{"slug":"excavation-backfill-soil-swelling-and-truck-loads-calculation-sheet","sheets":[{"name":"إعدادات_الحفر_والانتفاش","maxRow":23,"maxCol":8,"colWidths":[9.0,54.0,15.0,13.0,13.0,16.0,13.0,20.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر وحساب كميات أعمال الحفر والردم والإحلال ومعامل الانتفاش وعدد القلابات (BOQ-ENG-188)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"الخلايا بالخط الأزرق والخلفية الصفراء هي مدخلات قابلة للتعديل (معامل الانتفاش، معامل الدمك، سعة القلاب، والأسعار) — المرجع: SBC 303 & ASTM D1557","bg":"#F8FAFC","fg":"#334155","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":39.0,"cells":[{"c":"A3","v":"أولاً: الثوابت الجيوتقنية ومعاملات انتفاش ودمك التربة وسعة معدات النقل (Geotechnical & Fleet Constants)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":41.0,"cells":[{"c":"A4","v":"م","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"المعامل الجيوتقني / الهندسي لأعمال الحفر والردم","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"القيمة التصميمية","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الوحدة","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"المرجع الكودي","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"النطاق القياسي","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"تأثير المعامل","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"ملاحظات التنفيذ بالموقع","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":1,"al":"center"},{"c":"B5","v":"معامل انتفاش التربة العادية بعد الحفر (Soil Swelling Factor)"},{"c":"C5","v":1.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D5","v":"معامل حجمي","al":"center"},{"c":"E5","v":"SBC 303 / ECP","al":"center"},{"c":"F5","v":"1.15 - 1.30","al":"center"},{"c":"G5","v":"+25% زيادة حجمية","al":"center"},{"c":"H5","v":"يحول الحجم الطبيعي B.C.M إلى مفكك L.C.M"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":2,"bg":"#F8FAFC","al":"center"},{"c":"B6","v":"معامل انتفاش التربة الصخرية / المتحجرة (Rock Swelling Factor)","bg":"#F8FAFC"},{"c":"C6","v":1.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":"معامل حجمي","bg":"#F8FAFC","al":"center"},{"c":"E6","v":"SBC 303 / USCS","bg":"#F8FAFC","al":"center"},{"c":"F6","v":"1.35 - 1.50","bg":"#F8FAFC","al":"center"},{"c":"G6","v":"+40% زيادة حجمية","bg":"#F8FAFC","al":"center"},{"c":"H6","v":"نتيجة الفجوات بين كتل الصخر المكسر","bg":"#F8FAFC"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":3,"al":"center"},{"c":"B7","v":"معامل انكماش الدمك لتربة الإحلال والردم (Compaction Factor)"},{"c":"C7","v":0.88,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":"معامل انكماش","al":"center"},{"c":"E7","v":"ASTM D1557","al":"center"},{"c":"F7","v":"0.85 - 0.90","al":"center"},{"c":"G7","v":"انضغاط 12% بالدمك","al":"center"},{"c":"H7","v":"1 م³ مدموك يتطلب 1.136 م³ تربة موردة"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":4,"bg":"#F8FAFC","al":"center"},{"c":"B8","v":"السعة الحجمية الصافية لصندوق القلاب الواحد (Dump Truck Capacity)","bg":"#F8FAFC"},{"c":"C8","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":"م³ / نقلة","bg":"#F8FAFC","al":"center"},{"c":"E8","v":"مواصفات النقل","bg":"#F8FAFC","al":"center"},{"c":"F8","v":"16.0 - 24.0 م³","bg":"#F8FAFC","al":"center"},{"c":"G8","v":"لحساب عدد النقلات","bg":"#F8FAFC","al":"center"},{"c":"H8","v":"صافي الحمولة الفعلية المسموحة للقلاب","bg":"#F8FAFC"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":5,"al":"center"},{"c":"B9","v":"عرض رفرفة العمل الجانبية حول الأساسات (Working Space Offset)"},{"c":"C9","v":0.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":"متر من كل جهة","al":"center"},{"c":"E9","v":"أصول التنفيذ","al":"center"},{"c":"F9","v":"0.40 - 0.75 م","al":"center"},{"c":"G9","v":"حفر فعلي إضافي","al":"center"},{"c":"H9","v":"لتسهيل أعمال النجارة والعزل حول القواعد"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":6,"bg":"#F8FAFC","al":"center"},{"c":"B10","v":"الحد الأقصى لسمك طبقة الإحلال أو الردم الواحدة (Max Layer Thickness)","bg":"#F8FAFC"},{"c":"C10","v":0.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D10","v":"متر (25 سم)","bg":"#F8FAFC","al":"center"},{"c":"E10","v":"SBC 303 / ECP","bg":"#F8FAFC","al":"center"},{"c":"F10","v":"0.20 - 0.30 م","bg":"#F8FAFC","al":"center"},{"c":"G10","v":"دمك على طبقات","bg":"#F8FAFC","al":"center"},{"c":"H10","v":"تُرش وتُدمك كل طبقة حتى ≥ 95% بروكتور","bg":"#F8FAFC"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":7,"al":"center"},{"c":"B11","v":"نسبة الفاقد والتطاير أثناء تشوين وفرد تربة الإحلال (Material Waste %)"},{"c":"C11","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D11","v":"نسبة مئوية","al":"center"},{"c":"E11","v":"عرف الموقع","al":"center"},{"c":"F11","v":"3.0% - 6.0%","al":"center"},{"c":"G11","v":"+5.0% هالك","al":"center"},{"c":"H11","v":"يضاف لطلبيات توريد تربة الإحلال والردم"}]},{"r":12,"h":28.0,"cells":[{"c":"A12","v":""},{"c":"B12","v":""},{"c":"C12","v":""},{"c":"D12","v":""},{"c":"E12","v":""},{"c":"F12","v":""},{"c":"G12","v":""},{"c":"H12","v":""}]},{"r":13,"h":39.0,"cells":[{"c":"A13","v":"ثانياً: جدول فئات أسعار بنود الأعمال الترابية (الحفر، الإحلال، والردم) والملخص المالي للمقايسة","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"كود البند","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B14","v":"بيان بند الأعمال الترابية بالمقايسة (الحساب الهندسي للمستخلص)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C14","v":"معامل الانتفاش/الدمك","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D14","v":"فئة المتر المكعب (ر.س)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E14","v":"الحجم الهندسي الصافي (م³)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F14","v":"الحجم الفعلي/المفكك (م³)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G14","v":"عدد نقلات القلابات","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H14","v":"إجمالي قيمة البند (ر.س)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"EAR-01","b":true,"al":"center"},{"c":"B15","v":"حفر هندسي في تربة رملية/طينية متماسكة حتى منسوب التأسيس ونقل الفائض"},{"c":"C15","v":1.25,"f":"=C5","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D15","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":1815.01,"f":"=SUMIFS(حصر_الحفر_الهندسي_والفعلي!$J$5:$J$16,حصر_الحفر_الهندسي_والفعلي!$C$5:$C$16,A15)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":2713.71,"f":"=SUMIFS(حصر_الحفر_الهندسي_والفعلي!$L$5:$L$16,حصر_الحفر_الهندسي_والفعلي!$C$5:$C$16,A15)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":155,"f":"=SUMIFS(حصر_الحفر_الهندسي_والفعلي!$M$5:$M$16,حصر_الحفر_الهندسي_والفعلي!$C$5:$C$16,A15)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H15","v":81675.45,"f":"=ROUND(D15*E15,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"EAR-02","b":true,"al":"center"},{"c":"B16","v":"حفر هندسي في تربة صخرية أو طفلة متحجرة بالدقاق الهيدروليكي ونقل المخلفات"},{"c":"C16","v":1.4,"f":"=C6","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D16","v":110,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":345.6,"f":"=SUMIFS(حصر_الحفر_الهندسي_والفعلي!$J$5:$J$16,حصر_الحفر_الهندسي_والفعلي!$C$5:$C$16,A16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":507.64,"f":"=SUMIFS(حصر_الحفر_الهندسي_والفعلي!$L$5:$L$16,حصر_الحفر_الهندسي_والفعلي!$C$5:$C$16,A16)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":29,"f":"=SUMIFS(حصر_الحفر_الهندسي_والفعلي!$M$5:$M$16,حصر_الحفر_الهندسي_والفعلي!$C$5:$C$16,A16)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H16","v":38016,"f":"=ROUND(D16*E16,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"EAR-03","b":true,"al":"center"},{"c":"B17","v":"توريد وفرش ودمك تربة إحلال مختارة (A-1-a / A-1-b) على طبقات 25 سم (98% بروكتور)"},{"c":"C17","v":1.19,"f":"=ROUND((1/C7)*(1+C11),2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D17","v":75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":852,"f":"=SUMIFS(حصر_الحفر_الهندسي_والفعلي!$J$5:$J$16,حصر_الحفر_الهندسي_والفعلي!$C$5:$C$16,A17)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":1040.09,"f":"=SUMIFS(حصر_الحفر_الهندسي_والفعلي!$L$5:$L$16,حصر_الحفر_الهندسي_والفعلي!$C$5:$C$16,A17)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":59,"f":"=SUMIFS(حصر_الحفر_الهندسي_والفعلي!$M$5:$M$16,حصر_الحفر_الهندسي_والفعلي!$C$5:$C$16,A17)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H17","v":63900,"f":"=ROUND(D17*E17,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"EAR-04","b":true,"al":"center"},{"c":"B18","v":"ردم حول القواعد والميدات برمل نظيف على طبقات 25 سم مع الرش والدمك (95% بروكتور)"},{"c":"C18","v":1.19,"f":"=ROUND((1/C7)*(1+C11),2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D18","v":38,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":896.4,"f":"=SUMIFS(حصر_الحفر_الهندسي_والفعلي!$J$5:$J$16,حصر_الحفر_الهندسي_والفعلي!$C$5:$C$16,A18)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":1066.71,"f":"=SUMIFS(حصر_الحفر_الهندسي_والفعلي!$L$5:$L$16,حصر_الحفر_الهندسي_والفعلي!$C$5:$C$16,A18)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":60,"f":"=SUMIFS(حصر_الحفر_الهندسي_والفعلي!$M$5:$M$16,حصر_الحفر_الهندسي_والفعلي!$C$5:$C$16,A18)","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H18","v":34063.2,"f":"=ROUND(D18*E18,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":19,"h":40.0,"cells":[{"c":"A19","v":"إجمالي كميات وقيمة مقايسة أعمال الحفر والإحلال والردم قبل الضريبة (Subtotal)","bg":"#E2E8F0","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E19","v":3909.01,"f":"=SUM(E15:E18)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F19","v":5328.15,"f":"=SUM(F15:F18)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G19","v":303,"f":"=SUM(G15:G18)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H19","v":217654.65,"f":"=SUM(H15:H18)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":"ضريبة القيمة المضافة المقررة (VAT % — قابلة للتعديل في الخلية الصفراء)","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G20","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"H20","v":32648.2,"f":"=ROUND(H19*G20,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":21,"h":44.0,"cells":[{"c":"A21","v":"الإجمالي العام لمقايسة أعمال الحفر والإحلال والردم شامل الضريبة (Grand Total Incl. VAT)","bg":"#FEF3C7","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H21","v":250302.85,"f":"=ROUND(H19+H20,2)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":22,"h":36.0,"cells":[{"c":"A22","v":"استقطاع ضمان حسن التنفيذ الابتدائي (Retention % من القيمة قبل الضريبة)","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G22","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"H22","v":21765.47,"f":"=ROUND(H19*G22,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":23,"h":42.0,"cells":[{"c":"A23","v":"صافي المستحق للصرف بعد استقطاع ضمان حسن التنفيذ (Net Payable Amount)","bg":"#E2E8F0","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H23","v":228537.38,"f":"=ROUND(H21-H22,2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"حصر_الحفر_الهندسي_والفعلي","maxRow":17,"maxCol":15,"colWidths":[6.0,42.0,10.0,9.0,11.0,13.0,13.0,13.0,13.0,14.0,13.0,13.0,12.0,13.0,15.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول الحصر الهندسي مقابل الحفر الفعلي وحساب الحجم المفكك بعد الانتفاش وعدد نقلات القلابات","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":15},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"يُحاسب المقاول مالياً على (الحجم الهندسي الصافي Col J)، بينما تُحسب القلابات والمعدات على (الحجم الفعلي المنتفش Col L)","bg":"#F8FAFC","fg":"#334155","al":"center","cs":15},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":39.0,"cells":[{"c":"A3","v":"جدول حصر قطاعات الحفر والإحلال والردم (Engineering Bank Volume vs. Actual Loose Volume & Truck Loads)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":15},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"م","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بيان العنصر الإنشائي / منطقة الحفر أو الردم","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"كود البند","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"العدد","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الطول الهندسي (م)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"العرض الهندسي (م)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"العمق / السمك (م)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"رفرفة العمل (م)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"معامل خصم/إضافة","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"الحجم الهندسي الصافي (م³)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"الحجم الفعلي المنفذ (م³)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"الحجم المفكك للقلابات (م³)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M4","v":"عدد نقلات القلابات","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"N4","v":"فئة م³ (ر.س)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"O4","v":"إجمالي التكلفة (ر.س)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":1,"al":"center"},{"c":"B5","v":"حفر عام للبشة المبنى الرئيسي (الطبقة العلوية تربة رملية/طينية)"},{"c":"C5","v":"EAR-01","b":true,"al":"center"},{"c":"D5","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E5","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F5","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":2.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":0.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I5","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J5","v":1209.6,"f":"=ROUND(D5*E5*F5*G5*I5,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K5","v":1330,"f":"=ROUND(D5*(E5+2*H5)*(F5+2*H5)*G5*I5,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L5","v":1662.5,"f":"=ROUND(K5*INDEX(إعدادات_الحفر_والانتفاش!$C$15:$C$18,MATCH(C5,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0)),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M5","v":93,"f":"=ROUNDUP(L5/إعدادات_الحفر_والانتفاش!$C$8,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N5","v":45,"f":"=INDEX(إعدادات_الحفر_والانتفاش!$D$15:$D$18,MATCH(C5,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0))","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O5","v":54432,"f":"=ROUND(J5*N5,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":2,"bg":"#F8FAFC","al":"center"},{"c":"B6","v":"حفر قاع اللبشة الرئيسي في طبقة صخرية / متحجرة بالدقاق","bg":"#F8FAFC"},{"c":"C6","v":"EAR-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E6","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":0.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":0.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J6","v":345.6,"f":"=ROUND(D6*E6*F6*G6*I6,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K6","v":362.6,"f":"=ROUND(D6*(E6+2*H6)*(F6+2*H6)*G6*I6,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L6","v":507.64,"f":"=ROUND(K6*INDEX(إعدادات_الحفر_والانتفاش!$C$15:$C$18,MATCH(C6,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0)),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M6","v":29,"f":"=ROUNDUP(L6/إعدادات_الحفر_والانتفاش!$C$8,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N6","v":110,"f":"=INDEX(إعدادات_الحفر_والانتفاش!$D$15:$D$18,MATCH(C6,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0))","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O6","v":38016,"f":"=ROUND(J6*N6,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":3,"al":"center"},{"c":"B7","v":"حفر القواعد المنفصلة للملاحق الخارجية وغرفة الحارس (8 قواعد)"},{"c":"C7","v":"EAR-01","b":true,"al":"center"},{"c":"D7","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E7","v":2.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":2.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":1.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":0.3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J7","v":89.86,"f":"=ROUND(D7*E7*F7*G7*I7,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K7","v":138.24,"f":"=ROUND(D7*(E7+2*H7)*(F7+2*H7)*G7*I7,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L7","v":172.8,"f":"=ROUND(K7*INDEX(إعدادات_الحفر_والانتفاش!$C$15:$C$18,MATCH(C7,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0)),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M7","v":10,"f":"=ROUNDUP(L7/إعدادات_الحفر_والانتفاش!$C$8,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N7","v":45,"f":"=INDEX(إعدادات_الحفر_والانتفاش!$D$15:$D$18,MATCH(C7,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0))","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O7","v":4043.7,"f":"=ROUND(J7*N7,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":4,"bg":"#F8FAFC","al":"center"},{"c":"B8","v":"حفر بؤرة الخزان الأرضي الخرساني للمياه (شامل سند الجوانب)","bg":"#F8FAFC"},{"c":"C8","v":"EAR-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D8","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E8","v":7.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":4.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":3.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":0.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J8","v":114.75,"f":"=ROUND(D8*E8*F8*G8*I8,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K8","v":158.95,"f":"=ROUND(D8*(E8+2*H8)*(F8+2*H8)*G8*I8,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L8","v":198.69,"f":"=ROUND(K8*INDEX(إعدادات_الحفر_والانتفاش!$C$15:$C$18,MATCH(C8,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0)),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M8","v":12,"f":"=ROUNDUP(L8/إعدادات_الحفر_والانتفاش!$C$8,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N8","v":45,"f":"=INDEX(إعدادات_الحفر_والانتفاش!$D$15:$D$18,MATCH(C8,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0))","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O8","v":5163.75,"f":"=ROUND(J8*N8,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":38.0,"cells":[{"c":"A9","v":5,"al":"center"},{"c":"B9","v":"حفر بيارة الصرف وغرف التفتيش الرئيسية بالموقع العام"},{"c":"C9","v":"EAR-01","b":true,"al":"center"},{"c":"D9","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":3.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":0.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":67.2,"f":"=ROUND(D9*E9*F9*G9*I9,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K9","v":104.58,"f":"=ROUND(D9*(E9+2*H9)*(F9+2*H9)*G9*I9,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L9","v":130.72,"f":"=ROUND(K9*INDEX(إعدادات_الحفر_والانتفاش!$C$15:$C$18,MATCH(C9,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0)),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M9","v":8,"f":"=ROUNDUP(L9/إعدادات_الحفر_والانتفاش!$C$8,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N9","v":45,"f":"=INDEX(إعدادات_الحفر_والانتفاش!$D$15:$D$18,MATCH(C9,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0))","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O9","v":3024,"f":"=ROUND(J9*N9,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":6,"bg":"#F8FAFC","al":"center"},{"c":"B10","v":"حفر خنادق قواعد وميدات السور الخارجي المحيط بالأرض","bg":"#F8FAFC"},{"c":"C10","v":"EAR-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":140,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":252,"f":"=ROUND(D10*E10*F10*G10*I10,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K10","v":336.96,"f":"=ROUND(D10*(E10+2*H10)*(F10+2*H10)*G10*I10,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L10","v":421.2,"f":"=ROUND(K10*INDEX(إعدادات_الحفر_والانتفاش!$C$15:$C$18,MATCH(C10,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0)),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M10","v":24,"f":"=ROUNDUP(L10/إعدادات_الحفر_والانتفاش!$C$8,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N10","v":45,"f":"=INDEX(إعدادات_الحفر_والانتفاش!$D$15:$D$18,MATCH(C10,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0))","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O10","v":11340,"f":"=ROUND(J10*N10,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":7,"al":"center"},{"c":"B11","v":"حفر خنادق تمديدات مواسير الصرف والتغذية والكابلات الأرضية"},{"c":"C11","v":"EAR-01","b":true,"al":"center"},{"c":"D11","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":0.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":81.6,"f":"=ROUND(D11*E11*F11*G11*I11,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K11","v":102.24,"f":"=ROUND(D11*(E11+2*H11)*(F11+2*H11)*G11*I11,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L11","v":127.8,"f":"=ROUND(K11*INDEX(إعدادات_الحفر_والانتفاش!$C$15:$C$18,MATCH(C11,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0)),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M11","v":8,"f":"=ROUNDUP(L11/إعدادات_الحفر_والانتفاش!$C$8,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N11","v":45,"f":"=INDEX(إعدادات_الحفر_والانتفاش!$D$15:$D$18,MATCH(C11,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0))","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O11","v":3672,"f":"=ROUND(J11*N11,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":8,"bg":"#F8FAFC","al":"center"},{"c":"B12","v":"طبقة إحلال تربة مختارة أسفل لبشة المبنى الرئيسي (سمك 75 سم على 3 طبقات)","bg":"#F8FAFC"},{"c":"C12","v":"EAR-03","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":0.75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":0.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":324,"f":"=ROUND(D12*E12*F12*G12*I12,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K12","v":339.94,"f":"=ROUND(D12*(E12+2*H12)*(F12+2*H12)*G12*I12,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L12","v":404.53,"f":"=ROUND(K12*INDEX(إعدادات_الحفر_والانتفاش!$C$15:$C$18,MATCH(C12,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0)),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M12","v":23,"f":"=ROUNDUP(L12/إعدادات_الحفر_والانتفاش!$C$8,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N12","v":75,"f":"=INDEX(إعدادات_الحفر_والانتفاش!$D$15:$D$18,MATCH(C12,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0))","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O12","v":24300,"f":"=ROUND(J12*N12,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":9,"al":"center"},{"c":"B13","v":"طبقة إحلال تربة مختارة أسفل الخزان الأرضي والقواعد المنفصلة (سمك 50 سم)"},{"c":"C13","v":"EAR-03","b":true,"al":"center"},{"c":"D13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":0.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":108,"f":"=ROUND(D13*E13*F13*G13*I13,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K13","v":114.08,"f":"=ROUND(D13*(E13+2*H13)*(F13+2*H13)*G13*I13,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L13","v":135.76,"f":"=ROUND(K13*INDEX(إعدادات_الحفر_والانتفاش!$C$15:$C$18,MATCH(C13,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0)),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M13","v":8,"f":"=ROUNDUP(L13/إعدادات_الحفر_والانتفاش!$C$8,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N13","v":75,"f":"=INDEX(إعدادات_الحفر_والانتفاش!$D$15:$D$18,MATCH(C13,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0))","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O13","v":8100,"f":"=ROUND(J13*N13,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":10,"bg":"#F8FAFC","al":"center"},{"c":"B14","v":"طبقة إحلال أسفل أرضيات المداخل ومواقف السيارات والسور (سمك 50 سم)","bg":"#F8FAFC"},{"c":"C14","v":"EAR-03","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":20,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":0.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":420,"f":"=ROUND(D14*E14*F14*G14*I14,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":420,"f":"=ROUND(D14*(E14+2*H14)*(F14+2*H14)*G14*I14,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L14","v":499.8,"f":"=ROUND(K14*INDEX(إعدادات_الحفر_والانتفاش!$C$15:$C$18,MATCH(C14,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0)),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M14","v":28,"f":"=ROUNDUP(L14/إعدادات_الحفر_والانتفاش!$C$8,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N14","v":75,"f":"=INDEX(إعدادات_الحفر_والانتفاش!$D$15:$D$18,MATCH(C14,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0))","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O14","v":31500,"f":"=ROUND(J14*N14,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":11,"al":"center"},{"c":"B15","v":"ردم برمل نظيف حول جوانب اللبشة والقواعد والرقاب حتى منسوب الصفر"},{"c":"C15","v":"EAR-04","b":true,"al":"center"},{"c":"D15","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":92,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":3.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":1.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":579.6,"f":"=ROUND(D15*E15*F15*G15*I15,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":579.6,"f":"=ROUND(D15*(E15+2*H15)*(F15+2*H15)*G15*I15,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L15","v":689.72,"f":"=ROUND(K15*INDEX(إعدادات_الحفر_والانتفاش!$C$15:$C$18,MATCH(C15,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0)),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M15","v":39,"f":"=ROUNDUP(L15/إعدادات_الحفر_والانتفاش!$C$8,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N15","v":38,"f":"=INDEX(إعدادات_الحفر_والانتفاش!$D$15:$D$18,MATCH(C15,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0))","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O15","v":22024.8,"f":"=ROUND(J15*N15,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":12,"bg":"#F8FAFC","al":"center"},{"c":"B16","v":"ردم داخل الميدات وأسفل دكة أرضية الدور الأرضي (طبقات 25 سم مدموكة)","bg":"#F8FAFC"},{"c":"C16","v":"EAR-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":0.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":316.8,"f":"=ROUND(D16*E16*F16*G16*I16,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K16","v":316.8,"f":"=ROUND(D16*(E16+2*H16)*(F16+2*H16)*G16*I16,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L16","v":376.99,"f":"=ROUND(K16*INDEX(إعدادات_الحفر_والانتفاش!$C$15:$C$18,MATCH(C16,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0)),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M16","v":21,"f":"=ROUNDUP(L16/إعدادات_الحفر_والانتفاش!$C$8,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N16","v":38,"f":"=INDEX(إعدادات_الحفر_والانتفاش!$D$15:$D$18,MATCH(C16,إعدادات_الحفر_والانتفاش!$A$15:$A$18,0))","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O16","v":12038.4,"f":"=ROUND(J16*N16,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":42.0,"cells":[{"c":"A17","v":"إجمالي الحجوم الهندسية والفعلية والمنتفشة وعدد نقلات القلابات والتكلفة","bg":"#FEF3C7","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"J17","v":3909.01,"f":"=SUM(J5:J16)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K17","v":4303.99,"f":"=SUM(K5:K16)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L17","v":5328.15,"f":"=SUM(L5:L16)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M17","v":303,"f":"=SUM(M5:M16)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"N17","v":56.75,"f":"=AVERAGE(N5:N16)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O17","v":217654.65,"f":"=SUM(O5:O16)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"حاسبة_الردم_والإحلال_والنقل","maxRow":15,"maxCol":9,"colWidths":[7.0,56.0,15.0,16.0,13.0,14.0,16.0,15.0,18.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حاسبة موازنة الأتربة، نقلات القلابات، تربة الإحلال، ساعات المعدات الثقيلة، واختبارات الدمك","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"تحسب هذه الورقة احتياجات المشروع الفعلية من القلابات، تربة الإحلال الموردة، مياه الرش، وساعات عمل الحفار واللودر والهراس","bg":"#F8FAFC","fg":"#334155","al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":39.0,"cells":[{"c":"A3","v":"جدول تخطيط الموارد والمعدات ونقلات القلابات واختبارات الدمك (Earthwork Resource & Fleet Schedule)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"م","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بيان المورد / المعدة الثقيلة / التوريد أو الاختبار الحقلي","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"وحدة القياس","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الحجم المرجعي (م³)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"معدل الإنتاجية / الاستهلاك","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"معامل الإضافة","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الكمية المطلوبة","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"سعر الوحدة (ر.س)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"إجمالي التكلفة (ر.س)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":38.0,"cells":[{"c":"A5","v":1,"al":"center"},{"c":"B5","v":"نقلات قلابات نقل ناتج الحفر الفائض إلى المقالب العمومية (سعة 18 م³)"},{"c":"C5","v":"نقلة قلاب","al":"center"},{"c":"D5","v":3221.35,"f":"=إعدادات_الحفر_والانتفاش!F15+إعدادات_الحفر_والانتفاش!F16","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E5","v":0.055556,"f":"=1/إعدادات_الحفر_والانتفاش!C8","fg":"#008000","b":true,"al":"center","nf":"0.0000"},{"c":"F5","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":179,"f":"=ROUNDUP(D5*E5*F5,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H5","v":140,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I5","v":25060,"f":"=ROUND(G5*H5,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":6,"h":38.0,"cells":[{"c":"A6","v":2,"bg":"#F8FAFC","al":"center"},{"c":"B6","v":"توريد تربة إحلال مختارة نظيفة متدرجة (شاملة انكماش الدمك والفاقد)","bg":"#F8FAFC"},{"c":"C6","v":"م³ مورد بالقلاب","bg":"#F8FAFC","al":"center"},{"c":"D6","v":1040.09,"f":"=إعدادات_الحفر_والانتفاش!F17","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0000"},{"c":"F6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":1040.1,"f":"=ROUND(D6*E6*F6,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":43684.2,"f":"=ROUND(G6*H6,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":38.0,"cells":[{"c":"A7","v":3,"al":"center"},{"c":"B7","v":"توريد رمل نظيف للردم حول القواعد والميدات (شامل انكماش الدمك والفاقد)"},{"c":"C7","v":"م³ مورد بالقلاب","al":"center"},{"c":"D7","v":1066.71,"f":"=إعدادات_الحفر_والانتفاش!F18","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0000"},{"c":"F7","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":1066.7,"f":"=ROUND(D7*E7*F7,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":26,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":27734.2,"f":"=ROUND(G7*H7,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":4,"bg":"#F8FAFC","al":"center"},{"c":"B8","v":"مياه رش وغمر طبقات الإحلال والردم لتحقيق الرطوبة المثلى للدمك (OMC)","bg":"#F8FAFC"},{"c":"C8","v":"م³ مياه","bg":"#F8FAFC","al":"center"},{"c":"D8","v":1748.4,"f":"=إعدادات_الحفر_والانتفاش!E17+إعدادات_الحفر_والانتفاش!E18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":0.18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0000"},{"c":"F8","v":1.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":331,"f":"=ROUNDUP(D8*E8*F8,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H8","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":3972,"f":"=ROUND(G8*H8,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":5,"al":"center"},{"c":"B9","v":"ساعات عمل الحفار الهيدروليكي على جنزير (PC300 — حفر تربة عادية 45 م³/ساعة)"},{"c":"C9","v":"ساعة عمل","al":"center"},{"c":"D9","v":1815.01,"f":"=إعدادات_الحفر_والانتفاش!E15","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":0.0222,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0000"},{"c":"F9","v":1.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":45,"f":"=ROUNDUP(D9*E9*F9,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H9","v":220,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":9900,"f":"=ROUND(G9*H9,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":6,"bg":"#F8FAFC","al":"center"},{"c":"B10","v":"ساعات عمل الحفار المزود بدقاق هيدروليكي (Rock Breaker — تكسير صخر 14 م³/ساعة)","bg":"#F8FAFC"},{"c":"C10","v":"ساعة عمل","bg":"#F8FAFC","al":"center"},{"c":"D10","v":345.6,"f":"=إعدادات_الحفر_والانتفاش!E16","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":0.0714,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0000"},{"c":"F10","v":1.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":28,"f":"=ROUNDUP(D10*E10*F10,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H10","v":290,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":8120,"f":"=ROUND(G10*H10,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":7,"al":"center"},{"c":"B11","v":"ساعات عمل اللودر والبوكلين لتشوين وفرش طبقات الإحلال والردم (55 م³/ساعة)"},{"c":"C11","v":"ساعة عمل","al":"center"},{"c":"D11","v":1748.4,"f":"=إعدادات_الحفر_والانتفاش!E17+إعدادات_الحفر_والانتفاش!E18","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":0.0182,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0000"},{"c":"F11","v":1.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":36,"f":"=ROUNDUP(D11*E11*F11,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H11","v":180,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":6480,"f":"=ROUND(G11*H11,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":8,"bg":"#F8FAFC","al":"center"},{"c":"B12","v":"ساعات عمل الهراس الاهتزازي والدكاك الميكانيكي لدمك طبقات 25 سم","bg":"#F8FAFC"},{"c":"C12","v":"ساعة عمل","bg":"#F8FAFC","al":"center"},{"c":"D12","v":1748.4,"f":"=إعدادات_الحفر_والانتفاش!E17+إعدادات_الحفر_والانتفاش!E18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":0.0222,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0000"},{"c":"F12","v":1.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":41,"f":"=ROUNDUP(D12*E12*F12,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H12","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":6560,"f":"=ROUND(G12*H12,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":9,"al":"center"},{"c":"B13","v":"اختبارات البروكتور المعدل المعملي لعينات تربة الإحلال والردم (ASTM D1557)"},{"c":"C13","v":"اختبار معملي","al":"center"},{"c":"D13","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0000"},{"c":"F13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":4,"f":"=ROUNDUP(D13*E13*F13,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H13","v":450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":1800,"f":"=ROUND(G13*H13,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":10,"bg":"#F8FAFC","al":"center"},{"c":"B14","v":"اختبارات الكثافة الحقلية بمخروط الرمل لكل طبقة مدموكة (ASTM D1556)","bg":"#F8FAFC"},{"c":"C14","v":"نقطة اختبار","bg":"#F8FAFC","al":"center"},{"c":"D14","v":1748.4,"f":"=إعدادات_الحفر_والانتفاش!E17+إعدادات_الحفر_والانتفاش!E18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":0.016,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0000"},{"c":"F14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":28,"f":"=ROUNDUP(D14*E14*F14,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H14","v":150,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":4200,"f":"=ROUND(G14*H14,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":42.0,"cells":[{"c":"A15","v":"إجمالي التكلفة المباشرة التقديرية للقلابات والمعدات وتربة الإحلال والاختبارات","bg":"#FEF3C7","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G15","v":150,"f":"=SUM(G9:G12)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H15","v":"ساعة معدات","bg":"#FEF3C7","b":true,"al":"center"},{"c":"I15","v":137510.4,"f":"=SUM(I5:I14)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"معاملات_التربة_وفحص_الدمك","maxRow":23,"maxCol":8,"colWidths":[7.0,48.0,14.0,15.0,13.0,13.0,13.0,18.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"الجدول المرجعي لمعاملات انتفاش ودمك أنواع التربة وقائمة استلام الحفر والدمك (Soil Factors & QC)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"مرجع جيوتقني لتحويل الحجم الطبيعي (Bank) إلى مفكك (Loose) ومدموك (Compacted) + سجل استلام الموقع (SBC 303)","bg":"#F8FAFC","fg":"#334155","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":39.0,"cells":[{"c":"A3","v":"أولاً: الجدول الجيوتقني لمعاملات الانتفاش والدمك والكثافة لمختلف أنواع التربة (لكل 100 م³ هندسي)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"م","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"نوع التربة وتصنيفها الجيوتقني (USCS / AASHTO)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الكثافة الطبيعية (طن/م³)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"معامل الانتفاش (Swell)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"معامل الدمك (Shrink)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الحجم المفكك لـ 100م³","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"التوريد اللازم لـ 100م³ مدموك","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"الوزن الكلي لـ 100م³ (طن)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":1,"al":"center"},{"c":"B5","v":"رمل نظيف متدرج جاف أو رطب (Clean Sand — SW / SP)"},{"c":"C5","v":1.65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D5","v":1.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E5","v":0.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F5","v":115,"f":"=ROUND(100*D5,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":111.1,"f":"=ROUND(100/E5,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":165,"f":"=ROUND(100*C5,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":2,"bg":"#F8FAFC","al":"center"},{"c":"B6","v":"تربة زلطية رملية مختارة للإحلال (Gravel-Sand — A-1-a)","bg":"#F8FAFC"},{"c":"C6","v":1.95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":1.18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":0.88,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":118,"f":"=ROUND(100*D6,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":113.6,"f":"=ROUND(100/E6,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":195,"f":"=ROUND(100*C6,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":3,"al":"center"},{"c":"B7","v":"تربة طميية رملية متماسكة (Silty / Sandy Clay — CL)"},{"c":"C7","v":1.75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":1.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":0.86,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":125,"f":"=ROUND(100*D7,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":116.3,"f":"=ROUND(100/E7,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":175,"f":"=ROUND(100*C7,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":4,"bg":"#F8FAFC","al":"center"},{"c":"B8","v":"تربة طينية ثقيلة متماسكة (Stiff Clay — CH)","bg":"#F8FAFC"},{"c":"C8","v":1.85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":1.3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":0.84,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":130,"f":"=ROUND(100*D8,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":119,"f":"=ROUND(100/E8,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":185,"f":"=ROUND(100*C8,1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":5,"al":"center"},{"c":"B9","v":"حجر جيري ضعيف أو طفلة متحجرة (Soft Limestone / Marl)"},{"c":"C9","v":2.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":1.38,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":0.85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":138,"f":"=ROUND(100*D9,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":117.6,"f":"=ROUND(100/E9,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":215,"f":"=ROUND(100*C9,1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":28.0,"cells":[{"c":"A10","v":""},{"c":"B10","v":""},{"c":"C10","v":""},{"c":"D10","v":""},{"c":"E10","v":""},{"c":"F10","v":""},{"c":"G10","v":""},{"c":"H10","v":""}]},{"r":11,"h":39.0,"cells":[{"c":"A11","v":"ثانياً: سجل الفحص والاستلام الميداني لأعمال الحفر وقاع التأسيس والدمك (Site QC Checklist — SBC 303)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"م","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B12","v":"معيار الفحص الهندسي والجيوتقني لأعمال الحفر والإحلال والردم","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C12","v":"الحد المسموح / المعيار","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D12","v":"القراءة الفعلية بالموقع","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E12","v":"الوحدة","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F12","v":"وزن الفحص","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G12","v":"الدرجة المحققة","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H12","v":"حالة المطابقة","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":1,"al":"center"},{"c":"B13","v":"التفاوت في منسوب قاع الحفر النهائي عن منسوب التأسيس المقرر بميزان القامة"},{"c":"C13","v":20,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D13","v":10,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":"مم (±)","al":"center"},{"c":"F13","v":15,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G13","v":15,"f":"=IF(D13<=C13,F13,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H13","v":"مطابق للكود","f":"=IF(D13<=C13,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":2,"bg":"#F8FAFC","al":"center"},{"c":"B14","v":"عرض رفرفة العمل الصافية حول حدود الخرسانة العادية للأساسات","bg":"#F8FAFC"},{"c":"C14","v":50,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D14","v":50,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":"سم","bg":"#F8FAFC","al":"center"},{"c":"F14","v":10,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G14","v":10,"f":"=IF(D14>=C14,F14,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H14","v":"مطابق للكود","f":"=IF(D14>=C14,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":3,"al":"center"},{"c":"B15","v":"الحد الأقصى لمقاس الحبيبات في تربة الإحلال والردم الموردة للموقع"},{"c":"C15","v":75,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D15","v":50,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":"مم (3 بوصة)","al":"center"},{"c":"F15","v":10,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G15","v":10,"f":"=IF(D15<=C15,F15,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H15","v":"مطابق للكود","f":"=IF(D15<=C15,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":4,"bg":"#F8FAFC","al":"center"},{"c":"B16","v":"نسبة المواد الناعمة المارة من منخل رقم 200 في تربة الإحلال المختارة","bg":"#F8FAFC"},{"c":"C16","v":15,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D16","v":8.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":"%","bg":"#F8FAFC","al":"center"},{"c":"F16","v":10,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G16","v":10,"f":"=IF(D16<=C16,F16,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H16","v":"مطابق للكود","f":"=IF(D16<=C16,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":5,"al":"center"},{"c":"B17","v":"الحد الأقصى لسمك طبقة الفرش الواحدة قبل الدمك بالهراس الاهتزازي"},{"c":"C17","v":25,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D17","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":"سم","al":"center"},{"c":"F17","v":10,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G17","v":10,"f":"=IF(D17<=C17,F17,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H17","v":"مطابق للكود","f":"=IF(D17<=C17,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":6,"bg":"#F8FAFC","al":"center"},{"c":"B18","v":"نسبة الرطوبة الفعلية للطبقة مقارنة بالرطوبة المثلى للبروكتور (±2% OMC)","bg":"#F8FAFC"},{"c":"C18","v":2,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D18","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":"% انحراف","bg":"#F8FAFC","al":"center"},{"c":"F18","v":10,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G18","v":10,"f":"=IF(D18<=C18,F18,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H18","v":"مطابق للكود","f":"=IF(D18<=C18,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":7,"al":"center"},{"c":"B19","v":"نسبة الدمك الحقلية المحققة لطبقات الإحلال أسفل الأساسات (Modified Proctor)"},{"c":"C19","v":98,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D19","v":98.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E19","v":"% بروكتور","al":"center"},{"c":"F19","v":15,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G19","v":15,"f":"=IF(D19>=C19,F19,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H19","v":"مطابق للكود","f":"=IF(D19>=C19,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":20,"h":52.0,"cells":[{"c":"A20","v":8,"bg":"#F8FAFC","al":"center"},{"c":"B20","v":"نسبة الدمك الحقلية المحققة لطبقات الردم حول القواعد وداخل الميدات","bg":"#F8FAFC"},{"c":"C20","v":95,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D20","v":96.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E20","v":"% بروكتور","bg":"#F8FAFC","al":"center"},{"c":"F20","v":10,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G20","v":10,"f":"=IF(D20>=C20,F20,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H20","v":"مطابق للكود","f":"=IF(D20>=C20,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":21,"h":36.0,"cells":[{"c":"A21","v":9,"al":"center"},{"c":"B21","v":"أقصى نسبة أملاح كبريتات ذائبة مسموحة في تربة الإحلال والردم"},{"c":"C21","v":0.5,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D21","v":0.18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E21","v":"%","al":"center"},{"c":"F21","v":5,"in":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G21","v":5,"f":"=IF(D21<=C21,F21,0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H21","v":"مطابق للكود","f":"=IF(D21<=C21,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":22,"h":52.0,"cells":[{"c":"A22","v":10,"bg":"#F8FAFC","al":"center"},{"c":"B22","v":"إكمال عزل رقاب الأعمدة والميدات بالبيتومين قبل البدء في الردم","bg":"#F8FAFC"},{"c":"C22","v":100,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D22","v":100,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E22","v":"% تغطية","bg":"#F8FAFC","al":"center"},{"c":"F22","v":5,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G22","v":5,"f":"=IF(D22>=C22,F22,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H22","v":"مطابق للكود","f":"=IF(D22>=C22,\"مطابق للكود\",\"غير مطابق\")","bg":"#DCFCE7","b":true,"al":"center"}]},{"r":23,"h":42.0,"cells":[{"c":"A23","v":"إجمالي تقييم مطابقة وجودة أعمال الحفر والإحلال والدمك للاستلام الهندسي","bg":"#FEF3C7","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F23","v":100,"f":"=SUM(F13:F22)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G23","v":100,"f":"=SUM(G13:G22)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H23","v":"مقبول للاستلام (Code A)","f":"=IF(G23>=90,\"مقبول للاستلام (Code A)\",\"يتطلب إعادة دمك (Code C)\")","bg":"#FEF3C7","b":true,"al":"center"}]}]}]}