{"slug":"construction-productivity-rates-and-man-hour-norms-sheet","sheets":[{"name":"لوحة التحكم والإعدادات العامة","maxRow":35,"maxCol":8,"colWidths":[36.0,18.0,13.0,28.0,36.0,18.0,13.0,28.0],"rows":[{"r":1,"h":34.0,"cells":[{"c":"A1","v":"لوحة تحكم معدلات إنتاجية العمالة والمعدات الإنشائية وتشكيل الأطقم القياسية","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":34.0,"cells":[{"c":"A2","v":"قالب تشغيلي متكامل لمهندسي التخطيط والمكتب الفني والتسعير لحساب ساعات العمل Man-Hours وتشكيل الأطقم وفق اشتراطات الكود السعودي SBC والكود المصري ECP ومعايير AACE","fg":"#475569","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":34.0,"cells":[{"c":"A3","v":"💡 إرشادات الاستخدام: الخلايا ذات التعبئة الصفراء الفاتحة والخط الأزرق هي مدخلات قابلة للتعديل بحسب مواصفات وظروف مشروعك، وكافة المعادلات مربوطة ديناميكياً.","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":28.0,"cells":[{"c":"A4","v":""},{"c":"B4","v":""},{"c":"C4","v":""},{"c":"D4","v":""},{"c":"E4","v":""},{"c":"F4","v":""},{"c":"G4","v":""},{"c":"H4","v":""}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"إجمالي ساعات عمل العمالة (Man-Hours)","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C5","v":"إجمالي ساعات تشغيل المعدات (Machine-Hrs)","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E5","v":"التكلفة المباشرة للعمالة والمعدات","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"G5","v":"الذروة التقديرية للعمالة اليومية","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true}]},{"r":6,"h":28.0,"cells":[{"c":"A6","v":0,"f":"=ROUND('حاسبة زمن المشروع والأطقم'!G18, 0)","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\"","cs":2},{"skip":true},{"c":"C6","v":619,"f":"=ROUND('إنتاجية المعدات الثقيلة'!I15, 0)","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\"","cs":2},{"skip":true},{"c":"E6","v":120630.2212,"f":"='حاسبة زمن المشروع والأطقم'!L18+'إنتاجية المعدات الثقيلة'!K15","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\"","cs":2},{"skip":true},{"c":"G6","v":0,"f":"=ROUND('حاسبة زمن المشروع والأطقم'!J18, 0)","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\"","cs":2},{"skip":true}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"ساعة عمل مباشرة","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C7","v":"ساعة تشغيل آلية","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E7","v":"ريال سعودي / عملة المشروع","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"G7","v":"عامل وحرفي / يوم","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true}]},{"r":8,"h":28.0,"cells":[{"c":"A8","v":""},{"c":"B8","v":""},{"c":"C8","v":""},{"c":"D8","v":""},{"c":"E8","v":""},{"c":"F8","v":""},{"c":"G8","v":""},{"c":"H8","v":""}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"1. بيانات المشروع وساعات العمل القياسية","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E9","v":"2. معاملات تصحيح الإنتاجية الموقعية (Productivity Factors)","bg":"#0F766E","fg":"#FFFFFF","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"اسم المشروع الإنشائي","bg":"#F8FAFC"},{"c":"B10","v":"مشروع إنشاء برج سكني وتجاري (أرضي + 12 دور)","bg":"#F8FAFC","al":"center","cs":2},{"skip":true},{"c":"D10","v":"نصي","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"E10","v":"معامل الطقس ودرجات الحرارة (SBC Heat Factor)","bg":"#F8FAFC"},{"c":"F10","v":0.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G10","v":"أجواء حارة صيفاً تقلل الإنتاجية 10%","bg":"#F8FAFC","fg":"#475569","cs":2},{"skip":true}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"موقع العمل والمدينة"},{"c":"B11","v":"الرياض / المملكة العربية السعودية","al":"center","cs":2},{"skip":true},{"c":"D11","v":"نصي","fg":"#475569","al":"center"},{"c":"E11","v":"معامل صعوبة الوصول والارتفاعات (Height Factor)"},{"c":"F11","v":0.95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G11","v":"العمل فوق الدور الرابع يستلزم روافع","fg":"#475569","cs":2},{"skip":true}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"العملة المعتمدة بالمشروع","bg":"#F8FAFC"},{"c":"B12","v":"ريال سعودي (SAR)","bg":"#F8FAFC","al":"center","cs":2},{"skip":true},{"c":"D12","v":"نصي","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"E12","v":"معامل ازدحام وضيق الموقع (Congestion Factor)","bg":"#F8FAFC"},{"c":"F12","v":0.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G12","v":"موقع حضري محاط بمبانٍ قائمة","bg":"#F8FAFC","fg":"#475569","cs":2},{"skip":true}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"ساعات العمل القياسية للوردية / اليوم"},{"c":"B13","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\"","cs":2},{"skip":true},{"c":"D13","v":"ساعة/يوم","fg":"#475569","al":"center"},{"c":"E13","v":"معامل كفاءة وخبرة العمالة (Learning Curve)"},{"c":"F13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G13","v":"أطقم متمرسة ذات خبرة قياسية","fg":"#475569","cs":2},{"skip":true}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"أيام العمل الأسبوعية بالموقع","bg":"#F8FAFC"},{"c":"B14","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\"","cs":2},{"skip":true},{"c":"D14","v":"أيام/أسبوع","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"E14","v":"معامل ساعات العمل الإضافية (Fatigue Factor)","bg":"#F8FAFC"},{"c":"F14","v":0.95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G14","v":"إجهاد بدني عند تجاوز 48 ساعة أسبوعياً","bg":"#F8FAFC","fg":"#475569","cs":2},{"skip":true}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"عدد الورديات اليومية (Single/Double Shift)"},{"c":"B15","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\"","cs":2},{"skip":true},{"c":"D15","v":"وردية/يوم","fg":"#475569","al":"center"},{"c":"E15","v":"معامل إدارة الموقع والإشراف الفني (Management)"},{"c":"F15","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G15","v":"جودة إشراف وتوفر مستمر للمواد","fg":"#475569","cs":2},{"skip":true}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"المدة التعاقدية للمشروع المتاحة للتنفيذ","bg":"#F8FAFC"},{"c":"B16","v":360,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\"","cs":2},{"skip":true},{"c":"D16","v":"يوم تقويمي","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"E16","v":"المعامل المركب الكلي لتصحيح الإنتاجية (Combined Factor)","bg":"#FEF08A","b":true},{"c":"F16","v":0,"f":"=PRODUCT(F10:F15)","bg":"#FEF08A","b":true,"al":"center","nf":"0.0%"},{"c":"G16","v":"معامل ضرب ديناميكي إجمالي","bg":"#FEF08A","fg":"#475569","cs":2},{"skip":true}]},{"r":17,"h":28.0,"cells":[{"c":"A17","v":""},{"c":"B17","v":""},{"c":"C17","v":""},{"c":"D17","v":""},{"c":"E17","v":""},{"c":"F17","v":""},{"c":"G17","v":""},{"c":"H17","v":""}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"3. مصفوفة أجور ويوميات الحرفيين والعمالة المباشرة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E18","v":"4. مصفوفة تكاليف تشغيل واستئجار المعدات الثقيلة","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"فئة العمالة / المسمى الحرفي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B19","v":"اليومية (8 ساعات)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C19","v":"تكلفة الساعة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D19","v":"ملاحظات الاستقدام/السكن","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E19","v":"نوع المعدة والآلية الثقيلة","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F19","v":"سعر الإيجار/الساعة","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G19","v":"تكلفة اليومية (8 س)","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H19","v":"شامل المشغل والوقود","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":"معلم / فورمان تنفيذ أول (General Foreman)","bg":"#F8FAFC"},{"c":"B20","v":280,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"C20","v":35,"f":"=B20/8","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D20","v":"شامل الإشراف والتوجيه الميداني","bg":"#F8FAFC","fg":"#475569"},{"c":"E20","v":"حفار جنزير هيدروليكي 25-30 طن (باكت 1.2 م³)","bg":"#F8FAFC"},{"c":"F20","v":220,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G20","v":1760,"f":"=F20*8","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H20","v":"نعم - شامل المشغل والمحروقات","bg":"#F8FAFC","fg":"#475569"}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":"معلم حداد مسلح (Steel Fixer Master)"},{"c":"B21","v":220,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"C21","v":27.5,"f":"=B21/8","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D21","v":"محترف قراءة مخططات وتفريد BBS","fg":"#475569"},{"c":"E21","v":"شيول / لودر كبير CAT 966 أو ما يعادله"},{"c":"F21","v":190,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G21","v":1520,"f":"=F21*8","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H21","v":"نعم - لتحميل التربة ونقل المواد","fg":"#475569"}]},{"r":22,"h":34.0,"cells":[{"c":"A22","v":"مساعد حداد مسلح (Steel Fixer Assistant)","bg":"#F8FAFC"},{"c":"B22","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"C22","v":20,"f":"=B22/8","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D22","v":"تقطيع وثني وتوضيب وتربيط","bg":"#F8FAFC","fg":"#475569"},{"c":"E22","v":"شاحنة قلاب 18-24 م³ (نقل وترحيل)","bg":"#F8FAFC"},{"c":"F22","v":140,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G22","v":1120,"f":"=F22*8","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H22","v":"نعم - ترحيل مخلفات الحفر للدفان","bg":"#F8FAFC","fg":"#475569"}]},{"r":23,"h":34.0,"cells":[{"c":"A23","v":"معلم نجار مسلح (Shuttering Carpenter)"},{"c":"B23","v":220,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"C23","v":27.5,"f":"=B23/8","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D23","v":"شدادات خشبية ومعدنية ومناسيب","fg":"#475569"},{"c":"E23","v":"جريدر تسوية طبقات التربة CAT 140G"},{"c":"F23","v":210,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G23","v":1680,"f":"=F23*8","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H23","v":"نعم - تسوية قاع الحفر والإحلال","fg":"#475569"}]},{"r":24,"h":34.0,"cells":[{"c":"A24","v":"مساعد نجار مسلح (Carpenter Assistant)","bg":"#F8FAFC"},{"c":"B24","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"C24","v":20,"f":"=B24/8","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D24","v":"فك وتركيب وتقوية ودكم","bg":"#F8FAFC","fg":"#475569"},{"c":"E24","v":"هراس / مداحل تربة اهتزازي 12-15 طن","bg":"#F8FAFC"},{"c":"F24","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G24","v":1280,"f":"=F24*8","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H24","v":"نعم - دمك طبقات الدفان والإحلال","bg":"#F8FAFC","fg":"#475569"}]},{"r":25,"h":34.0,"cells":[{"c":"A25","v":"معلم بناء بلك وطوب (Block/Brick Mason)"},{"c":"B25","v":200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"C25","v":25,"f":"=B25/8","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D25","v":"بناء قواطع وواجهات ومناسيب خيط","fg":"#475569"},{"c":"E25","v":"مضخة خرسانة بوم 42 م (صب جاهز)"},{"c":"F25","v":350,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G25","v":2800,"f":"=F25*8","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H25","v":"نعم - شامل طاقم مشغلي البوم","fg":"#475569"}]},{"r":26,"h":34.0,"cells":[{"c":"A26","v":"معلم مبيض محارة ولياسة (Plasterer)","bg":"#F8FAFC"},{"c":"B26","v":210,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"C26","v":26.25,"f":"=B26/8","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D26","v":"طرطشة وبؤج وأوتار وظهارة ممتازة","bg":"#F8FAFC","fg":"#475569"},{"c":"E26","v":"سيارة خلاطة خرسانة 9-10 م³ (نقل وصب)","bg":"#F8FAFC"},{"c":"F26","v":120,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G26","v":960,"f":"=F26*8","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H26","v":"نعم - نقل من المحطة للموقع","bg":"#F8FAFC","fg":"#475569"}]},{"r":27,"h":34.0,"cells":[{"c":"A27","v":"معلم مبلط سيراميك ورخام (Tiler)"},{"c":"B27","v":230,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"C27","v":28.75,"f":"=B27/8","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D27","v":"ليزر وصلائب وخلطة ومادة لاصقة","fg":"#475569"},{"c":"E27","v":"ونش برجي Tower Crane (ارتفاع 50 م)"},{"c":"F27","v":250,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G27","v":2000,"f":"=F27*8","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H27","v":"نعم - تأجير شهري مقسم على الساعات","fg":"#475569"}]},{"r":28,"h":34.0,"cells":[{"c":"A28","v":"معلم دهانات وتشطيبات (Painter)","bg":"#F8FAFC"},{"c":"B28","v":190,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"C28","v":23.75,"f":"=B28/8","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D28","v":"معجون وسنفرة وبطانة وأوجه نهائية","bg":"#F8FAFC","fg":"#475569"},{"c":"E28","v":"ونش هيدروليكي تلسكوبي 50 طن (Mobile Crane)","bg":"#F8FAFC"},{"c":"F28","v":320,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G28","v":2560,"f":"=F28*8","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H28","v":"نعم - لتركيب المعدات والصلب","bg":"#F8FAFC","fg":"#475569"}]},{"r":29,"h":34.0,"cells":[{"c":"A29","v":"فني كهربائي تمديدات (Electrician)"},{"c":"B29","v":220,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"C29","v":27.5,"f":"=B29/8","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D29","v":"مواسير وأسلاك وتجميع لوحات","fg":"#475569"},{"c":"E29","v":"لودر بوبكات ميني (نظافة وتشوين داخلي)"},{"c":"F29","v":110,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G29","v":880,"f":"=F29*8","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H29","v":"نعم - تشوين المواد ونظافة الموقع","fg":"#475569"}]},{"r":30,"h":34.0,"cells":[{"c":"A30","v":"فني سباك صحي وتغذية (Plumber)","bg":"#F8FAFC"},{"c":"B30","v":220,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"C30","v":27.5,"f":"=B30/8","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D30","v":"حراري PPR وصرف واختبارات ضغط","bg":"#F8FAFC","fg":"#475569"},{"c":"E30","v":"كمبروسر هواء وهيلتي تكسير صخور","bg":"#F8FAFC"},{"c":"F30","v":90,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G30","v":720,"f":"=F30*8","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H30","v":"نعم - أعمال تكسير رؤوس الخوازيق","bg":"#F8FAFC","fg":"#475569"}]},{"r":31,"h":34.0,"cells":[{"c":"A31","v":"فني تركيب دكت تكييف (Duct Installer)"},{"c":"B31","v":210,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"C31","v":26.25,"f":"=B31/8","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D31","v":"تجميع صاج وعزل وتعليق وتثبيت","fg":"#475569"},{"c":"E31","v":"مولد ديزل كهربائي كاتم صوت 250 KVA"},{"c":"F31","v":85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G31","v":680,"f":"=F31*8","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H31","v":"نعم - لتشغيل معدات الموقع والإضاءة","fg":"#475569"}]},{"r":32,"h":52.0,"cells":[{"c":"A32","v":"عامل عادي / مساعد تشوين (General Laborer)","bg":"#F8FAFC"},{"c":"B32","v":130,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"C32","v":16.25,"f":"=B32/8","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D32","v":"أعمال النظافة والتشوين والخلط اليدوي","bg":"#F8FAFC","fg":"#475569"},{"c":"E32","v":"ماكينة رش محارة ولياسة أوتوماتيكية","bg":"#F8FAFC"},{"c":"F32","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G32","v":760,"f":"=F32*8","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H32","v":"نعم - ضخ المونة الجاهزة","bg":"#F8FAFC","fg":"#475569"}]},{"r":33,"h":28.0,"cells":[{"c":"A33","v":""},{"c":"B33","v":""},{"c":"C33","v":""},{"c":"D33","v":""},{"c":"E33","v":""},{"c":"F33","v":""},{"c":"G33","v":""},{"c":"H33","v":""}]},{"r":34,"h":28.0,"cells":[{"c":"A34","v":""},{"c":"B34","v":""},{"c":"C34","v":""},{"c":"D34","v":""},{"c":"E34","v":""},{"c":"F34","v":""},{"c":"G34","v":""},{"c":"H34","v":""}]},{"r":35,"h":72.0,"cells":[{"c":"A35","v":"إعداد مهندس التخطيط والبرامج الزمنية\nPlanning & Scheduling Engineer\nالتوقيع: .......................................","fg":"#475569","al":"center","cs":2},{"skip":true},{"c":"C35","v":"مراجعة مدير المكتب الفني والتسعير\nTechnical Office & Tendering Manager\nالتوقيع: .......................................","fg":"#475569","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"F35","v":"اعتماد مدير المشروع / مدير العمليات\nProject Director / Operations Manager\nالتوقيع: .......................................","fg":"#475569","al":"center","cs":3},{"skip":true},{"skip":true}]}]},{"name":"إنتاجية عمالة الهيكل الإنشائي","maxRow":21,"maxCol":12,"colWidths":[14.0,62.0,12.0,32.0,14.0,18.0,20.0,18.0,20.0,16.0,13.0,18.0],"rows":[{"r":1,"h":34.0,"cells":[{"c":"A1","v":"معدلات إنتاجية عمالة الهيكل الإنشائي والخرسانات والمباني (Civil & Structural)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":34.0,"cells":[{"c":"A2","v":"معدلات الإنجاز القياسية للأطقم وحساب ساعات العمل المباشرة Man-Hours لكل وحدة طبقاً لاشتراطات SBC 304 و ECP 203","fg":"#475569","al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""}]},{"r":4,"h":104.0,"cells":[{"c":"A4","v":"كود البند\nItem Code","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بيان وتوصيف البند الهندسي وظروف التنفيذ\nDetailed Engineering Scope & Trade Description","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الوحدة\nUnit","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"تشكيل طاقم العمل القياسي\nStandard Crew Composition","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"حجم الطاقم\nCrew Size","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الإنتاجية اليومية للطاقم\nDaily Crew Output","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"ساعات العمل للوحدة (Man-Hrs/Unit)\n=(حجم الطاقم × 8) ÷ الإنتاجية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"كمية المشروع\nProject Qty","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"إجمالي ساعات العمل\nTotal Man-Hours","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"أيام عمل الطاقم\nCrew-Days","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"الأطقم المخصصة\nAssigned Crews","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"المدة الصافية (أيام)\nNet Duration (Days)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"STR-01","bg":"#F8FAFC","al":"center"},{"c":"B5","v":"أعمال تسوية قاع الحفر ونظافة يدوية تحت القواعد والفرشات","bg":"#F8FAFC"},{"c":"C5","v":"م²","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D5","v":"1 مساعد فورمان + 4 عمال","bg":"#F8FAFC","fg":"#475569"},{"c":"E5","v":5,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F5","v":120,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":0,"f":"=(E5*'لوحة التحكم والإعدادات العامة'!$B$13)/(F5*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":1850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I5","v":0,"f":"=H5*G5","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J5","v":0,"f":"=H5/(F5*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K5","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L5","v":0,"f":"=J5/K5","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"STR-02","al":"center"},{"c":"B6","v":"أعمال الردم الهندسي على طبقات 25-30 سم مع الرش والدمك اليدوي والميكانيكي"},{"c":"C6","v":"م³","fg":"#475569","al":"center"},{"c":"D6","v":"1 مساعد فورمان + 3 عمال","fg":"#475569"},{"c":"E6","v":4,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F6","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":0,"f":"=(E6*'لوحة التحكم والإعدادات العامة'!$B$13)/(F6*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":950,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":0,"f":"=H6*G6","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J6","v":0,"f":"=H6/(F6*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K6","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L6","v":0,"f":"=J6/K6","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"STR-03","bg":"#F8FAFC","al":"center"},{"c":"B7","v":"صب خرسانة عادية للقواعد والفرشات (PC) بالمضخة مع التسوية والقدة","bg":"#F8FAFC"},{"c":"C7","v":"م³","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D7","v":"1 معلم خرسانة + 4 عمال","bg":"#F8FAFC","fg":"#475569"},{"c":"E7","v":5,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F7","v":80,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":0,"f":"=(E7*'لوحة التحكم والإعدادات العامة'!$B$13)/(F7*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":320,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":0,"f":"=H7*G7","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J7","v":0,"f":"=H7/(F7*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K7","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L7","v":0,"f":"=J7/K7","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"STR-04","al":"center"},{"c":"B8","v":"نجارة مسلحة للقواعد المنفصلة والمشتركة والشدادات (شامل النجارة والتقوية)"},{"c":"C8","v":"م²","fg":"#475569","al":"center"},{"c":"D8","v":"1 معلم نجار + 2 مساعد نجار","fg":"#475569"},{"c":"E8","v":3,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F8","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":0,"f":"=(E8*'لوحة التحكم والإعدادات العامة'!$B$13)/(F8*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":680,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":0,"f":"=H8*G8","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J8","v":0,"f":"=H8/(F8*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K8","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L8","v":0,"f":"=J8/K8","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"STR-05","bg":"#F8FAFC","al":"center"},{"c":"B9","v":"حدادة مسلحة للقواعد والميد (تقطيع وتجنيط وتفريد وتربيط الأسياخ والشنابر)","bg":"#F8FAFC"},{"c":"C9","v":"طن","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D9","v":"1 معلم حداد + 2 مساعد حداد","bg":"#F8FAFC","fg":"#475569"},{"c":"E9","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F9","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":0,"f":"=(E9*'لوحة التحكم والإعدادات العامة'!$B$13)/(F9*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":48,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":0,"f":"=H9*G9","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J9","v":0,"f":"=H9/(F9*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K9","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L9","v":0,"f":"=J9/K9","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"STR-06","al":"center"},{"c":"B10","v":"صب خرسانة مسلحة للقواعد واللبشة والميد بالمضخة مع الهز الميكانيكي والمعالجة"},{"c":"C10","v":"م³","fg":"#475569","al":"center"},{"c":"D10","v":"1 معلم صب + 5 عمال هزاز","fg":"#475569"},{"c":"E10","v":6,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F10","v":90,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":0,"f":"=(E10*'لوحة التحكم والإعدادات العامة'!$B$13)/(F10*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":520,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":0,"f":"=H10*G10","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J10","v":0,"f":"=H10/(F10*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K10","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L10","v":0,"f":"=J10/K10","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":"STR-07","bg":"#F8FAFC","al":"center"},{"c":"B11","v":"نجارة مسلحة لرقاب الأعمدة والأعمدة المربعة والدائرية حتى ارتفاع 3.5 م","bg":"#F8FAFC"},{"c":"C11","v":"م²","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D11","v":"1 معلم نجار + 2 مساعد نجار","bg":"#F8FAFC","fg":"#475569"},{"c":"E11","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F11","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":0,"f":"=(E11*'لوحة التحكم والإعدادات العامة'!$B$13)/(F11*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":0,"f":"=H11*G11","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J11","v":0,"f":"=H11/(F11*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K11","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L11","v":0,"f":"=J11/K11","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"STR-08","al":"center"},{"c":"B12","v":"حدادة مسلحة للأعمدة وحوائط القص (تركيب الأشاير والكانات وتكثيف المفاصل)"},{"c":"C12","v":"طن","fg":"#475569","al":"center"},{"c":"D12","v":"1 معلم حداد + 2 مساعد حداد","fg":"#475569"},{"c":"E12","v":3,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F12","v":0.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":0,"f":"=(E12*'لوحة التحكم والإعدادات العامة'!$B$13)/(F12*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":36,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":0,"f":"=H12*G12","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J12","v":0,"f":"=H12/(F12*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K12","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L12","v":0,"f":"=J12/K12","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"STR-09","bg":"#F8FAFC","al":"center"},{"c":"B13","v":"صب خرسانة مسلحة للأعمدة وحوائط القص مع دمك دقيق لتفادي التعشيش","bg":"#F8FAFC"},{"c":"C13","v":"م³","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D13","v":"1 معلم صب + 4 عمال مع هزازين","bg":"#F8FAFC","fg":"#475569"},{"c":"E13","v":5,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F13","v":35,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":0,"f":"=(E13*'لوحة التحكم والإعدادات العامة'!$B$13)/(F13*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":180,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":0,"f":"=H13*G13","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J13","v":0,"f":"=H13/(F13*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L13","v":0,"f":"=J13/K13","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"STR-10","al":"center"},{"c":"B14","v":"نجارة مسلحة للأسقف الفلات سلاب والكمرات والأبراج (قوائم ومراين وتطبيق)"},{"c":"C14","v":"م²","fg":"#475569","al":"center"},{"c":"D14","v":"1 معلم نجار + 2 مساعد نجار","fg":"#475569"},{"c":"E14","v":3,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F14","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":0,"f":"=(E14*'لوحة التحكم والإعدادات العامة'!$B$13)/(F14*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":1200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":0,"f":"=H14*G14","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J14","v":0,"f":"=H14/(F14*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K14","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L14","v":0,"f":"=J14/K14","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"STR-11","bg":"#F8FAFC","al":"center"},{"c":"B15","v":"حدادة مسلحة للأسقف المسلحة (رقتين سفلية وعلوية وكراسي وأوتار وفواتير)","bg":"#F8FAFC"},{"c":"C15","v":"طن","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D15","v":"1 معلم حداد + 2 مساعد حداد","bg":"#F8FAFC","fg":"#475569"},{"c":"E15","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F15","v":1.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":0,"f":"=(E15*'لوحة التحكم والإعدادات العامة'!$B$13)/(F15*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":72,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":0,"f":"=H15*G15","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J15","v":0,"f":"=H15/(F15*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K15","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L15","v":0,"f":"=J15/K15","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"STR-12","al":"center"},{"c":"B16","v":"صب ومعالجة خرسانة مسلحة للأسقف والكمرات بالمضخة والهليكوبتر للتسوية"},{"c":"C16","v":"م³","fg":"#475569","al":"center"},{"c":"D16","v":"1 معلم صب + 6 عمال + مشغل هليكوبتر","fg":"#475569"},{"c":"E16","v":8,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F16","v":110,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":0,"f":"=(E16*'لوحة التحكم والإعدادات العامة'!$B$13)/(F16*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":380,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":0,"f":"=H16*G16","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J16","v":0,"f":"=H16/(F16*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K16","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L16","v":0,"f":"=J16/K16","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"STR-13","bg":"#F8FAFC","al":"center"},{"c":"B17","v":"نجارة وحدادة وصب السلالم الخرسانية المسلحة والقلبات والبسطات","bg":"#F8FAFC"},{"c":"C17","v":"م.ط","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D17","v":"1 نجار + 1 حداد + 2 عامل","bg":"#F8FAFC","fg":"#475569"},{"c":"E17","v":4,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F17","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":0,"f":"=(E17*'لوحة التحكم والإعدادات العامة'!$B$13)/(F17*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":0,"f":"=H17*G17","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J17","v":0,"f":"=H17/(F17*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K17","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L17","v":0,"f":"=J17/K17","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"STR-14","al":"center"},{"c":"B18","v":"مباني طوب أسمنتي مصمت لقصية الردم والأساسات بمونة الأسمنت المقاوم"},{"c":"C18","v":"م³","fg":"#475569","al":"center"},{"c":"D18","v":"1 معلم بنا + 2 مساعد بنا","fg":"#475569"},{"c":"E18","v":3,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F18","v":5.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":0,"f":"=(E18*'لوحة التحكم والإعدادات العامة'!$B$13)/(F18*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":0,"f":"=H18*G18","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J18","v":0,"f":"=H18/(F18*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K18","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L18","v":0,"f":"=J18/K18","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":"STR-15","bg":"#F8FAFC","al":"center"},{"c":"B19","v":"مباني بلك أسمنتي مفرغ 20 سم للجدران الداخلية مع شبك وأربطة الزوايا","bg":"#F8FAFC"},{"c":"C19","v":"م²","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D19","v":"1 معلم بنا + 2 مساعد بنا","bg":"#F8FAFC","fg":"#475569"},{"c":"E19","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F19","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G19","v":0,"f":"=(E19*'لوحة التحكم والإعدادات العامة'!$B$13)/(F19*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H19","v":1450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I19","v":0,"f":"=H19*G19","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J19","v":0,"f":"=H19/(F19*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K19","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L19","v":0,"f":"=J19/K19","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":"STR-16","al":"center"},{"c":"B20","v":"مباني بلك بركاني أو أحمر عازل 25 سم للواجهات الخارجية مع العتب الخرساني"},{"c":"C20","v":"م²","fg":"#475569","al":"center"},{"c":"D20","v":"1 معلم بنا + 2 مساعد بنا","fg":"#475569"},{"c":"E20","v":3,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F20","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G20","v":0,"f":"=(E20*'لوحة التحكم والإعدادات العامة'!$B$13)/(F20*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H20","v":980,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I20","v":0,"f":"=H20*G20","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J20","v":0,"f":"=H20/(F20*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K20","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L20","v":0,"f":"=J20/K20","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":"المجموع الإجمالي لساعات العمل وأيام التشغيل لهذا القطاع","bg":"#E2E8F0","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I21","v":0,"f":"=SUM(I5:I20)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J21","v":0,"f":"=SUM(J5:J20)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K21","v":"-","bg":"#E2E8F0","b":true,"al":"center"},{"c":"L21","v":0,"f":"=MAX(L5:L20)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]}]},{"name":"إنتاجية عمالة التشطيبات","maxRow":20,"maxCol":12,"colWidths":[14.0,62.0,12.0,32.0,14.0,18.0,20.0,18.0,20.0,16.0,13.0,18.0],"rows":[{"r":1,"h":34.0,"cells":[{"c":"A1","v":"معدلات إنتاجية عمالة التشطيبات المعمارية والديكور الداخلي (Architectural Finishes)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":34.0,"cells":[{"c":"A2","v":"إنتاجية الأطقم القياسية في أعمال المحارة والدهانات والسيراميك والرخام والجبس بورد والعوازل","fg":"#475569","al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""}]},{"r":4,"h":104.0,"cells":[{"c":"A4","v":"كود البند\nItem Code","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بيان وتوصيف البند الهندسي وظروف التنفيذ\nDetailed Engineering Scope & Trade Description","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الوحدة\nUnit","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"تشكيل طاقم العمل القياسي\nStandard Crew Composition","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"حجم الطاقم\nCrew Size","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الإنتاجية اليومية للطاقم\nDaily Crew Output","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"ساعات العمل للوحدة (Man-Hrs/Unit)\n=(حجم الطاقم × 8) ÷ الإنتاجية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"كمية المشروع\nProject Qty","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"إجمالي ساعات العمل\nTotal Man-Hours","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"أيام عمل الطاقم\nCrew-Days","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"الأطقم المخصصة\nAssigned Crews","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"المدة الصافية (أيام)\nNet Duration (Days)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"FIN-01","bg":"#F8FAFC","al":"center"},{"c":"B5","v":"أعمال طرطشة عمومية مسمارية للحوائط والأسقف الخرسانية مع المعالجة بالماء","bg":"#F8FAFC"},{"c":"C5","v":"م²","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D5","v":"1 معلم مبيض + 2 عامل","bg":"#F8FAFC","fg":"#475569"},{"c":"E5","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F5","v":180,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":0,"f":"=(E5*'لوحة التحكم والإعدادات العامة'!$B$13)/(F5*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":4800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I5","v":0,"f":"=H5*G5","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J5","v":0,"f":"=H5/(F5*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K5","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L5","v":0,"f":"=J5/K5","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"FIN-02","al":"center"},{"c":"B6","v":"عمل البؤج والأوتار وزوايا الفيلت المعدنية وشبك الفواصل وضبط الشاقول"},{"c":"C6","v":"م²","fg":"#475569","al":"center"},{"c":"D6","v":"1 معلم مبيض + 1 مساعد","fg":"#475569"},{"c":"E6","v":2,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F6","v":75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":0,"f":"=(E6*'لوحة التحكم والإعدادات العامة'!$B$13)/(F6*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":4800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":0,"f":"=H6*G6","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J6","v":0,"f":"=H6/(F6*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K6","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L6","v":0,"f":"=J6/K6","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"FIN-03","bg":"#F8FAFC","al":"center"},{"c":"B7","v":"بياض محارة ولياسة داخلية أسمنتية خشنة وممسوسة (سماكة 1.5 - 2.0 سم)","bg":"#F8FAFC"},{"c":"C7","v":"م²","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D7","v":"1 معلم مبيض + 2 مساعد","bg":"#F8FAFC","fg":"#475569"},{"c":"E7","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F7","v":35,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":0,"f":"=(E7*'لوحة التحكم والإعدادات العامة'!$B$13)/(F7*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":4800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":0,"f":"=H7*G7","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J7","v":0,"f":"=H7/(F7*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K7","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L7","v":0,"f":"=J7/K7","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"FIN-04","al":"center"},{"c":"B8","v":"لياسة واجهات خارجية ملونة (دراي مكس / سافيتو) مقاومة للحرارة والأملاح"},{"c":"C8","v":"م²","fg":"#475569","al":"center"},{"c":"D8","v":"1 معلم مبيض + 2 مساعد","fg":"#475569"},{"c":"E8","v":3,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F8","v":26,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":0,"f":"=(E8*'لوحة التحكم والإعدادات العامة'!$B$13)/(F8*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":1650,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":0,"f":"=H8*G8","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J8","v":0,"f":"=H8/(F8*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K8","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L8","v":0,"f":"=J8/K8","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"FIN-05","bg":"#F8FAFC","al":"center"},{"c":"B9","v":"عزل مائي للحمامات والمطابخ (برايمر بيتوميني + رولات ممبرين 4 مم مع الوزرة)","bg":"#F8FAFC"},{"c":"C9","v":"م²","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D9","v":"1 معلم عزل + 2 مساعد","bg":"#F8FAFC","fg":"#475569"},{"c":"E9","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F9","v":50,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":0,"f":"=(E9*'لوحة التحكم والإعدادات العامة'!$B$13)/(F9*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":420,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":0,"f":"=H9*G9","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J9","v":0,"f":"=H9/(F9*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K9","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L9","v":0,"f":"=J9/K9","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"FIN-06","al":"center"},{"c":"B10","v":"عزل حراري ومائي للأسطح (فوم بولي يوريثان رش 5 سم + طبقة حماية إكريليك)"},{"c":"C10","v":"م²","fg":"#475569","al":"center"},{"c":"D10","v":"1 فني تشغيل + 2 عامل","fg":"#475569"},{"c":"E10","v":3,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F10","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":0,"f":"=(E10*'لوحة التحكم والإعدادات العامة'!$B$13)/(F10*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":0,"f":"=H10*G10","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J10","v":0,"f":"=H10/(F10*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K10","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L10","v":0,"f":"=J10/K10","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":"FIN-07","bg":"#F8FAFC","al":"center"},{"c":"B11","v":"تركيب سيراميك وبورسلين للأرضيات بالمونة والصلائب مع ميزان الليزر والترويب","bg":"#F8FAFC"},{"c":"C11","v":"م²","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D11","v":"1 معلم مبلط + 2 مساعد","bg":"#F8FAFC","fg":"#475569"},{"c":"E11","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F11","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":0,"f":"=(E11*'لوحة التحكم والإعدادات العامة'!$B$13)/(F11*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":2200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":0,"f":"=H11*G11","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J11","v":0,"f":"=H11/(F11*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K11","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L11","v":0,"f":"=J11/K11","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"FIN-08","al":"center"},{"c":"B12","v":"تركيب سيراميك جدران الحمامات والمطابخ بمادة لاصقة على اللياسة المخشونة"},{"c":"C12","v":"م²","fg":"#475569","al":"center"},{"c":"D12","v":"1 معلم مبلط + 2 مساعد","fg":"#475569"},{"c":"E12","v":3,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F12","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":0,"f":"=(E12*'لوحة التحكم والإعدادات العامة'!$B$13)/(F12*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":1450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":0,"f":"=H12*G12","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J12","v":0,"f":"=H12/(F12*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K12","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L12","v":0,"f":"=J12/K12","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"FIN-09","bg":"#F8FAFC","al":"center"},{"c":"B13","v":"تكسيات رخام وجرانيت للأرضيات والدرج والمداخل مع التلميع والجلي الميكانيكي","bg":"#F8FAFC"},{"c":"C13","v":"م²","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D13","v":"1 معلم رخام + 2 مساعد","bg":"#F8FAFC","fg":"#475569"},{"c":"E13","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F13","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":0,"f":"=(E13*'لوحة التحكم والإعدادات العامة'!$B$13)/(F13*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":480,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":0,"f":"=H13*G13","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J13","v":0,"f":"=H13/(F13*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K13","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L13","v":0,"f":"=J13/K13","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"FIN-10","al":"center"},{"c":"B14","v":"تأسيس دهانات داخلية (طبقة سيلر مائي + 3 سكاكين معجون ناعم وسنفرة باللمبة)"},{"c":"C14","v":"م²","fg":"#475569","al":"center"},{"c":"D14","v":"1 معلم دهان + 2 مساعد","fg":"#475569"},{"c":"E14","v":3,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F14","v":55,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":0,"f":"=(E14*'لوحة التحكم والإعدادات العامة'!$B$13)/(F14*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":4800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":0,"f":"=H14*G14","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J14","v":0,"f":"=H14/(F14*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K14","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L14","v":0,"f":"=J14/K14","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"FIN-11","bg":"#F8FAFC","al":"center"},{"c":"B15","v":"دهان وجهين تشطيب داخلي بلاستيك فينيل نصف لمعة قابل للغسيل","bg":"#F8FAFC"},{"c":"C15","v":"م²","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D15","v":"1 معلم دهان + 1 مساعد","bg":"#F8FAFC","fg":"#475569"},{"c":"E15","v":2,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F15","v":90,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":0,"f":"=(E15*'لوحة التحكم والإعدادات العامة'!$B$13)/(F15*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":4800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":0,"f":"=H15*G15","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J15","v":0,"f":"=H15/(F15*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K15","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L15","v":0,"f":"=J15/K15","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"FIN-12","al":"center"},{"c":"B16","v":"تركيب أسقف جبس بورد مستعارة مع الشاسيه المعدني وشريط الفواصل والمعجون"},{"c":"C16","v":"م²","fg":"#475569","al":"center"},{"c":"D16","v":"1 معلم جبس بورد + 2 مساعد","fg":"#475569"},{"c":"E16","v":3,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F16","v":30,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":0,"f":"=(E16*'لوحة التحكم والإعدادات العامة'!$B$13)/(F16*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":1850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":0,"f":"=H16*G16","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J16","v":0,"f":"=H16/(F16*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K16","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L16","v":0,"f":"=J16/K16","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"FIN-13","bg":"#F8FAFC","al":"center"},{"c":"B17","v":"تركيب قواطع جبس بورد جدارية مزدوجة مع حشوة صوف صخري عازل للصوت","bg":"#F8FAFC"},{"c":"C17","v":"م²","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D17","v":"1 معلم جبس + 2 مساعد","bg":"#F8FAFC","fg":"#475569"},{"c":"E17","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F17","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":0,"f":"=(E17*'لوحة التحكم والإعدادات العامة'!$B$13)/(F17*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":620,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":0,"f":"=H17*G17","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J17","v":0,"f":"=H17/(F17*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K17","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L17","v":0,"f":"=J17/K17","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"FIN-14","al":"center"},{"c":"B18","v":"تركيب أبواب خشبية كبس وقواشيط وحلوق مع المفصلات والكوالين والبرور"},{"c":"C18","v":"باب","fg":"#475569","al":"center"},{"c":"D18","v":"1 نجار باب وشباك + 1 مساعد","fg":"#475569"},{"c":"E18","v":2,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F18","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":0,"f":"=(E18*'لوحة التحكم والإعدادات العامة'!$B$13)/(F18*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":68,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":0,"f":"=H18*G18","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J18","v":0,"f":"=H18/(F18*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K18","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L18","v":0,"f":"=J18/K18","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":"FIN-15","bg":"#F8FAFC","al":"center"},{"c":"B19","v":"تركيب واجهات وشبابيك ألومنيوم قطاعات دبل جلاس وسيكوريت مع السيليكون","bg":"#F8FAFC"},{"c":"C19","v":"م²","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D19","v":"1 فني ألومنيوم + 1 مساعد","bg":"#F8FAFC","fg":"#475569"},{"c":"E19","v":2,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F19","v":14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G19","v":0,"f":"=(E19*'لوحة التحكم والإعدادات العامة'!$B$13)/(F19*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H19","v":340,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I19","v":0,"f":"=H19*G19","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J19","v":0,"f":"=H19/(F19*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K19","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L19","v":0,"f":"=J19/K19","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":"المجموع الإجمالي لساعات العمل وأيام التشغيل لهذا القطاع","bg":"#E2E8F0","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I20","v":0,"f":"=SUM(I5:I19)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J20","v":0,"f":"=SUM(J5:J19)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K20","v":"-","bg":"#E2E8F0","b":true,"al":"center"},{"c":"L20","v":0,"f":"=MAX(L5:L19)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]}]},{"name":"إنتاجية الكهروميكانيك MEP","maxRow":17,"maxCol":12,"colWidths":[14.0,62.0,12.0,32.0,14.0,18.0,20.0,18.0,20.0,16.0,13.0,18.0],"rows":[{"r":1,"h":34.0,"cells":[{"c":"A1","v":"معدلات إنتاجية عمالة الأعمال الكهروميكانيكية (MEP Trades: Plumbing, HVAC, Electrical)","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":34.0,"cells":[{"c":"A2","v":"معدلات ساعات العمل Man-Hours لتمديدات السباكة والكهرباء والإنارة والتكييف وشبكات مكافحة الحريق","fg":"#475569","al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""}]},{"r":4,"h":104.0,"cells":[{"c":"A4","v":"كود البند\nItem Code","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بيان وتوصيف البند الهندسي وظروف التنفيذ\nDetailed Engineering Scope & Trade Description","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الوحدة\nUnit","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"تشكيل طاقم العمل القياسي\nStandard Crew Composition","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"حجم الطاقم\nCrew Size","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الإنتاجية اليومية للطاقم\nDaily Crew Output","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"ساعات العمل للوحدة (Man-Hrs/Unit)\n=(حجم الطاقم × 8) ÷ الإنتاجية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"كمية المشروع\nProject Qty","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"إجمالي ساعات العمل\nTotal Man-Hours","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"أيام عمل الطاقم\nCrew-Days","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"الأطقم المخصصة\nAssigned Crews","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"المدة الصافية (أيام)\nNet Duration (Days)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"MEP-01","bg":"#F8FAFC","al":"center"},{"c":"B5","v":"تكسير وتأسيس مسارات وتمديد مواسير تغذية مياه PPR بالحرارة داخل الجدران","bg":"#F8FAFC"},{"c":"C5","v":"م.ط","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D5","v":"1 فني سباك + 1 مساعد","bg":"#F8FAFC","fg":"#475569"},{"c":"E5","v":2,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F5","v":35,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":0,"f":"=(E5*'لوحة التحكم والإعدادات العامة'!$B$13)/(F5*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":1250,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I5","v":0,"f":"=H5*G5","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J5","v":0,"f":"=H5/(F5*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K5","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L5","v":0,"f":"=J5/K5","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"MEP-02","al":"center"},{"c":"B6","v":"تمديد شبكات الصرف الصحي PVC المعلقة والمدفونة مع الأكواع وغرف التفتيش"},{"c":"C6","v":"م.ط","fg":"#475569","al":"center"},{"c":"D6","v":"1 فني سباك + 1 مساعد","fg":"#475569"},{"c":"E6","v":2,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F6","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":0,"f":"=(E6*'لوحة التحكم والإعدادات العامة'!$B$13)/(F6*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":0,"f":"=H6*G6","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J6","v":0,"f":"=H6/(F6*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L6","v":0,"f":"=J6/K6","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"MEP-03","bg":"#F8FAFC","al":"center"},{"c":"B7","v":"تركيب وتثبيت الأطقم الصحية (كراسي معلقة، مغاسل، خلاطات، شطافات، سخانات)","bg":"#F8FAFC"},{"c":"C7","v":"طقم","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D7","v":"1 فني صحي + 1 مساعد","bg":"#F8FAFC","fg":"#475569"},{"c":"E7","v":2,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F7","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":0,"f":"=(E7*'لوحة التحكم والإعدادات العامة'!$B$13)/(F7*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":0,"f":"=H7*G7","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J7","v":0,"f":"=H7/(F7*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K7","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L7","v":0,"f":"=J7/K7","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"MEP-04","al":"center"},{"c":"B8","v":"تكسير وتثبيت علب الكهرباء الماجيك ومواسير الفلكسبل والـ PVC بالجدران والأسقف"},{"c":"C8","v":"نقطة","fg":"#475569","al":"center"},{"c":"D8","v":"1 فني كهربائي + 2 مساعد","fg":"#475569"},{"c":"E8","v":3,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F8","v":30,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":0,"f":"=(E8*'لوحة التحكم والإعدادات العامة'!$B$13)/(F8*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":650,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":0,"f":"=H8*G8","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J8","v":0,"f":"=H8/(F8*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K8","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L8","v":0,"f":"=J8/K8","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"MEP-05","bg":"#F8FAFC","al":"center"},{"c":"B9","v":"سحب وتمديد الأسلاك الكهربائية المعزولة بمقاسات 2.5 - 6 مم² داخل المواسير","bg":"#F8FAFC"},{"c":"C9","v":"م.ط","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D9","v":"1 فني كهربائي + 1 مساعد","bg":"#F8FAFC","fg":"#475569"},{"c":"E9","v":2,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F9","v":180,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":0,"f":"=(E9*'لوحة التحكم والإعدادات العامة'!$B$13)/(F9*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":6800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":0,"f":"=H9*G9","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J9","v":0,"f":"=H9/(F9*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K9","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L9","v":0,"f":"=J9/K9","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"MEP-06","al":"center"},{"c":"B10","v":"تجميع وتركيب لوحات التوزيع الكهربائية الفرعية والعمومية وربط القواطع MCB"},{"c":"C10","v":"لوحة","fg":"#475569","al":"center"},{"c":"D10","v":"1 فني كهرباء لوحات + 1 مساعد","fg":"#475569"},{"c":"E10","v":2,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F10","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":0,"f":"=(E10*'لوحة التحكم والإعدادات العامة'!$B$13)/(F10*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":0,"f":"=H10*G10","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J10","v":0,"f":"=H10/(F10*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K10","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L10","v":0,"f":"=J10/K10","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":"MEP-07","bg":"#F8FAFC","al":"center"},{"c":"B11","v":"تركيب مفاتيح الإنارة والأفياش ووحدات الإضاءة LED والسبوت لايت مع الفحص","bg":"#F8FAFC"},{"c":"C11","v":"نقطة","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D11","v":"1 فني كهربائي + 1 مساعد","bg":"#F8FAFC","fg":"#475569"},{"c":"E11","v":2,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F11","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":0,"f":"=(E11*'لوحة التحكم والإعدادات العامة'!$B$13)/(F11*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":650,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":0,"f":"=H11*G11","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J11","v":0,"f":"=H11/(F11*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K11","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L11","v":0,"f":"=J11/K11","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"MEP-08","al":"center"},{"c":"B12","v":"تجميع وتفصيل مجاري الهواء الصاج المجلفن (Ductwork) مع العزل الصوتي والحراري"},{"c":"C12","v":"كجم","fg":"#475569","al":"center"},{"c":"D12","v":"1 فني دكت + 2 مساعد","fg":"#475569"},{"c":"E12","v":3,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F12","v":90,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":0,"f":"=(E12*'لوحة التحكم والإعدادات العامة'!$B$13)/(F12*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":4500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":0,"f":"=H12*G12","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J12","v":0,"f":"=H12/(F12*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K12","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L12","v":0,"f":"=J12/K12","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"MEP-09","bg":"#F8FAFC","al":"center"},{"c":"B13","v":"تعليق وتركيب دكت التكييف ومخارج الهواء (Diffusers & Grilles) والدمبر VAV","bg":"#F8FAFC"},{"c":"C13","v":"م²","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D13","v":"1 فني تكييف + 2 مساعد","bg":"#F8FAFC","fg":"#475569"},{"c":"E13","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F13","v":20,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":0,"f":"=(E13*'لوحة التحكم والإعدادات العامة'!$B$13)/(F13*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":1400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":0,"f":"=H13*G13","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J13","v":0,"f":"=H13/(F13*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K13","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L13","v":0,"f":"=J13/K13","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"MEP-10","al":"center"},{"c":"B14","v":"تمديد شبكات نحاس التكييف السبليت والـ VRF مع العزل واختبار ضغط النيتروجين"},{"c":"C14","v":"م.ط","fg":"#475569","al":"center"},{"c":"D14","v":"1 فني تبريد + 1 مساعد","fg":"#475569"},{"c":"E14","v":2,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F14","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":0,"f":"=(E14*'لوحة التحكم والإعدادات العامة'!$B$13)/(F14*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":920,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":0,"f":"=H14*G14","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J14","v":0,"f":"=H14/(F14*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L14","v":0,"f":"=J14/K14","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"MEP-11","bg":"#F8FAFC","al":"center"},{"c":"B15","v":"تمديد وتجميع شبكة مواسير إطفاء الحريق من الصلب الأسود غير الملحوم Seamless","bg":"#F8FAFC"},{"c":"C15","v":"م.ط","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D15","v":"1 فني حريق + 2 مساعد","bg":"#F8FAFC","fg":"#475569"},{"c":"E15","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F15","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":0,"f":"=(E15*'لوحة التحكم والإعدادات العامة'!$B$13)/(F15*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":1100,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":0,"f":"=H15*G15","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J15","v":0,"f":"=H15/(F15*'لوحة التحكم والإعدادات العامة'!$F$16)","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K15","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L15","v":0,"f":"=J15/K15","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"MEP-12","al":"center"},{"c":"B16","v":"تركيب وتثبيت رشاشات الحريق الأوتوماتيكية (Fire Sprinklers) وصناديق الحريق"},{"c":"C16","v":"رشاش","fg":"#475569","al":"center"},{"c":"D16","v":"1 فني حريق + 1 مساعد","fg":"#475569"},{"c":"E16","v":2,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F16","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":0,"f":"=(E16*'لوحة التحكم والإعدادات العامة'!$B$13)/(F16*'لوحة التحكم والإعدادات العامة'!$F$16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":320,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":0,"f":"=H16*G16","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J16","v":0,"f":"=H16/(F16*'لوحة التحكم والإعدادات العامة'!$F$16)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K16","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L16","v":0,"f":"=J16/K16","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"المجموع الإجمالي لساعات العمل وأيام التشغيل لهذا القطاع","bg":"#E2E8F0","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I17","v":0,"f":"=SUM(I5:I16)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J17","v":0,"f":"=SUM(J5:J16)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K17","v":"-","bg":"#E2E8F0","b":true,"al":"center"},{"c":"L17","v":0,"f":"=MAX(L5:L16)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]}]},{"name":"إنتاجية المعدات الثقيلة","maxRow":15,"maxCol":11,"colWidths":[14.0,62.0,12.0,20.0,13.0,13.0,22.0,18.0,20.0,16.0,24.0],"rows":[{"r":1,"h":34.0,"cells":[{"c":"A1","v":"معدلات إنتاجية الآليات والمعدات الثقيلة وحساب ساعات التشغيل Machine-Hours وتكاليف الأسطول","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":34.0,"cells":[{"c":"A2","v":"حساب القدرات الإنتاجية بالساعة واليوم للمعدات الإنشائية (حفارات، لوادر، شاحنات، هراسات، مضخات) شاملة معاملات الكفاءة وتكلفة التشغيل المباشرة","fg":"#475569","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":128.0,"cells":[{"c":"A4","v":"كود المعدة\nEq Code","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"نوع ومواصفات المعدة / الآلية الإنشائية\nEquipment Specification & Capacity","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الوحدة\nUnit","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الإنتاجية النظرية (ساعة)\nTheoretical Output/hr","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"معامل كفاءة الموقع (Job Efficiency)\n(0.70 - 0.85)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الإنتاجية الفعلية بالساعة\nActual Output/hr","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"ساعات المعدة للوحدة (Machine-Hr/Unit)\n=1 ÷ الإنتاجية الفعلية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"كمية أعمال المشروع\nProject Quantity","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"إجمالي ساعات التشغيل\nTotal Machine-Hours","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"المعدات المخصصة\nAssigned Units","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"تكلفة تشغيل المعدات الإجمالية\nTotal Equipment Cost (SAR)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"EQ-01","bg":"#F8FAFC","al":"center"},{"c":"B5","v":"حفار جنزير هيدروليكي 25-30 طن (باكت 1.2 م³) - حفر أتربة عادية وتحميل","bg":"#F8FAFC"},{"c":"C5","v":"م³","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D5","v":90,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E5","v":0.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F5","v":72,"f":"=D5*E5","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":0.013889,"f":"=1/F5","bg":"#F8FAFC","al":"center","nf":"0.0000"},{"c":"H5","v":2800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I5","v":38.8892,"f":"=H5*G5","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J5","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K5","v":8555.624,"f":"=I5*'لوحة التحكم والإعدادات العامة'!$F$20","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"EQ-02","al":"center"},{"c":"B6","v":"لودر شيول كبير CAT 966 أو ما يعادله - تشوين وتحميل ركام وتربة"},{"c":"C6","v":"م³","fg":"#475569","al":"center"},{"c":"D6","v":120,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":0.75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F6","v":90,"f":"=D6*E6","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":0.011111,"f":"=1/F6","al":"center","nf":"0.0000"},{"c":"H6","v":3500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":38.8885,"f":"=H6*G6","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K6","v":7388.815,"f":"=I6*'لوحة التحكم والإعدادات العامة'!$F$21","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"EQ-03","bg":"#F8FAFC","al":"center"},{"c":"B7","v":"شاحنة قلاب 18-24 م³ - ترحيل مخلفات ونواتج الحفر لمقلب عمومي (10 كم)","bg":"#F8FAFC"},{"c":"C7","v":"م³","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D7","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":0.7,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F7","v":17.5,"f":"=D7*E7","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":0.057143,"f":"=1/F7","bg":"#F8FAFC","al":"center","nf":"0.0000"},{"c":"H7","v":2800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":160.0004,"f":"=H7*G7","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J7","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K7","v":22400.056,"f":"=I7*'لوحة التحكم والإعدادات العامة'!$F$22","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"EQ-04","al":"center"},{"c":"B8","v":"جريدر تسوية طبقات التربة CAT 140G - تسوية قاع الحفر والطبقات الترابية"},{"c":"C8","v":"م²","fg":"#475569","al":"center"},{"c":"D8","v":350,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":0.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F8","v":280,"f":"=D8*E8","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":0.003571,"f":"=1/F8","al":"center","nf":"0.0000"},{"c":"H8","v":4500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":16.0695,"f":"=H8*G8","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J8","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K8","v":3374.595,"f":"=I8*'لوحة التحكم والإعدادات العامة'!$F$23","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"EQ-05","bg":"#F8FAFC","al":"center"},{"c":"B9","v":"هراس / مدحلة اهتزازية 12 طن - دمك طبقات الدفان والإحلال بمعدل 4-6 أشواط","bg":"#F8FAFC"},{"c":"C9","v":"م³","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D9","v":65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":0.75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F9","v":48.75,"f":"=D9*E9","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":0.020513,"f":"=1/F9","bg":"#F8FAFC","al":"center","nf":"0.0000"},{"c":"H9","v":1850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":37.94905,"f":"=H9*G9","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J9","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K9","v":6071.848,"f":"=I9*'لوحة التحكم والإعدادات العامة'!$F$24","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"EQ-06","al":"center"},{"c":"B10","v":"مضخة خرسانة بوم 42 م - ضخ وصب خرسانة مسلحة للقواعد والأسقف"},{"c":"C10","v":"م³","fg":"#475569","al":"center"},{"c":"D10","v":50,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":0.85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F10","v":42.5,"f":"=D10*E10","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":0.023529,"f":"=1/F10","al":"center","nf":"0.0000"},{"c":"H10","v":1220,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":28.70538,"f":"=H10*G10","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J10","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K10","v":10046.883,"f":"=I10*'لوحة التحكم والإعدادات العامة'!$F$25","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":"EQ-07","bg":"#F8FAFC","al":"center"},{"c":"B11","v":"سيارة خلاطة خرسانة 9-10 م³ - نقل وتفريغ خرسانة جاهزة من المحطة المركزية","bg":"#F8FAFC"},{"c":"C11","v":"م³","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D11","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":0.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F11","v":9.6,"f":"=D11*E11","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":0.104167,"f":"=1/F11","bg":"#F8FAFC","al":"center","nf":"0.0000"},{"c":"H11","v":1220,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":127.08374,"f":"=H11*G11","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J11","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K11","v":15250.0488,"f":"=I11*'لوحة التحكم والإعدادات العامة'!$F$26","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"EQ-08","al":"center"},{"c":"B12","v":"ونش برجي Tower Crane (ارتفاع 50 م، ذراع 55 م) - رفع مواد وحديد وشدات"},{"c":"C12","v":"طن","fg":"#475569","al":"center"},{"c":"D12","v":15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":0.75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F12","v":11.25,"f":"=D12*E12","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":0.088889,"f":"=1/F12","al":"center","nf":"0.0000"},{"c":"H12","v":420,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":37.33338,"f":"=H12*G12","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J12","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K12","v":9333.345,"f":"=I12*'لوحة التحكم والإعدادات العامة'!$F$27","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"EQ-09","bg":"#F8FAFC","al":"center"},{"c":"B13","v":"ونش هيدروليكي تلسكوبي 50 طن - تركيب عناصر سابقة الصب وخزانات وتكييف","bg":"#F8FAFC"},{"c":"C13","v":"ساعة","bg":"#F8FAFC","fg":"#475569","al":"center"},{"c":"D13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":0.85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F13","v":0.85,"f":"=D13*E13","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":1.176471,"f":"=1/F13","bg":"#F8FAFC","al":"center","nf":"0.0000"},{"c":"H13","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":111.764745,"f":"=H13*G13","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K13","v":35764.7184,"f":"=I13*'لوحة التحكم والإعدادات العامة'!$F$28","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"EQ-10","al":"center"},{"c":"B14","v":"لودر بوبكات ميني Bobcat - تسوية داخلية وتشوين مواد ونظافة موقعية"},{"c":"C14","v":"م²","fg":"#475569","al":"center"},{"c":"D14","v":180,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":0.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F14","v":144,"f":"=D14*E14","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":0.006944,"f":"=1/F14","al":"center","nf":"0.0000"},{"c":"H14","v":3200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":22.2208,"f":"=H14*G14","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K14","v":2444.288,"f":"=I14*'لوحة التحكم والإعدادات العامة'!$F$29","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"إجمالي ساعات تشغيل الآليات وتكلفة استئجار أسطول المعدات الثقيلة","bg":"#E2E8F0","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I15","v":618.904695,"f":"=SUM(I5:I14)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J15","v":16,"f":"=SUM(J5:J14)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K15","v":120630.2212,"f":"=SUM(K5:K14)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"حاسبة زمن المشروع والأطقم","maxRow":18,"maxCol":12,"colWidths":[14.0,48.0,30.0,14.0,18.0,13.0,20.0,18.0,16.0,18.0,13.0,24.0],"rows":[{"r":1,"h":34.0,"cells":[{"c":"A1","v":"محرك حساب زمن المشروع ومصفوفة توزيع الأطقم والموازنة المباشرة للعمالة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":34.0,"cells":[{"c":"A2","v":"تجميع متكامل لساعات العمل Man-Hours لكل تخصص إنشائي وتحديد حجم العمالة اليومية المطلوب لمطابقة البرنامج الزمني والميزانية المباشرة","fg":"#475569","al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""}]},{"r":4,"h":104.0,"cells":[{"c":"A4","v":"كود القطاع\nDiscipline","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"التخصص الإنشائي ومجال العمل\nTrade & Work Discipline","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"شيت المصدر\nSource Sheet","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"عدد البنود\nItems","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"أيام العمل الصافية القصوى\nMax Trade Duration","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"المدة المتاحة بالجدول (يوم)\nScheduled Days","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"إجمالي ساعات العمل\nTotal Man-Hours","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"معدل الساعات / يوم\nDaily Man-Hours Req","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"حجم الطاقم القياسي (أفراد)\nAvg Crew Size","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"عدد العمال المطلوبين يومياً\nRequired Workers / Day","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"متوسط تكلفة ساعة العمالة\nAvg Wage / Hour","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"إجمالي تكلفة العمالة المباشرة\nDirect Labor Cost (SAR)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"DISC-01","bg":"#F8FAFC","al":"center"},{"c":"B5","v":"أعمال الحفر والردم والتسوية والفرشات العادية","bg":"#F8FAFC"},{"c":"C5","v":"إنتاجية عمالة الهيكل الإنشائي","bg":"#F8FAFC","fg":"#475569"},{"c":"D5","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E5","v":0,"f":"='إنتاجية عمالة الهيكل الإنشائي'!L7","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F5","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G5","v":0,"f":"=SUM('إنتاجية عمالة الهيكل الإنشائي'!I5:I7)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H5","v":0,"f":"=G5/F5","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"I5","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J5","v":0,"f":"=H5/'لوحة التحكم والإعدادات العامة'!$B$13","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K5","v":20,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L5","v":0,"f":"=G5*K5","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"DISC-02","al":"center"},{"c":"B6","v":"أعمال الخرسانات المسلحة للقواعد والأساسات والشدادات"},{"c":"C6","v":"إنتاجية عمالة الهيكل الإنشائي","fg":"#475569"},{"c":"D6","v":3,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E6","v":0,"f":"='إنتاجية عمالة الهيكل الإنشائي'!L10","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F6","v":35,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G6","v":0,"f":"=SUM('إنتاجية عمالة الهيكل الإنشائي'!I8:I10)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H6","v":0,"f":"=G6/F6","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"I6","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J6","v":0,"f":"=H6/'لوحة التحكم والإعدادات العامة'!$B$13","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K6","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L6","v":0,"f":"=G6*K6","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"DISC-03","bg":"#F8FAFC","al":"center"},{"c":"B7","v":"أعمال الخرسانات المسلحة للأعمدة وحوائط القص","bg":"#F8FAFC"},{"c":"C7","v":"إنتاجية عمالة الهيكل الإنشائي","bg":"#F8FAFC","fg":"#475569"},{"c":"D7","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E7","v":0,"f":"='إنتاجية عمالة الهيكل الإنشائي'!L13","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F7","v":40,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G7","v":0,"f":"=SUM('إنتاجية عمالة الهيكل الإنشائي'!I11:I13)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H7","v":0,"f":"=G7/F7","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"I7","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J7","v":0,"f":"=H7/'لوحة التحكم والإعدادات العامة'!$B$13","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K7","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L7","v":0,"f":"=G7*K7","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"DISC-04","al":"center"},{"c":"B8","v":"أعمال الخرسانات المسلحة للأسقف والكمرات والسلالم"},{"c":"C8","v":"إنتاجية عمالة الهيكل الإنشائي","fg":"#475569"},{"c":"D8","v":4,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E8","v":0,"f":"='إنتاجية عمالة الهيكل الإنشائي'!L17","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F8","v":65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G8","v":0,"f":"=SUM('إنتاجية عمالة الهيكل الإنشائي'!I14:I17)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H8","v":0,"f":"=G8/F8","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"I8","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J8","v":0,"f":"=H8/'لوحة التحكم والإعدادات العامة'!$B$13","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K8","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L8","v":0,"f":"=G8*K8","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"DISC-05","bg":"#F8FAFC","al":"center"},{"c":"B9","v":"أعمال المباني والبلك والقصية والجدران العازلة","bg":"#F8FAFC"},{"c":"C9","v":"إنتاجية عمالة الهيكل الإنشائي","bg":"#F8FAFC","fg":"#475569"},{"c":"D9","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":0,"f":"='إنتاجية عمالة الهيكل الإنشائي'!L20","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F9","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G9","v":0,"f":"=SUM('إنتاجية عمالة الهيكل الإنشائي'!I18:I20)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H9","v":0,"f":"=G9/F9","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"I9","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J9","v":0,"f":"=H9/'لوحة التحكم والإعدادات العامة'!$B$13","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K9","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L9","v":0,"f":"=G9*K9","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"DISC-06","al":"center"},{"c":"B10","v":"أعمال البياض والمحارة واللياسة الداخلية والخارجية"},{"c":"C10","v":"إنتاجية عمالة التشطيبات","fg":"#475569"},{"c":"D10","v":4,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":0,"f":"='إنتاجية عمالة التشطيبات'!L8","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F10","v":60,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G10","v":0,"f":"=SUM('إنتاجية عمالة التشطيبات'!I5:I8)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H10","v":0,"f":"=G10/F10","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"I10","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J10","v":0,"f":"=H10/'لوحة التحكم والإعدادات العامة'!$B$13","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K10","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L10","v":0,"f":"=G10*K10","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":"DISC-07","bg":"#F8FAFC","al":"center"},{"c":"B11","v":"أعمال العزل المائي والحراري للأسطح والحمامات","bg":"#F8FAFC"},{"c":"C11","v":"إنتاجية عمالة التشطيبات","bg":"#F8FAFC","fg":"#475569"},{"c":"D11","v":2,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":0,"f":"='إنتاجية عمالة التشطيبات'!L10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F11","v":20,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G11","v":0,"f":"=SUM('إنتاجية عمالة التشطيبات'!I9:I10)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H11","v":0,"f":"=G11/F11","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"I11","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J11","v":0,"f":"=H11/'لوحة التحكم والإعدادات العامة'!$B$13","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K11","v":23,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L11","v":0,"f":"=G11*K11","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"DISC-08","al":"center"},{"c":"B12","v":"أعمال الأرضيات والسيراميك والبورسلين والرخام"},{"c":"C12","v":"إنتاجية عمالة التشطيبات","fg":"#475569"},{"c":"D12","v":3,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":0,"f":"='إنتاجية عمالة التشطيبات'!L13","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F12","v":50,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G12","v":0,"f":"=SUM('إنتاجية عمالة التشطيبات'!I11:I13)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H12","v":0,"f":"=G12/F12","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"I12","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J12","v":0,"f":"=H12/'لوحة التحكم والإعدادات العامة'!$B$13","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K12","v":26,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L12","v":0,"f":"=G12*K12","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"DISC-09","bg":"#F8FAFC","al":"center"},{"c":"B13","v":"أعمال الدهانات الداخلية والخارجية والتشطيبات","bg":"#F8FAFC"},{"c":"C13","v":"إنتاجية عمالة التشطيبات","bg":"#F8FAFC","fg":"#475569"},{"c":"D13","v":2,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":0,"f":"='إنتاجية عمالة التشطيبات'!L15","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F13","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G13","v":0,"f":"=SUM('إنتاجية عمالة التشطيبات'!I14:I15)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H13","v":0,"f":"=G13/F13","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"I13","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J13","v":0,"f":"=H13/'لوحة التحكم والإعدادات العامة'!$B$13","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K13","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L13","v":0,"f":"=G13*K13","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"DISC-10","al":"center"},{"c":"B14","v":"أعمال الأسقف المستعارة وقواطع الجبس بورد والأبواب"},{"c":"C14","v":"إنتاجية عمالة التشطيبات","fg":"#475569"},{"c":"D14","v":4,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":0,"f":"='إنتاجية عمالة التشطيبات'!L19","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F14","v":35,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G14","v":0,"f":"=SUM('إنتاجية عمالة التشطيبات'!I16:I19)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H14","v":0,"f":"=G14/F14","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"I14","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J14","v":0,"f":"=H14/'لوحة التحكم والإعدادات العامة'!$B$13","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K14","v":23,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L14","v":0,"f":"=G14*K14","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"DISC-11","bg":"#F8FAFC","al":"center"},{"c":"B15","v":"أعمال تمديدات وتغذية وصرف السباكة والصحي","bg":"#F8FAFC"},{"c":"C15","v":"إنتاجية الكهروميكانيك MEP","bg":"#F8FAFC","fg":"#475569"},{"c":"D15","v":3,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":0,"f":"='إنتاجية الكهروميكانيك MEP'!L7","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F15","v":40,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G15","v":0,"f":"=SUM('إنتاجية الكهروميكانيك MEP'!I5:I7)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H15","v":0,"f":"=G15/F15","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"I15","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J15","v":0,"f":"=H15/'لوحة التحكم والإعدادات العامة'!$B$13","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K15","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L15","v":0,"f":"=G15*K15","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"DISC-12","al":"center"},{"c":"B16","v":"أعمال تأسيس وتمديدات الكهرباء والإنارة واللوحات"},{"c":"C16","v":"إنتاجية الكهروميكانيك MEP","fg":"#475569"},{"c":"D16","v":4,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":0,"f":"='إنتاجية الكهروميكانيك MEP'!L11","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F16","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G16","v":0,"f":"=SUM('إنتاجية الكهروميكانيك MEP'!I8:I11)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H16","v":0,"f":"=G16/F16","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"I16","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J16","v":0,"f":"=H16/'لوحة التحكم والإعدادات العامة'!$B$13","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K16","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L16","v":0,"f":"=G16*K16","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"DISC-13","bg":"#F8FAFC","al":"center"},{"c":"B17","v":"أعمال مجاري التكييف الصاج والتبريد ومكافحة الحريق","bg":"#F8FAFC"},{"c":"C17","v":"إنتاجية الكهروميكانيك MEP","bg":"#F8FAFC","fg":"#475569"},{"c":"D17","v":5,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E17","v":0,"f":"='إنتاجية الكهروميكانيك MEP'!L16","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"F17","v":50,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G17","v":0,"f":"=SUM('إنتاجية الكهروميكانيك MEP'!I12:I16)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H17","v":0,"f":"=G17/F17","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"I17","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J17","v":0,"f":"=H17/'لوحة التحكم والإعدادات العامة'!$B$13","bg":"#F8FAFC","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K17","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L17","v":0,"f":"=G17*K17","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"المجموع الإجمالي لكافة أعمال المشروع والعمالة المباشرة","bg":"#FEF08A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D18","v":43,"f":"=SUM(D5:D17)","bg":"#FEF08A","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E18","v":"-","bg":"#FEF08A","b":true,"al":"center"},{"c":"F18","v":65,"f":"=MAX(F5:F17)","bg":"#FEF08A","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G18","v":0,"f":"=SUM(G5:G17)","bg":"#FEF08A","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H18","v":0,"f":"=SUM(H5:H17)","bg":"#FEF08A","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"I18","v":"-","bg":"#FEF08A","b":true,"al":"center"},{"c":"J18","v":0,"f":"=SUM(J5:J17)","bg":"#FEF08A","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"K18","v":0,"f":"=L18/G18","bg":"#FEF08A","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L18","v":0,"f":"=SUM(L5:L17)","bg":"#FEF08A","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]}]}