center"},{"c":"B11","v":"توريد وتركيب تكسيات حوائط بورسلين وسيراميك قطع ليزر للحمامات والمطابخ مقاس 30×60 سم أو 60×120 سم باللصق بالغراء الأسمنتي المرن C2TE على المحارة المؤكسة"},{"c":"C11","v":"م2","b":true,"al":"center"},{"c":"D11","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":260,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G11","v":1123.2,"f":"=ROUND(D11*E11*(1+F11), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":92,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":103334.4,"f":"=ROUND(G11*H11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":0,"f":"=IF($I$19>0, I11/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"TIL-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"توريد وتركيب وزرات بورسلين مشطوفة الحافة بارتفاع 10 سم (Bullnose Porcelain Skirting 10cm) من نفس نوع ولون الأرضيات شاملة اللصق بالغراء وتقفيل الحرف العلوي بالسيليكون","bg":"#F8FAFC"},{"c":"C12","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":340,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G12","v":1428,"f":"=ROUND(D12*E12*(1+F12), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":24,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":34272,"f":"=ROUND(G12*H12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":0,"f":"=IF($I$19>0, I12/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"TIL-05","b":true,"al":"center"},{"c":"B13","v":"توريد وتنفيذ لياسة أسمنتية للأرضيات على البؤج والأوتار بالليزر بسمك متوسط 5 سم (Cement-Sand Screed 1:4 + Polypropylene Fibers) فوق فرشة الرمل النظيف لاستقبال البورسلين"},{"c":"C13","v":"م2","b":true,"al":"center"},{"c":"D13","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":515,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G13","v":2121.8,"f":"=ROUND(D13*E13*(1+F13), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":38,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":80628.4,"f":"=ROUND(G13*H13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":0,"f":"=IF($I$19>0, I13/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":14,"h":72.0,"cells":[{"c":"A14","v":"TIL-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"توريد وتركيب ألواح بورسلين كبيرة الحجم لمداخل الاستقبال والحوائط الديكورية مقاس 120×240 سم (Large-Format Porcelain Slabs Bookmatch) بمادة لاصقة عالية المرونة C2TES1","bg":"#F8FAFC"},{"c":"C14","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G14","v":198,"f":"=ROUND(D14*E14*(1+F14), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":240,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$14","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":47520,"f":"=ROUND(G14*H14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":0,"f":"=IF($I$19>0, I14/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":15,"h":72.0,"cells":[{"c":"A15","v":"TIL-07","b":true,"al":"center"},{"c":"B15","v":"توريد وتركيب موزاييك زجاجي/بورسلين شبكي لكبائن الشاور وحمامات السباحة (Mesh-Mounted Mosaic 30×30cm) شاملاً اللصق والملء بمونة إيبوكسية مضادة للبكتيريا"},{"c":"C15","v":"م2","b":true,"al":"center"},{"c":"D15","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G15","v":118.72,"f":"=ROUND(D15*E15*(1+F15), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":165,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$15","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":19588.8,"f":"=ROUND(G15*H15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":0,"f":"=IF($I$19>0, I15/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":16,"h":72.0,"cells":[{"c":"A16","v":"TIL-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"توريد وتركيب زوايا وحليات ألمنيوم مؤكسد / ستانلس ستيل لحماية السوك الخارجية لحوائط السيراميك وفواصل الأبواب (Anodized Tile Trim & Corner Bead Profiles)","bg":"#F8FAFC"},{"c":"C16","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":120,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G16","v":504,"f":"=ROUND(D16*E16*(1+F16), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":28,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$16","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":14112,"f":"=ROUND(G16*H16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":0,"f":"=IF($I$19>0, I16/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":17,"h":72.0,"cells":[{"c":"A17","v":"TIL-09","b":true,"al":"center"},{"c":"B17","v":"توريد وتركيب فواصل تمدد وحركة مرنة في أرضيات البورسلين للمسطحات الواسعة كل 4.5×4.5 م (Movement Joint Profiles in Tiling) شاملة الباكر رود والسيليكون البولي يوريثان"},{"c":"C17","v":"م.ط","b":true,"al":"center"},{"c":"D17","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E17","v":85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G17","v":353.6,"f":"=ROUND(D17*E17*(1+F17), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":42,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":14851.2,"f":"=ROUND(G17*H17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":0,"f":"=IF($I$19>0, I17/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":18,"h":72.0,"cells":[{"c":"A18","v":"TIL-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"توريد وتنفيذ سقية فواصل إيبوكسية مقاومة للأحماض والبقع والمياه لأرضيات المطابخ المركزية والمعامل (Two-Component Epoxy Tile Grout EN 13888 RG)","bg":"#F8FAFC"},{"c":"C18","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E18","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G18","v":399,"f":"=ROUND(D18*E18*(1+F18), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":28,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":11172,"f":"=ROUND(G18*H18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":0,"f":"=IF($I$19>0, I18/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":19,"h":42.0,"cells":[{"c":"A19","v":"إجمالي التكلفة المباشرة لأعمال السيراميك والبورسلين والوزرات واللياسة (Subtotal Ceramic & Porcelain Tiling)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I19","v":571190.8,"f":"=SUM(I9:I18)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":0,"f":"=SUM(J9:J18)","bg":"#E2E8F0","b":true,"al":"center","nf":"0.0%"}]},{"r":20,"h":42.0,"cells":[{"c":"A20","v":"مخصص الترفيع والتشوين بالأدوار وألواح حماية البورسلين بعد التركيب (Hoisting & Corrugated Protection Sheets 2.5%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I20","v":14279.77,"f":"=ROUND(I19*'3_إعدادات_الأسعار_والمعدلات'!$D$5, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J20","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":21,"h":42.0,"cells":[{"c":"A21","v":"قيمة ضريبة القيمة المضافة المقررة (VAT 15.0%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I21","v":87820.59,"f":"=ROUND((I19+I20)*'3_إعدادات_الأسعار_والمعدلات'!$D$4, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J21","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":22,"h":46.0,"cells":[{"c":"A22","v":"الإجمالي العام التعاقدي لمقايسة أعمال السيراميك والبورسلين شاملاً الضريبة","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I22","v":673291.16,"f":"=I19+I20+I21","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J22","v":"","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center"}]}]},{"name":"2_تفريد_الكراتين_والغراء","maxRow":11,"maxCol":9,"colWidths":[14.0,54.0,15.0,16.0,13.0,13.0,13.0,17.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حاسبة تفريد كراتين البورسلين والسيراميك، شكاير الغراء الأسمنتي (20 كجم)، أكياس السقية، وكلبسات التسوية","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"يسحب المسطحات من التبويب الأول لحساب عدد الكراتين وشكاير الغراء (بمعدل 5 كجم/م2) وأكياس السقية والكلبسات","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"ثانياً: جدول حصر المواد الخام لطلبيات التوريد (Material Take-Off: Tile Boxes, Adhesive Bags, Grout & Leveling Clips)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"كود النظام","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"بيان نظام البورسلين / السيراميك ومقاس البلاطة وتغطية الكرتونة","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"إجمالي المساحة (م2)","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"تغطية الكرتونة (م2)","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"عدد الكراتين المطلوبة","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"معدل الغراء (كجم/م2)","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"شكاير الغراء (20 كجم)","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"أكياس السقية (5 كجم)","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"أكياس كلبسات التسوية (100ق)","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"MAT-FLR1","b":true,"al":"center"},{"c":"B6","v":"أرضيات بورسلين قطع ليزر 60×120 سم للصالات والمكاتب (كرتونة 2 بلاطة = 1.44 م2 + فرد مزدوج 5.5 كجم/م2)"},{"c":"C6","v":1797.6,"f":"='1_مقايسة_السيراميك_BOQ'!G9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":1.44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":1249,"f":"=ROUNDUP(C6/D6, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F6","v":5.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":495,"f":"=ROUNDUP((C6*F6)/20, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H6","v":129,"f":"=ROUNDUP(C6/14, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I6","v":252,"f":"=ROUNDUP((C6*14)/100, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"MAT-FLR2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"أرضيات بورسلين مضاد للانزلاق 60×60 سم للحمامات والمطابخ (كرتونة 4 بلاطات = 1.44 م2 + غراء 5.0 كجم/م2)","bg":"#F8FAFC"},{"c":"C7","v":410.4,"f":"='1_مقايسة_السيراميك_BOQ'!G10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":1.44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":285,"f":"=ROUNDUP(C7/D7, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F7","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":103,"f":"=ROUNDUP((C7*F7)/20, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H7","v":30,"f":"=ROUNDUP(C7/14, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I7","v":74,"f":"=ROUNDUP((C7*18)/100, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"MAT-WAL","b":true,"al":"center"},{"c":"B8","v":"حوائط سيراميك وبورسلين للحمامات والمطابخ 30×60 سم (كرتونة 8 بلاطات = 1.44 م2 + غراء 4.8 كجم/م2)"},{"c":"C8","v":1123.2,"f":"='1_مقايسة_السيراميك_BOQ'!G11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":1.44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":780,"f":"=ROUNDUP(C8/D8, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F8","v":4.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":270,"f":"=ROUNDUP((C8*F8)/20, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H8","v":81,"f":"=ROUNDUP(C8/14, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I8","v":248,"f":"=ROUNDUP((C8*22)/100, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"MAT-SKR","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"وزرات بورسلين مشطوفة ارتفاع 10 سم (تحويل الطول إلى م2 بضرب × 0.12 م شامل الهالك + غراء 4.5 كجم/م2)","bg":"#F8FAFC"},{"c":"C9","v":171.36,"f":"='1_مقايسة_السيراميك_BOQ'!G12*0.12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":1.44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":119,"f":"=ROUNDUP(C9/D9, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F9","v":4.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":39,"f":"=ROUNDUP((C9*F9)/20, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H9","v":13,"f":"=ROUNDUP(C9/14, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I9","v":14,"f":"=ROUNDUP((C9*8)/100, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"MAT-SLB","b":true,"al":"center"},{"c":"B10","v":"ألواح بورسلين كبيرة 120×240 سم وموزاييك الشاور (متوسط عبوة 2.88 م2 + غراء مرن C2TES1 بمعدل 6.5 كجم/م2)"},{"c":"C10","v":316.72,"f":"='1_مقايسة_السيراميك_BOQ'!G14+'1_مقايسة_السيراميك_BOQ'!G15","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D10","v":2.88,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":110,"f":"=ROUNDUP(C10/D10, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F10","v":6.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":103,"f":"=ROUNDUP((C10*F10)/20, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H10","v":23,"f":"=ROUNDUP(C10/14, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I10","v":39,"f":"=ROUNDUP((C10*12)/100, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"إجمالي المساحات، كراتين البورسلين والسيراميك، شكاير الغراء (20 كجم)، السقية، والكلبسات","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":2},{"skip":true},{"c":"C11","v":3819.28,"f":"=SUM(C6:C10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D11","v":1.728,"f":"=AVERAGE(D6:D10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":2543,"f":"=SUM(E6:E10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F11","v":5.26,"f":"=AVERAGE(F6:F10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":1010,"f":"=SUM(G6:G10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H11","v":276,"f":"=SUM(H6:H10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I11","v":627,"f":"=SUM(I6:I10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]}]},{"name":"3_إعدادات_الأسعار_والمعدلات","maxRow":18,"maxCol":7,"colWidths":[16.0,58.0,16.0,18.0,13.0,20.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"إعدادات فئات أسعار السيراميك والبورسلين (بلاط وغراء + مصنعية تركيب) ومعايير اللصق","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"عدّل أسعار البورسلين والغراء ومصنعية التبليط في الخلايا الصفراء لتحديث المقايسة تلقائياً","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":36.0,"cells":[{"c":"A3","v":"عملة التسعير القياسية للمشروع","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D3","v":"SAR (ريال سعودي)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"E3","v":"معامل ديناميكي مرتبط بجدول المقايسة وحاسبة الكراتين والغراء","cs":3},{"skip":true},{"skip":true}]},{"r":4,"h":36.0,"cells":[{"c":"A4","v":"نسبة ضريبة القيمة المضافة (VAT %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D4","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E4","v":"معامل ديناميكي مرتبط بجدول المقايسة وحاسبة الكراتين والغراء","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"نسبة التشوين والترفيع وألواح حماية الأرضيات (Hoisting & Floor Protection %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D5","v":0.025,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E5","v":"معامل ديناميكي مرتبط بجدول المقايسة وحاسبة الكراتين والغراء","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"وزن شكارة الغراء الأسمنتي المرن القياسية بالكيلوجرام (Adhesive Bag Weight kg)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D6","v":20,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":"معامل ديناميكي مرتبط بجدول المقايسة وحاسبة الكراتين والغراء","cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"خلوص عرنوس لحام فواصل البورسلين قطع الليزر بالمليمتر (Rectified Joint Width mm)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D7","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":"معامل ديناميكي مرتبط بجدول المقايسة وحاسبة الكراتين والغراء","cs":3},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"بيان بند السيراميك والبورسلين واللياسة والفواصل","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"تكلفة البلاط والغراء والسقية","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"مصنعية التركيب والوزن بالليزر","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"إجمالي فئة البند","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"المرجع الكودي القياسي","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":38.0,"cells":[{"c":"A9","v":"TIL-01","b":true,"al":"center"},{"c":"B9","v":"أرضيات بورسلين فول بودي قطع ليزر 60×120 سم بالغراء C2TE"},{"c":"C9","v":"م2","b":true,"al":"center"},{"c":"D9","v":78,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":37,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":115,"f":"=ROUND(D9+E9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":"ISO 13006 BIa / EN 12004","al":"center"}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"TIL-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"أرضيات بورسلين مضاد للانزلاق 60×60 سم للحمامات والمطابخ","bg":"#F8FAFC"},{"c":"C10","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":62,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":33,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":95,"f":"=ROUND(D10+E10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":"ISO 13006 / DIN 51130 R10","bg":"#F8FAFC","al":"center"}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"TIL-03","b":true,"al":"center"},{"c":"B11","v":"تكسيات حوائط بورسلين وسيراميك 30×60 سم للحمامات بالغراء"},{"c":"C11","v":"م2","b":true,"al":"center"},{"c":"D11","v":58,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":34,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":92,"f":"=ROUND(D11+E11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":"ISO 13006 / ANSI A108.5","al":"center"}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"TIL-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"وزرات بورسلين مشطوفة الحافة ارتفاع 10 سم باللصق والسيليكون","bg":"#F8FAFC"},{"c":"C12","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":10,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":24,"f":"=ROUND(D12+E12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":"BS 5385-3 / Skirting Std","bg":"#F8FAFC","al":"center"}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"TIL-05","b":true,"al":"center"},{"c":"B13","v":"لياسة أسمنتية للأرضيات بسمك 5 سم بالبؤج والأوتار والألياف"},{"c":"C13","v":"م2","b":true,"al":"center"},{"c":"D13","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":38,"f":"=ROUND(D13+E13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":"BS 8204-1 / Screed Spec","al":"center"}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":"TIL-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"ألواح بورسلين كبيرة 120×240 سم للمداخل والحوائط الديكورية","bg":"#F8FAFC"},{"c":"C14","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":165,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":240,"f":"=ROUND(D14+E14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":"EN 12004 C2TES1 / Slab Std","bg":"#F8FAFC","al":"center"}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"TIL-07","b":true,"al":"center"},{"c":"B15","v":"موزاييك زجاجي/بورسلين شبكي للشاور بالسقية الإيبوكسية"},{"c":"C15","v":"م2","b":true,"al":"center"},{"c":"D15","v":110,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":55,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":165,"f":"=ROUND(D15+E15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":"ANSI A108 / EN 13888 RG","al":"center"}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"TIL-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"زوايا وحليات ألمنيوم مؤكسد / ستانلس لحماية حواف السيراميك","bg":"#F8FAFC"},{"c":"C16","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":10,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":28,"f":"=ROUND(D16+E16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":"BS 5385-1 / Trim Detail","bg":"#F8FAFC","al":"center"}]},{"r":17,"h":38.0,"cells":[{"c":"A17","v":"TIL-09","b":true,"al":"center"},{"c":"B17","v":"فواصل تمدد وحركة مرنة في أرضيات البورسلين (Movement Joint)"},{"c":"C17","v":"م.ط","b":true,"al":"center"},{"c":"D17","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":42,"f":"=ROUND(D17+E17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":"ANSI EJ171 / BS 5385","al":"center"}]},{"r":18,"h":38.0,"cells":[{"c":"A18","v":"TIL-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"سقية فواصل إيبوكسية مقاومة للأحماض والبقع للمطابخ (Epoxy Grout)","bg":"#F8FAFC"},{"c":"C18","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":28,"f":"=ROUND(D18+E18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":"EN 13888 RG / Hygiene","bg":"#F8FAFC","al":"center"}]}]}]}