{"slug":"ceramic-porcelain-tiles-qto","sheets":[{"name":"حصر أرضيات السيراميك والوزرات","maxRow":16,"maxCol":13,"colWidths":[10.0,36.0,42.0,16.0,16.0,22.0,18.0,18.0,20.0,24.0,18.0,18.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر كميات أرضيات السيراميك والبورسلين والوزرات ومواد اللصق (Flooring QTO)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"حساب المساحات الصافية للفراغات، أطوال الوزرات، نسب الهالك الفعلي، عدد الكراتين المطلوبة، وشكاير الغراء ومونة السقية","fg":"#475569","al":"center","cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":36.0,"cells":[{"c":"A3","v":"إجمالي مسطح الأرضيات الصافي (م2): =SUM(E6:E15)","bg":"#F1F5F9","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D3","v":"إجمالي مسطح التوريد بالهالك (م2): =SUM(J6:J15)","bg":"#F1F5F9","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G3","v":"إجمالي كراتين السيراميك المطلوبة: =SUM(K6:K15)","bg":"#F1F5F9","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"J3","v":"إجمالي شكاير غراء البلاط (20 كجم): =SUM(L6:L15)","bg":"#F1F5F9","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"جدول حصر أرضيات الشقق والفلل السكنية (غرف، صالات، ممرات، خدمات)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":40.0,"cells":[{"c":"A5","v":"م","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"اسم الفراغ / الغرفة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"نوع البلاط والمقاس","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"الطول (م)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"العرض (م)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"المساحة الصافية (م2)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"محيط الفراغ (م)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"خصم الأبواب (م)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"صافي الوزرة (م.ط)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J5","v":"المساحة بالهالك (م2)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K5","v":"كرتونة (م2/ك)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L5","v":"عدد الكراتين","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M5","v":"شكاير الغراء (20كجم)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":35.0,"cells":[{"c":"A6","v":"1","fg":"#1E293B","al":"center"},{"c":"B6","v":"صالون الاستقبال والمعيشة","fg":"#1E293B"},{"c":"C6","v":"بورسلين هندي لامع 60×120 سم","fg":"#1E293B"},{"c":"D6","v":8.5,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"E6","v":5.2,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"F6","v":44.2,"f":"=D6*E6","b":true,"nf":"#,##0.00"},{"c":"G6","v":27.4,"f":"=2*(D6+E6)","fg":"#1E293B","nf":"#,##0.00"},{"c":"H6","v":1,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"I6","v":26.4,"f":"=G6-H6","fg":"#1E293B","nf":"#,##0.00"},{"c":"J6","v":49.55384,"f":"=(F6+(I6*0.08))*(1+0.07)","b":true,"nf":"#,##0.00"},{"c":"K6","v":1.44,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"L6","v":35,"f":"=ROUNDUP(J6/K6, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"M6","v":12,"f":"=ROUNDUP(J6/4.5, 0)","b":true,"al":"center","nf":"#,##0"}]},{"r":7,"h":35.0,"cells":[{"c":"A7","v":"2","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B7","v":"غرفة الطعام (السفرة)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C7","v":"بورسلين هندي لامع 60×120 سم","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D7","v":4.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"E7","v":4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"F7","v":19.2,"f":"=D7*E7","bg":"#F8FAFC","b":true,"nf":"#,##0.00"},{"c":"G7","v":17.6,"f":"=2*(D7+E7)","bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"H7","v":1,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"I7","v":16.6,"f":"=G7-H7","bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"J7","v":21.96496,"f":"=(F7+(I7*0.08))*(1+0.07)","bg":"#F8FAFC","b":true,"nf":"#,##0.00"},{"c":"K7","v":1.44,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"L7","v":16,"f":"=ROUNDUP(J7/K7, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"M7","v":5,"f":"=ROUNDUP(J7/4.5, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":8,"h":35.0,"cells":[{"c":"A8","v":"3","fg":"#1E293B","al":"center"},{"c":"B8","v":"غرفة النوم الرئيسية (ماستر)","fg":"#1E293B"},{"c":"C8","v":"سيراميك باركيه خشب 20×120 سم","fg":"#1E293B"},{"c":"D8","v":5.2,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"E8","v":4.2,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"F8","v":21.84,"f":"=D8*E8","b":true,"nf":"#,##0.00"},{"c":"G8","v":18.8,"f":"=2*(D8+E8)","fg":"#1E293B","nf":"#,##0.00"},{"c":"H8","v":0.9,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"I8","v":17.9,"f":"=G8-H8","fg":"#1E293B","nf":"#,##0.00"},{"c":"J8","v":25.13376,"f":"=(F8+(I8*0.08))*(1+0.08)","b":true,"nf":"#,##0.00"},{"c":"K8","v":1.2,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"L8","v":21,"f":"=ROUNDUP(J8/K8, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"M8","v":6,"f":"=ROUNDUP(J8/4.5, 0)","b":true,"al":"center","nf":"#,##0"}]},{"r":9,"h":35.0,"cells":[{"c":"A9","v":"4","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B9","v":"غرفة نوم الأطفال 01","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C9","v":"سيراميك باركيه خشب 20×120 سم","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D9","v":4.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"E9","v":3.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"F9","v":15.96,"f":"=D9*E9","bg":"#F8FAFC","b":true,"nf":"#,##0.00"},{"c":"G9","v":16,"f":"=2*(D9+E9)","bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"H9","v":0.9,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"I9","v":15.1,"f":"=G9-H9","bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"J9","v":18.54144,"f":"=(F9+(I9*0.08))*(1+0.08)","bg":"#F8FAFC","b":true,"nf":"#,##0.00"},{"c":"K9","v":1.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"L9","v":16,"f":"=ROUNDUP(J9/K9, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"M9","v":5,"f":"=ROUNDUP(J9/4.5, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":10,"h":35.0,"cells":[{"c":"A10","v":"5","fg":"#1E293B","al":"center"},{"c":"B10","v":"غرفة نوم الضيوف 02","fg":"#1E293B"},{"c":"C10","v":"سيراميك باركيه خشب 20×120 سم","fg":"#1E293B"},{"c":"D10","v":4,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"E10","v":3.6,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"F10","v":14.4,"f":"=D10*E10","b":true,"nf":"#,##0.00"},{"c":"G10","v":15.2,"f":"=2*(D10+E10)","fg":"#1E293B","nf":"#,##0.00"},{"c":"H10","v":0.9,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"I10","v":14.3,"f":"=G10-H10","fg":"#1E293B","nf":"#,##0.00"},{"c":"J10","v":16.78752,"f":"=(F10+(I10*0.08))*(1+0.08)","b":true,"nf":"#,##0.00"},{"c":"K10","v":1.2,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"L10","v":14,"f":"=ROUNDUP(J10/K10, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"M10","v":4,"f":"=ROUNDUP(J10/4.5, 0)","b":true,"al":"center","nf":"#,##0"}]},{"r":11,"h":35.0,"cells":[{"c":"A11","v":"6","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B11","v":"موزع الطرقات والمداخل","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C11","v":"بورسلين 60×60 سم قص ليزر","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D11","v":6.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"E11","v":1.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"F11","v":11.7,"f":"=D11*E11","bg":"#F8FAFC","b":true,"nf":"#,##0.00"},{"c":"G11","v":16.6,"f":"=2*(D11+E11)","bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"H11","v":2.7,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"I11","v":13.9,"f":"=G11-H11","bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"J11","v":13.58072,"f":"=(F11+(I11*0.08))*(1+0.06)","bg":"#F8FAFC","b":true,"nf":"#,##0.00"},{"c":"K11","v":1.44,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"L11","v":10,"f":"=ROUNDUP(J11/K11, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"M11","v":4,"f":"=ROUNDUP(J11/4.5, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":12,"h":35.0,"cells":[{"c":"A12","v":"7","fg":"#1E293B","al":"center"},{"c":"B12","v":"المطبخ الرئيسي","fg":"#1E293B"},{"c":"C12","v":"سيراميك فرز أول مطفي 60×60 سم","fg":"#1E293B"},{"c":"D12","v":4.2,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"E12","v":3.5,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"F12","v":14.7,"f":"=D12*E12","b":true,"nf":"#,##0.00"},{"c":"G12","v":15.4,"f":"=2*(D12+E12)","fg":"#1E293B","nf":"#,##0.00"},{"c":"H12","v":0.9,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"I12","v":14.5,"f":"=G12-H12","fg":"#1E293B","nf":"#,##0.00"},{"c":"J12","v":16.8116,"f":"=(F12+(I12*0.08))*(1+0.06)","b":true,"nf":"#,##0.00"},{"c":"K12","v":1.44,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"L12","v":12,"f":"=ROUNDUP(J12/K12, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"M12","v":4,"f":"=ROUNDUP(J12/4.5, 0)","b":true,"al":"center","nf":"#,##0"}]},{"r":13,"h":35.0,"cells":[{"c":"A13","v":"8","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B13","v":"حمام الماستر","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C13","v":"سيراميك أرضيات مقاوم للانزلاق 40×40","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D13","v":2.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"E13","v":2.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"F13","v":6.16,"f":"=D13*E13","bg":"#F8FAFC","b":true,"nf":"#,##0.00"},{"c":"G13","v":10,"f":"=2*(D13+E13)","bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"H13","v":0.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"I13","v":9.2,"f":"=G13-H13","bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"J13","v":7.30976,"f":"=(F13+(I13*0.08))*(1+0.06)","bg":"#F8FAFC","b":true,"nf":"#,##0.00"},{"c":"K13","v":1.28,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"L13","v":6,"f":"=ROUNDUP(J13/K13, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"M13","v":2,"f":"=ROUNDUP(J13/4.5, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":14,"h":35.0,"cells":[{"c":"A14","v":"9","fg":"#1E293B","al":"center"},{"c":"B14","v":"حمام الضيوف والعائلة","fg":"#1E293B"},{"c":"C14","v":"سيراميك أرضيات مقاوم للانزلاق 40×40","fg":"#1E293B"},{"c":"D14","v":2.6,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"E14","v":2,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"F14","v":5.2,"f":"=D14*E14","b":true,"nf":"#,##0.00"},{"c":"G14","v":9.2,"f":"=2*(D14+E14)","fg":"#1E293B","nf":"#,##0.00"},{"c":"H14","v":0.8,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"I14","v":8.4,"f":"=G14-H14","fg":"#1E293B","nf":"#,##0.00"},{"c":"J14","v":6.22432,"f":"=(F14+(I14*0.08))*(1+0.06)","b":true,"nf":"#,##0.00"},{"c":"K14","v":1.28,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"L14","v":5,"f":"=ROUNDUP(J14/K14, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"M14","v":2,"f":"=ROUNDUP(J14/4.5, 0)","b":true,"al":"center","nf":"#,##0"}]},{"r":15,"h":35.0,"cells":[{"c":"A15","v":"10","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B15","v":"بلكونة الواجهة الرئيسية","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C15","v":"سيراميك باركيه خارجي 15×60 سم","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D15","v":4.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"E15","v":1.6,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"F15","v":7.2,"f":"=D15*E15","bg":"#F8FAFC","b":true,"nf":"#,##0.00"},{"c":"G15","v":12.2,"f":"=2*(D15+E15)","bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"H15","v":1.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"I15","v":11,"f":"=G15-H15","bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"J15","v":8.7264,"f":"=(F15+(I15*0.08))*(1+0.08)","bg":"#F8FAFC","b":true,"nf":"#,##0.00"},{"c":"K15","v":1.08,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"L15","v":9,"f":"=ROUNDUP(J15/K15, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"M15","v":2,"f":"=ROUNDUP(J15/4.5, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":16,"h":42.0,"cells":[{"c":"A16","v":"الإجمالي العام لأرضيات المشروع (Floor Total):","bg":"#E2E8F0","b":true,"al":"left","cs":3},{"skip":true},{"skip":true},{"c":"D16","v":"","bg":"#E2E8F0"},{"c":"E16","v":"","bg":"#E2E8F0"},{"c":"F16","v":160.56,"f":"=SUM(F6:F15)","bg":"#E2E8F0","b":true,"nf":"#,##0.00"},{"c":"G16","v":"","bg":"#E2E8F0"},{"c":"H16","v":"","bg":"#E2E8F0"},{"c":"I16","v":147.3,"f":"=SUM(I6:I15)","bg":"#E2E8F0","b":true,"nf":"#,##0.00"},{"c":"J16","v":184.63432,"f":"=SUM(J6:J15)","bg":"#E2E8F0","b":true,"nf":"#,##0.00"},{"c":"K16","v":"","bg":"#E2E8F0"},{"c":"L16","v":144,"f":"=SUM(L6:L15)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0"},{"c":"M16","v":46,"f":"=SUM(M6:M15)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0"}]}]},{"name":"حصر سيراميك الحوائط","maxRow":9,"maxCol":12,"colWidths":[10.0,36.0,42.0,18.0,18.0,22.0,18.0,18.0,22.0,24.0,18.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر سيراميك وبورسلين حوائط المطابخ والحمامات (Wall Tiles QTO)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"حساب مسطحات تجليد الحوائط، خصم الفتحات الإنشائية (أبواب، شبابيك، مناور)، ونسب الهالك وكميات الكراتين والغراء","fg":"#475569","al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":40.0,"cells":[{"c":"A3","v":"جدول حصر حوائط الخدمات المعمارية الرطبة (حمامات، مطابخ، غرف غسيل)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"م","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"اسم الفراغ المبلط","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"نوع بلاط الحوائط والمقاس","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"محيط الفراغ (م)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"ارتفاع التجليد (م)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"المساحة الإجمالية (م2)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"خصم الأبواب (م2)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"خصم الشبابيك (م2)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"المساحة الصافية (م2)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"المساحة بالهالك (م2)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"عدد الكراتين","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"شكاير غراء الحوائط","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":35.0,"cells":[{"c":"A5","v":"1","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B5","v":"حوائط المطبخ الرئيسي","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C5","v":"سيراميك جدران فرز أول 30×60 سم","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D5","v":15.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"E5","v":2.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"F5","v":43.12,"f":"=D5*E5","bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"G5","v":2.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"H5","v":1.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"I5","v":39.72,"f":"=F5-(G5+H5)","bg":"#F8FAFC","b":true,"nf":"#,##0.00"},{"c":"J5","v":42.8976,"f":"=I5*(1+0.08)","bg":"#F8FAFC","b":true,"nf":"#,##0.00"},{"c":"K5","v":30,"f":"=ROUNDUP(J5/1.44, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L5","v":11,"f":"=ROUNDUP(J5/4.0, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":6,"h":35.0,"cells":[{"c":"A6","v":"2","fg":"#1E293B","al":"center"},{"c":"B6","v":"حوائط حمام الماستر","fg":"#1E293B"},{"c":"C6","v":"بورسلين جدران إسباني 60×120 سم","fg":"#1E293B"},{"c":"D6","v":10,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"E6","v":2.8,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"F6","v":28,"f":"=D6*E6","fg":"#1E293B","nf":"#,##0.00"},{"c":"G6","v":1.8,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"H6","v":0.6,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"I6","v":25.6,"f":"=F6-(G6+H6)","b":true,"nf":"#,##0.00"},{"c":"J6","v":27.648,"f":"=I6*(1+0.08)","b":true,"nf":"#,##0.00"},{"c":"K6","v":20,"f":"=ROUNDUP(J6/1.44, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"L6","v":7,"f":"=ROUNDUP(J6/4.0, 0)","b":true,"al":"center","nf":"#,##0"}]},{"r":7,"h":35.0,"cells":[{"c":"A7","v":"3","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B7","v":"حوائط حمام العائلة والضيوف","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C7","v":"سيراميك جدران ليزر 30×60 سم","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D7","v":9.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"E7","v":2.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"F7","v":25.76,"f":"=D7*E7","bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"G7","v":1.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"H7","v":0.6,"in":true,"bg":"#F8FAFC","fg":"#1E293B","nf":"#,##0.00"},{"c":"I7","v":23.36,"f":"=F7-(G7+H7)","bg":"#F8FAFC","b":true,"nf":"#,##0.00"},{"c":"J7","v":25.2288,"f":"=I7*(1+0.08)","bg":"#F8FAFC","b":true,"nf":"#,##0.00"},{"c":"K7","v":18,"f":"=ROUNDUP(J7/1.44, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L7","v":7,"f":"=ROUNDUP(J7/4.0, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":8,"h":35.0,"cells":[{"c":"A8","v":"4","fg":"#1E293B","al":"center"},{"c":"B8","v":"حوائط غرفة الغسيل والخادمة","fg":"#1E293B"},{"c":"C8","v":"سيراميك جدران 30×45 سم","fg":"#1E293B"},{"c":"D8","v":7.6,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"E8","v":2.4,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"F8","v":18.24,"f":"=D8*E8","fg":"#1E293B","nf":"#,##0.00"},{"c":"G8","v":1.8,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"H8","v":0.5,"in":true,"fg":"#1E293B","nf":"#,##0.00"},{"c":"I8","v":15.94,"f":"=F8-(G8+H8)","b":true,"nf":"#,##0.00"},{"c":"J8","v":17.0558,"f":"=I8*(1+0.07)","b":true,"nf":"#,##0.00"},{"c":"K8","v":13,"f":"=ROUNDUP(J8/1.35, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"L8","v":5,"f":"=ROUNDUP(J8/4.0, 0)","b":true,"al":"center","nf":"#,##0"}]},{"r":9,"h":42.0,"cells":[{"c":"A9","v":"الإجمالي العام لحوائط السيراميك (Wall Total):","bg":"#E2E8F0","b":true,"al":"left","cs":3},{"skip":true},{"skip":true},{"c":"D9","v":"","bg":"#E2E8F0"},{"c":"E9","v":"","bg":"#E2E8F0"},{"c":"F9","v":115.12,"f":"=SUM(F5:F8)","bg":"#E2E8F0","b":true,"nf":"#,##0.00"},{"c":"G9","v":"","bg":"#E2E8F0"},{"c":"H9","v":"","bg":"#E2E8F0"},{"c":"I9","v":104.62,"f":"=SUM(I5:I8)","bg":"#E2E8F0","b":true,"nf":"#,##0.00"},{"c":"J9","v":112.8302,"f":"=SUM(J5:J8)","bg":"#E2E8F0","b":true,"nf":"#,##0.00"},{"c":"K9","v":81,"f":"=SUM(K5:K8)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0"},{"c":"L9","v":30,"f":"=SUM(L5:L8)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0"}]}]}]}