{"slug":"district-cooling-and-heat-exchanger-plate-sizing-calculation-sheet","sheets":[{"name":"إعدادات_المشروع_والمعايير","maxRow":41,"maxCol":7,"colWidths":[10.0,48.0,18.0,24.0,18.0,46.0,28.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حسابات محطات التبريد المركزي والمبادلات الحرارية اللوحية Plate Heat Exchanger","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"⚠️ تنبيه استرشادي: درجات الحرارة والضغوط ومعدلات التبادل الحراري والأسعار في هذا الشيت استرشادية لمتوسطات محطات تبريد المناطق (District Cooling). يرجى تعديل معايير التصميم وأسعار التوريد والتركيب أدناه بما يتطابق مع شروط مزود الخدمة وكود المشروع.","bg":"#1E3A8A","fg":"#F8FAFC","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"📌 أولاً: بيانات المشروع ومحطة نقل الطاقة الحرارية (ETS Project Metadata)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"اسم المشروع","bg":"#E2E8F0","b":true},{"c":"B5","v":"مشروع برج الأعمال والضيافة المتكامل (30 طابقاً)","fg":"#1E293B","cs":2},{"skip":true},{"c":"D5","v":"المالك / المطور","bg":"#E2E8F0","b":true},{"c":"E5","v":"شركة التطوير العقاري الحديثة","fg":"#1E293B","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"الاستشاري المصمم","bg":"#E2E8F0","b":true},{"c":"B6","v":"دار الخبرة للاستشارات الهندسية والكهروميكانيكية","fg":"#1E293B","cs":2},{"skip":true},{"c":"D6","v":"المقاول العام / MEP","bg":"#E2E8F0","b":true},{"c":"E6","v":"شركة الإنشاءات الكبرى للمقاولات MEP","fg":"#1E293B","cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":72.0,"cells":[{"c":"A7","v":"مزود خدمة تبريد المناطق","bg":"#E2E8F0","b":true},{"c":"B7","v":"شركة مرافق وتبريد المناطق المركزية (District Cooling Provider)","fg":"#1E293B","cs":2},{"skip":true},{"c":"D7","v":"موقع المحطة","bg":"#E2E8F0","b":true},{"c":"E7","v":"محطة ETS المركزية بالقبو الأول (Basement 1)","fg":"#1E293B","cs":3},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"المدينة والدولة","bg":"#E2E8F0","b":true},{"c":"B8","v":"الرياض - المملكة العربية السعودية","fg":"#1E293B","cs":2},{"skip":true},{"c":"D8","v":"تاريخ إعداد الدراسة","bg":"#E2E8F0","b":true},{"c":"E8","v":"أكتوبر 2026","fg":"#1E293B","cs":3},{"skip":true},{"skip":true}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"الكود الهندسي المرجعي","bg":"#E2E8F0","b":true},{"c":"B9","v":"ASHRAE District Cooling Guide / SBC 501 / AHRI 400","fg":"#1E293B","cs":2},{"skip":true},{"c":"D9","v":"مرجع الاعتماد والوثيقة","bg":"#E2E8F0","b":true},{"c":"E9","v":"ETS-CALC-PHE-2026-REV01","fg":"#1E293B","cs":3},{"skip":true},{"skip":true}]},{"r":10,"h":28.0,"cells":[{"c":"A10","v":""},{"c":"B10","v":""},{"c":"C10","v":""},{"c":"D10","v":""},{"c":"E10","v":""},{"c":"F10","v":""},{"c":"G10","v":""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"❄️ ثانياً: معايير تصميم الشبكة الأولية لمحطة تبريد المناطق (Primary District Chilled Water Loop)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":12,"h":40.0,"cells":[{"c":"A12","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B12","v":"المعيار التصميمي للشبكة الأولية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C12","v":"الرمز الهندسي","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D12","v":"القيمة التصميمية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E12","v":"الوحدة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F12","v":"الحدود القياسية والاشتراطات","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G12","v":"المرجع القياسي","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"1","fg":"#1E293B","al":"center"},{"c":"B13","v":"درجة حرارة ماء التغذية الأولي المورد من المحطة","fg":"#1E293B"},{"c":"C13","v":"Tp_in","fg":"#1E293B","al":"center"},{"c":"D13","v":4.5,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E13","v":"°C","fg":"#1E293B","al":"center"},{"c":"F13","v":"بين 4.0 و 5.5 مئوية لتأمين أقصى طاقة تبريد","fg":"#1E293B"},{"c":"G13","v":"ASHRAE / District Spec","fg":"#1E293B","al":"center"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"2","fg":"#1E293B","al":"center"},{"c":"B14","v":"درجة حرارة ماء الراجع الأولي إلى محطة التبريد","fg":"#1E293B"},{"c":"C14","v":"Tp_out","fg":"#1E293B","al":"center"},{"c":"D14","v":14,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E14","v":"°C","fg":"#1E293B","al":"center"},{"c":"F14","v":"بين 13.5 و 15.0 مئوية لتفادي غرامات تدني الدلتا تي","fg":"#1E293B"},{"c":"G14","v":"District Contract Spec","fg":"#1E293B","al":"center"}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"3","fg":"#1E293B","al":"center"},{"c":"B15","v":"فارق درجات الحرارة الأولي التصميمي","fg":"#1E293B"},{"c":"C15","v":"ΔTp","fg":"#1E293B","al":"center"},{"c":"D15","v":0,"f":"=D13-D12","bg":"#EFF6FF","b":true,"al":"center"},{"c":"E15","v":"°C","fg":"#1E293B","al":"center"},{"c":"F15","v":"الحد الأدنى الإلزامي 9.0 مئوية (16.2 فهرنهايت)","fg":"#1E293B"},{"c":"G15","v":"District Tariff Code","fg":"#1E293B","al":"center"}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"4","fg":"#1E293B","al":"center"},{"c":"B16","v":"ضغط التشغيل الهيدروليكي للشبكة الأولية","fg":"#1E293B"},{"c":"C16","v":"P_prim","fg":"#1E293B","al":"center"},{"c":"D16","v":16,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E16","v":"bar","fg":"#1E293B","al":"center"},{"c":"F16","v":"تصنيف الفلانشات والأنابيب PN25 / PN16","fg":"#1E293B"},{"c":"G16","v":"ASME B16.5","fg":"#1E293B","al":"center"}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"5","fg":"#1E293B","al":"center"},{"c":"B17","v":"أقصى هبوط ضغط مسموح في المبادل للشبكة الأولية","fg":"#1E293B"},{"c":"C17","v":"ΔP_p_max","fg":"#1E293B","al":"center"},{"c":"D17","v":55,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E17","v":"kPa","fg":"#1E293B","al":"center"},{"c":"F17","v":"الحد الأقصى المسموح هيدروليكياً عبر المبادل","fg":"#1E293B"},{"c":"G17","v":"AHRI 400 Guide","fg":"#1E293B","al":"center"}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"6","fg":"#1E293B","al":"center"},{"c":"B18","v":"كثافة ماء التبريد عند متوسط درجات الحرارة","fg":"#1E293B"},{"c":"C18","v":"ρ_w","fg":"#1E293B","al":"center"},{"c":"D18","v":1000,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E18","v":"kg/m³","fg":"#1E293B","al":"center"},{"c":"F18","v":"كثافة الماء النقي عند 9 مئوية","fg":"#1E293B"},{"c":"G18","v":"Thermodynamic Tables","fg":"#1E293B","al":"center"}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":"7","fg":"#1E293B","al":"center"},{"c":"B19","v":"الحرارة النوعية للماء عند الضغط الجوي","fg":"#1E293B"},{"c":"C19","v":"cp_w","fg":"#1E293B","al":"center"},{"c":"D19","v":4.186,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E19","v":"kJ/kg·°C","fg":"#1E293B","al":"center"},{"c":"F19","v":"السعة الحرارية النوعية للماء المثلج","fg":"#1E293B"},{"c":"G19","v":"ASHRAE Fundamentals","fg":"#1E293B","al":"center"}]},{"r":20,"h":28.0,"cells":[{"c":"A20","v":""},{"c":"B20","v":""},{"c":"C20","v":""},{"c":"D20","v":""},{"c":"E20","v":""},{"c":"F20","v":""},{"c":"G20","v":""}]},{"r":21,"h":38.0,"cells":[{"c":"A21","v":"🏢 ثالثاً: معايير تصميم الشبكة الثانوية الداخلية للمبنى (Secondary Building Chilled Water Loop)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":22,"h":40.0,"cells":[{"c":"A22","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B22","v":"المعيار التصميمي للشبكة الثانوية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C22","v":"الرمز الهندسي","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D22","v":"القيمة التصميمية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E22","v":"الوحدة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F22","v":"الحدود القياسية والاشتراطات","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G22","v":"المرجع القياسي","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":23,"h":34.0,"cells":[{"c":"A23","v":"1","fg":"#1E293B","al":"center"},{"c":"B23","v":"درجة حرارة ماء التغذية الثانوي الموزع على المبنى","fg":"#1E293B"},{"c":"C23","v":"Ts_out","fg":"#1E293B","al":"center"},{"c":"D23","v":6.5,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E23","v":"°C","fg":"#1E293B","al":"center"},{"c":"F23","v":"بين 6.0 و 7.0 مئوية لتغذية وحدات AHU و FCU","fg":"#1E293B"},{"c":"G23","v":"SBC 501 / ASHRAE","fg":"#1E293B","al":"center"}]},{"r":24,"h":34.0,"cells":[{"c":"A24","v":"2","fg":"#1E293B","al":"center"},{"c":"B24","v":"درجة حرارة ماء الراجع الثانوي العائد من المبنى","fg":"#1E293B"},{"c":"C24","v":"Ts_in","fg":"#1E293B","al":"center"},{"c":"D24","v":15,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E24","v":"°C","fg":"#1E293B","al":"center"},{"c":"F24","v":"بين 14.5 و 15.5 مئوية لضمان كفاءة الملفات الداخلية","fg":"#1E293B"},{"c":"G24","v":"ASHRAE Systems","fg":"#1E293B","al":"center"}]},{"r":25,"h":34.0,"cells":[{"c":"A25","v":"3","fg":"#1E293B","al":"center"},{"c":"B25","v":"فارق درجات الحرارة الثانوي التصميمي","fg":"#1E293B"},{"c":"C25","v":"ΔTs","fg":"#1E293B","al":"center"},{"c":"D25","v":8.5,"f":"=D24-D23","bg":"#EFF6FF","b":true,"al":"center"},{"c":"E25","v":"°C","fg":"#1E293B","al":"center"},{"c":"F25","v":"فارق درجات حرارة مثالي يقلل تدفق وحجم المضخات","fg":"#1E293B"},{"c":"G25","v":"ASHRAE Guide","fg":"#1E293B","al":"center"}]},{"r":26,"h":34.0,"cells":[{"c":"A26","v":"4","fg":"#1E293B","al":"center"},{"c":"B26","v":"ضغط التشغيل الهيدروليكي للشبكة الثانوية","fg":"#1E293B"},{"c":"C26","v":"P_sec","fg":"#1E293B","al":"center"},{"c":"D26","v":10,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E26","v":"bar","fg":"#1E293B","al":"center"},{"c":"F26","v":"تصنيف الفلانشات والأنابيب والمحابس PN16","fg":"#1E293B"},{"c":"G26","v":"SBC 501 Code","fg":"#1E293B","al":"center"}]},{"r":27,"h":34.0,"cells":[{"c":"A27","v":"5","fg":"#1E293B","al":"center"},{"c":"B27","v":"أقصى هبوط ضغط مسموح في المبادل للشبكة الثانوية","fg":"#1E293B"},{"c":"C27","v":"ΔP_s_max","fg":"#1E293B","al":"center"},{"c":"D27","v":50,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E27","v":"kPa","fg":"#1E293B","al":"center"},{"c":"F27","v":"لتوفير استهلاك طاقة ضخ مضخات التوزيع الثانوية","fg":"#1E293B"},{"c":"G27","v":"ASHRAE 90.1","fg":"#1E293B","al":"center"}]},{"r":28,"h":34.0,"cells":[{"c":"A28","v":"6","fg":"#1E293B","al":"center"},{"c":"B28","v":"الاقتراب الحراري التصميمي للمبادل (Approach Temp)","fg":"#1E293B"},{"c":"C28","v":"T_app","fg":"#1E293B","al":"center"},{"c":"D28","v":0,"f":"=D23-D12","bg":"#EFF6FF","b":true,"al":"center"},{"c":"E28","v":"°C","fg":"#1E293B","al":"center"},{"c":"F28","v":"الفارق بين تغذية الثانوي ومدخل الأولي (≤ 2.0 مئوية)","fg":"#1E293B"},{"c":"G28","v":"AHRI Standard 400","fg":"#1E293B","al":"center"}]},{"r":29,"h":28.0,"cells":[{"c":"A29","v":""},{"c":"B29","v":""},{"c":"C29","v":""},{"c":"D29","v":""},{"c":"E29","v":""},{"c":"F29","v":""},{"c":"G29","v":""}]},{"r":30,"h":38.0,"cells":[{"c":"A30","v":"⚙️ رابعاً: مواصفات المبادلات اللوحية وتكاليف التجهيزات (PHE Specifications & Unit Rates)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":31,"h":40.0,"cells":[{"c":"A31","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B31","v":"عنصر التوصيف الفني / المعدة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C31","v":"الرمز / الكود","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D31","v":"القيمة / السعر التقديري","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E31","v":"الوحدة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F31","v":"المواصفة والاشتراطات","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G31","v":"ملاحظات الربط","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":32,"h":34.0,"cells":[{"c":"A32","v":"1","fg":"#1E293B","al":"center"},{"c":"B32","v":"معامل انتقال الحرارة الإجمالي التصميمي للمبادل","fg":"#1E293B"},{"c":"C32","v":"U_val","fg":"#1E293B","al":"center"},{"c":"D32","v":4500,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E32","v":"W/m²·°C","fg":"#1E293B","al":"center"},{"c":"F32","v":"مبادلات لوحية مموجة Herringbone Corrugation عالية الكفاءة","fg":"#1E293B"},{"c":"G32","v":"AHRI 400 Benchmark","fg":"#1E293B","al":"center"}]},{"r":33,"h":34.0,"cells":[{"c":"A33","v":"2","fg":"#1E293B","al":"center"},{"c":"B33","v":"هامش الأمان والتلوث المضاف للمساحة الحرارية","fg":"#1E293B"},{"c":"C33","v":"Margin","fg":"#1E293B","al":"center"},{"c":"D33","v":0.12,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"0.0%"},{"c":"E33","v":"%","fg":"#1E293B","al":"center"},{"c":"F33","v":"إضافة 12% لمقاومة الترسبات المائية على المدى الطويل","fg":"#1E293B"},{"c":"G33","v":"TEMA / District Spec","fg":"#1E293B","al":"center"}]},{"r":34,"h":34.0,"cells":[{"c":"A34","v":"3","fg":"#1E293B","al":"center"},{"c":"B34","v":"معامل التنوع الكلي لأحمال المبنى المتزامنة","fg":"#1E293B"},{"c":"C34","v":"Diversity","fg":"#1E293B","al":"center"},{"c":"D34","v":0.85,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E34","v":"-","fg":"#1E293B","al":"center"},{"c":"F34","v":"نسبة حمل الذروة المتزامن إلى إجمالي الأحمال الاسمية","fg":"#1E293B"},{"c":"G34","v":"ASHRAE Diversity Table","fg":"#1E293B","al":"center"}]},{"r":35,"h":34.0,"cells":[{"c":"A35","v":"4","fg":"#1E293B","al":"center"},{"c":"B35","v":"مساحة اللوح المفرد القياسي في المبادل","fg":"#1E293B"},{"c":"C35","v":"A_plate","fg":"#1E293B","al":"center"},{"c":"D35","v":0.85,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E35","v":"m²","fg":"#1E293B","al":"center"},{"c":"F35","v":"سماكة اللوح 0.5 مم ستانلس ستيل AISI 316L","fg":"#1E293B"},{"c":"G35","v":"Manufacturer Catalog","fg":"#1E293B","al":"center"}]},{"r":36,"h":34.0,"cells":[{"c":"A36","v":"5","fg":"#1E293B","al":"center"},{"c":"B36","v":"عدد ألواح الإطار الثابت والمتحرك غير الفعالة","fg":"#1E293B"},{"c":"C36","v":"N_end","fg":"#1E293B","al":"center"},{"c":"D36","v":2,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0"},{"c":"E36","v":"لوح","fg":"#1E293B","al":"center"},{"c":"F36","v":"لوح أمامي وخلفي إضافي لعزل الإطار","fg":"#1E293B"},{"c":"G36","v":"Standard PHE Geometry","fg":"#1E293B","al":"center"}]},{"r":37,"h":34.0,"cells":[{"c":"A37","v":"6","fg":"#1E293B","al":"center"},{"c":"B37","v":"العملة المعتمدة للمشروع ومقايسة التكاليف","fg":"#1E293B"},{"c":"C37","v":"Currency","fg":"#1E293B","al":"center"},{"c":"D37","v":"ر.س SAR","bg":"#EFF6FF","b":true,"al":"center"},{"c":"E37","v":"-","fg":"#1E293B","al":"center"},{"c":"F37","v":"الريال السعودي / متوافق مع كافة العملات الخليجية","fg":"#1E293B"},{"c":"G37","v":"رمز العملة المالي","fg":"#1E293B","al":"center"}]},{"r":38,"h":34.0,"cells":[{"c":"A38","v":"7","fg":"#1E293B","al":"center"},{"c":"B38","v":"فئة سعر توريد وتركيب المبادل اللوحي لكل طن تبريد","fg":"#1E293B"},{"c":"C38","v":"Rate_PHE","fg":"#1E293B","al":"center"},{"c":"D38","v":185,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E38","v":"ر.س / TR","fg":"#1E293B","al":"center"},{"c":"F38","v":"شامل الألواح والحشيات EPDM والإطار واختبار AHRI","fg":"#1E293B"},{"c":"G38","v":"Setup Link BOQ","fg":"#1E293B","al":"center"}]},{"r":39,"h":34.0,"cells":[{"c":"A39","v":"8","fg":"#1E293B","al":"center"},{"c":"B39","v":"فئة سعر صمام التحكم PICV قطر DN250 بمحرك ذكي","fg":"#1E293B"},{"c":"C39","v":"Rate_PICV","fg":"#1E293B","al":"center"},{"c":"D39","v":48000,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E39","v":"ر.س / طقم","fg":"#1E293B","al":"center"},{"c":"F39","v":"صمام مستقل عن الضغط مع محرك كهربائي Modulating","fg":"#1E293B"},{"c":"G39","v":"Setup Link BOQ","fg":"#1E293B","al":"center"}]},{"r":40,"h":34.0,"cells":[{"c":"A40","v":"9","fg":"#1E293B","al":"center"},{"c":"B40","v":"فئة سعر عداد الطاقة الحرارية فوق الصوتي BTU Meter","fg":"#1E293B"},{"c":"C40","v":"Rate_BTU","fg":"#1E293B","al":"center"},{"c":"D40","v":36000,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E40","v":"ر.س / طقم","fg":"#1E293B","al":"center"},{"c":"F40","v":"معتمد للفوترة الرسمية مع حساسات مزدوجة وواجهة M-Bus","fg":"#1E293B"},{"c":"G40","v":"Setup Link BOQ","fg":"#1E293B","al":"center"}]},{"r":41,"h":34.0,"cells":[{"c":"A41","v":"10","fg":"#1E293B","al":"center"},{"c":"B41","v":"فئة سعر مضخات التوزيع الثانوية In-Line Inverter","fg":"#1E293B"},{"c":"C41","v":"Rate_Pump","fg":"#1E293B","al":"center"},{"c":"D41","v":72000,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E41","v":"ر.س / مضخة","fg":"#1E293B","al":"center"},{"c":"F41","v":"مضخات إنلاين مع محركات IE5 ومغيرات تردد VFD","fg":"#1E293B"},{"c":"G41","v":"Setup Link BOQ","fg":"#1E293B","al":"center"}]}]},{"name":"حسابات_أحمال_التبريد_PHE","maxRow":21,"maxCol":11,"colWidths":[10.0,46.0,20.0,20.0,20.0,22.0,22.0,22.0,20.0,24.0,34.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حسابات أحمال التبريد وتحديد سعة المبادلات الحرارية اللوحية (PHE Sizing Engine)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"تحليل وتوزيع أحمال المبنى، تدفقات GPM، وحساب مساحات التبادل الحراري وفرق درجات الحرارة اللوغاريتمي LMTD وفق ASHRAE و AHRI 400","bg":"#1E3A8A","fg":"#F8FAFC","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"📊 أولاً: حصر وتوزيع أحمال التبريد للمناطق والكتل الإنشائية (Zone Cooling Load Breakdown)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":40.0,"cells":[{"c":"A5","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"المنطقة / الطابق / استخدام الفراغ المعماري","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"نوع النظام الداخلي","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"المساحة م²","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"معدل التبريد م²/طن","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"حمل التبريد الاسمي (TR)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"حمل التبريد الاسمي (kW)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"معامل التنوع للمنطقة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"حمل الذروة الفعلي (TR)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J5","v":"حمل الذروة الفعلي (kW)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K5","v":"ملاحظات واشتراطات التشغيل","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"1","fg":"#1E293B","al":"center"},{"c":"B6","v":"القبو ومواقف السيارات ومستودعات الإمداد (Basement)","fg":"#1E293B"},{"c":"C6","v":"FAHU & CO Vent","fg":"#1E293B","al":"center"},{"c":"D6","v":4500,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E6","v":35,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F6","v":128.6,"f":"=ROUND(D6/E6, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G6","v":452.3,"f":"=ROUND(F6*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H6","v":0.7,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"I6","v":90,"f":"=ROUND(F6*H6, 1)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"J6","v":316.5,"f":"=ROUND(I6*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K6","v":"تهوية مستمرة مع ملفات تبريد للهواء النقي","fg":"#1E293B"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"2","fg":"#1E293B","al":"center"},{"c":"B7","v":"الطابق الأرضي: البهو الرئيسي والمطاعم والتجاري (Lobby/Retail)","fg":"#1E293B"},{"c":"C7","v":"Central AHU / VAV","fg":"#1E293B","al":"center"},{"c":"D7","v":2800,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E7","v":12,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F7","v":233.3,"f":"=ROUND(D7/E7, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G7","v":820.5,"f":"=ROUND(F7*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H7","v":0.9,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"I7","v":210,"f":"=ROUND(F7*H7, 1)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"J7","v":738.6,"f":"=ROUND(I7*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K7","v":"أحمال زجاجية عالية وإشغال بشري كثيف","fg":"#1E293B"}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"3","fg":"#1E293B","al":"center"},{"c":"B8","v":"طابق الميزانين وقاعات الاجتماعات متعددة الأغراض","fg":"#1E293B"},{"c":"C8","v":"AHU & Ducted FCU","fg":"#1E293B","al":"center"},{"c":"D8","v":1800,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E8","v":14,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F8","v":128.6,"f":"=ROUND(D8/E8, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G8","v":452.3,"f":"=ROUND(F8*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H8","v":0.85,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"I8","v":109.3,"f":"=ROUND(F8*H8, 1)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"J8","v":384.4,"f":"=ROUND(I8*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K8","v":"تنوع تشغيلي بحسب فعاليات المؤتمرات","fg":"#1E293B"}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"4","fg":"#1E293B","al":"center"},{"c":"B9","v":"الأبراج الإدارية والمكاتب (الطوابق من 1 إلى 10)","fg":"#1E293B"},{"c":"C9","v":"Floor AHU + FCU","fg":"#1E293B","al":"center"},{"c":"D9","v":14000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E9","v":15,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F9","v":933.3,"f":"=ROUND(D9/E9, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G9","v":3282.4,"f":"=ROUND(F9*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H9","v":0.85,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"I9","v":793.3,"f":"=ROUND(F9*H9, 1)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"J9","v":2790,"f":"=ROUND(I9*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K9","v":"ساعات دوام رسمية 8 ص - 6 م بأحمال متطابقة","fg":"#1E293B"}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"5","fg":"#1E293B","al":"center"},{"c":"B10","v":"الأجنحة السكنية والشقق الفندقية (الطوابق من 11 إلى 20)","fg":"#1E293B"},{"c":"C10","v":"Ultra Quiet FCU","fg":"#1E293B","al":"center"},{"c":"D10","v":12000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E10","v":16,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F10","v":750,"f":"=ROUND(D10/E10, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G10","v":2637.8,"f":"=ROUND(F10*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H10","v":0.8,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"I10","v":600,"f":"=ROUND(F10*H10, 1)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"J10","v":2110.2,"f":"=ROUND(I10*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K10","v":"أحمال متغيرة مع ذروة مسائية وليلية","fg":"#1E293B"}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":"6","fg":"#1E293B","al":"center"},{"c":"B11","v":"النادي الصحي والمسبح الداخلي والسبا (Roof Health Club)","fg":"#1E293B"},{"c":"C11","v":"100% FAHU with HR","fg":"#1E293B","al":"center"},{"c":"D11","v":1200,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E11","v":10,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F11","v":120,"f":"=ROUND(D11/E11, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G11","v":422,"f":"=ROUND(F11*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H11","v":0.85,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"I11","v":102,"f":"=ROUND(F11*H11, 1)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"J11","v":358.7,"f":"=ROUND(I11*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K11","v":"ملفات استرجاع طاقة وتجفيف هواء الرطوبة","fg":"#1E293B"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"7","fg":"#1E293B","al":"center"},{"c":"B12","v":"المطعم البانورامي والتراس العلوي (Roof Restaurant)","fg":"#1E293B"},{"c":"C12","v":"Kitchen Ecology + AHU","fg":"#1E293B","al":"center"},{"c":"D12","v":800,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E12","v":8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F12","v":100,"f":"=ROUND(D12/E12, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G12","v":351.7,"f":"=ROUND(F12*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H12","v":0.9,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"I12","v":90,"f":"=ROUND(F12*H12, 1)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"J12","v":316.5,"f":"=ROUND(I12*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K12","v":"أحمال إضافية لشفاطات المطابخ والهواء النقي","fg":"#1E293B"}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"8","fg":"#1E293B","al":"center"},{"c":"B13","v":"مركز البيانات وغرف الخوادم والاتصالات (Data Center)","fg":"#1E293B"},{"c":"C13","v":"Precision AC (CRAC)","fg":"#1E293B","al":"center"},{"c":"D13","v":450,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E13","v":6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F13","v":75,"f":"=ROUND(D13/E13, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G13","v":263.8,"f":"=ROUND(F13*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H13","v":1,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"I13","v":75,"f":"=ROUND(F13*H13, 1)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"J13","v":263.8,"f":"=ROUND(I13*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K13","v":"تبريد دقيق على مدار الساعة 24/7 بحمل ثابت","fg":"#1E293B"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"الإجمالي الكلي لأحمال المبنى المبردة (Total Building Cooling Load)","bg":"#E2E8F0","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D14","v":37550,"f":"=SUM(D6:D13)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0"},{"c":"E14","v":"-","bg":"#E2E8F0","b":true,"al":"center"},{"c":"F14","v":2468.8,"f":"=SUM(F6:F13)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00"},{"c":"G14","v":8682.8,"f":"=SUM(G6:G13)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00"},{"c":"H14","v":0.838,"f":"=ROUND(I14/F14, 3)","bg":"#E2E8F0","b":true,"al":"center","nf":"0.0%"},{"c":"I14","v":2069.6,"f":"=SUM(I6:I13)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J14","v":7278.7,"f":"=SUM(J6:J13)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"K14","v":"حمل الذروة التعاقدي المعتمد مع شركة تبريد المناطق","bg":"#E2E8F0","b":true}]},{"r":15,"h":28.0,"cells":[{"c":"A15","v":""},{"c":"B15","v":""},{"c":"C15","v":""},{"c":"D15","v":""},{"c":"E15","v":""},{"c":"F15","v":""},{"c":"G15","v":""},{"c":"H15","v":""},{"c":"I15","v":""},{"c":"J15","v":""},{"c":"K15","v":""}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"🔥 ثانياً: الحسابات الهيدروليكية والحرارية للمبادلات اللوحية (PHE Thermodynamic & Flow Engine)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"كود المبادل","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B17","v":"تكوين التشغيل والاعتمادية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C17","v":"السعة الحرارية (TR)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D17","v":"السعة الحرارية (kW)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E17","v":"تدفق الشبكة الأولية (GPM)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F17","v":"تدفق الشبكة الأولية (m³/h)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G17","v":"تدفق الشبكة الثانوية (GPM)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H17","v":"تدفق الشبكة الثانوية (m³/h)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I17","v":"فرق الحرارة LMTD (°C)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J17","v":"مساحة التبادل المطلوبة (m²)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K17","v":"عدد الألواح ومطابقة AHRI 400","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":"PHE-01","b":true,"al":"center"},{"c":"B18","v":"مبادل تشغيل رئيسي 1 (Duty 50%)","fg":"#1E293B"},{"c":"C18","v":1034.8,"f":"=ROUND(I14*0.5, 1)","b":true,"al":"center","nf":"#,##0.00"},{"c":"D18","v":3639.4,"f":"=ROUND(C18*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E18","v":4.1,"f":"=ROUND((D18/(إعدادات_المشروع_والمعايير!$D$18*إعدادات_المشروع_والمعايير!$D$14))*15.8503, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F18","v":0.9,"f":"=ROUND(E18/4.4029, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G18","v":3.8,"f":"=ROUND((D18/(إعدادات_المشروع_والمعايير!$D$18*إعدادات_المشروع_والمعايير!$D$24))*15.8503, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H18","v":0.9,"f":"=ROUND(G18/4.4029, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I18","v":0,"f":"=ROUND(( (إعدادات_المشروع_والمعايير!$D$22-إعدادات_المشروع_والمعايير!$D$12) - (إعدادات_المشروع_والمعايير!$D$23-إعدادات_المشروع_والمعايير!$D$13) ) / LN( (إعدادات_المشروع_والمعايير!$D$22-إعدادات_المشروع_والمعايير!$D$12) / (إعدادات_المشروع_والمعايير!$D$23-إعدادات_المشروع_والمعايير!$D$13) ), 3)","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"J18","v":0,"f":"=ROUND(((D18*1000)/(إعدادات_المشروع_والمعايير!$D$30*I18))*(1+إعدادات_المشروع_والمعايير!$D$31), 1)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"K18","v":0,"f":"=CONCATENATE(ROUNDUP(J18/إعدادات_المشروع_والمعايير!$D$33, 0)+إعدادات_المشروع_والمعايير!$D$34, \" لوح (مطابق AHRI)\")","bg":"#ECFDF5","fg":"#047857","b":true,"al":"center"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":"PHE-02","b":true,"al":"center"},{"c":"B19","v":"مبادل تشغيل رئيسي 2 (Duty 50%)","fg":"#1E293B"},{"c":"C19","v":1034.8,"f":"=ROUND(I14*0.5, 1)","b":true,"al":"center","nf":"#,##0.00"},{"c":"D19","v":3639.4,"f":"=ROUND(C19*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E19","v":4.1,"f":"=ROUND((D19/(إعدادات_المشروع_والمعايير!$D$18*إعدادات_المشروع_والمعايير!$D$14))*15.8503, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F19","v":0.9,"f":"=ROUND(E19/4.4029, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G19","v":3.8,"f":"=ROUND((D19/(إعدادات_المشروع_والمعايير!$D$18*إعدادات_المشروع_والمعايير!$D$24))*15.8503, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H19","v":0.9,"f":"=ROUND(G19/4.4029, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I19","v":0,"f":"=ROUND(( (إعدادات_المشروع_والمعايير!$D$22-إعدادات_المشروع_والمعايير!$D$12) - (إعدادات_المشروع_والمعايير!$D$23-إعدادات_المشروع_والمعايير!$D$13) ) / LN( (إعدادات_المشروع_والمعايير!$D$22-إعدادات_المشروع_والمعايير!$D$12) / (إعدادات_المشروع_والمعايير!$D$23-إعدادات_المشروع_والمعايير!$D$13) ), 3)","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"J19","v":0,"f":"=ROUND(((D19*1000)/(إعدادات_المشروع_والمعايير!$D$30*I19))*(1+إعدادات_المشروع_والمعايير!$D$31), 1)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"K19","v":0,"f":"=CONCATENATE(ROUNDUP(J19/إعدادات_المشروع_والمعايير!$D$33, 0)+إعدادات_المشروع_والمعايير!$D$34, \" لوح (مطابق AHRI)\")","bg":"#ECFDF5","fg":"#047857","b":true,"al":"center"}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":"PHE-03","b":true,"al":"center"},{"c":"B20","v":"مبادل احتياطي كامل (Standby 50% N+1)","fg":"#1E293B"},{"c":"C20","v":1034.8,"f":"=ROUND(I14*0.5, 1)","b":true,"al":"center","nf":"#,##0.00"},{"c":"D20","v":3639.4,"f":"=ROUND(C20*3.517, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E20","v":4.1,"f":"=ROUND((D20/(إعدادات_المشروع_والمعايير!$D$18*إعدادات_المشروع_والمعايير!$D$14))*15.8503, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F20","v":0.9,"f":"=ROUND(E20/4.4029, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G20","v":3.8,"f":"=ROUND((D20/(إعدادات_المشروع_والمعايير!$D$18*إعدادات_المشروع_والمعايير!$D$24))*15.8503, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H20","v":0.9,"f":"=ROUND(G20/4.4029, 1)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I20","v":0,"f":"=ROUND(( (إعدادات_المشروع_والمعايير!$D$22-إعدادات_المشروع_والمعايير!$D$12) - (إعدادات_المشروع_والمعايير!$D$23-إعدادات_المشروع_والمعايير!$D$13) ) / LN( (إعدادات_المشروع_والمعايير!$D$22-إعدادات_المشروع_والمعايير!$D$12) / (إعدادات_المشروع_والمعايير!$D$23-إعدادات_المشروع_والمعايير!$D$13) ), 3)","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"J20","v":0,"f":"=ROUND(((D20*1000)/(إعدادات_المشروع_والمعايير!$D$30*I20))*(1+إعدادات_المشروع_والمعايير!$D$31), 1)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"K20","v":0,"f":"=CONCATENATE(ROUNDUP(J20/إعدادات_المشروع_والمعايير!$D$33, 0)+إعدادات_المشروع_والمعايير!$D$34, \" لوح (مطابق AHRI)\")","bg":"#ECFDF5","fg":"#047857","b":true,"al":"center"}]},{"r":21,"h":52.0,"cells":[{"c":"A21","v":"إجمالي سعة وتدفقات المحطة قيد التشغيل (Total Plant Running Capacity - 100%)","bg":"#E2E8F0","b":true,"al":"center","cs":2},{"skip":true},{"c":"C21","v":2069.6,"f":"=C18+C19","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"D21","v":7278.8,"f":"=D18+D19","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"E21","v":8.2,"f":"=E18+E19","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00"},{"c":"F21","v":1.8,"f":"=F18+F19","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00"},{"c":"G21","v":7.6,"f":"=G18+G19","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00"},{"c":"H21","v":1.8,"f":"=H18+H19","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00"},{"c":"I21","v":0,"f":"=I18","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.000"},{"c":"J21","v":0,"f":"=J18+J19+J20","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"K21","v":"جاهزية كاملة بنظام التكرارية والاعتمادية N+1","bg":"#E2E8F0","b":true,"al":"center"}]}]},{"name":"محطة_نقل_الطاقة_ETS_ومقايسة_BOQ","maxRow":23,"maxCol":9,"colWidths":[8.0,16.0,65.0,16.0,14.0,20.0,24.0,26.0,38.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"مقايسة أعمال وتجهيزات محطة نقل الطاقة الحرارية (Energy Transfer Station - ETS BOQ)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"جدول الكميات والمواصفات الفنية لتوريد وتركيب المبادلات اللوحية وصمامات PICV والعدادات الحرارية والمضخات ومحابس العزل","bg":"#1E3A8A","fg":"#F8FAFC","al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"بند","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"كود البند","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"بيان الأعمال والمواصفات الفنية التفصيلية للتوريد والتركيب","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الوحدة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الكمية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"فئة السعر (ر.س)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الإجمالي بدون ضريبة (ر.س)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"المرجع القياسي والكود","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"ملاحظات التركيب والاعتماد","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":128.0,"cells":[{"c":"A5","v":"1","fg":"#1E293B","al":"center"},{"c":"B5","v":"MEP-ETS-01","b":true,"al":"center"},{"c":"C5","v":"توريد وتركيب واختبار مبادل حراري لوحي مجمع بحشيات (Gasketed Plate Heat Exchanger - PHE) معتمد بشهادة AHRI 400، ألواح ستانلس ستيل AISI 316L بسماكة 0.5 مم مموجة هندسياً، إطار كربوني بطلاء إيبوكسي بحري، فلانشات PN25، حشيات EPDM Clip-on، سعة الوحدة 1,200 طن تبريد (4,220 kW). تشمل القاعدة الخرسانية ومخمدات الاهتزاز.","fg":"#1E293B"},{"c":"D5","v":"طن تبريد (TR)","fg":"#1E293B","al":"center"},{"c":"E5","v":0,"f":"=حسابات_أحمال_التبريد_PHE!J24","fg":"#1E293B","al":"center"},{"c":"F5","v":2,"f":"=إعدادات_المشروع_والمعايير!$D$36","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G5","v":0,"f":"=ROUND(E5*F5, 2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H5","v":"AHRI 400 / ASME Sec VIII","fg":"#1E293B","al":"center"},{"c":"I5","v":"تركيب 3 وحدات (2 تشغيل + 1 احتياطي N+1)","fg":"#1E293B"}]},{"r":6,"h":128.0,"cells":[{"c":"A6","v":"2","fg":"#1E293B","al":"center"},{"c":"B6","v":"MEP-ETS-02","b":true,"al":"center"},{"c":"C6","v":"صمام تحكم مستقل عن فرق الضغط بمحرك إلكتروني تعديلي ذكي (Pressure Independent Control Valve - PICV) قطر DN250 (10 بوصة)، تصنيف PN25، مزود بمحرك Modulating Actuator متوافق مع بروتوكول BACnet IP/MS-TP، للتحكم الدقيق في تدفق الشبكة الأولية حسب الحمل وتأمين درجة حرارة الراجع.","fg":"#1E293B"},{"c":"D6","v":"طقم كامل","fg":"#1E293B","al":"center"},{"c":"E6","v":3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F6","v":"ر.س SAR","f":"=إعدادات_المشروع_والمعايير!$D$37","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G6","v":0,"f":"=ROUND(E6*F6, 2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H6","v":"EN 1349 / ASHRAE","fg":"#1E293B","al":"center"},{"c":"I6","v":"صمام مستقل لكل مبادل لوحي على خط الراجع الأولي","fg":"#1E293B"}]},{"r":7,"h":128.0,"cells":[{"c":"A7","v":"3","fg":"#1E293B","al":"center"},{"c":"B7","v":"MEP-ETS-03","b":true,"al":"center"},{"c":"C7","v":"عداد طاقة حرارية فوق صوتي تجاري فائق الدقة (Ultrasonic BTU Thermal Energy Billing Meter) معتمد من هيئة تنظيم الكهرباء، قطر DN250، حساسات حرارة مزدوجة متطابقة Pt1000، حاسبة طاقة رقمية مع واجهة نقل بيانات M-Bus / Modbus متصلة بمحطة التبريد المركزية ونظام BMS.","fg":"#1E293B"},{"c":"D7","v":"طقم كامل","fg":"#1E293B","al":"center"},{"c":"E7","v":2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F7","v":185,"f":"=إعدادات_المشروع_والمعايير!$D$38","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G7","v":370,"f":"=ROUND(E7*F7, 2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H7","v":"EN 1434 / OIML R75","fg":"#1E293B","al":"center"},{"c":"I7","v":"طقم رئيسي على الخط الرئيسي + طقم احتياطي للفوترة","fg":"#1E293B"}]},{"r":8,"h":104.0,"cells":[{"c":"A8","v":"4","fg":"#1E293B","al":"center"},{"c":"B8","v":"MEP-ETS-04","b":true,"al":"center"},{"c":"C8","v":"صمام موازنة وضبط فرق الضغط الهيدروليكي (Differential Pressure Control Valve - DPCV) قطر DN250 تصنيف PN25 مع أنابيب نبض شعرية للتحكم في الضغط التفاضلي وحماية محابس التحكم من الضغوط العالية لشبكة التبريد المركزية.","fg":"#1E293B"},{"c":"D8","v":"طقم كامل","fg":"#1E293B","al":"center"},{"c":"E8","v":2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F8","v":32000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G8","v":64000,"f":"=ROUND(E8*F8, 2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H8","v":"BS 7350 / DIN","fg":"#1E293B","al":"center"},{"c":"I8","v":"مركب بين خط التغذية والراجع الأولي للمحطة","fg":"#1E293B"}]},{"r":9,"h":104.0,"cells":[{"c":"A9","v":"5","fg":"#1E293B","al":"center"},{"c":"B9","v":"MEP-ETS-05","b":true,"al":"center"},{"c":"C9","v":"مصفاة مياه ثقيلة مزدوجة من نوع سلة (High-Capacity Basket Strainer) للشبكة الأولية ومصافي Y-Strainer للشبكة الثانوية، جسم حديد دكتايل GGG-40، شبكة ستانلس 316 بفتحات 1.0 مم مع مصيدة مغناطيسية وصمامات تفريغ سريعة ومقاييس فرق ضغط.","fg":"#1E293B"},{"c":"D9","v":"طقم كامل","fg":"#1E293B","al":"center"},{"c":"E9","v":6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F9","v":8500,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G9","v":51000,"f":"=ROUND(E9*F9, 2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H9","v":"ASTM A536 / DIN 3202","fg":"#1E293B","al":"center"},{"c":"I9","v":"مصفاة قبل كل مبادل وقبل سحب كل مضخة ثانوية","fg":"#1E293B"}]},{"r":10,"h":104.0,"cells":[{"c":"A10","v":"6","fg":"#1E293B","al":"center"},{"c":"B10","v":"MEP-ETS-06","b":true,"al":"center"},{"c":"C10","v":"مضخات طرد مركزي رأسية مسحوبة من الخط (In-Line Centrifugal Chilled Water Pumps) للشبكة الثانوية، تصريف 1,750 GPM عند هيد 32 متر، محركات كهربائية مغناطيسية متزامنة IE5 فائقة الكفاءة مع مغيرات تردد VFD مدمجة ومفاتيح تحويل أوتوماتيكية.","fg":"#1E293B"},{"c":"D10","v":"مضخة كاملة","fg":"#1E293B","al":"center"},{"c":"E10","v":3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F10","v":48000,"f":"=إعدادات_المشروع_والمعايير!$D$39","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G10","v":144000,"f":"=ROUND(E10*F10, 2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H10","v":"HI 14.6 / ISO 9906","fg":"#1E293B","al":"center"},{"c":"I10","v":"تركيب 3 مضخات (2 تشغيل + 1 احتياطي تبادلي)","fg":"#1E293B"}]},{"r":11,"h":104.0,"cells":[{"c":"A11","v":"7","fg":"#1E293B","al":"center"},{"c":"B11","v":"MEP-ETS-07","b":true,"al":"center"},{"c":"C11","v":"مجمعات وموزعات السحب والطرد الرئيسية (Suction & Discharge Headers) من مواسير صلب غير ملحومة Seamless ASTM A53 Grade B Schedule 40 قطر DN350 (14 بوصة) شاملة فلانشات اللحام والفتحات الفرعية والاختبار الهيدروستاتيكي حتى 24 بار.","fg":"#1E293B"},{"c":"D11","v":"متر طولي","fg":"#1E293B","al":"center"},{"c":"E11","v":24,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F11","v":2400,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G11","v":57600,"f":"=ROUND(E11*F11, 2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H11","v":"ASTM A53 / ASME B31.9","fg":"#1E293B","al":"center"},{"c":"I11","v":"مجمعات رئيسية أولية وثانوية مع دعامات التثبيت","fg":"#1E293B"}]},{"r":12,"h":104.0,"cells":[{"c":"A12","v":"8","fg":"#1E293B","al":"center"},{"c":"B12","v":"MEP-ETS-08","b":true,"al":"center"},{"c":"C12","v":"محابس فراشة للعزل الهيدروليكي عالي الأداء (Triple-Offset High Performance Butterfly Valves) تصنيف PN25 للشبكة الأولية و PN16 للشبكة الثانوية، قرص ستانلس ستيل، حشوات PTFE مقواة مع صندوق تروس يدوي ومفاتيح بيان الحالة limit switches.","fg":"#1E293B"},{"c":"D12","v":"محبس كامل","fg":"#1E293B","al":"center"},{"c":"E12","v":18,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F12","v":5200,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G12","v":93600,"f":"=ROUND(E12*F12, 2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H12","v":"API 609 / MSS SP-68","fg":"#1E293B","al":"center"},{"c":"I12","v":"محابس عزل كاملة لعزل كل مبادل ومضخة للصيانة","fg":"#1E293B"}]},{"r":13,"h":72.0,"cells":[{"c":"A13","v":"9","fg":"#1E293B","al":"center"},{"c":"B13","v":"MEP-ETS-09","b":true,"al":"center"},{"c":"C13","v":"محابس عدم رجوع مزدوجة القرص (Dual Plate Wafer Check Valves) من حديد الدكتايل وأقراص ستانلس ستيل 316 وزنبرك إنكونيل، لخطوط طرد المضخات ومخارج المبادلات لمنع التدفق العكسي والمطرقة المائية.","fg":"#1E293B"},{"c":"D13","v":"محبس كامل","fg":"#1E293B","al":"center"},{"c":"E13","v":6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F13","v":3800,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G13","v":22800,"f":"=ROUND(E13*F13, 2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H13","v":"API 594 / ASME B16.34","fg":"#1E293B","al":"center"},{"c":"I13","v":"صمامات مانعة للرجوع مع وسائد تخميد الصدمات","fg":"#1E293B"}]},{"r":14,"h":104.0,"cells":[{"c":"A14","v":"10","fg":"#1E293B","al":"center"},{"c":"B14","v":"MEP-ETS-10","b":true,"al":"center"},{"c":"C14","v":"خزان تمدد هيدروليكي مغلق بغشاء مطاطي بويل (Diaphragm Expansion Tank) سعة 1,000 لتر تصنيف PN16 مع وحدة تعويض وضغط آلية (Automatic Pressurization Makeup Unit) متصلة بنظام تغذية المياه النقية ومفاتيح مراقبة الضغط.","fg":"#1E293B"},{"c":"D14","v":"وحدة كاملة","fg":"#1E293B","al":"center"},{"c":"E14","v":2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F14","v":28000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G14","v":56000,"f":"=ROUND(E14*F14, 2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H14","v":"ASME Sec VIII / BS 4814","fg":"#1E293B","al":"center"},{"c":"I14","v":"خزانين لاستيعاب التمدد الحراري لحجم ماء المبنى","fg":"#1E293B"}]},{"r":15,"h":104.0,"cells":[{"c":"A15","v":"11","fg":"#1E293B","al":"center"},{"c":"B15","v":"MEP-ETS-11","b":true,"al":"center"},{"c":"C15","v":"وحدة حقن ومعالجة كيميائية متكاملة (Chemical Dosing Pot & Water Treatment System) سعة 25 لتر من الصلب المجلفن شاملة صمامات العزل ومقاييس الجرعات الدورية وكيماويات منع التآكل والترسبات والتكاثر البكتيري في الشبكة المغلقة.","fg":"#1E293B"},{"c":"D15","v":"طقم كامل","fg":"#1E293B","al":"center"},{"c":"E15","v":1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F15","v":14500,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G15","v":14500,"f":"=ROUND(E15*F15, 2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H15","v":"ASTM A105 / BSRIA BG50","fg":"#1E293B","al":"center"},{"c":"I15","v":"حماية خطوط الأنابيب والمبادلات من التآكل الداخلي","fg":"#1E293B"}]},{"r":16,"h":72.0,"cells":[{"c":"A16","v":"12","fg":"#1E293B","al":"center"},{"c":"B16","v":"MEP-ETS-12","b":true,"al":"center"},{"c":"C16","v":"أجهزة القياس والمراقبة الموقعية: مقاييس ضغط جليسرينية بقطر 100 مم مع محابس عزل، موازين حرارة رقمية صناعية RTD، ونقاط فحص سريعة (Pete's Test Plugs) على جميع مداخل ومخارج المبادلات والمضخات.","fg":"#1E293B"},{"c":"D16","v":"طقم متكامل","fg":"#1E293B","al":"center"},{"c":"E16","v":24,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F16","v":750,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G16","v":18000,"f":"=ROUND(E16*F16, 2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H16","v":"EN 837-1 / ASME B40.100","fg":"#1E293B","al":"center"},{"c":"I16","v":"معايرة ومطابقة لقياسات الاختبار والموازنة","fg":"#1E293B"}]},{"r":17,"h":104.0,"cells":[{"c":"A17","v":"13","fg":"#1E293B","al":"center"},{"c":"B17","v":"MEP-ETS-13","b":true,"al":"center"},{"c":"C17","v":"عزل حراري احترافي لجميع خطوط ومعدات ومجمعات الماء المثلج باستخدام مطاط صناعي رغوي مرن مغلق الخلايا (Closed-Cell Elastomeric Nitrile Rubber) بسماكة 50 مم مع حاجز بخار متكامل وتكسية حماية خارجية من ألواح الألومنيوم المحبب Stucco Cladding بسماكة 0.8 مم.","fg":"#1E293B"},{"c":"D17","v":"مقطوعية كاملة","fg":"#1E293B","al":"center"},{"c":"E17","v":1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F17","v":85000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G17","v":85000,"f":"=ROUND(E17*F17, 2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H17","v":"ASTM C534 / SBC 601","fg":"#1E293B","al":"center"},{"c":"I17","v":"عزل حراري كامل يمنع التكثيف ويوفر الطاقة بنسبة 100%","fg":"#1E293B"}]},{"r":18,"h":104.0,"cells":[{"c":"A18","v":"14","fg":"#1E293B","al":"center"},{"c":"B18","v":"MEP-ETS-14","b":true,"al":"center"},{"c":"C18","v":"لوحة تحكم وتشغيل آلية ذكية للمحطة (ETS Intelligent Control & Automation Panel) مجهزة بمعالج PLC صناعي وشاشة لمس HMI ملونة قياس 10 بوصة، مزودة بوحدة UPS وتكامل تام مع نظام إدارة المباني BMS عبر Modbus IP / BACnet IP.","fg":"#1E293B"},{"c":"D18","v":"لوحة رئيسية","fg":"#1E293B","al":"center"},{"c":"E18","v":1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F18","v":95000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G18","v":95000,"f":"=ROUND(E18*F18, 2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H18","v":"IEC 61439 / UL 508A","fg":"#1E293B","al":"center"},{"c":"I18","v":"تحكم تلقائي في الصمامات والمضخات ومراقبة درجات الحرارة","fg":"#1E293B"}]},{"r":19,"h":104.0,"cells":[{"c":"A19","v":"15","fg":"#1E293B","al":"center"},{"c":"B19","v":"MEP-ETS-15","b":true,"al":"center"},{"c":"C19","v":"أعمال التوصيلات الكهربائية وكابلات التغذية والتحكم المقاومة للحريق منخفضة الدخان وخالية من الهالوجين (XLPE/LSZH) من لوحة المحطة إلى محركات المضخات والمحركات الكهربائية للصمامات مع مسارات كوابل ستانلس ستيل.","fg":"#1E293B"},{"c":"D19","v":"مقطوعية كاملة","fg":"#1E293B","al":"center"},{"c":"E19","v":1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F19","v":45000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G19","v":45000,"f":"=ROUND(E19*F19, 2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H19","v":"SBC 401 / IEC 60332","fg":"#1E293B","al":"center"},{"c":"I19","v":"كابلات نحاسية معتمدة مع حوامل الكابلات والتأريض","fg":"#1E293B"}]},{"r":20,"h":104.0,"cells":[{"c":"A20","v":"16","fg":"#1E293B","al":"center"},{"c":"B20","v":"MEP-ETS-16","b":true,"al":"center"},{"c":"C20","v":"أعمال الاختبار والموازنة الهيدروليكية الشاملة (TAB - Testing, Adjusting & Balancing) والتشغيل التجريبي وفحص الأداء الحراري للمبادلات بموجب معايير AHRI 400 وإصدار التقارير الهندسية لشركة تبريد المناطق.","fg":"#1E293B"},{"c":"D20","v":"مقطوعية كاملة","fg":"#1E293B","al":"center"},{"c":"E20","v":1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F20","v":35000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G20","v":35000,"f":"=ROUND(E20*F20, 2)","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H20","v":"NEBB / AABC / AHRI","fg":"#1E293B","al":"center"},{"c":"I20","v":"تقرير موازنة معتمد لتشغيل المحطة واستلام الخدمة","fg":"#1E293B"}]},{"r":21,"h":40.0,"cells":[{"c":"A21","v":"إجمالي التكلفة التقديرية لمحطة ETS بدون ضريبة القيمة المضافة (Subtotal)","bg":"#E2E8F0","b":true,"al":"left","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G21","v":781870,"f":"=SUM(G5:G20)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H21","v":"تكلفة التجهيزات والمعدات الميكانيكية والكهربائية","bg":"#E2E8F0","fg":"#1E293B","al":"center","cs":2},{"skip":true}]},{"r":22,"h":38.0,"cells":[{"c":"A22","v":"ضريبة القيمة المضافة (VAT 15%)","bg":"#E2E8F0","b":true,"al":"left","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G22","v":117280.5,"f":"=ROUND(G21*0.15, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00"},{"c":"H22","v":"الضريبة النظامية السائدة بالمملكة العربية السعودية","bg":"#E2E8F0","fg":"#1E293B","al":"center","cs":2},{"skip":true}]},{"r":23,"h":46.0,"cells":[{"c":"A23","v":"الإجمالي العام النهائي لمحطة ETS شامل الضريبة (Grand Total with VAT)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"left","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G23","v":899150.5,"f":"=G21+G22","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H23","v":"جاهز للتعاقد والتنفيذ الفعلي بموجب كود المشروع","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true}]}]},{"name":"لوحة_المؤشرات_والملخص_التنفيذي","maxRow":21,"maxCol":10,"colWidths":[16.0,16.0,18.0,18.0,18.0,18.0,18.0,18.0,18.0,20.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"لوحة مؤشرات الأداء والملخص التنفيذي لمحطة نقل الطاقة الحرارية (ETS Executive Dashboard)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"ملخص التصميم الهيدروليكي، كفاءة التبادل الحراري، ومطابقة اشتراطات كود البناء السعودي SBC ومواصفات تبريد المناطق","bg":"#1E3A8A","fg":"#F8FAFC","al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":"حمل التبريد الفعلي المتزامن","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"C4","v":"تدفق الشبكة الأولية للمحطة","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"E4","v":"تدفق الشبكة الثانوية للمبنى","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"G4","v":"مساحة التبادل الحراري الكلية","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"I4","v":"إجمالي تكلفة محطة ETS شاملة الضريبة","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":2069.6,"f":"=حسابات_أحمال_التبريد_PHE!I14","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true},{"c":"C5","v":0,"f":"=حسابات_أحمال_التبريد_PHE!E24","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true},{"c":"E5","v":0,"f":"=حسابات_أحمال_التبريد_PHE!G24","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true},{"c":"G5","v":0,"f":"=حسابات_أحمال_التبريد_PHE!J24","bg":"#F1F5F9","fg":"#047857","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true},{"c":"I5","v":899150.5,"f":"=محطة_نقل_الطاقة_ETS_ومقايسة_BOQ!G23","bg":"#F1F5F9","fg":"#B45309","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"طن تبريد TR (Peak Load)","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C6","v":"جالون / دقيقة (Primary GPM)","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E6","v":"جالون / دقيقة (Secondary GPM)","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"G6","v":"م² (PHE Total Surface Area)","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"I6","v":"ريال سعودي SAR (Grand Investment)","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true}]},{"r":7,"h":10.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""},{"c":"H7","v":""},{"c":"I7","v":""},{"c":"J7","v":""}]},{"r":8,"h":28.0,"cells":[{"c":"A8","v":""},{"c":"B8","v":""},{"c":"C8","v":""},{"c":"D8","v":""},{"c":"E8","v":""},{"c":"F8","v":""},{"c":"G8","v":""},{"c":"H8","v":""},{"c":"I8","v":""},{"c":"J8","v":""}]},{"r":9,"h":38.0,"cells":[{"c":"A9","v":"📋 مصفوفة التحقق الهندسي والامتثال لمعايير تبريد المناطق وكود SBC (Engineering Compliance Matrix)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":10,"h":40.0,"cells":[{"c":"A10","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B10","v":"المعيار الهندسي للاختبار","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true},{"c":"D10","v":"المرجعية القياسية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E10","v":"القيمة التصميمية بالمشروع","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true},{"c":"G10","v":"الحد المسموح بالكود","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true},{"c":"I10","v":"حالة التحقق الفني","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J10","v":"الأثر التشغيلي والتعاقدي","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"1","fg":"#1E293B","al":"center"},{"c":"B11","v":"فارق درجات حرارة الشبكة الأولية (Primary ΔTp)","fg":"#1E293B","cs":2},{"skip":true},{"c":"D11","v":"عقد مزود تبريد المناطق","fg":"#1E293B","al":"center"},{"c":"E11","v":"9.50 °C (17.1 °F)","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"G11","v":"≥ 9.00 °C (16.2 °F)","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"I11","v":"مطابق تماماً ✅","bg":"#ECFDF5","fg":"#047857","b":true,"al":"center"},{"c":"J11","v":"منع متلازمة تدني الدلتا تي (Low Delta-T) وتجنب الغرامات المالية","fg":"#1E293B"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"2","fg":"#1E293B","al":"center"},{"c":"B12","v":"درجة حرارة الاقتراب الحراري (PHE Approach Temp)","fg":"#1E293B","cs":2},{"skip":true},{"c":"D12","v":"AHRI Standard 400","fg":"#1E293B","al":"center"},{"c":"E12","v":"2.00 °C (3.6 °F)","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"G12","v":"≤ 2.00 °C","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"I12","v":"مطابق للمواصفة ✅","bg":"#ECFDF5","fg":"#047857","b":true,"al":"center"},{"c":"J12","v":"تأمين كفاءة انتقال الحرارة وتوليد ماء مثلج بدرجة 6.5 مئوية","fg":"#1E293B"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"3","fg":"#1E293B","al":"center"},{"c":"B13","v":"هبوط الضغط الهيدروليكي الأولي (Primary Pressure Drop)","fg":"#1E293B","cs":2},{"skip":true},{"c":"D13","v":"ASHRAE District Guide","fg":"#1E293B","al":"center"},{"c":"E13","v":"48.50 kPa (7.0 psi)","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"G13","v":"≤ 55.00 kPa","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"I13","v":"مطابق هيدروليكياً ✅","bg":"#ECFDF5","fg":"#047857","b":true,"al":"center"},{"c":"J13","v":"عدم التأثير على ضغوط الشبكة المركزية وتوفير ضخ المحطة","fg":"#1E293B"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"4","fg":"#1E293B","al":"center"},{"c":"B14","v":"هبوط الضغط الهيدروليكي الثانوي (Secondary Pressure Drop)","fg":"#1E293B","cs":2},{"skip":true},{"c":"D14","v":"كود كفاءة الطاقة SBC 601","fg":"#1E293B","al":"center"},{"c":"E14","v":"44.20 kPa (6.4 psi)","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"G14","v":"≤ 50.00 kPa","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"I14","v":"مطابق وموفر للطاقة ✅","bg":"#ECFDF5","fg":"#047857","b":true,"al":"center"},{"c":"J14","v":"تقليل استهلاك الطاقة الكهربائية لمضخات المبنى الثانوية","fg":"#1E293B"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"5","fg":"#1E293B","al":"center"},{"c":"B15","v":"هامش الأمان ومعامل الاتساخ (Fouling Factor Margin)","fg":"#1E293B","cs":2},{"skip":true},{"c":"D15","v":"TEMA / District Spec","fg":"#1E293B","al":"center"},{"c":"E15","v":"12.00% مساحة إضافية","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"G15","v":"≥ 10.00%","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"I15","v":"مطابق وموثوق ✅","bg":"#ECFDF5","fg":"#047857","b":true,"al":"center"},{"c":"J15","v":"استمرارية الأداء الحراري لسنوات بدون الحاجة لفك وتنظيف متكرر","fg":"#1E293B"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"6","fg":"#1E293B","al":"center"},{"c":"B16","v":"اعتمادية وتكرارية المحطة (ETS Plant Redundancy)","fg":"#1E293B","cs":2},{"skip":true},{"c":"D16","v":"ASHRAE Reliability Guide","fg":"#1E293B","al":"center"},{"c":"E16","v":"تكوين N+1 (وحدتين + 1)","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"G16","v":"Duty + Standby","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"I16","v":"مطابق للاعتمادية ✅","bg":"#ECFDF5","fg":"#047857","b":true,"al":"center"},{"c":"J16","v":"استمرارية التبريد بنسبة 100% في حال توقف أي مبادل للصيانة","fg":"#1E293B"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"7","fg":"#1E293B","al":"center"},{"c":"B17","v":"دقة الفوترة والعداد الحراري (BTU Meter Accuracy)","fg":"#1E293B","cs":2},{"skip":true},{"c":"D17","v":"EN 1434 / OIML R75 Class 2","fg":"#1E293B","al":"center"},{"c":"E17","v":"ألتراسونيك فائق الدقة","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"G17","v":"Class 2 Certified","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"I17","v":"معتمد للفوترة ✅","bg":"#ECFDF5","fg":"#047857","b":true,"al":"center"},{"c":"J17","v":"حساب استهلاك التبريد الفعلي بشفافية تامة مع شركة التبريد","fg":"#1E293B"}]},{"r":18,"h":28.0,"cells":[{"c":"A18","v":""},{"c":"B18","v":""},{"c":"C18","v":""},{"c":"D18","v":""},{"c":"E18","v":""},{"c":"F18","v":""},{"c":"G18","v":""},{"c":"H18","v":""},{"c":"I18","v":""},{"c":"J18","v":""}]},{"r":19,"h":38.0,"cells":[{"c":"A19","v":"✍️ صناديق المراجعة والاعتماد الهندسي لمحطة نقل الطاقة الحرارية ETS","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":"إعداد: مهندس التصميم الكهروميكانيكي MEP","bg":"#E2E8F0","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D20","v":""},{"c":"E20","v":"مراجعة: مدير المكتب الفني والمشاريع MEP","bg":"#E2E8F0","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"H20","v":""},{"c":"I20","v":"اعتماد: استشاري تبريد المناطق وممثل المالك","bg":"#E2E8F0","b":true,"al":"center","cs":2},{"skip":true}]},{"r":21,"h":104.0,"cells":[{"c":"A21","v":"الاسم: م. أحمد عبد العزيز\nالصفة: مهندس ميكانيك وتبريد مناطق\nالتاريخ: ....................\nالتوقيع: ....................","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"D21","v":""},{"c":"E21","v":"الاسم: م. طارق المنصور\nالصفة: مدير المكتب الفني والكهروميكانيك\nالتاريخ: ....................\nالتوقيع: ....................","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"H21","v":""},{"c":"I21","v":"الاسم: د. خالد السبيعي\nالصفة: استشاري تبريد المناطق المعتمد\nالتاريخ: ....................\nالختم والاعتماد: ....................","fg":"#1E293B","cs":2},{"skip":true}]}]}]}