{"slug":"ceramic-porcelain-and-marble-skirting-stair-treads-detailed-qto-sheet","sheets":[{"name":"ملخص المقايسة وإعدادات الأسعار","maxRow":19,"maxCol":10,"colWidths":[8.0,60.0,15.0,16.0,13.0,13.0,13.0,18.0,13.0,26.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر كميات السيراميك والبورسلين والرخام ووزرات الحوائط ودرج السلالم ونسب الهدر","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"نموذج تشغيلي للمكتب الفني لحساب صافي المسطحات وخصم الفتحات، وتقريب الكراتين، وحصر الوزرات بالمتر الطولي ودرج السلم الرخام ومصنعيات التركيب (عدّل الخلايا الصفراء)","bg":"#F0FDFA","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"أولاً: بيانات المشروع ومعاملات التسعير ومعدلات استهلاك مواد اللصق (مدخلات قابلة للتعديل)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":1,"b":true,"al":"center"},{"c":"B5","v":"اسم المشروع / الوحدة:","b":true},{"c":"C5","v":"فيلا سكنية دورين وملحق - حي الياسمين","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","cs":2},{"skip":true},{"c":"E5","v":"العملة المستخدمة:","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G5","v":"ر.س","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"H5","v":"نسبة ضريبة القيمة المضافة VAT:","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"J5","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":2,"b":true,"al":"center"},{"c":"B6","v":"كود النموذج المرجعي:","b":true},{"c":"C6","v":"BOQ-FIN-065","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","cs":2},{"skip":true},{"c":"E6","v":"معدل فرد غراء البورسلين (كجم/م²):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G6","v":5.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":"سعر شيكارة الغراء 20 كجم:","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"J6","v":38,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":3,"b":true,"al":"center"},{"c":"B7","v":"نسبة الإشراف الهندسي:","b":true},{"c":"C7","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%","cs":2},{"skip":true},{"c":"E7","v":"سعر سقية الفواصل والصلايب (للمتر):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G7","v":4.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":"سعر مونة الرمل والأسمنت (للمتر):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"J7","v":14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":28.0,"cells":[{"c":"A8","v":""},{"c":"B8","v":""},{"c":"C8","v":""},{"c":"D8","v":""},{"c":"E8","v":""},{"c":"F8","v":""},{"c":"G8","v":""},{"c":"H8","v":""},{"c":"I8","v":""},{"c":"J8","v":""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"إجمالي المسطحات الصافية للأرضيات والحوائط","bg":"#F8FAFC","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"C9","v":"إجمالي المسطحات المطلوبة للتوريد شاملة الهدر","bg":"#F8FAFC","fg":"#475569","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"F9","v":"إجمالي الكراتين + أطوال الوزرات (م.ط)","bg":"#F8FAFC","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"H9","v":"التكلفة الإجمالية للمقايسة شاملة الضريبة","bg":"#F8FAFC","fg":"#475569","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":10,"h":46.0,"cells":[{"c":"A10","v":354.53,"f":"='حصر الأرضيات والحوائط والكراتين'!I21","bg":"#F0FDFA","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"C10","v":378.7226,"f":"='حصر الأرضيات والحوائط والكراتين'!K21","bg":"#F0FDFA","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true},{"c":"F10","v":270,"f":"='حصر الأرضيات والحوائط والكراتين'!M21","bg":"#F0FDFA","fg":"#0F766E","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\"","cs":2},{"skip":true},{"c":"H10","v":0,"f":"=I19","bg":"#F0FDFA","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"متر مربع صافي هندسي بعد خصم الفتحات","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C11","v":"متر مربع شامل نسب هدر القص والغلايق","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"F11","v":"إجمالي عدد كراتين السيراميك والبورسلين المقربة","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"H11","v":"شاملة الخامات والغراء والمصنعيات والضريبة","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"ثانياً: جدول خلاصة مقايسة السيراميك والبورسلين والرخام ووزرات الحوائط ودرج السلالم","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"م","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B13","v":"بيان قسم الأعمال والتشطيبات المعمارية","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C13","v":"الوحدة","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D13","v":"الكمية الصافية","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E13","v":"الكمية بالتوريد والهدر","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F13","v":"تكلفة توريد الخامات","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G13","v":"تكلفة الغراء والمونة","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H13","v":"تكلفة مصنعيات التركيب","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I13","v":"الإجمالي الكلي للبند","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J13","v":"المرجع الهندسي في الشيت","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":1,"b":true,"al":"center"},{"c":"B14","v":"أرضيات البورسلين والسيراميك للغرف والاستقبال والطرقات والتراس","b":true},{"c":"C14","v":"م²","al":"center"},{"c":"D14","v":215.49,"f":"=SUM('حصر الأرضيات والحوائط والكراتين'!I6:I12,'حصر الأرضيات والحوائط والكراتين'!I17:I18,'حصر الأرضيات والحوائط والكراتين'!I20)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":230.1284,"f":"=SUM('حصر الأرضيات والحوائط والكراتين'!K6:K12,'حصر الأرضيات والحوائط والكراتين'!K17:K18,'حصر الأرضيات والحوائط والكراتين'!K20)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":16611.84,"f":"=SUM('حصر الأرضيات والحوائط والكراتين'!O6:O12,'حصر الأرضيات والحوائط والكراتين'!O17:O18,'حصر الأرضيات والحوائط والكراتين'!O20)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":3986.565,"f":"=D14*(G7+J7)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":7062.21,"f":"=SUM('حصر الأرضيات والحوائط والكراتين'!P6:P12,'حصر الأرضيات والحوائط والكراتين'!P17:P18,'حصر الأرضيات والحوائط والكراتين'!P20)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":27660.615,"f":"=F14+G14+H14","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":"تبويب الأرضيات والحوائط","al":"center"}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":2,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"أرضيات وحوائط السيراميك والبورسلين للمطابخ والحمامات (شامل العزل المائي)","bg":"#F8FAFC","b":true},{"c":"C15","v":"م²","bg":"#F8FAFC","al":"center"},{"c":"D15","v":139.04,"f":"=SUM('حصر الأرضيات والحوائط والكراتين'!I13:I16,'حصر الأرضيات والحوائط والكراتين'!I19)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":148.5942,"f":"=SUM('حصر الأرضيات والحوائط والكراتين'!K13:K16,'حصر الأرضيات والحوائط والكراتين'!K19)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":8590.68,"f":"=SUM('حصر الأرضيات والحوائط والكراتين'!O13:O16,'حصر الأرضيات والحوائط والكراتين'!O19)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":2078.648,"f":"=D15*(G7+(G6/20)*J6)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":4033.92,"f":"=SUM('حصر الأرضيات والحوائط والكراتين'!P13:P16,'حصر الأرضيات والحوائط والكراتين'!P19)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":14703.248,"f":"=F15+G15+H15","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":"تبويب الأرضيات والحوائط","bg":"#F8FAFC","al":"center"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":3,"b":true,"al":"center"},{"c":"B16","v":"وزرات الحوائط من البورسلين والسيراميك والرخام بالمتر الطولي (شامل خصم الأبواب)","b":true},{"c":"C16","v":"م.ط","al":"center"},{"c":"D16","v":148.7,"f":"='حصر الوزرات ودرج السلم الرخام'!H14","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":160.2,"f":"='حصر الوزرات ودرج السلم الرخام'!K14","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":2604.6,"f":"='حصر الوزرات ودرج السلم الرخام'!L14","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":669.15,"f":"=D16*4.5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":1582.5,"f":"='حصر الوزرات ودرج السلم الرخام'!M14","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":4856.25,"f":"=F16+G16+H16","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":"تبويب الوزرات ودرج السلم","al":"center"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":4,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B17","v":"تكسية درج السلم الرخام والجرانيت (نائمة 3سم + قائمة 2سم + البسطات والتلابيس)","bg":"#F8FAFC","b":true},{"c":"C17","v":"م.ط / م²","bg":"#F8FAFC","al":"center"},{"c":"D17","v":147.78,"f":"='حصر الوزرات ودرج السلم الرخام'!G24","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":51.41772,"f":"='حصر الوزرات ودرج السلم الرخام'!I24","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":15021.7,"f":"='حصر الوزرات ودرج السلم الرخام'!K24","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":2068.92,"f":"=D17*J7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":5510.9,"f":"='حصر الوزرات ودرج السلم الرخام'!L24","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":22601.52,"f":"=F17+G17+H17","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":"تبويب الوزرات ودرج السلم","bg":"#F8FAFC","al":"center"}]},{"r":18,"h":44.0,"cells":[{"c":"A18","v":"إجمالي التكلفة المباشرة (خامات + مواد لصق + مصنعيات)","bg":"#CCFBF1","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F18","v":42828.82,"f":"=SUM(F14:F17)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":8803.283,"f":"=SUM(G14:G17)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":18189.53,"f":"=SUM(H14:H17)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":69821.633,"f":"=SUM(I14:I17)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":"قبل الضريبة","bg":"#CCFBF1","b":true,"al":"center"}]},{"r":19,"h":44.0,"cells":[{"c":"A19","v":"إجمالي المقايسة شامل الإشراف الهندسي وضريبة القيمة المضافة VAT (15%)","bg":"#0F172A","fg":"#FFFFFF","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F19","v":0,"f":"=F18*(1+$C$7)*(1+$J$5)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G19","v":0,"f":"=G18*(1+$C$7)*(1+$J$5)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H19","v":0,"f":"=H18*(1+$C$7)*(1+$J$5)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I19","v":0,"f":"=I18*(1+$C$7)*(1+$J$5)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":"شامل الضريبة والإشراف","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"}]}]},{"name":"حصر الأرضيات والحوائط والكراتين","maxRow":21,"maxCol":16,"colWidths":[8.0,58.0,14.0,12.0,13.0,13.0,14.0,13.0,15.0,12.0,15.0,14.0,13.0,13.0,16.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"دفتر حصر كميات السيراميك والبورسلين للأرضيات والحوائط بالخصومات وحساب عدد الكراتين","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","cs":16},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"يحسب المساحة القائمة، ويطرح الفتحات والأعمدة، ويضيف نسبة الهدر حسب طريقة التركيب (عادي / سمبوكسة)، ويقرب الطلبيات لأقرب كرتونة صحيحة","bg":"#F0FDFA","b":true,"al":"center","cs":16},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""},{"c":"M3","v":""},{"c":"N3","v":""},{"c":"O3","v":""},{"c":"P3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"جدول الحصر الهندسي التفصيلي لأرضيات وحوائط السيراميك والبورسلين وحساب الكراتين وشيكارات الغراء","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":16},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"م","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"الفراغ المعماري وتوصيف البلاط ونظام التركيب","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"المقاس (سم)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"الطول (م)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"العرض / المحيط (م)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"الارتفاع للحوائط (م)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"المساحة القائمة (م²)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"خصم الفتحات (م²)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"المساحة الصافية (م²)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J5","v":"نسبة الهدر %","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K5","v":"الكمية بالهدر (م²)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L5","v":"م² / كرتونة","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M5","v":"عدد الكراتين","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"N5","v":"شيكارات الغراء","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"O5","v":"تكلفة التوريد","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"P5","v":"تكلفة المصنعية","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":38.0,"cells":[{"c":"A6","v":1,"b":true,"al":"center"},{"c":"B6","v":"أرضيات ريسبشن وصالة استقبال — بورسلين ليزر 120×60 سم (تركيب عادي)","b":true},{"c":"C6","v":"60×120","al":"center"},{"c":"D6","v":8.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":5.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":43.68,"f":"=IF(F6>0, 2*(D6+E6)*F6, D6*E6)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":0.85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":42.83,"f":"=G6-H6","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J6","v":0.07,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K6","v":45.8281,"f":"=I6*(1+J6)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L6","v":1.44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M6","v":32,"f":"=ROUNDUP(K6/L6, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N6","v":12,"f":"=ROUNDUP((I6*'ملخص المقايسة وإعدادات الأسعار'!$G$6)/20, 0)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O6","v":3594.24,"f":"=M6*L6*78","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P6","v":1499.05,"f":"=I6*35","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":38.0,"cells":[{"c":"A7","v":2,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"أرضيات مجلس الضيوف — بورسلين فول بودي 80×80 سم (تركيب سمبوكسة 45°)","bg":"#F8FAFC","b":true},{"c":"C7","v":"80×80","bg":"#F8FAFC","al":"center"},{"c":"D7","v":6.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":4.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":31.2,"f":"=IF(F7>0, 2*(D7+E7)*F7, D7*E7)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":0.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":30.8,"f":"=G7-H7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J7","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K7","v":33.88,"f":"=I7*(1+J7)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L7","v":1.92,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M7","v":18,"f":"=ROUNDUP(K7/L7, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N7","v":9,"f":"=ROUNDUP((I7*'ملخص المقايسة وإعدادات الأسعار'!$G$6)/20, 0)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O7","v":2937.6,"f":"=M7*L7*85","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P7","v":1232,"f":"=I7*40","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":3,"b":true,"al":"center"},{"c":"B8","v":"أرضيات صالة المعيشة العائلية — بورسلين مطفي 60×60 سم","b":true},{"c":"C8","v":"60×60","al":"center"},{"c":"D8","v":5.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":4.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":24.64,"f":"=IF(F8>0, 2*(D8+E8)*F8, D8*E8)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":0.3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":24.34,"f":"=G8-H8","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J8","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K8","v":25.557,"f":"=I8*(1+J8)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L8","v":1.44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M8","v":18,"f":"=ROUNDUP(K8/L8, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N8","v":7,"f":"=ROUNDUP((I8*'ملخص المقايسة وإعدادات الأسعار'!$G$6)/20, 0)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O8","v":1607.04,"f":"=M8*L8*62","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P8","v":730.2,"f":"=I8*30","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":38.0,"cells":[{"c":"A9","v":4,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"أرضيات غرفة النوم الرئيسية (الماستر) — بورسلين باركيه خشبي 20×120 سم","bg":"#F8FAFC","b":true},{"c":"C9","v":"20×120","bg":"#F8FAFC","al":"center"},{"c":"D9","v":5.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":4.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":23.4,"f":"=IF(F9>0, 2*(D9+E9)*F9, D9*E9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":0.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":23.15,"f":"=G9-H9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K9","v":25.002,"f":"=I9*(1+J9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L9","v":1.44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M9","v":18,"f":"=ROUNDUP(K9/L9, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N9","v":7,"f":"=ROUNDUP((I9*'ملخص المقايسة وإعدادات الأسعار'!$G$6)/20, 0)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O9","v":1866.24,"f":"=M9*L9*72","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P9","v":810.25,"f":"=I9*35","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":5,"b":true,"al":"center"},{"c":"B10","v":"أرضيات غرفة نوم (1) — سيراميك فرز أول 60×60 سم","b":true},{"c":"C10","v":"60×60","al":"center"},{"c":"D10","v":4.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":17.6,"f":"=(D10*E10)+(2*(D10+E10)*F10)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":17.4,"f":"=G10-H10","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K10","v":18.27,"f":"=I10*(1+J10)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L10","v":1.44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M10","v":13,"f":"=ROUNDUP(K10/L10, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N10","v":5,"f":"=ROUNDUP((I10*'ملخص المقايسة وإعدادات الأسعار'!$G$6)/20, 0)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O10","v":898.56,"f":"=M10*L10*48","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P10","v":452.4,"f":"=I10*26","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":6,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"أرضيات غرفة نوم (2) — سيراميك فرز أول 60×60 سم","bg":"#F8FAFC","b":true},{"c":"C11","v":"60×60","bg":"#F8FAFC","al":"center"},{"c":"D11","v":4.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":3.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":15.96,"f":"=(D11*E11)+(2*(D11+E11)*F11)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":15.76,"f":"=G11-H11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K11","v":16.548,"f":"=I11*(1+J11)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L11","v":1.44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M11","v":12,"f":"=ROUNDUP(K11/L11, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N11","v":5,"f":"=ROUNDUP((I11*'ملخص المقايسة وإعدادات الأسعار'!$G$6)/20, 0)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O11","v":829.44,"f":"=M11*L11*48","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P11","v":409.76,"f":"=I11*26","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":7,"b":true,"al":"center"},{"c":"B12","v":"أرضيات طرقة التوزيع والممرات — بورسلين ليزر 60×60 سم","b":true},{"c":"C12","v":"60×60","al":"center"},{"c":"D12","v":7.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":1.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":10.92,"f":"=IF(F12>0, 2*(D12+E12)*F12, D12*E12)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":10.77,"f":"=G12-H12","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K12","v":11.6316,"f":"=I12*(1+J12)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L12","v":1.44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M12","v":9,"f":"=ROUNDUP(K12/L12, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N12","v":3,"f":"=ROUNDUP((I12*'ملخص المقايسة وإعدادات الأسعار'!$G$6)/20, 0)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O12","v":829.44,"f":"=M12*L12*64","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P12","v":323.1,"f":"=I12*30","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":8,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"أرضيات المطبخ الرئيسي — بورسلين مانع للانزلاق R10 مقاس 60×60 سم","bg":"#F8FAFC","b":true},{"c":"C13","v":"60×60","bg":"#F8FAFC","al":"center"},{"c":"D13","v":4.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":3.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":16.56,"f":"=IF(F13>0, 2*(D13+E13)*F13, D13*E13)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":16.36,"f":"=G13-H13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K13","v":17.3416,"f":"=I13*(1+J13)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L13","v":1.44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M13","v":13,"f":"=ROUNDUP(K13/L13, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N13","v":5,"f":"=ROUNDUP((I13*'ملخص المقايسة وإعدادات الأسعار'!$G$6)/20, 0)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O13","v":1085.76,"f":"=M13*L13*58","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P13","v":458.08,"f":"=I13*28","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":9,"b":true,"al":"center"},{"c":"B14","v":"حوائط المطبخ الرئيسي — سيراميك حوائط ليزر 30×60 سم بكامل الارتفاع","b":true},{"c":"C14","v":"30×60","al":"center"},{"c":"D14","v":4.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":3.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":2.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":45.92,"f":"=IF(F14>0, 2*(D14+E14)*F14, D14*E14)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":4.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":41.12,"f":"=G14-H14","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":0.07,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K14","v":43.9984,"f":"=I14*(1+J14)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L14","v":1.62,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M14","v":28,"f":"=ROUNDUP(K14/L14, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N14","v":12,"f":"=ROUNDUP((I14*'ملخص المقايسة وإعدادات الأسعار'!$G$6)/20, 0)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O14","v":2358.72,"f":"=M14*L14*52","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P14","v":1151.36,"f":"=I14*28","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":10,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"أرضيات وحوائط الحمام الرئيسي (الماستر) — بورسلين حوائط وأرضيات 60×120 سم","bg":"#F8FAFC","b":true},{"c":"C15","v":"60×120","bg":"#F8FAFC","al":"center"},{"c":"D15","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":2.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":2.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":31.36,"f":"=IF(F15>0, 2*(D15+E15)*F15, D15*E15)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":2.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":28.76,"f":"=G15-H15","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K15","v":31.0608,"f":"=I15*(1+J15)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L15","v":1.44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M15","v":22,"f":"=ROUNDUP(K15/L15, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N15","v":8,"f":"=ROUNDUP((I15*'ملخص المقايسة وإعدادات الأسعار'!$G$6)/20, 0)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O15","v":2376,"f":"=M15*L15*75","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P15","v":1006.6,"f":"=I15*35","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":11,"b":true,"al":"center"},{"c":"B16","v":"أرضيات وحوائط حمام الضيوف — سيراميك ليزر 30×60 سم","b":true},{"c":"C16","v":"30×60","al":"center"},{"c":"D16","v":2.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":1.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":2.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":24.64,"f":"=IF(F16>0, 2*(D16+E16)*F16, D16*E16)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":2.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":22.54,"f":"=G16-H16","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":0.07,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K16","v":24.1178,"f":"=I16*(1+J16)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L16","v":1.62,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M16","v":15,"f":"=ROUNDUP(K16/L16, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N16","v":7,"f":"=ROUNDUP((I16*'ملخص المقايسة وإعدادات الأسعار'!$G$6)/20, 0)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O16","v":1215,"f":"=M16*L16*50","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P16","v":631.12,"f":"=I16*28","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":38.0,"cells":[{"c":"A17","v":12,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B17","v":"أرضيات التراس الخارجي والمدخل — بورسلين خارجي خشن سماكة 20 ملم 60×60 سم","bg":"#F8FAFC","b":true},{"c":"C17","v":"60×60","bg":"#F8FAFC","al":"center"},{"c":"D17","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":19.2,"f":"=IF(F17>0, 2*(D17+E17)*F17, D17*E17)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":0.3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":18.9,"f":"=G17-H17","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K17","v":20.034,"f":"=I17*(1+J17)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L17","v":0.72,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M17","v":28,"f":"=ROUNDUP(K17/L17, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N17","v":6,"f":"=ROUNDUP((I17*'ملخص المقايسة وإعدادات الأسعار'!$G$6)/20, 0)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O17","v":1854.72,"f":"=M17*L17*92","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P17","v":661.5,"f":"=I17*35","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":38.0,"cells":[{"c":"A18","v":13,"b":true,"al":"center"},{"c":"B18","v":"أرضيات غرفة الملابس (Dressing Room) — بورسلين باركيه 20×120 سم","b":true},{"c":"C18","v":"20×120","al":"center"},{"c":"D18","v":3.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":2.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":8.84,"f":"=D18*E18","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":8.69,"f":"=G18-H18","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K18","v":9.3852,"f":"=I18*(1+J18)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L18","v":1.44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M18","v":7,"f":"=ROUNDUP(K18/L18, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N18","v":3,"f":"=ROUNDUP((I18*'ملخص المقايسة وإعدادات الأسعار'!$G$6)/20, 0)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O18","v":725.76,"f":"=M18*L18*72","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P18","v":304.15,"f":"=I18*35","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":19,"h":38.0,"cells":[{"c":"A19","v":14,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B19","v":"أرضيات وحوائط غرفة الغسيل — سيراميك مضاد للانزلاق 30×60 سم","bg":"#F8FAFC","b":true},{"c":"C19","v":"30×60","bg":"#F8FAFC","al":"center"},{"c":"D19","v":2.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E19","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F19","v":2.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G19","v":32.16,"f":"=(D19*E19)+(2*(D19+E19)*F19)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H19","v":1.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I19","v":30.26,"f":"=G19-H19","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K19","v":32.0756,"f":"=I19*(1+J19)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L19","v":1.62,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M19","v":20,"f":"=ROUNDUP(K19/L19, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N19","v":9,"f":"=ROUNDUP((I19*'ملخص المقايسة وإعدادات الأسعار'!$G$6)/20, 0)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O19","v":1555.2,"f":"=M19*L19*48","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P19","v":786.76,"f":"=I19*26","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":20,"h":38.0,"cells":[{"c":"A20","v":15,"b":true,"al":"center"},{"c":"B20","v":"أرضيات ملحق السطح العلوي — بورسلين ليزر 60×60 سم","b":true},{"c":"C20","v":"60×60","al":"center"},{"c":"D20","v":5.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E20","v":4.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F20","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G20","v":23.1,"f":"=D20*E20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H20","v":0.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I20","v":22.85,"f":"=G20-H20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J20","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"K20","v":23.9925,"f":"=I20*(1+J20)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L20","v":1.44,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M20","v":17,"f":"=ROUNDUP(K20/L20, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N20","v":7,"f":"=ROUNDUP((I20*'ملخص المقايسة وإعدادات الأسعار'!$G$6)/20, 0)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O20","v":1468.8,"f":"=M20*L20*60","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P20","v":639.8,"f":"=I20*28","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":21,"h":44.0,"cells":[{"c":"A21","v":"إجمالي حصر مسطحات السيراميك والبورسلين والكراتين والتكاليف","bg":"#CCFBF1","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G21","v":369.18,"f":"=SUM(G6:G20)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H21","v":14.65,"f":"=SUM(H6:H20)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I21","v":354.53,"f":"=SUM(I6:I20)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J21","v":0.068239,"f":"=(K21-I21)/I21","bg":"#CCFBF1","b":true,"al":"center","nf":"0.0%"},{"c":"K21","v":378.7226,"f":"=SUM(K6:K20)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L21","v":1.402676,"f":"=K21/M21","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M21","v":270,"f":"=SUM(M6:M20)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N21","v":105,"f":"=SUM(N6:N20)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O21","v":25202.52,"f":"=SUM(O6:O20)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P21","v":11096.13,"f":"=SUM(P6:P20)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"حصر الوزرات ودرج السلم الرخام","maxRow":24,"maxCol":13,"colWidths":[8.0,58.0,13.0,13.0,14.0,13.0,13.0,15.0,14.0,13.0,15.0,16.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"دفتر حصر وزرات السيراميك والبورسلين والرخام بالمتر الطولي (م.ط) وحصر درج السلم الرخام (نائمة وقائمة)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"يحسب صافي محيط الغرف بعد خصم فتحات الأبواب وإضافة بروز الأعمدة، ويحول الوزرات إلى قطع ومتر مربع، ويحصر درج السلم الرخام والبسطات","bg":"#F0FDFA","b":true,"al":"center","cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""},{"c":"M3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"أولاً: جدول حصر وزرات الحوائط (سيراميك / بورسلين / رخام) بالمتر الطولي وتحويلها لعدد قطع ومسطح (م²)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"م","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"الفراغ المعماري ونوع الوزرة وارتفاعها (سم)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"الطول (م)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"العرض (م)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"المحيط القائم (م.ط)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"خصم الأبواب (م.ط)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"إضافة أكتاف (م.ط)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"صافي الوزرة (م.ط)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"طول القطعة (م)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J5","v":"عدد القطع","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K5","v":"الوزرة بالهدر (م.ط)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L5","v":"تكلفة التوريد","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M5","v":"تكلفة المصنعية","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":1,"b":true,"al":"center"},{"c":"B6","v":"وزرة ريسبشن واستقبال — بورسلين مقصوص بالوترجيت ارتفاع 10 سم (مشطوف الحافة)","b":true},{"c":"C6","v":8.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":5.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":27.2,"f":"=2*(C6+D6)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":1.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":26.4,"f":"=E6-F6+G6","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":0.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J6","v":47,"f":"=ROUNDUP((H6*1.06)/I6, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K6","v":28.2,"f":"=J6*I6","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L6","v":507.6,"f":"=K6*18","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M6","v":316.8,"f":"=H6*12","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":2,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"وزرة مجلس الضيوف — رخام أومبرادور / بيج ارتفاع 12 سم بحلية مشطوفة","bg":"#F8FAFC","b":true},{"c":"C7","v":6.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":4.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":22.6,"f":"=2*(C7+D7)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":0.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":22.2,"f":"=E7-F7+G7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":0.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J7","v":40,"f":"=ROUNDUP((H7*1.06)/I7, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K7","v":24,"f":"=J7*I7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L7","v":576,"f":"=K7*24","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M7","v":310.8,"f":"=H7*14","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":3,"b":true,"al":"center"},{"c":"B8","v":"وزرة صالة المعيشة العائلية — بورسلين ارتفاع 10 سم غاطس مع المحارة","b":true},{"c":"C8","v":5.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":4.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":20,"f":"=2*(C8+D8)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":0.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":18.6,"f":"=E8-F8+G8","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":0.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J8","v":33,"f":"=ROUNDUP((H8*1.06)/I8, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K8","v":19.8,"f":"=J8*I8","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L8","v":297,"f":"=K8*15","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M8","v":186,"f":"=H8*10","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":4,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"وزرة غرفة النوم الرئيسية (الماستر) — بورسلين باركيه ارتفاع 8 سم","bg":"#F8FAFC","b":true},{"c":"C9","v":5.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":4.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":19.4,"f":"=2*(C9+D9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":1.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":0.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":18,"f":"=E9-F9+G9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":0.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":32,"f":"=ROUNDUP((H9*1.06)/I9, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K9","v":19.2,"f":"=J9*I9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L9","v":307.2,"f":"=K9*16","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M9","v":180,"f":"=H9*10","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":5,"b":true,"al":"center"},{"c":"B10","v":"وزرة غرفة نوم (1) — سيراميك ارتفاع 8 سم","b":true},{"c":"C10","v":4.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D10","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":16.8,"f":"=2*(C10+D10)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":0.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":16.2,"f":"=E10-F10+G10","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":0.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":29,"f":"=ROUNDUP((H10*1.06)/I10, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K10","v":17.4,"f":"=J10*I10","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L10","v":191.4,"f":"=K10*11","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M10","v":129.6,"f":"=H10*8","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":6,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"وزرة غرفة نوم (2) — سيراميك ارتفاع 8 سم","bg":"#F8FAFC","b":true},{"c":"C11","v":4.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D11","v":3.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":16,"f":"=2*(C11+D11)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":0.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":15.4,"f":"=E11-F11+G11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":0.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":28,"f":"=ROUNDUP((H11*1.06)/I11, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K11","v":16.8,"f":"=J11*I11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L11","v":184.8,"f":"=K11*11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M11","v":123.2,"f":"=H11*8","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":7,"b":true,"al":"center"},{"c":"B12","v":"وزرة طرقة التوزيع والممرات — بورسلين ارتفاع 10 سم (خصم 5 أبواب)","b":true},{"c":"C12","v":7.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D12","v":1.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":18.4,"f":"=2*(C12+D12)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":4.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":14.8,"f":"=E12-F12+G12","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":0.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":27,"f":"=ROUNDUP((H12*1.06)/I12, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K12","v":16.2,"f":"=J12*I12","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L12","v":243,"f":"=K12*15","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M12","v":148,"f":"=H12*10","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":8,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"وزرة التراس الخارجي والملحق العلوي — بورسلين خارجي ارتفاع 10 سم","bg":"#F8FAFC","b":true},{"c":"C13","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D13","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":18.4,"f":"=2*(C13+D13)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":2.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":0.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":17.1,"f":"=E13-F13+G13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":0.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":31,"f":"=ROUNDUP((H13*1.06)/I13, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K13","v":18.6,"f":"=J13*I13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L13","v":297.6,"f":"=K13*16","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M13","v":188.1,"f":"=H13*11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":42.0,"cells":[{"c":"A14","v":"إجمالي حصر وزرات الحوائط بالمتر الطولي والقطع","bg":"#CCFBF1","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E14","v":158.8,"f":"=SUM(E6:E13)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":16.2,"f":"=SUM(F6:F13)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":6.1,"f":"=SUM(G6:G13)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":148.7,"f":"=SUM(H6:H13)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":0.6,"f":"=AVERAGE(I6:I13)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":267,"f":"=SUM(J6:J13)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K14","v":160.2,"f":"=SUM(K6:K13)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L14","v":2604.6,"f":"=SUM(L6:L13)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M14","v":1582.5,"f":"=SUM(M6:M13)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":28.0,"cells":[{"c":"A15","v":""},{"c":"B15","v":""},{"c":"C15","v":""},{"c":"D15","v":""},{"c":"E15","v":""},{"c":"F15","v":""},{"c":"G15","v":""},{"c":"H15","v":""},{"c":"I15","v":""},{"c":"J15","v":""},{"c":"K15","v":""},{"c":"L15","v":""},{"c":"M15","v":""}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"ثانياً: جدول حصر درج السلم الرخام والجرانيت (نائمة سمك 3 سم + قائمة سمك 2 سم + البسطات والتلابيس)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"م","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B17","v":"بيان عناصر السلم الرخام والجرانيت (النائمة، القائمة، البسطات، الوزرات)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C17","v":"عدد الدرجات","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D17","v":"طول الدرجة (م)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E17","v":"عرض النائمة (م)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F17","v":"ارتفاع القائمة (م)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G17","v":"إجمالي الطول (م.ط)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H17","v":"المسطح الصافي (م²)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I17","v":"المسطح بالهدر (م²)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J17","v":"سعر الوحدة","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K17","v":"تكلفة الخامات","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L17","v":"تكلفة المصنعية","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M17","v":"إجمالي البند","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":1,"b":true,"al":"center"},{"c":"B18","v":"درج سلم الدور الأرضي للأول (قلبتين) — رخام عماني / ترافنتينو (نائمة 3سم بأنف ملفوف + قائمة 2سم)","b":true},{"c":"C18","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D18","v":1.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":0.3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":27.5,"f":"=C18*D18","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":12.375,"f":"=G18*(E18+F18)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":13.365,"f":"=H18*1.08","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":165,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K18","v":4537.5,"f":"=G18*J18","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L18","v":1512.5,"f":"=G18*55","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M18","v":6050,"f":"=K18+L18","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":2,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B19","v":"درج سلم الدور الأول للملحق العلوي (قلبتين) — رخام عماني (نائمة 3سم + قائمة 2سم)","bg":"#F8FAFC","b":true},{"c":"C19","v":20,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D19","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E19","v":0.3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F19","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G19","v":24,"f":"=C19*D19","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H19","v":10.8,"f":"=G19*(E19+F19)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I19","v":11.664,"f":"=H19*1.08","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":165,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K19","v":3960,"f":"=G19*J19","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L19","v":1320,"f":"=G19*55","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M19","v":5280,"f":"=K19+L19","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":20,"h":52.0,"cells":[{"c":"A20","v":3,"b":true,"al":"center"},{"c":"B20","v":"درج سلم المدخل الرئيسي الخارجي — جرانيت نجران / جندولا محروق مانع للانزلاق (نائمة 3سم + قائمة 2سم)","b":true},{"c":"C20","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D20","v":2.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E20","v":0.33,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F20","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G20","v":14.4,"f":"=C20*D20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H20","v":6.912,"f":"=G20*(E20+F20)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I20","v":7.46496,"f":"=H20*1.08","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J20","v":190,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K20","v":2736,"f":"=G20*J20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L20","v":936,"f":"=G20*65","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M20","v":3672,"f":"=K20+L20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":21,"h":52.0,"cells":[{"c":"A21","v":4,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B21","v":"بسطات وصدفات السلم الوسطى والعلوية — ترابيع رخام سمك 2 سم مع كنار جرانيت محيطي","bg":"#F8FAFC","b":true},{"c":"C21","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D21","v":2.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E21","v":1.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F21","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G21","v":10,"f":"=C21*D21","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H21","v":12.5,"f":"=G21*(E21+F21)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I21","v":13.5,"f":"=H21*1.08","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J21","v":145,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K21","v":1450,"f":"=G21*J21","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L21","v":450,"f":"=G21*45","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M21","v":1900,"f":"=K21+L21","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":22,"h":38.0,"cells":[{"c":"A22","v":5,"b":true,"al":"center"},{"c":"B22","v":"وزرات وتلابيس مائلة لجوانب السلم الرخام بارتفاع 15 سم مشطوفة الحافة","b":true},{"c":"C22","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D22","v":0.34,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E22","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F22","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G22","v":14.28,"f":"=C22*D22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H22","v":2.142,"f":"=G22*(E22+F22)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I22","v":2.31336,"f":"=H22*1.08","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J22","v":75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K22","v":1071,"f":"=G22*J22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L22","v":428.4,"f":"=G22*30","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M22","v":1499.4,"f":"=K22+L22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":23,"h":52.0,"cells":[{"c":"A23","v":6,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B23","v":"تخشين فرز مانع للانزلاق (Grooving) أو شريط نحاس / كاربورندوم بمقدمة أنف الدرجة","bg":"#F8FAFC","b":true},{"c":"C23","v":48,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D23","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E23","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F23","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G23","v":57.6,"f":"=C23*D23","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H23","v":2.88,"f":"=G23*(E23+F23)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I23","v":3.1104,"f":"=H23*1.08","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J23","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K23","v":1267.2,"f":"=G23*J23","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L23","v":864,"f":"=G23*15","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M23","v":2131.2,"f":"=K23+L23","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":24,"h":42.0,"cells":[{"c":"A24","v":"إجمالي حصر درج السلم الرخام والبسطات والتلابيس","bg":"#CCFBF1","b":true,"cs":2},{"skip":true},{"c":"C24","v":142,"f":"=SUM(C18:C23)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D24","v":1.481667,"f":"=AVERAGE(D18:D23)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E24","v":0.396667,"f":"=AVERAGE(E18:E23)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F24","v":0.15,"f":"=AVERAGE(F18:F20)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G24","v":147.78,"f":"=SUM(G18:G23)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H24","v":47.609,"f":"=SUM(H18:H23)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I24","v":51.41772,"f":"=SUM(I18:I23)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J24","v":127,"f":"=AVERAGE(J18:J23)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K24","v":15021.7,"f":"=SUM(K18:K23)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L24","v":5510.9,"f":"=SUM(L18:L23)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M24","v":20532.6,"f":"=SUM(M18:M23)","bg":"#CCFBF1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"معدلات الهدر واستلام البلاط","maxRow":24,"maxCol":8,"colWidths":[8.0,58.0,16.0,13.0,13.0,13.0,13.0,28.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"المرجع الهندسي لمقاسات الكراتين ونسب الهدر القياسية ومحضر استلام أعمال السيراميك والبورسلين والرخام (QC)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"يوضح سعة الكراتين القياسية ومعدلات الهدر (تركيب عادي / سمبوكسة 45°) وقائمة الفحص والاستلام الميداني وفق الكود السعودي SBC 201 والكود المصري ECP 203","bg":"#F0FDFA","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"أولاً: جدول المرجع الهندسي لمقاسات البلاط وسعة الكراتين ونسب الهدر القياسية ومعدلات استهلاك الغراء","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"م","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"نوع ومقاس البلاط التجاري (سيراميك / بورسلين / رخام)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"مساحة البلاطة (م²)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"عدد البلاطات / كرتونة","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"مساحة الكرتونة (م²)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"هدر تركيب عادي %","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"هدر تركيب 45° %","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"معدل الغراء (كجم/م²)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":1,"b":true,"al":"center"},{"c":"B6","v":"سيراميك أو بورسلين أرضيات قياسي مقاس 60 × 60 سم","b":true},{"c":"C6","v":0.36,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E6","v":1.44,"f":"=C6*D6","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G6","v":0.09,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"H6","v":"4.5 - 5.5 كجم/م² (مشط 8×8 ملم)","al":"center"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":2,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"بورسلين مستطيل مقاس 60 × 120 سم (ألواح كبيرة Large Format)","bg":"#F8FAFC","b":true},{"c":"C7","v":0.72,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E7","v":1.44,"f":"=C7*D7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":0.07,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G7","v":0.12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"H7","v":"6.0 - 7.5 كجم/م² (دهان ظهر البلاطة Back-buttering)","bg":"#F8FAFC","al":"center"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":3,"b":true,"al":"center"},{"c":"B8","v":"بورسلين أرضيات مجالس مقاس 80 × 80 سم","b":true},{"c":"C8","v":0.64,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E8","v":1.92,"f":"=C8*D8","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G8","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"H8","v":"5.5 - 6.5 كجم/م² (مشط 10×10 ملم)","al":"center"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":4,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"بورسلين باركيه شرائح خشبية مقاس 20 × 120 سم (تركيب ربط 1/3)","bg":"#F8FAFC","b":true},{"c":"C9","v":0.24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":1.44,"f":"=C9*D9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":0.07,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G9","v":0.12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"H9","v":"5.0 - 6.0 كجم/م² (مع كلبسات تسوية الليفل)","bg":"#F8FAFC","al":"center"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":5,"b":true,"al":"center"},{"c":"B10","v":"سيراميك حوائط مطابخ وحمامات مقاس 30 × 60 سم","b":true},{"c":"C10","v":0.18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D10","v":9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":1.62,"f":"=C10*D10","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G10","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"H10","v":"4.0 - 5.0 كجم/م² (غراء مقاوم للرطوبة C2TE)","al":"center"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":6,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"ترابيع رخام أو جرانيت أرضيات مقاس 60 × 60 × 2 سم","bg":"#F8FAFC","b":true},{"c":"C11","v":0.36,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D11","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":0.36,"f":"=C11*D11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":0.07,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G11","v":0.11,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"H11","v":"مونة أسمنت أبيض أو غراء رخام أبيض غير مبقع","bg":"#F8FAFC","al":"center"}]},{"r":12,"h":28.0,"cells":[{"c":"A12","v":""},{"c":"B12","v":""},{"c":"C12","v":""},{"c":"D12","v":""},{"c":"E12","v":""},{"c":"F12","v":""},{"c":"G12","v":""},{"c":"H12","v":""}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"ثانياً: قائمة الفحص والاستلام الهندسي لأعمال السيراميك والبورسلين والوزرات ودرج السلم الرخام (QA/QC Checklist)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":14,"h":42.0,"cells":[{"c":"A14","v":"م","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B14","v":"بند الفحص والاستلام الميداني بالموقع (حسب مراحل التنفيذ)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C14","v":"المرحلة","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D14","v":"الكود المرجعي","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E14","v":"التفاوت المسموح","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F14","v":"طريقة الفحص","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G14","v":"حالة المطابقة","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H14","v":"ملاحظات مهندس الإشراف","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":1,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"مطابقة عينات السيراميك والبورسلين والرخام الموردة للموقع وتوحيد رقم التشغيلة (Shade/Caliber Batch) لمنع اختلاف الألوان","bg":"#F8FAFC","b":true},{"c":"C15","v":"قبل البدء","bg":"#F8FAFC","al":"center"},{"c":"D15","v":"SBC 201 / ISO 13006","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E15","v":"تطابق 100%","bg":"#F8FAFC","al":"center"},{"c":"F15","v":"فحص الكراتين","bg":"#F8FAFC","al":"center"},{"c":"G15","v":"مطابق","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"H15","v":"فرز الكراتين حسب الكاليبر","bg":"#F8FAFC"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":2,"b":true,"al":"center"},{"c":"B16","v":"فحص نظافة واستواء اللياسة أو الخرسانة واختبار العزل المائي لأرضيات الحمامات والمطابخ قبل التبليط","b":true},{"c":"C16","v":"تحضير السطح","al":"center"},{"c":"D16","v":"ECP 203","b":true,"al":"center"},{"c":"E16","v":"48 ساعة اختبار غمر","al":"center"},{"c":"F16","v":"محضر عزل سابق","al":"center"},{"c":"G16","v":"مطابق","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"H16","v":"حماية رقبة الزجاجة"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":3,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B17","v":"تأكيس وتربيع الغرف بشد الخيطان المتعامدة (زاوية 90°) وتحديد مكان البلاطة الأولى والغلايق خلف الأبواب","bg":"#F8FAFC","b":true},{"c":"C17","v":"التأكيس والتربيع","bg":"#F8FAFC","al":"center"},{"c":"D17","v":"ANSI A108","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E17","v":"± 1.5 ملم","bg":"#F8FAFC","al":"center"},{"c":"F17","v":"شريط القياس والزاوية","bg":"#F8FAFC","al":"center"},{"c":"G17","v":"مطابق","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"H17","v":"منع الغلايق أقل من نصف بلاطة","bg":"#F8FAFC"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":4,"b":true,"al":"center"},{"c":"B18","v":"ضبط شرب المنسوب العام للشقة (ميزان الليزر) وتأكيد فرق منسوب الحمامات والمطابخ (-1 إلى -1.5 سم) وميول الصفايات","b":true},{"c":"C18","v":"المناسيب والميول","al":"center"},{"c":"D18","v":"SBC 201","b":true,"al":"center"},{"c":"E18","v":"ميل 1% نحو الصفاية","al":"center"},{"c":"F18","v":"ميزان الليزر والماء","al":"center"},{"c":"G18","v":"مطابق","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"H18","v":"تجربة جريان المياه للصفاية"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":5,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B19","v":"فرد الغراء الأسمنتي المطور (C2TE) بالماجيك المشرشر مع دهان ظهر البلاطات الكبيرة (Back-buttering) لتحقيق تغطية تلامس ≥ 95%","bg":"#F8FAFC","b":true},{"c":"C19","v":"اللصق والتركيب","bg":"#F8FAFC","al":"center"},{"c":"D19","v":"EN 12004 / ANSI","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E19","v":"تغطية ≥ 95%","bg":"#F8FAFC","al":"center"},{"c":"F19","v":"رفع عينة عشوائية","bg":"#F8FAFC","al":"center"},{"c":"G19","v":"مطابق","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"H19","v":"إلزامي للبورسلين 60×120","bg":"#F8FAFC"}]},{"r":20,"h":72.0,"cells":[{"c":"A20","v":6,"b":true,"al":"center"},{"c":"B20","v":"تركيب كلبسات تسوية البورسلين (Leveling Clips) والصلايب البلاستيكية (1.5 - 2 ملم) ومنع التسنين بين البلاطات المتجاورة (Lippage)","b":true},{"c":"C20","v":"ضبط الاستواء","al":"center"},{"c":"D20","v":"ECP 203","b":true,"al":"center"},{"c":"E20","v":"أقصى تسنين 1 ملم","al":"center"},{"c":"F20","v":"القدة الألومنيوم 2م","al":"center"},{"c":"G20","v":"مطابق","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"H20","v":"فحص الاستواء في جميع الاتجاهات"}]},{"r":21,"h":52.0,"cells":[{"c":"A21","v":7,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B21","v":"اختبار الصوت المجوف والتطبيل (Hollow Sound Test) بالطرق الخفيف على جميع البلاطات قبل سقية اللحامات","bg":"#F8FAFC","b":true},{"c":"C21","v":"استلام أولي","bg":"#F8FAFC","al":"center"},{"c":"D21","v":"ASTM C627","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E21","v":"0% تطبيل مسموح","bg":"#F8FAFC","al":"center"},{"c":"F21","v":"طرق معدن / مطرقة","bg":"#F8FAFC","al":"center"},{"c":"G21","v":"مطابق","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"H21","v":"تغيير أي بلاطة مطبلة فوراً","bg":"#F8FAFC"}]},{"r":22,"h":52.0,"cells":[{"c":"A22","v":8,"b":true,"al":"center"},{"c":"B22","v":"استلام استقامة وزرات الحوائط على خيط واحد وتساوي ارتفاعها وميل أو غطس حافتها العلوية مع بياض المحارة","b":true},{"c":"C22","v":"استلام الوزرات","al":"center"},{"c":"D22","v":"ECP 203","b":true,"al":"center"},{"c":"E22","v":"± 1 ملم","al":"center"},{"c":"F22","v":"القدة والخيط","al":"center"},{"c":"G22","v":"مطابق","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"H22","v":"شطف الزوايا الخارجية 45 درجة"}]},{"r":23,"h":52.0,"cells":[{"c":"A23","v":9,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B23","v":"استلام مناسيب درج السلم الرخام (تساوي ارتفاع القوائم وعرض النوائم في القلبة الواحدة) وميل النائمة الخفيف للخارج 1-2 ملم","bg":"#F8FAFC","b":true},{"c":"C23","v":"استلام السلم","bg":"#F8FAFC","al":"center"},{"c":"D23","v":"SBC 201","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E23","v":"أقصى فرق 2 ملم","bg":"#F8FAFC","al":"center"},{"c":"F23","v":"المتر وميزان المياه","bg":"#F8FAFC","al":"center"},{"c":"G23","v":"مطابق","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"H23","v":"تثبيت القوائم بالكانات والجراوت","bg":"#F8FAFC"}]},{"r":24,"h":52.0,"cells":[{"c":"A24","v":10,"b":true,"al":"center"},{"c":"B24","v":"تنظيف الفواصل من بقايا الغراء وسقيتها بمونة الجراوت المقاوم للبقع والفطريات (أو الإيبوكسي في المناطق الرطبة)","b":true},{"c":"C24","v":"السقية والحماية","al":"center"},{"c":"D24","v":"ANSI A118.3","b":true,"al":"center"},{"c":"E24","v":"امتلاء كامل للفاصل","al":"center"},{"c":"F24","v":"فحص بصري","al":"center"},{"c":"G24","v":"مطابق","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"H24","v":"تغطية الأرضيات بالمشمع والجبس"}]}]}]}