{"slug":"earthmoving-and-cut-fill-volume-computation-sheet","sheets":[{"name":"الميزانية الشبكية Grid Method","maxRow":32,"maxCol":11,"colWidths":[12.0,24.0,16.0,16.0,16.0,16.0,18.0,18.0,20.0,20.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حساب وحصر كميات الحفر والردم والتسوية العامة بالميزانية الشبكية وفق مواصفات MOMRAH و SBC 303","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"حساب حجوم الحفر والردم بخلايا المربعات، تحديد مناسيب الأرض الطبيعية والتسوية، وتحديد التوازن الحجمي الصافي وتكاليف النقل","bg":"#92400E","fg":"#E2E8F0","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":14.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":"إجمالي كميات الحفر الصافية (Cut)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true},{"c":"C4","v":"إجمالي كميات الردم الصافية (Fill)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true},{"c":"E4","v":"صافي التوازن الحجمي وفائض الموقع","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"H4","v":"إجمالي مسطح التسوية وعدد الخلايا","bg":"#FFFBEB","fg":"#1E293B","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":44.0,"cells":[{"c":"A5","v":0,"f":"=I32","bg":"#F8FAFC","fg":"#991B1B","b":true,"al":"center","nf":"#,##0.0\" م³\"","cs":2},{"skip":true},{"c":"C5","v":0,"f":"=J32","bg":"#F8FAFC","fg":"#166534","b":true,"al":"center","nf":"#,##0.0\" م³\"","cs":2},{"skip":true},{"c":"E5","v":"فائض حفر للتوريد: 0.0 م³","f":"=IF(I32>=J32,\"فائض حفر للتوريد: \"&TEXT(I32-J32,\"#,##0.0\")&\" م³\",\"عجز ردم مطلوب توريده: \"&TEXT(J32-I32,\"#,##0.0\")&\" م³\")","bg":"#F8FAFC","fg":"#B45309","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"H5","v":"10 م² (14 خلية شبكية × القيمة التصميميةم²)","f":"=TEXT(D10,\"#,##0\")&\" م² (\"&TEXT(COUNT(A13:A28),\"0\")&\" خلية شبكية × \"&TEXT(D9,\"0\")&\"م²)\"","bg":"#FFFBEB","fg":"#047857","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"Total Cut Volume (In-Situ BCM)","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C6","v":"Total Fill Volume (Compacted CCM)","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E6","v":"Net Earthwork Mass Balance","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"H6","v":"Total Gridded Area & Cell Size","bg":"#FFFBEB","fg":"#64748B","al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":7,"h":14.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""},{"c":"H7","v":""},{"c":"I7","v":""},{"c":"J7","v":""},{"c":"K7","v":""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":"أولاً: محددات شبكة الميزانية ومناسيب التسوية التصميمية (Grid Setup Parameters)","bg":"#B45309","fg":"#FFFFFF","b":true,"cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"م","bg":"#FEF3C7","b":true,"al":"center"},{"c":"B9","v":"المحدد الهندسي والمساحي","bg":"#FEF3C7","b":true,"al":"center"},{"c":"C9","v":"الرمز","bg":"#FEF3C7","b":true,"al":"center"},{"c":"D9","v":"القيمة التصميمية","bg":"#FEF3C7","b":true,"al":"center"},{"c":"E9","v":"الوحدة","bg":"#FEF3C7","b":true,"al":"center"},{"c":"F9","v":"المعادلة والمرجعية الكودية","bg":"#FEF3C7","b":true,"al":"center"},{"c":"G9","v":"التوصيف الهندسي والملاحظات","bg":"#FEF3C7","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":1,"bg":"#F1F5F9","al":"center"},{"c":"B10","v":"طول ضلع الخلية الشبكية المربعة (dx = dy)","bg":"#F1F5F9","b":true},{"c":"C10","v":"Grid_Spacing_d","bg":"#F1F5F9","al":"center"},{"c":"D10","v":10,"in":true,"bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"E10","v":"متر طولي","bg":"#F1F5F9","al":"center"},{"c":"F10","v":"المسافات المساحية القياسية","bg":"#F1F5F9","al":"center"},{"c":"G10","v":"شبكة منتظمة بمربعات 10م × 10م","bg":"#F1F5F9","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":2,"al":"center"},{"c":"B11","v":"المساحة السطحية للخلية الشبكية المفردة","b":true},{"c":"C11","v":"Cell_Area_A","al":"center"},{"c":"D11","v":100,"f":"=D10*D10","b":true,"al":"center","nf":"#,##0.0"},{"c":"E11","v":"م² (متر مربع)","al":"center"},{"c":"F11","v":"dx × dy","al":"center"},{"c":"G11","v":"مساحة مسقط الخلية الواحدة (100 م²)","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":3,"bg":"#F1F5F9","al":"center"},{"c":"B12","v":"إجمالي المساحة المساحية المحصورة بالميزانية","bg":"#F1F5F9","b":true},{"c":"C12","v":"Total_Grid_Area","bg":"#F1F5F9","al":"center"},{"c":"D12","v":1600,"f":"=D11*16","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"E12","v":"م²","bg":"#F1F5F9","al":"center"},{"c":"F12","v":"Cell_Area × 16 Cells","bg":"#F1F5F9","al":"center"},{"c":"G12","v":"مساحة إجمالية للمشروع 1,600 م² (40م × 40م)","bg":"#F1F5F9","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":4,"al":"center"},{"c":"B13","v":"منسوب التسوية التصميمي الموحد للأرضية (FGL)","b":true},{"c":"C13","v":"Formation_Level_FGL","al":"center"},{"c":"D13","v":625.5,"in":true,"b":true,"al":"center","nf":"0.00\" م\""},{"c":"E13","v":"متر (عن سطح البحر)","al":"center"},{"c":"F13","v":"المخطط المعماري والتسوية العامة","al":"center"},{"c":"G13","v":"منسوب بطن الحفر والتأسيس المستهدف","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":"ثانياً: جدول حصر مناسيب الأركان وحساب حجوم الحفر والردم للخلايا الشبكية (Grid Cells Computation)","bg":"#B45309","fg":"#FFFFFF","b":true,"cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":15,"h":40.0,"cells":[{"c":"A15","v":"رقم الخلية","bg":"#FEF3C7","b":true,"al":"center"},{"c":"B15","v":"موقع الخلية (Row-Col)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"C15","v":"منسوب ركن 1 (Z1)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"D15","v":"منسوب ركن 2 (Z2)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"E15","v":"منسوب ركن 3 (Z3)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"F15","v":"منسوب ركن 4 (Z4)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"G15","v":"متوسط المنسوب (OGL)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"H15","v":"عمق القطع / الردم (Δh)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"I15","v":"حجم الحفر (Cut m³)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"J15","v":"حجم الردم (Fill m³)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"K15","v":"طبيعة العملية","bg":"#FEF3C7","b":true,"al":"center"}]},{"r":16,"h":35.0,"cells":[{"c":"A16","v":1,"bg":"#F1F5F9","al":"center"},{"c":"B16","v":"A-1 (شمال غرب)","bg":"#F1F5F9","al":"center"},{"c":"C16","v":626.8,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"D16","v":626.65,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"E16","v":626.4,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"F16","v":626.55,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"G16","v":626.6,"f":"=ROUND(AVERAGE(C16:F16),2)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.00"},{"c":"H16","v":0,"f":"=ROUND(G16-$D$13,2)","bg":"#F1F5F9","b":true,"al":"center","nf":"+0.00;-0.00;0.00"},{"c":"I16","v":0,"f":"=ROUND(IF(H16>0, H16*$D$11, 0),1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"J16","v":0,"f":"=ROUND(IF(H16<0, ABS(H16)*$D$11, 0),1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"K16","v":"منسوب مطابق","f":"=IF(H16>0.05,\"حفر (Cut)\",IF(H16<-0.05,\"ردم (Fill)\",\"منسوب مطابق\"))","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":17,"h":35.0,"cells":[{"c":"A17","v":2,"al":"center"},{"c":"B17","v":"A-2 (شمال وسط 1)","al":"center"},{"c":"C17","v":626.65,"in":true,"al":"center","nf":"0.00"},{"c":"D17","v":626.5,"in":true,"al":"center","nf":"0.00"},{"c":"E17","v":626.25,"in":true,"al":"center","nf":"0.00"},{"c":"F17","v":626.4,"in":true,"al":"center","nf":"0.00"},{"c":"G17","v":626.45,"f":"=ROUND(AVERAGE(C17:F17),2)","b":true,"al":"center","nf":"0.00"},{"c":"H17","v":0,"f":"=ROUND(G17-$D$13,2)","b":true,"al":"center","nf":"+0.00;-0.00;0.00"},{"c":"I17","v":0,"f":"=ROUND(IF(H17>0, H17*$D$11, 0),1)","al":"center","nf":"#,##0.0"},{"c":"J17","v":0,"f":"=ROUND(IF(H17<0, ABS(H17)*$D$11, 0),1)","al":"center","nf":"#,##0.0"},{"c":"K17","v":"منسوب مطابق","f":"=IF(H17>0.05,\"حفر (Cut)\",IF(H17<-0.05,\"ردم (Fill)\",\"منسوب مطابق\"))","b":true,"al":"center"}]},{"r":18,"h":35.0,"cells":[{"c":"A18","v":3,"bg":"#F1F5F9","al":"center"},{"c":"B18","v":"A-3 (شمال وسط 2)","bg":"#F1F5F9","al":"center"},{"c":"C18","v":626.5,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"D18","v":626.3,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"E18","v":626.1,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"F18","v":626.25,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"G18","v":626.29,"f":"=ROUND(AVERAGE(C18:F18),2)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.00"},{"c":"H18","v":0,"f":"=ROUND(G18-$D$13,2)","bg":"#F1F5F9","b":true,"al":"center","nf":"+0.00;-0.00;0.00"},{"c":"I18","v":0,"f":"=ROUND(IF(H18>0, H18*$D$11, 0),1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"J18","v":0,"f":"=ROUND(IF(H18<0, ABS(H18)*$D$11, 0),1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"K18","v":"منسوب مطابق","f":"=IF(H18>0.05,\"حفر (Cut)\",IF(H18<-0.05,\"ردم (Fill)\",\"منسوب مطابق\"))","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":19,"h":35.0,"cells":[{"c":"A19","v":4,"al":"center"},{"c":"B19","v":"A-4 (شمال شرق)","al":"center"},{"c":"C19","v":626.3,"in":true,"al":"center","nf":"0.00"},{"c":"D19","v":626.15,"in":true,"al":"center","nf":"0.00"},{"c":"E19","v":625.95,"in":true,"al":"center","nf":"0.00"},{"c":"F19","v":626.1,"in":true,"al":"center","nf":"0.00"},{"c":"G19","v":626.12,"f":"=ROUND(AVERAGE(C19:F19),2)","b":true,"al":"center","nf":"0.00"},{"c":"H19","v":0,"f":"=ROUND(G19-$D$13,2)","b":true,"al":"center","nf":"+0.00;-0.00;0.00"},{"c":"I19","v":0,"f":"=ROUND(IF(H19>0, H19*$D$11, 0),1)","al":"center","nf":"#,##0.0"},{"c":"J19","v":0,"f":"=ROUND(IF(H19<0, ABS(H19)*$D$11, 0),1)","al":"center","nf":"#,##0.0"},{"c":"K19","v":"منسوب مطابق","f":"=IF(H19>0.05,\"حفر (Cut)\",IF(H19<-0.05,\"ردم (Fill)\",\"منسوب مطابق\"))","b":true,"al":"center"}]},{"r":20,"h":35.0,"cells":[{"c":"A20","v":5,"bg":"#F1F5F9","al":"center"},{"c":"B20","v":"B-1 (وسط 1 غرب)","bg":"#F1F5F9","al":"center"},{"c":"C20","v":626.55,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"D20","v":626.4,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"E20","v":626.15,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"F20","v":626.3,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"G20","v":626.35,"f":"=ROUND(AVERAGE(C20:F20),2)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.00"},{"c":"H20","v":0,"f":"=ROUND(G20-$D$13,2)","bg":"#F1F5F9","b":true,"al":"center","nf":"+0.00;-0.00;0.00"},{"c":"I20","v":0,"f":"=ROUND(IF(H20>0, H20*$D$11, 0),1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"J20","v":0,"f":"=ROUND(IF(H20<0, ABS(H20)*$D$11, 0),1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"K20","v":"منسوب مطابق","f":"=IF(H20>0.05,\"حفر (Cut)\",IF(H20<-0.05,\"ردم (Fill)\",\"منسوب مطابق\"))","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":21,"h":35.0,"cells":[{"c":"A21","v":6,"al":"center"},{"c":"B21","v":"B-2 (وسط 1 مركز)","al":"center"},{"c":"C21","v":626.4,"in":true,"al":"center","nf":"0.00"},{"c":"D21","v":626.2,"in":true,"al":"center","nf":"0.00"},{"c":"E21","v":625.9,"in":true,"al":"center","nf":"0.00"},{"c":"F21","v":626.15,"in":true,"al":"center","nf":"0.00"},{"c":"G21","v":626.16,"f":"=ROUND(AVERAGE(C21:F21),2)","b":true,"al":"center","nf":"0.00"},{"c":"H21","v":0,"f":"=ROUND(G21-$D$13,2)","b":true,"al":"center","nf":"+0.00;-0.00;0.00"},{"c":"I21","v":0,"f":"=ROUND(IF(H21>0, H21*$D$11, 0),1)","al":"center","nf":"#,##0.0"},{"c":"J21","v":0,"f":"=ROUND(IF(H21<0, ABS(H21)*$D$11, 0),1)","al":"center","nf":"#,##0.0"},{"c":"K21","v":"منسوب مطابق","f":"=IF(H21>0.05,\"حفر (Cut)\",IF(H21<-0.05,\"ردم (Fill)\",\"منسوب مطابق\"))","b":true,"al":"center"}]},{"r":22,"h":35.0,"cells":[{"c":"A22","v":7,"bg":"#F1F5F9","al":"center"},{"c":"B22","v":"B-3 (وسط 1 مركز)","bg":"#F1F5F9","al":"center"},{"c":"C22","v":626.2,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"D22","v":625.95,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"E22","v":625.7,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"F22","v":625.9,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"G22","v":625.94,"f":"=ROUND(AVERAGE(C22:F22),2)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.00"},{"c":"H22","v":0,"f":"=ROUND(G22-$D$13,2)","bg":"#F1F5F9","b":true,"al":"center","nf":"+0.00;-0.00;0.00"},{"c":"I22","v":0,"f":"=ROUND(IF(H22>0, H22*$D$11, 0),1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"J22","v":0,"f":"=ROUND(IF(H22<0, ABS(H22)*$D$11, 0),1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"K22","v":"منسوب مطابق","f":"=IF(H22>0.05,\"حفر (Cut)\",IF(H22<-0.05,\"ردم (Fill)\",\"منسوب مطابق\"))","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":23,"h":35.0,"cells":[{"c":"A23","v":8,"al":"center"},{"c":"B23","v":"B-4 (وسط 1 شرق)","al":"center"},{"c":"C23","v":625.95,"in":true,"al":"center","nf":"0.00"},{"c":"D23","v":625.75,"in":true,"al":"center","nf":"0.00"},{"c":"E23","v":625.5,"in":true,"al":"center","nf":"0.00"},{"c":"F23","v":625.7,"in":true,"al":"center","nf":"0.00"},{"c":"G23","v":625.73,"f":"=ROUND(AVERAGE(C23:F23),2)","b":true,"al":"center","nf":"0.00"},{"c":"H23","v":0,"f":"=ROUND(G23-$D$13,2)","b":true,"al":"center","nf":"+0.00;-0.00;0.00"},{"c":"I23","v":0,"f":"=ROUND(IF(H23>0, H23*$D$11, 0),1)","al":"center","nf":"#,##0.0"},{"c":"J23","v":0,"f":"=ROUND(IF(H23<0, ABS(H23)*$D$11, 0),1)","al":"center","nf":"#,##0.0"},{"c":"K23","v":"منسوب مطابق","f":"=IF(H23>0.05,\"حفر (Cut)\",IF(H23<-0.05,\"ردم (Fill)\",\"منسوب مطابق\"))","b":true,"al":"center"}]},{"r":24,"h":35.0,"cells":[{"c":"A24","v":9,"bg":"#F1F5F9","al":"center"},{"c":"B24","v":"C-1 (وسط 2 غرب)","bg":"#F1F5F9","al":"center"},{"c":"C24","v":626.3,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"D24","v":626.15,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"E24","v":625.8,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"F24","v":626,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"G24","v":626.06,"f":"=ROUND(AVERAGE(C24:F24),2)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.00"},{"c":"H24","v":0,"f":"=ROUND(G24-$D$13,2)","bg":"#F1F5F9","b":true,"al":"center","nf":"+0.00;-0.00;0.00"},{"c":"I24","v":0,"f":"=ROUND(IF(H24>0, H24*$D$11, 0),1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"J24","v":0,"f":"=ROUND(IF(H24<0, ABS(H24)*$D$11, 0),1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"K24","v":"منسوب مطابق","f":"=IF(H24>0.05,\"حفر (Cut)\",IF(H24<-0.05,\"ردم (Fill)\",\"منسوب مطابق\"))","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":25,"h":35.0,"cells":[{"c":"A25","v":10,"al":"center"},{"c":"B25","v":"C-2 (وسط 2 مركز)","al":"center"},{"c":"C25","v":626.15,"in":true,"al":"center","nf":"0.00"},{"c":"D25","v":625.9,"in":true,"al":"center","nf":"0.00"},{"c":"E25","v":625.55,"in":true,"al":"center","nf":"0.00"},{"c":"F25","v":625.8,"in":true,"al":"center","nf":"0.00"},{"c":"G25","v":625.85,"f":"=ROUND(AVERAGE(C25:F25),2)","b":true,"al":"center","nf":"0.00"},{"c":"H25","v":0,"f":"=ROUND(G25-$D$13,2)","b":true,"al":"center","nf":"+0.00;-0.00;0.00"},{"c":"I25","v":0,"f":"=ROUND(IF(H25>0, H25*$D$11, 0),1)","al":"center","nf":"#,##0.0"},{"c":"J25","v":0,"f":"=ROUND(IF(H25<0, ABS(H25)*$D$11, 0),1)","al":"center","nf":"#,##0.0"},{"c":"K25","v":"منسوب مطابق","f":"=IF(H25>0.05,\"حفر (Cut)\",IF(H25<-0.05,\"ردم (Fill)\",\"منسوب مطابق\"))","b":true,"al":"center"}]},{"r":26,"h":35.0,"cells":[{"c":"A26","v":11,"bg":"#F1F5F9","al":"center"},{"c":"B26","v":"C-3 (وسط 2 مركز)","bg":"#F1F5F9","al":"center"},{"c":"C26","v":625.9,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"D26","v":625.65,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"E26","v":625.3,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"F26","v":625.55,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"G26","v":625.6,"f":"=ROUND(AVERAGE(C26:F26),2)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.00"},{"c":"H26","v":0,"f":"=ROUND(G26-$D$13,2)","bg":"#F1F5F9","b":true,"al":"center","nf":"+0.00;-0.00;0.00"},{"c":"I26","v":0,"f":"=ROUND(IF(H26>0, H26*$D$11, 0),1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"J26","v":0,"f":"=ROUND(IF(H26<0, ABS(H26)*$D$11, 0),1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"K26","v":"منسوب مطابق","f":"=IF(H26>0.05,\"حفر (Cut)\",IF(H26<-0.05,\"ردم (Fill)\",\"منسوب مطابق\"))","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":27,"h":35.0,"cells":[{"c":"A27","v":12,"al":"center"},{"c":"B27","v":"C-4 (وسط 2 شرق)","al":"center"},{"c":"C27","v":625.65,"in":true,"al":"center","nf":"0.00"},{"c":"D27","v":625.4,"in":true,"al":"center","nf":"0.00"},{"c":"E27","v":625.1,"in":true,"al":"center","nf":"0.00"},{"c":"F27","v":625.3,"in":true,"al":"center","nf":"0.00"},{"c":"G27","v":625.36,"f":"=ROUND(AVERAGE(C27:F27),2)","b":true,"al":"center","nf":"0.00"},{"c":"H27","v":0,"f":"=ROUND(G27-$D$13,2)","b":true,"al":"center","nf":"+0.00;-0.00;0.00"},{"c":"I27","v":0,"f":"=ROUND(IF(H27>0, H27*$D$11, 0),1)","al":"center","nf":"#,##0.0"},{"c":"J27","v":0,"f":"=ROUND(IF(H27<0, ABS(H27)*$D$11, 0),1)","al":"center","nf":"#,##0.0"},{"c":"K27","v":"منسوب مطابق","f":"=IF(H27>0.05,\"حفر (Cut)\",IF(H27<-0.05,\"ردم (Fill)\",\"منسوب مطابق\"))","b":true,"al":"center"}]},{"r":28,"h":35.0,"cells":[{"c":"A28","v":13,"bg":"#F1F5F9","al":"center"},{"c":"B28","v":"D-1 (جنوب غرب)","bg":"#F1F5F9","al":"center"},{"c":"C28","v":626,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"D28","v":625.8,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"E28","v":625.45,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"F28","v":625.65,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"G28","v":625.73,"f":"=ROUND(AVERAGE(C28:F28),2)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.00"},{"c":"H28","v":0,"f":"=ROUND(G28-$D$13,2)","bg":"#F1F5F9","b":true,"al":"center","nf":"+0.00;-0.00;0.00"},{"c":"I28","v":0,"f":"=ROUND(IF(H28>0, H28*$D$11, 0),1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"J28","v":0,"f":"=ROUND(IF(H28<0, ABS(H28)*$D$11, 0),1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"K28","v":"منسوب مطابق","f":"=IF(H28>0.05,\"حفر (Cut)\",IF(H28<-0.05,\"ردم (Fill)\",\"منسوب مطابق\"))","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":29,"h":35.0,"cells":[{"c":"A29","v":14,"al":"center"},{"c":"B29","v":"D-2 (جنوب وسط 1)","al":"center"},{"c":"C29","v":625.8,"in":true,"al":"center","nf":"0.00"},{"c":"D29","v":625.55,"in":true,"al":"center","nf":"0.00"},{"c":"E29","v":625.2,"in":true,"al":"center","nf":"0.00"},{"c":"F29","v":625.45,"in":true,"al":"center","nf":"0.00"},{"c":"G29","v":625.5,"f":"=ROUND(AVERAGE(C29:F29),2)","b":true,"al":"center","nf":"0.00"},{"c":"H29","v":0,"f":"=ROUND(G29-$D$13,2)","b":true,"al":"center","nf":"+0.00;-0.00;0.00"},{"c":"I29","v":0,"f":"=ROUND(IF(H29>0, H29*$D$11, 0),1)","al":"center","nf":"#,##0.0"},{"c":"J29","v":0,"f":"=ROUND(IF(H29<0, ABS(H29)*$D$11, 0),1)","al":"center","nf":"#,##0.0"},{"c":"K29","v":"منسوب مطابق","f":"=IF(H29>0.05,\"حفر (Cut)\",IF(H29<-0.05,\"ردم (Fill)\",\"منسوب مطابق\"))","b":true,"al":"center"}]},{"r":30,"h":35.0,"cells":[{"c":"A30","v":15,"bg":"#F1F5F9","al":"center"},{"c":"B30","v":"D-3 (جنوب وسط 2)","bg":"#F1F5F9","al":"center"},{"c":"C30","v":625.55,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"D30","v":625.3,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"E30","v":624.95,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"F30","v":625.2,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00"},{"c":"G30","v":625.25,"f":"=ROUND(AVERAGE(C30:F30),2)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.00"},{"c":"H30","v":0,"f":"=ROUND(G30-$D$13,2)","bg":"#F1F5F9","b":true,"al":"center","nf":"+0.00;-0.00;0.00"},{"c":"I30","v":0,"f":"=ROUND(IF(H30>0, H30*$D$11, 0),1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"J30","v":0,"f":"=ROUND(IF(H30<0, ABS(H30)*$D$11, 0),1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"K30","v":"منسوب مطابق","f":"=IF(H30>0.05,\"حفر (Cut)\",IF(H30<-0.05,\"ردم (Fill)\",\"منسوب مطابق\"))","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":31,"h":35.0,"cells":[{"c":"A31","v":16,"al":"center"},{"c":"B31","v":"D-4 (جنوب شرق)","al":"center"},{"c":"C31","v":625.3,"in":true,"al":"center","nf":"0.00"},{"c":"D31","v":625.05,"in":true,"al":"center","nf":"0.00"},{"c":"E31","v":624.7,"in":true,"al":"center","nf":"0.00"},{"c":"F31","v":624.95,"in":true,"al":"center","nf":"0.00"},{"c":"G31","v":625,"f":"=ROUND(AVERAGE(C31:F31),2)","b":true,"al":"center","nf":"0.00"},{"c":"H31","v":0,"f":"=ROUND(G31-$D$13,2)","b":true,"al":"center","nf":"+0.00;-0.00;0.00"},{"c":"I31","v":0,"f":"=ROUND(IF(H31>0, H31*$D$11, 0),1)","al":"center","nf":"#,##0.0"},{"c":"J31","v":0,"f":"=ROUND(IF(H31<0, ABS(H31)*$D$11, 0),1)","al":"center","nf":"#,##0.0"},{"c":"K31","v":"منسوب مطابق","f":"=IF(H31>0.05,\"حفر (Cut)\",IF(H31<-0.05,\"ردم (Fill)\",\"منسوب مطابق\"))","b":true,"al":"center"}]},{"r":32,"h":38.0,"cells":[{"c":"A32","v":"إجمالي كميات الحفر والردم الصافية للميزانية الشبكية (Total Grid Volume)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I32","v":0,"f":"=SUM(I16:I31)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.0"},{"c":"J32","v":0,"f":"=SUM(J16:J31)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.0"},{"c":"K32","v":"فائض حفر صافي","f":"=IF(I32>=J32,\"فائض حفر صافي\",\"عجز ردم صافي\")","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"}]}]},{"name":"متوسط المساحتين End Area","maxRow":17,"maxCol":9,"colWidths":[18.0,18.0,20.0,20.0,24.0,24.0,24.0,24.0,24.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حساب كميات الحفر والردم للمسارات والمشاريع الطولية بطريقة متوسط المساحتين (Average End Area Method)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"حصر مقاطع الحفر والردم العرضية بين المحطات المتتالية (Stations) وحساب الحجوم التراكمية وفق كود الطرق MOMRAH و AASHTO","bg":"#92400E","fg":"#E2E8F0","al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":14.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"أولاً: جدول المقاطع العرضية وحساب الحجوم بين المحطات (V = (A1 + A2) / 2 × L)","bg":"#B45309","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":40.0,"cells":[{"c":"A5","v":"رقم المحطة (Station)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"B5","v":"المسافة البينية (L)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"C5","v":"مساحة الحفر (A_cut)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"D5","v":"مساحة الردم (A_fill)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"E5","v":"حجم الحفر المقطعي (Cut m³)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"F5","v":"حجم الردم المقطعي (Fill m³)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"G5","v":"الحجم التراكمي للحفر (Σ Cut)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"H5","v":"الحجم التراكمي للردم (Σ Fill)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"I5","v":"صافي توازن المحطة","bg":"#FEF3C7","b":true,"al":"center"}]},{"r":6,"h":35.0,"cells":[{"c":"A6","v":"Sta. 0+000","bg":"#F1F5F9","al":"center"},{"c":"B6","v":0,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.0\" م\""},{"c":"C6","v":18.5,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00\" م²\""},{"c":"D6","v":0,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00\" م²\""},{"c":"E6","v":0,"in":true,"bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"F6","v":0,"in":true,"bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"G6","v":0,"in":true,"bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"H6","v":0,"in":true,"bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"I6","v":"محطة البداية","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":7,"h":35.0,"cells":[{"c":"A7","v":"Sta. 0+050","al":"center"},{"c":"B7","v":50,"in":true,"al":"center","nf":"0.0\" م\""},{"c":"C7","v":24.2,"in":true,"al":"center","nf":"0.00\" م²\""},{"c":"D7","v":0,"in":true,"al":"center","nf":"0.00\" م²\""},{"c":"E7","v":1067.5,"f":"=ROUND(((C6+C7)/2)*B7,1)","al":"center","nf":"#,##0.0"},{"c":"F7","v":0,"f":"=ROUND(((D6+D7)/2)*B7,1)","al":"center","nf":"#,##0.0"},{"c":"G7","v":1067.5,"f":"=ROUND(G6+E7,1)","b":true,"al":"center","nf":"#,##0.0"},{"c":"H7","v":0,"f":"=ROUND(H6+F7,1)","b":true,"al":"center","nf":"#,##0.0"},{"c":"I7","v":"فائض حفر بالمقطع","f":"=IF(E7>=F7,\"فائض حفر بالمقطع\",\"عجز ردم بالمقطع\")","b":true,"al":"center"}]},{"r":8,"h":35.0,"cells":[{"c":"A8","v":"Sta. 0+100","bg":"#F1F5F9","al":"center"},{"c":"B8","v":50,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.0\" م\""},{"c":"C8","v":31,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00\" م²\""},{"c":"D8","v":2.5,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00\" م²\""},{"c":"E8","v":1380,"f":"=ROUND(((C7+C8)/2)*B8,1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"F8","v":62.5,"f":"=ROUND(((D7+D8)/2)*B8,1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"G8","v":2447.5,"f":"=ROUND(G7+E8,1)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"H8","v":62.5,"f":"=ROUND(H7+F8,1)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"I8","v":"فائض حفر بالمقطع","f":"=IF(E8>=F8,\"فائض حفر بالمقطع\",\"عجز ردم بالمقطع\")","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":9,"h":35.0,"cells":[{"c":"A9","v":"Sta. 0+150","al":"center"},{"c":"B9","v":50,"in":true,"al":"center","nf":"0.0\" م\""},{"c":"C9","v":19.8,"in":true,"al":"center","nf":"0.00\" م²\""},{"c":"D9","v":8.4,"in":true,"al":"center","nf":"0.00\" م²\""},{"c":"E9","v":1270,"f":"=ROUND(((C8+C9)/2)*B9,1)","al":"center","nf":"#,##0.0"},{"c":"F9","v":272.5,"f":"=ROUND(((D8+D9)/2)*B9,1)","al":"center","nf":"#,##0.0"},{"c":"G9","v":3717.5,"f":"=ROUND(G8+E9,1)","b":true,"al":"center","nf":"#,##0.0"},{"c":"H9","v":335,"f":"=ROUND(H8+F9,1)","b":true,"al":"center","nf":"#,##0.0"},{"c":"I9","v":"فائض حفر بالمقطع","f":"=IF(E9>=F9,\"فائض حفر بالمقطع\",\"عجز ردم بالمقطع\")","b":true,"al":"center"}]},{"r":10,"h":35.0,"cells":[{"c":"A10","v":"Sta. 0+200","bg":"#F1F5F9","al":"center"},{"c":"B10","v":50,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.0\" م\""},{"c":"C10","v":12.5,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00\" م²\""},{"c":"D10","v":15.6,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00\" م²\""},{"c":"E10","v":807.5,"f":"=ROUND(((C9+C10)/2)*B10,1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"F10","v":600,"f":"=ROUND(((D9+D10)/2)*B10,1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"G10","v":4525,"f":"=ROUND(G9+E10,1)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"H10","v":935,"f":"=ROUND(H9+F10,1)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"I10","v":"فائض حفر بالمقطع","f":"=IF(E10>=F10,\"فائض حفر بالمقطع\",\"عجز ردم بالمقطع\")","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":11,"h":35.0,"cells":[{"c":"A11","v":"Sta. 0+250","al":"center"},{"c":"B11","v":50,"in":true,"al":"center","nf":"0.0\" م\""},{"c":"C11","v":4.2,"in":true,"al":"center","nf":"0.00\" م²\""},{"c":"D11","v":28.5,"in":true,"al":"center","nf":"0.00\" م²\""},{"c":"E11","v":417.5,"f":"=ROUND(((C10+C11)/2)*B11,1)","al":"center","nf":"#,##0.0"},{"c":"F11","v":1102.5,"f":"=ROUND(((D10+D11)/2)*B11,1)","al":"center","nf":"#,##0.0"},{"c":"G11","v":4942.5,"f":"=ROUND(G10+E11,1)","b":true,"al":"center","nf":"#,##0.0"},{"c":"H11","v":2037.5,"f":"=ROUND(H10+F11,1)","b":true,"al":"center","nf":"#,##0.0"},{"c":"I11","v":"عجز ردم بالمقطع","f":"=IF(E11>=F11,\"فائض حفر بالمقطع\",\"عجز ردم بالمقطع\")","b":true,"al":"center"}]},{"r":12,"h":35.0,"cells":[{"c":"A12","v":"Sta. 0+300","bg":"#F1F5F9","al":"center"},{"c":"B12","v":50,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.0\" م\""},{"c":"C12","v":0,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00\" م²\""},{"c":"D12","v":36.4,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00\" م²\""},{"c":"E12","v":105,"f":"=ROUND(((C11+C12)/2)*B12,1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"F12","v":1622.5,"f":"=ROUND(((D11+D12)/2)*B12,1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"G12","v":5047.5,"f":"=ROUND(G11+E12,1)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"H12","v":3660,"f":"=ROUND(H11+F12,1)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"I12","v":"عجز ردم بالمقطع","f":"=IF(E12>=F12,\"فائض حفر بالمقطع\",\"عجز ردم بالمقطع\")","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":13,"h":35.0,"cells":[{"c":"A13","v":"Sta. 0+350","al":"center"},{"c":"B13","v":50,"in":true,"al":"center","nf":"0.0\" م\""},{"c":"C13","v":0,"in":true,"al":"center","nf":"0.00\" م²\""},{"c":"D13","v":42,"in":true,"al":"center","nf":"0.00\" م²\""},{"c":"E13","v":0,"f":"=ROUND(((C12+C13)/2)*B13,1)","al":"center","nf":"#,##0.0"},{"c":"F13","v":1960,"f":"=ROUND(((D12+D13)/2)*B13,1)","al":"center","nf":"#,##0.0"},{"c":"G13","v":5047.5,"f":"=ROUND(G12+E13,1)","b":true,"al":"center","nf":"#,##0.0"},{"c":"H13","v":5620,"f":"=ROUND(H12+F13,1)","b":true,"al":"center","nf":"#,##0.0"},{"c":"I13","v":"عجز ردم بالمقطع","f":"=IF(E13>=F13,\"فائض حفر بالمقطع\",\"عجز ردم بالمقطع\")","b":true,"al":"center"}]},{"r":14,"h":35.0,"cells":[{"c":"A14","v":"Sta. 0+400","bg":"#F1F5F9","al":"center"},{"c":"B14","v":50,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.0\" م\""},{"c":"C14","v":5.5,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00\" م²\""},{"c":"D14","v":26.8,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00\" م²\""},{"c":"E14","v":137.5,"f":"=ROUND(((C13+C14)/2)*B14,1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"F14","v":1720,"f":"=ROUND(((D13+D14)/2)*B14,1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"G14","v":5185,"f":"=ROUND(G13+E14,1)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"H14","v":7340,"f":"=ROUND(H13+F14,1)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"I14","v":"عجز ردم بالمقطع","f":"=IF(E14>=F14,\"فائض حفر بالمقطع\",\"عجز ردم بالمقطع\")","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":15,"h":35.0,"cells":[{"c":"A15","v":"Sta. 0+450","al":"center"},{"c":"B15","v":50,"in":true,"al":"center","nf":"0.0\" م\""},{"c":"C15","v":14.8,"in":true,"al":"center","nf":"0.00\" م²\""},{"c":"D15","v":12,"in":true,"al":"center","nf":"0.00\" م²\""},{"c":"E15","v":507.5,"f":"=ROUND(((C14+C15)/2)*B15,1)","al":"center","nf":"#,##0.0"},{"c":"F15","v":970,"f":"=ROUND(((D14+D15)/2)*B15,1)","al":"center","nf":"#,##0.0"},{"c":"G15","v":5692.5,"f":"=ROUND(G14+E15,1)","b":true,"al":"center","nf":"#,##0.0"},{"c":"H15","v":8310,"f":"=ROUND(H14+F15,1)","b":true,"al":"center","nf":"#,##0.0"},{"c":"I15","v":"عجز ردم بالمقطع","f":"=IF(E15>=F15,\"فائض حفر بالمقطع\",\"عجز ردم بالمقطع\")","b":true,"al":"center"}]},{"r":16,"h":35.0,"cells":[{"c":"A16","v":"Sta. 0+500","bg":"#F1F5F9","al":"center"},{"c":"B16","v":50,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.0\" م\""},{"c":"C16","v":22,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00\" م²\""},{"c":"D16","v":3.2,"in":true,"bg":"#F1F5F9","al":"center","nf":"0.00\" م²\""},{"c":"E16","v":920,"f":"=ROUND(((C15+C16)/2)*B16,1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"F16","v":380,"f":"=ROUND(((D15+D16)/2)*B16,1)","bg":"#F1F5F9","al":"center","nf":"#,##0.0"},{"c":"G16","v":6612.5,"f":"=ROUND(G15+E16,1)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"H16","v":8690,"f":"=ROUND(H15+F16,1)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"I16","v":"فائض حفر بالمقطع","f":"=IF(E16>=F16,\"فائض حفر بالمقطع\",\"عجز ردم بالمقطع\")","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":17,"h":38.0,"cells":[{"c":"A17","v":"إجمالي كميات المسار التراكمية (Total Alignment Volumes)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E17","v":6612.5,"f":"=SUM(E6:E16)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F17","v":8690,"f":"=SUM(F6:F16)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G17","v":6612.5,"f":"=G16","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H17","v":8690,"f":"=H16","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I17","v":"عجز ردم كلي للمسار","f":"=IF(E17>=F17,\"فائض حفر كلي للمسار\",\"عجز ردم كلي للمسار\")","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"}]}]},{"name":"معاملات الانتفاخ والانكماش","maxRow":14,"maxCol":7,"colWidths":[8.0,44.0,24.0,22.0,18.0,34.0,42.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حساب معاملات الانتفاخ والانكماش وتقدير حمولات الشاحنات (Swell, Shrinkage & Hauling)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"تحويل حجوم التربة من الحالة الطبيعية (BCM) إلى المفككة (LCM) والمدموكة (CCM) وحساب عدد الردود اللوجستية","bg":"#92400E","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":14.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"أولاً: معاملات تغير الحجم للتربة ومعدلات النقل والدمك (Volumetric Conversion Factors)","bg":"#B45309","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":40.0,"cells":[{"c":"A5","v":"م","bg":"#FEF3C7","b":true,"al":"center"},{"c":"B5","v":"المحدد الهندسي واللوجستي","bg":"#FEF3C7","b":true,"al":"center"},{"c":"C5","v":"الرمز","bg":"#FEF3C7","b":true,"al":"center"},{"c":"D5","v":"القيمة التصميمية","bg":"#FEF3C7","b":true,"al":"center"},{"c":"E5","v":"الوحدة","bg":"#FEF3C7","b":true,"al":"center"},{"c":"F5","v":"الصيغة الحسابية","bg":"#FEF3C7","b":true,"al":"center"},{"c":"G5","v":"التوصيف الهندسي والتحليل","bg":"#FEF3C7","b":true,"al":"center"}]},{"r":6,"h":35.0,"cells":[{"c":"A6","v":1,"bg":"#F1F5F9","al":"center"},{"c":"B6","v":"حجم الحفر الصافي بالموقع الطبيعي (In-Situ)","bg":"#F1F5F9","b":true},{"c":"C6","v":"Volume_BCM","bg":"#F1F5F9","al":"center"},{"c":"D6","v":0,"f":"='الميزانية الشبكية Grid Method'!I32","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"E6","v":"م³ (BCM)","bg":"#F1F5F9","al":"center"},{"c":"F6","v":"إجمالي حفر الميزانية الشبكية","bg":"#F1F5F9"},{"c":"G6","v":"حجم التربة المتماسكة في طبيعتها قبل الحفر","bg":"#F1F5F9"}]},{"r":7,"h":35.0,"cells":[{"c":"A7","v":2,"al":"center"},{"c":"B7","v":"نسبة انتفاخ التربة بعد التفكيك والحفر (Swell %)","b":true},{"c":"C7","v":"Swell_Percentage","al":"center"},{"c":"D7","v":25,"in":true,"b":true,"al":"center","nf":"0.0\"%\""},{"c":"E7","v":"% (نسبة مئوية)","al":"center"},{"c":"F7","v":"كود الطرق للتربة الرملية الطميية"},{"c":"G7","v":"زيادة الفراغات الهوائية عند التحميل بالشاحنات"}]},{"r":8,"h":35.0,"cells":[{"c":"A8","v":3,"bg":"#F1F5F9","al":"center"},{"c":"B8","v":"معامل التحويل للحجم المفكك (Load Factor)","bg":"#F1F5F9","b":true},{"c":"C8","v":"Load_Factor","bg":"#F1F5F9","al":"center"},{"c":"D8","v":1.25,"f":"=ROUND(1+(D7/100),2)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.00"},{"c":"E8","v":"معامل","bg":"#F1F5F9","al":"center"},{"c":"F8","v":"1 + (Swell% / 100)","bg":"#F1F5F9"},{"c":"G8","v":"معامل ضرب الحجم الطبيعي لحساب حجم النقل","bg":"#F1F5F9"}]},{"r":9,"h":35.0,"cells":[{"c":"A9","v":4,"al":"center"},{"c":"B9","v":"حجم التربة المفككة الإجمالي للنقل والتوريد (LCM)","b":true},{"c":"C9","v":"Volume_LCM","al":"center"},{"c":"D9","v":0,"f":"=ROUND(D6*D8,1)","b":true,"al":"center","nf":"#,##0.0"},{"c":"E9","v":"م³ (LCM)","al":"center"},{"c":"F9","v":"BCM × Load_Factor"},{"c":"G9","v":"حجم نواتج الحفر المطلوب تحميلها ونقلها بالقلابات"}]},{"r":10,"h":35.0,"cells":[{"c":"A10","v":5,"bg":"#F1F5F9","al":"center"},{"c":"B10","v":"سعة الشاحنة القلاب المفردة للتحميل (Tipper)","bg":"#F1F5F9","b":true},{"c":"C10","v":"Truck_Capacity","bg":"#F1F5F9","al":"center"},{"c":"D10","v":16,"in":true,"bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0"},{"c":"E10","v":"م³ / رد","bg":"#F1F5F9","al":"center"},{"c":"F10","v":"سعة القلاب السكس ويل (6-Wheeler)","bg":"#F1F5F9"},{"c":"G10","v":"السعة الحجمية التقديرية للشاحنة","bg":"#F1F5F9"}]},{"r":11,"h":35.0,"cells":[{"c":"A11","v":6,"al":"center"},{"c":"B11","v":"إجمالي عدد ردود الشاحنات المطلوبة لنقل الحفر","b":true},{"c":"C11","v":"Total_Truck_Trips","al":"center"},{"c":"D11","v":0,"f":"=ROUNDUP(D9/D10,0)","b":true,"al":"center","nf":"#,##0"},{"c":"E11","v":"رد (Trip)","al":"center"},{"c":"F11","v":"ROUNDUP(Volume_LCM / Truck_Cap, 0)"},{"c":"G11","v":"إجمالي دورات النقل والتفريغ إلى المقلب العمومي"}]},{"r":12,"h":35.0,"cells":[{"c":"A12","v":7,"bg":"#F1F5F9","al":"center"},{"c":"B12","v":"نسبة انكماش تربة الردم بعد الرص والدمك (Shrinkage)","bg":"#F1F5F9","b":true},{"c":"C12","v":"Shrinkage_Percentage","bg":"#F1F5F9","al":"center"},{"c":"D12","v":15,"in":true,"bg":"#F1F5F9","b":true,"al":"center","nf":"0.0\"%\""},{"c":"E12","v":"% (نسبة مئوية)","bg":"#F1F5F9","al":"center"},{"c":"F12","v":"كود الطرق للردم المدموك 95%","bg":"#F1F5F9"},{"c":"G12","v":"نقصان الحجم نتيجة طرد الهواء والمياه بالدكاكات","bg":"#F1F5F9"}]},{"r":13,"h":35.0,"cells":[{"c":"A13","v":8,"al":"center"},{"c":"B13","v":"معامل التحويل لحجم الردم المدموك (Shrink Factor)","b":true},{"c":"C13","v":"Shrink_Factor","al":"center"},{"c":"D13","v":0.85,"f":"=ROUND(1-(D12/100),2)","b":true,"al":"center","nf":"0.00"},{"c":"E13","v":"معامل","al":"center"},{"c":"F13","v":"1 - (Shrinkage% / 100)"},{"c":"G13","v":"معامل حساب كمية التربة الموردة المطلوبة للردم"}]},{"r":14,"h":35.0,"cells":[{"c":"A14","v":9,"bg":"#F1F5F9","al":"center"},{"c":"B14","v":"حجم التربة الطبيعية المطلوبة لتأمين الردم (BCM Req)","bg":"#F1F5F9","b":true},{"c":"C14","v":"Required_Borrow_BCM","bg":"#F1F5F9","al":"center"},{"c":"D14","v":0,"f":"=ROUND('الميزانية الشبكية Grid Method'!J32/D13,1)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"E14","v":"م³ (BCM)","bg":"#F1F5F9","al":"center"},{"c":"F14","v":"Fill_CCM / Shrink_Factor","bg":"#F1F5F9"},{"c":"G14","v":"كمية التربة المطلوبة من المحاجر لتنفيذ الردم","bg":"#F1F5F9"}]}]},{"name":"دليل تصنيفات التربة والدمك","maxRow":17,"maxCol":7,"colWidths":[8.0,36.0,24.0,24.0,26.0,34.0,36.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"الدليل الفني لتصنيفات التربة ومعايير الانتفاخ واشتراطات الدمك وفق MOMRAH و AASHTO","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"معاملات الانتفاخ النموذجية لمختلف أنواع التربة، نسب الدمك المطلوبة للطبقات، ومواصفات قبول الردم الإنشائي","bg":"#92400E","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":14.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"أولاً: معاملات الانتفاخ والانكماش المرجعية لأنواع التربة (Typical Soil Factors)","bg":"#B45309","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":40.0,"cells":[{"c":"A5","v":"م","bg":"#FEF3C7","b":true,"al":"center"},{"c":"B5","v":"نوع وتصنيف التربة (Soil Type)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"C5","v":"معامل الانتفاخ (Swell %)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"D5","v":"معامل الانكماش (Shrink %)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"E5","v":"الكثافة الجافة العظمى (MDD)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"F5","v":"معدات الحفر والدمك الموصى بها","bg":"#FEF3C7","b":true,"al":"center"},{"c":"G5","v":"الاستخدام الهندسي المناسب","bg":"#FEF3C7","b":true,"al":"center"}]},{"r":6,"h":35.0,"cells":[{"c":"A6","v":1,"bg":"#F1F5F9","al":"center"},{"c":"B6","v":"رمل نظيف وحصى متدرج (Clean Sand & Gravel)","bg":"#F1F5F9","b":true},{"c":"C6","v":"10% - 15%","bg":"#F1F5F9","b":true,"al":"center"},{"c":"D6","v":"8% - 12%","bg":"#F1F5F9","al":"center"},{"c":"E6","v":"1.90 - 2.15 طن/م³","bg":"#F1F5F9","al":"center"},{"c":"F6","v":"دكاك أسطواني اهتزازي Smooth Drum Roller","bg":"#F1F5F9"},{"c":"G6","v":"طبقات ما تحت الأساس والردم الإنشائي الممتاز","bg":"#F1F5F9"}]},{"r":7,"h":35.0,"cells":[{"c":"A7","v":2,"al":"center"},{"c":"B7","v":"تربة طميية رملية عادية (Common Earth / Loam)","b":true},{"c":"C7","v":"20% - 25%","b":true,"al":"center"},{"c":"D7","v":"12% - 16%","al":"center"},{"c":"E7","v":"1.75 - 1.95 طن/م³","al":"center"},{"c":"F7","v":"حفار هيدروليكي + دكاك إطارات Pneumatic"},{"c":"G7","v":"التسوية العامة والحدائق وميول الردم الترابية"}]},{"r":8,"h":35.0,"cells":[{"c":"A8","v":3,"bg":"#F1F5F9","al":"center"},{"c":"B8","v":"تربة طينية متماسكة (Dense Clay)","bg":"#F1F5F9","b":true},{"c":"C8","v":"30% - 40%","bg":"#F1F5F9","b":true,"al":"center"},{"c":"D8","v":"18% - 25%","bg":"#F1F5F9","al":"center"},{"c":"E8","v":"1.60 - 1.80 طن/م³","bg":"#F1F5F9","al":"center"},{"c":"F8","v":"دكاك أرجل الغنم Sheepsfoot Roller","bg":"#F1F5F9"},{"c":"G8","v":"ردم السدود الترابية بعد فحص الانتفاخ الحر","bg":"#F1F5F9"}]},{"r":9,"h":35.0,"cells":[{"c":"A9","v":4,"al":"center"},{"c":"B9","v":"صخور مفككة ومكسرة (Blasted / Ripped Rock)","b":true},{"c":"C9","v":"40% - 60%","b":true,"al":"center"},{"c":"D9","v":"0% - 5% (تمدد)","al":"center"},{"c":"E9","v":"1.80 - 2.20 طن/م³","al":"center"},{"c":"F9","v":"بلدوزر D8/D9 مع ريبر + دكاك ثقيل 20 طن"},{"c":"G9","v":"ردم القواعد السفلية وتثبيت طبقات التأسيس"}]},{"r":10,"h":28.0,"cells":[{"c":"A10","v":""},{"c":"B10","v":""},{"c":"C10","v":""},{"c":"D10","v":""},{"c":"E10","v":""},{"c":"F10","v":""},{"c":"G10","v":""}]},{"r":11,"h":28.0,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""},{"c":"G11","v":""}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"ثانياً: متطلبات ونسب الدمك الكودية وسماكة الطبقات (Compaction Standards - MOMRAH)","bg":"#B45309","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":13,"h":40.0,"cells":[{"c":"A13","v":"م","bg":"#FEF3C7","b":true,"al":"center"},{"c":"B13","v":"موقع طبقة الردم الإنشائي","bg":"#FEF3C7","b":true,"al":"center"},{"c":"C13","v":"نسبة الدمك المطلوبة (Proctor)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"D13","v":"أقصى سماكة للطبقة المفككة","bg":"#FEF3C7","b":true,"al":"center"},{"c":"E13","v":"محتوى الرطوبة الأمثل (OMC)","bg":"#FEF3C7","b":true,"al":"center"},{"c":"F13","v":"طريقة الاختبار الحقلي","bg":"#FEF3C7","b":true,"al":"center"},{"c":"G13","v":"معايير القبول والاعتماد","bg":"#FEF3C7","b":true,"al":"center"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":1,"bg":"#F1F5F9","al":"center"},{"c":"B14","v":"طبقات الردم أسفل القواعد والأساسات المباشرة","bg":"#F1F5F9","b":true},{"c":"C14","v":"≥ 95% Modified Proctor","bg":"#F1F5F9","b":true,"al":"center"},{"c":"D14","v":"لا تتجاوز 20 - 25 سم","bg":"#F1F5F9","al":"center"},{"c":"E14","v":"± 2% من الرطوبة المثلى OMC","bg":"#F1F5F9","al":"center"},{"c":"F14","v":"المخروط الرملي ASTM D1556 / الكثافة النووية","bg":"#F1F5F9"},{"c":"G14","v":"اجتياز 100% من نقاط الفحص العشوائية","bg":"#F1F5F9"}]},{"r":15,"h":35.0,"cells":[{"c":"A15","v":2,"al":"center"},{"c":"B15","v":"طبقات ما تحت الأساس للطرق والمواقف (Subbase)","b":true},{"c":"C15","v":"≥ 98% - 100% Proctor","b":true,"al":"center"},{"c":"D15","v":"لا تتجاوز 15 - 20 سم","al":"center"},{"c":"E15","v":"± 1.5% من الرطوبة المثلى","al":"center"},{"c":"F15","v":"المخروط الرملي ومعايرة الدمك الميداني"},{"c":"G15","v":"مطابقة لقيم CBR ≥ 50% للطبقة السفلية"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":3,"bg":"#F1F5F9","al":"center"},{"c":"B16","v":"طبقات الردم العامة بالمناسيب العميقة (> 1.5م)","bg":"#F1F5F9","b":true},{"c":"C16","v":"≥ 90% Standard Proctor","bg":"#F1F5F9","b":true,"al":"center"},{"c":"D16","v":"لا تتجاوز 30 سم","bg":"#F1F5F9","al":"center"},{"c":"E16","v":"± 3% من الرطوبة المثلى","bg":"#F1F5F9","al":"center"},{"c":"F16","v":"فحص الكثافة الجافة لكل 500 م²","bg":"#F1F5F9"},{"c":"G16","v":"منع الهبوط التفاضلي المستقبلي للتربة","bg":"#F1F5F9"}]},{"r":17,"h":35.0,"cells":[{"c":"A17","v":4,"al":"center"},{"c":"B17","v":"ردم محيط الخزانات والجدران الاستنادية","b":true},{"c":"C17","v":"≥ 95% Modified Proctor","b":true,"al":"center"},{"c":"D17","v":"طبقات رقيقة 15 سم بدكاك يدوي","al":"center"},{"c":"E17","v":"ضمن النطاق الرطب المعتدل","al":"center"},{"c":"F17","v":"أجهزة الدمك اللوحية واليدوية الخفيفة"},{"c":"G17","v":"تفادي ضغوط الدك الجانبية العالية على الجدران"}]}]}]}