{"slug":"doors-and-windows-schedule-aluminum-upvc-and-wooden-doors-boq-sheet","sheets":[{"name":"1_جدول_وحصر_الأبواب_المعمارية","maxRow":16,"maxCol":12,"colWidths":[12.0,60.0,14.0,13.0,13.0,13.0,13.0,14.0,16.0,13.0,13.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول نماذج وحصر الأبواب المعمارية (الخشب، الـ WPC، الحديد المقاوم للحريق، والألومنيوم) والحلوق والخردوات (BOQ-FIN-090)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"دليل المكتب الفني: عدّل أبعاد فتحات الأبواب وأعدادها في الخلايا الصفراء ذات النص الأزرق. يحسب الشيت تلقائياً إجمالي عدد الأبواب، المسطحات الهندسية، أطوال الحلوق والبرور (م.ط)، وعدد المفصلات وأطقم الكوالين.","bg":"#FEF3C7","fg":"#78350F","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"جدول تفريد نماذج الأبواب المعمارية (Door Schedule — D-01 to D-10) وحساب الحلوق والبرور والخردوات","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"رمز الباب","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"توصيف نموذج الباب المعماري، الخامة، وموقعه بالمبنى","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"عرض الفتحة (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"ارتفاع الفتحة (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"عرض الحلق (سم)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"العدد بالدور","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"عدد الأدوار","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"إجمالي عدد الأبواب","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"إجمالي المسطح (م²)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J5","v":"أطوال الحلوق (م.ط)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K5","v":"أطوال البرور للوجهين (م.ط)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L5","v":"عدد المفصلات الاستنلس","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"D-01","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B6","v":"باب المدخل الرئيسي للعمارة / الفيلا (ضلفتين حديد مصفح مع زجاج سيكوريت مزدوج ومقبض فولاذي)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C6","v":1.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":2.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":20,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H6","v":1,"f":"=F6*G6","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I6","v":3.84,"f":"=ROUND(C6*D6*H6, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J6","v":6.4,"f":"=ROUND((2*D6+C6)*H6, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K6","v":12.8,"f":"=ROUND(2*(2*D6+C6)*H6, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L6","v":8,"f":"=IF(C6>1.15, H6*8, H6*4)","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"D-02","fg":"#1E293B","b":true,"al":"center"},{"c":"B7","v":"باب مدخل الشقة الرئيسي (ضلفة واحدة خشب زان/أرو كبس أخشاب طبيعية قشرة جوز تركي + كالون أمان)","fg":"#1E293B"},{"c":"C7","v":1.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":2.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":20,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G7","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H7","v":10,"f":"=F7*G7","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I7","v":24.75,"f":"=ROUND(C7*D7*H7, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J7","v":56,"f":"=ROUND((2*D7+C7)*H7, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K7","v":112,"f":"=ROUND(2*(2*D7+C7)*H7, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L7","v":40,"f":"=IF(C7>1.15, H7*8, H7*4)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"D-03","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B8","v":"باب غرف النوم والمكتب (خشب سويد موسكي كبس MDF مكسو قشرة قرو طبيعي دهان أستر بولي يوريثان)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C8","v":0.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G8","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H8","v":30,"f":"=F8*G8","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I8","v":59.4,"f":"=ROUND(C8*D8*H8, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J8","v":159,"f":"=ROUND((2*D8+C8)*H8, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K8","v":318,"f":"=ROUND(2*(2*D8+C8)*H8, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L8","v":120,"f":"=IF(C8>1.15, H8*8, H8*4)","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"D-04","fg":"#1E293B","b":true,"al":"center"},{"c":"B9","v":"باب جناح النوم الرئيسي وغرفة الملابس (خشب كبس HDF بدهان دوكو فرن أبيض مط + كالون سلندر)","fg":"#1E293B"},{"c":"C9","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G9","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H9","v":10,"f":"=F9*G9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I9","v":22,"f":"=ROUND(C9*D9*H9, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":54,"f":"=ROUND((2*D9+C9)*H9, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K9","v":108,"f":"=ROUND(2*(2*D9+C9)*H9, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L9","v":40,"f":"=IF(C9>1.15, H9*8, H9*4)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"D-05","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B10","v":"باب المطبخ الرئيسي (باب WPC عالي الكثافة مقاوم للمياه والرطوبة والحرارة مع نظارة زجاج مصنفر)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C10","v":0.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D10","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G10","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H10","v":10,"f":"=F10*G10","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I10","v":19.8,"f":"=ROUND(C10*D10*H10, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":53,"f":"=ROUND((2*D10+C10)*H10, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K10","v":106,"f":"=ROUND(2*(2*D10+C10)*H10, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L10","v":40,"f":"=IF(C10>1.15, H10*8, H10*4)","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"D-06","fg":"#1E293B","b":true,"al":"center"},{"c":"B11","v":"باب الحمامات ودورات المياه (باب WPC مقاوم للماء 100% بحلق WPC وبرور فوم وكالون حمام بمؤشر)","fg":"#1E293B"},{"c":"C11","v":0.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D11","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G11","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H11","v":30,"f":"=F11*G11","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I11","v":52.8,"f":"=ROUND(C11*D11*H11, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":156,"f":"=ROUND((2*D11+C11)*H11, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K11","v":312,"f":"=ROUND(2*(2*D11+C11)*H11, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L11","v":120,"f":"=IF(C11>1.15, H11*8, H11*4)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"D-07","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B12","v":"باب البلكونة والتراس (ألومنيوم قطاع جامبو عازل للحرارة Thermal Break بزجاج مزدوج 6+12+6 مم)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C12","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D12","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G12","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H12","v":10,"f":"=F12*G12","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I12","v":26.4,"f":"=ROUND(C12*D12*H12, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":56,"f":"=ROUND((2*D12+C12)*H12, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K12","v":112,"f":"=ROUND(2*(2*D12+C12)*H12, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L12","v":80,"f":"=IF(C12>1.15, H12*8, H12*4)","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"D-08","fg":"#1E293B","b":true,"al":"center"},{"c":"B13","v":"باب طوارئ بيت الدرج والهروب (باب صاج مجلفن مقاوم للحريق لمدة 90 دقيقة UL Fire-Rated + ذراع هروب)","fg":"#1E293B"},{"c":"C13","v":1.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D13","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":20,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G13","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H13","v":6,"f":"=F13*G13","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I13","v":14.52,"f":"=ROUND(C13*D13*H13, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":33,"f":"=ROUND((2*D13+C13)*H13, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K13","v":66,"f":"=ROUND(2*(2*D13+C13)*H13, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L13","v":24,"f":"=IF(C13>1.15, H13*8, H13*4)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"D-09","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B14","v":"باب غرف الكهرباء والطلمبات والمصعد (باب صاج مزدوج الجدار مقاوم للحريق 120 دقيقة بفتحات تهوية)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C14","v":1.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D14","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":20,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H14","v":2,"f":"=F14*G14","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I14","v":6.16,"f":"=ROUND(C14*D14*H14, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":11.6,"f":"=ROUND((2*D14+C14)*H14, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":23.2,"f":"=ROUND(2*(2*D14+C14)*H14, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L14","v":16,"f":"=IF(C14>1.15, H14*8, H14*4)","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"D-10","fg":"#1E293B","b":true,"al":"center"},{"c":"B15","v":"باب غرفة المخزن والسطح العلوي (باب ألومنيوم قطاع ثقيل بحشوة ساندوتش بانل معزول حرارياً)","fg":"#1E293B"},{"c":"C15","v":0.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D15","v":2.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G15","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H15","v":2,"f":"=F15*G15","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I15","v":3.87,"f":"=ROUND(C15*D15*H15, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":10.4,"f":"=ROUND((2*D15+C15)*H15, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":20.8,"f":"=ROUND(2*(2*D15+C15)*H15, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L15","v":8,"f":"=IF(C15>1.15, H15*8, H15*4)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":16,"h":44.0,"cells":[{"c":"A16","v":"إجمالي حصر الأبواب المعمارية، المسطحات، أطوال الحلوق والبرور، والمفصلات","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H16","v":111,"f":"=SUM(H6:H15)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I16","v":233.54,"f":"=SUM(I6:I15)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":595.4,"f":"=SUM(J6:J15)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K16","v":1190.8,"f":"=SUM(K6:K15)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L16","v":496,"f":"=SUM(L6:L15)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]}]},{"name":"2_جدول_وحصر_الشبابيك_والزجاج","maxRow":16,"maxCol":12,"colWidths":[12.0,58.0,13.0,13.0,13.0,13.0,14.0,16.0,13.0,13.0,13.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول نماذج وحصر الشبابيك الألومنيوم والـ uPVC والزجاج المزدوج والشتر والناموسية والجلسات","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"يحسب هذا الجدول تلقائياً المسطح الهندسي للشبابيك (م²)، صافي مسطح الزجاج المزدوج العازل (DGU)، مسطح سلك الناموس، مسطح الشتر الخارجي شاملاً الصندوق (+25 سم)، وأطوال رخام الجلسات (م.ط).","bg":"#FEF3C7","fg":"#78350F","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"جدول تفريد نماذج الشبابيك والواجهات الزجاجية (Window Schedule — W-01 to W-10)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"رمز الشباك","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"توصيف نموذج الشباك (ألومنيوم / uPVC)، نوع الفتح، ومواصفة الزجاج","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"عرض الشباك (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"ارتفاع الشباك (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"ارتفاع الجلسة (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"العدد بالدور","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"عدد الأدوار","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"إجمالي العدد","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"إجمالي مسطح الشبابيك (م²)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J5","v":"صافي الزجاج المزدوج (م²)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K5","v":"مسطح الشتر بالصندوق (م²)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L5","v":"أطوال رخام الجلسات (م.ط)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"W-01","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B6","v":"شباك ريسبشن بانوراما منزلق 3 ضلف (ألومنيوم جامبو عازل حرارياً + زجاج دبل 6+12+6 مم عاكس + شتر كهربائي)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C6","v":2.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":1.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":0.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G6","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H6","v":10,"f":"=F6*G6","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I6","v":38.4,"f":"=ROUND(C6*D6*H6, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J6","v":31.49,"f":"=ROUND(I6*0.82, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K6","v":44.4,"f":"=ROUND(C6*(D6+0.25)*H6, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L6","v":25,"f":"=ROUND((C6+0.1)*H6, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"W-02","fg":"#1E293B","b":true,"al":"center"},{"c":"B7","v":"شباك غرفة الطعام والمعيشة منزلق ضلفتين (ألومنيوم قطاع ثقيل + زجاج مزدوج عازل للصوت + ناموسية + شتر)","fg":"#1E293B"},{"c":"C7","v":1.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":1.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":0.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G7","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H7","v":10,"f":"=F7*G7","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I7","v":25.2,"f":"=ROUND(C7*D7*H7, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J7","v":20.66,"f":"=ROUND(I7*0.82, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K7","v":29.7,"f":"=ROUND(C7*(D7+0.25)*H7, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L7","v":19,"f":"=ROUND((C7+0.1)*H7, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"W-03","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B8","v":"شباك جناح النوم الرئيسي Master Bedroom (قطاع uPVC عازل للصوت والحرارة + زجاج دبل + شتر كهربائي)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C8","v":1.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":1.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":0.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G8","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H8","v":10,"f":"=F8*G8","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I8","v":22.4,"f":"=ROUND(C8*D8*H8, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J8","v":18.37,"f":"=ROUND(I8*0.82, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K8","v":26.4,"f":"=ROUND(C8*(D8+0.25)*H8, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L8","v":17,"f":"=ROUND((C8+0.1)*H8, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"W-04","fg":"#1E293B","b":true,"al":"center"},{"c":"B9","v":"شباك غرف النوم الأولاد والبنات (قطاع uPVC منزلق مع ضلفة سلك ناموسية + زجاج مزدوج + شتر خارجي)","fg":"#1E293B"},{"c":"C9","v":1.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":1.3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":0.95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G9","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H9","v":20,"f":"=F9*G9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I9","v":36.4,"f":"=ROUND(C9*D9*H9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":29.85,"f":"=ROUND(I9*0.82, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K9","v":43.4,"f":"=ROUND(C9*(D9+0.25)*H9, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L9","v":30,"f":"=ROUND((C9+0.1)*H9, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"W-05","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B10","v":"شباك غرفة الضيوف والمكتب (ألومنيوم مفصلي قلاب Tilt & Turn + زجاج مزدوج عازل + شتر)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C10","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D10","v":1.3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":0.95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G10","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H10","v":10,"f":"=F10*G10","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I10","v":15.6,"f":"=ROUND(C10*D10*H10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":12.79,"f":"=ROUND(I10*0.82, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K10","v":18.6,"f":"=ROUND(C10*(D10+0.25)*H10, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L10","v":13,"f":"=ROUND((C10+0.1)*H10, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"W-06","fg":"#1E293B","b":true,"al":"center"},{"c":"B11","v":"شباك المطبخ الرئيسي (ألومنيوم مفصلي قلاب مع فتحة شفاط وسلك ناموس استنلس + زجاج دبل شفاف)","fg":"#1E293B"},{"c":"C11","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D11","v":1.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":1.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G11","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H11","v":10,"f":"=F11*G11","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I11","v":13.2,"f":"=ROUND(C11*D11*H11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":10.82,"f":"=ROUND(I11*0.82, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K11","v":0,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L11","v":13,"f":"=ROUND((C11+0.1)*H11, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"W-07","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B12","v":"شباك الحمام الرئيسي وحمام الماستر (ألومنيوم قلاب علوي + زجاج مزدوج مصنفر مثلج + ناموسية)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C12","v":0.7,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D12","v":0.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":1.45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G12","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H12","v":20,"f":"=F12*G12","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I12","v":11.2,"f":"=ROUND(C12*D12*H12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":9.18,"f":"=ROUND(I12*0.82, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K12","v":0,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L12","v":16,"f":"=ROUND((C12+0.1)*H12, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"W-08","fg":"#1E293B","b":true,"al":"center"},{"c":"B13","v":"شباك حمام الضيوف والمغاسل (ألومنيوم قلاب علوي + زجاج مصنفر 6+12+6 مم بدون شتر)","fg":"#1E293B"},{"c":"C13","v":0.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D13","v":0.7,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G13","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H13","v":10,"f":"=F13*G13","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I13","v":4.2,"f":"=ROUND(C13*D13*H13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":3.44,"f":"=ROUND(I13*0.82, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K13","v":0,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L13","v":7,"f":"=ROUND((C13+0.1)*H13, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"W-09","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B14","v":"واجهة إضاءة بيت الدرج الرأسية (نظام كرتن وول Curtain Wall ألومنيوم + زجاج سيكوريت مزدوج عاكس)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C14","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D14","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":0.3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G14","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H14","v":5,"f":"=F14*G14","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I14","v":35.2,"f":"=ROUND(C14*D14*H14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":28.86,"f":"=ROUND(I14*0.82, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":0,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L14","v":11.5,"f":"=ROUND((C14+0.1)*H14, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"W-10","fg":"#1E293B","b":true,"al":"center"},{"c":"B15","v":"شبابيك البدروم وغرف الخدمات (ألومنيوم قطاع قياسي مفصلي قلاب + حماية حديدية خارجية)","fg":"#1E293B"},{"c":"C15","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D15","v":0.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":1.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G15","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H15","v":6,"f":"=F15*G15","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I15","v":3.6,"f":"=ROUND(C15*D15*H15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":2.95,"f":"=ROUND(I15*0.82, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":0,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L15","v":6.6,"f":"=ROUND((C15+0.1)*H15, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":44.0,"cells":[{"c":"A16","v":"إجمالي حصر الشبابيك الألومنيوم والـ uPVC والزجاج المزدوج والشتر وجلسات الرخام","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H16","v":111,"f":"=SUM(H6:H15)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I16","v":205.4,"f":"=SUM(I6:I15)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":168.41,"f":"=SUM(J6:J15)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K16","v":162.5,"f":"=SUM(K6:K15)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L16","v":158.1,"f":"=SUM(L6:L15)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"3_مقايسة_الأبواب_والشبابيك_BOQ","maxRow":21,"maxCol":9,"colWidths":[13.0,58.0,14.0,17.0,13.0,18.0,13.0,19.0,16.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"المقايسة التثمينية الشاملة لأعمال الأبواب والشبابيك الألومنيوم والـ uPVC والخشب والخردوات (BOQ & Pricing)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"تُسحب جميع الكميات والمسطحات تلقائياً باللون الأخضر من جدولي الأبواب (ورقة 1) والشبابيك (ورقة 2). عدّل أسعار التوريد والتركيب في الخلايا الصفراء لحساب التكلفة الإجمالية وضريبة القيمة المضافة.","bg":"#FEF3C7","fg":"#78350F","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"إعدادات التسعير وضريبة القيمة المضافة (قابلة للتعديل):","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"cs":2},{"skip":true},{"c":"C4","v":"ضريبة القيمة المضافة VAT %","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center"},{"c":"D4","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E4","v":"إجمالي عدد الأبواب","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center"},{"c":"F4","v":111,"f":"='1_جدول_وحصر_الأبواب_المعمارية'!H16","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G4","v":"إجمالي مسطح الشبابيك (م²)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center"},{"c":"H4","v":205.4,"f":"='2_جدول_وحصر_الشبابيك_والزجاج'!I16","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true}]},{"r":5,"h":28.0,"cells":[{"c":"A5","v":""},{"c":"B5","v":""},{"c":"C5","v":""},{"c":"D5","v":""},{"c":"E5","v":""},{"c":"F5","v":""},{"c":"G5","v":""},{"c":"H5","v":""},{"c":"I5","v":""}]},{"r":6,"h":38.0,"cells":[{"c":"A6","v":"جدول الكميات والأسعار لأعمال الأبواب والشبابيك الألومنيوم والـ uPVC والشتر والخردوات","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"رقم البند","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B7","v":"بيان أعمال التوريد والتركيب للأبواب والشبابيك والإكسسوارات","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C7","v":"الوحدة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D7","v":"الكمية من الحصر","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E7","v":"فئة التوريد للوحدة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F7","v":"فئة التركيب والإكسسوار","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G7","v":"إجمالي سعر الوحدة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H7","v":"إجمالي قيمة البند","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I7","v":"الوزن النسبي %","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"BOQ-01","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B8","v":"توريد وتركيب باب المدخل الرئيسي الحديد المصفح بالزجاج السيكوريت (نموذج D-01)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C8","v":"عدد","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"D8","v":1,"f":"='1_جدول_وحصر_الأبواب_المعمارية'!H6","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":12500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":1500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":14000,"f":"=ROUND(E8+F8, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":14000,"f":"=ROUND(D8*G8, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":0,"f":"=IF($H$19>0, H8/$H$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"BOQ-02","fg":"#1E293B","b":true,"al":"center"},{"c":"B9","v":"توريد وتركيب أبواب مداخل الشقق الخشب الزان/الأرو الطبيعي شاملة الحلق والبرور (D-02)","fg":"#1E293B"},{"c":"C9","v":"عدد","fg":"#1E293B","b":true,"al":"center"},{"c":"D9","v":10,"f":"='1_جدول_وحصر_الأبواب_المعمارية'!H7","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":3800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":4250,"f":"=ROUND(E9+F9, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":42500,"f":"=ROUND(D9*G9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":0,"f":"=IF($H$19>0, H9/$H$19, 0)","al":"center","nf":"0.0%"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"BOQ-03","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B10","v":"توريد وتركيب أبواب الغرف الداخلية الخشبية كبس قشرة طبيعي ودهان دوكو/أستر (D-03 & D-04)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C10","v":"عدد","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"D10","v":40,"f":"='1_جدول_وحصر_الأبواب_المعمارية'!H8+'1_جدول_وحصر_الأبواب_المعمارية'!H9","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":2250,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":350,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":2600,"f":"=ROUND(E10+F10, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":104000,"f":"=ROUND(D10*G10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":0,"f":"=IF($H$19>0, H10/$H$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"BOQ-04","fg":"#1E293B","b":true,"al":"center"},{"c":"B11","v":"توريد وتركيب أبواب المطابخ والحمامات (WPC) المقاومة للمياه 100% شاملة الحلق والبرور (D-05 & D-06)","fg":"#1E293B"},{"c":"C11","v":"عدد","fg":"#1E293B","b":true,"al":"center"},{"c":"D11","v":40,"f":"='1_جدول_وحصر_الأبواب_المعمارية'!H10+'1_جدول_وحصر_الأبواب_المعمارية'!H11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":1650,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":300,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":1950,"f":"=ROUND(E11+F11, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":78000,"f":"=ROUND(D11*G11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":0,"f":"=IF($H$19>0, H11/$H$19, 0)","al":"center","nf":"0.0%"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"BOQ-05","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B12","v":"توريد وتركيب أبواب الطوارئ وغرف الكهرباء الصاج المقاومة للحريق UL بالدفاش وذراع الهروب (D-08 & D-09)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C12","v":"عدد","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"D12","v":8,"f":"='1_جدول_وحصر_الأبواب_المعمارية'!H13+'1_جدول_وحصر_الأبواب_المعمارية'!H14","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":3400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":3900,"f":"=ROUND(E12+F12, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":31200,"f":"=ROUND(D12*G12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":0,"f":"=IF($H$19>0, H12/$H$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"BOQ-06","fg":"#1E293B","b":true,"al":"center"},{"c":"B13","v":"توريد وتركيب أبواب البلكونة والسطح الألومنيوم العازل والزجاج المزدوج (D-07 & D-10)","fg":"#1E293B"},{"c":"C13","v":"م²","fg":"#1E293B","b":true,"al":"center"},{"c":"D13","v":30.27,"f":"='1_جدول_وحصر_الأبواب_المعمارية'!I12+'1_جدول_وحصر_الأبواب_المعمارية'!I15","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":980,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":170,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":1150,"f":"=ROUND(E13+F13, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":34810.5,"f":"=ROUND(D13*G13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":0,"f":"=IF($H$19>0, H13/$H$19, 0)","al":"center","nf":"0.0%"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"BOQ-07","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B14","v":"توريد وتركيب شبابيك ألومنيوم قطاع جامبو/ثقيل عازل حرارياً مع زجاج مزدوج 6+12+6 مم وناموسية (W-01,02,05..08,10)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C14","v":"م²","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"D14","v":111.4,"f":"='2_جدول_وحصر_الشبابيك_والزجاج'!I6+'2_جدول_وحصر_الشبابيك_والزجاج'!I7+'2_جدول_وحصر_الشبابيك_والزجاج'!I10+'2_جدول_وحصر_الشبابيك_والزجاج'!I11+'2_جدول_وحصر_الشبابيك_والزجاج'!I12+'2_جدول_وحصر_الشبابيك_والزجاج'!I13+'2_جدول_وحصر_الشبابيك_والزجاج'!I15","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":890,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":1050,"f":"=ROUND(E14+F14, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":116970,"f":"=ROUND(D14*G14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":0,"f":"=IF($H$19>0, H14/$H$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"BOQ-08","fg":"#1E293B","b":true,"al":"center"},{"c":"B15","v":"توريد وتركيب شبابيك uPVC عازلة للصوت والحرارة لغرف النوم مع زجاج مزدوج وناموسية (W-03 & W-04)","fg":"#1E293B"},{"c":"C15","v":"م²","fg":"#1E293B","b":true,"al":"center"},{"c":"D15","v":58.8,"f":"='2_جدول_وحصر_الشبابيك_والزجاج'!I8+'2_جدول_وحصر_الشبابيك_والزجاج'!I9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":820,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":140,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":960,"f":"=ROUND(E15+F15, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":56448,"f":"=ROUND(D15*G15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":0,"f":"=IF($H$19>0, H15/$H$19, 0)","al":"center","nf":"0.0%"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"BOQ-09","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B16","v":"توريد وتركيب واجهات زجاجية كرتن وول (Curtain Wall) لبيت الدرج بزجاج سيكوريت مزدوج عاكس (W-09)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C16","v":"م²","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"D16","v":35.2,"f":"='2_جدول_وحصر_الشبابيك_والزجاج'!I14","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":1250,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":250,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":1500,"f":"=ROUND(E16+F16, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":52800,"f":"=ROUND(D16*G16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":0,"f":"=IF($H$19>0, H16/$H$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"BOQ-10","fg":"#1E293B","b":true,"al":"center"},{"c":"B17","v":"توريد وتركيب شتر خارجي ألومنيوم معزول بالفوم بالصندوق والمحرك الكهربائي (Roller Shutters)","fg":"#1E293B"},{"c":"C17","v":"م²","fg":"#1E293B","b":true,"al":"center"},{"c":"D17","v":162.5,"f":"='2_جدول_وحصر_الشبابيك_والزجاج'!K16","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":480,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":110,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":590,"f":"=ROUND(E17+F17, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":95875,"f":"=ROUND(D17*G17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":0,"f":"=IF($H$19>0, H17/$H$19, 0)","al":"center","nf":"0.0%"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"BOQ-11","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B18","v":"توريد وتركيب أطقم الخردوات الاستنلس ستيل 304 للأبواب (مفصلات، كوالين سلندر، مقابض، ومصدات)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C18","v":"طقم لباب","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"D18","v":111,"f":"='1_جدول_وحصر_الأبواب_المعمارية'!H16","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":280,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":70,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":350,"f":"=ROUND(E18+F18, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":38850,"f":"=ROUND(D18*G18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":0,"f":"=IF($H$19>0, H18/$H$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":19,"h":44.0,"cells":[{"c":"A19","v":"إجمالي تكلفة أعمال الأبواب والشبابيك الألومنيوم والـ uPVC والخشب والخردوات (قبل الضريبة)","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H19","v":665453.5,"f":"=ROUND(SUM(H8:H18), 2)","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true}]},{"r":20,"h":44.0,"cells":[{"c":"A20","v":"قيمة ضريبة القيمة المضافة المقررة (VAT 15%)","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H20","v":99818.02,"f":"=ROUND(H19*D4, 2)","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true}]},{"r":21,"h":44.0,"cells":[{"c":"A21","v":"الإجمالي العام الكلي لمقايسة الأبواب والشبابيك والإكسسوارات (شاملاً الضريبة)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H21","v":765271.52,"f":"=ROUND(H19+H20, 2)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true}]}]}]}