{"slug":"formwork-contact-area-qto","sheets":[{"name":"إعدادات_الشدات_والمواصفات","maxRow":19,"maxCol":4,"colWidths":[34.0,50.0,24.0,24.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"بيانات المشروع والاشتراطات الهندسية لحصر مسطحات الشدات الخشبية والمعدنية (Formwork Baseline)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"⚠️ تنبيه استرشادي: الأسعار ومعدلات الاستهلاك وأوقات فك الشدات في هذا الشيت هي قيم هندسية واسترشادية لمتوسطات السوق. يرجى تعديل أبعاد العناصر ونوعية الخشب والعملة أدناه بما يطابق مواصفات مشروعك.","bg":"#FEF3C7","fg":"#92400E","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"1. البيانات التعاقدية والهندسية للمشروع (Project Metadata)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"اسم المشروع (Project Name):","bg":"#F8FAFC","b":true},{"c":"B5","v":"مشروع إنشاء مجمع الفاخرة التجاري والمكتبي (بدروم + 8 أدوار)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C5","v":"كود المستند (Doc No):","bg":"#F8FAFC","b":true},{"c":"D5","v":"FW-QTO-2026-01","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"المالك (Client):","b":true},{"c":"B6","v":"شركة الاستثمار العقاري والإنشاءات المتطورة","fg":"#1E293B"},{"c":"C6","v":"التاريخ (Date):","b":true},{"c":"D6","v":"2026-10-09","fg":"#1E293B","al":"center"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"الاستشاري الهندسي العام:","bg":"#F8FAFC","b":true},{"c":"B7","v":"دار الخبرة للهندسة المعمارية والإنشائية","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C7","v":"رقم النسخة (Revision):","bg":"#F8FAFC","b":true},{"c":"D7","v":"Rev 02 (جاهز لحساب المستخلصات)","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"المقاول العام للمشروع:","b":true},{"c":"B8","v":"شركة الصروح الشاملة للمقاولات","fg":"#1E293B"},{"c":"C8","v":"العملة المعتمدة (Currency):","b":true},{"c":"D8","v":"ر.س SAR","fg":"#1E293B","al":"center"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"نظام الشدات المعتمد بالمشروع:","bg":"#F8FAFC","b":true},{"c":"B9","v":"شدات بليوود فيلم 18 مم + كمرات H20 وجاكات معدنية","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C9","v":"معيار القياس والحصر المعتمد:","bg":"#F8FAFC","b":true},{"c":"D9","v":"المساحة الملامسة الفعلية للخرسانة (Contact Area)","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":10,"h":28.0,"cells":[{"c":"A10","v":""},{"c":"B10","v":""},{"c":"C10","v":""},{"c":"D10","v":""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"2. محددات الشدات الخشبية والمعدنية ومعدلات الاستخدام (Formwork Specs & Rates)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"أبعاد لوح البليوود الفيلم القياسي (Plywood Sheet):","b":true},{"c":"B12","v":2.977,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"C12","v":"م² مسطح (1.22 × 2.44 م)","fg":"#1E293B"},{"c":"D12","v":"بليوود أسود فيلم 18 مم وجهين مضاد للمياه","fg":"#64748B"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"متوسط عدد مرات استخدام لوح البليوود (Plywood Reuses):","bg":"#F8FAFC","b":true},{"c":"B13","v":5,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"C13","v":"مرات استخدام","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D13","v":"مع المحافظة واستخدام زيت فك الشدات المعتمد","bg":"#F8FAFC","fg":"#64748B"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"متوسط استهلاك خشب التطبيق للمتر المسطح (Timber Usage):","b":true},{"c":"B14","v":0.035,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"C14","v":"م³ خشب / م² شدة","fg":"#1E293B"},{"c":"D14","v":"شامل العرقات والتطريح والشنابر الخشبية","fg":"#64748B"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"سعر مصنعية نجارة وفك الشدة الخشبية للقواعد:","bg":"#F8FAFC","b":true},{"c":"B15","v":32,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"C15","v":"ر.س / م² مسطح","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D15","v":"شامل المصنعية والشد والتقوية والفك","bg":"#F8FAFC","fg":"#64748B"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"سعر مصنعية نجارة وفك الشدة للأعمدة والحوائط:","b":true},{"c":"B16","v":48,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"C16","v":"ر.س / م² مسطح","fg":"#1E293B"},{"c":"D16","v":"شامل الزراجين والبلابل وضبط الشاقولية","fg":"#64748B"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"سعر مصنعية نجارة وفك الشدة للأسقف والكمرات:","bg":"#F8FAFC","b":true},{"c":"B17","v":42,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"C17","v":"ر.س / م² مسطح","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D17","v":"شامل التطبيق والتدعيم بالجاكات والوزن بالميزان","bg":"#F8FAFC","fg":"#64748B"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"المدة القياسية لفك شدة القواعد والأعمدة (ساعات):","b":true},{"c":"B18","v":48,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"C18","v":"ساعة (يومان)","fg":"#1E293B"},{"c":"D18","v":"وفق اشتراطات كود البناء السعودي SBC 304","fg":"#64748B"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"المدة القياسية لفك شدة الأسقف والكمرات (أيام):","bg":"#F8FAFC","b":true},{"c":"B19","v":14,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"C19","v":"يوم (2L + 2 يوم)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D19","v":"بحيث لا يقل عن ضعف البحر الأكبر بالمتر + يومين","bg":"#F8FAFC","fg":"#64748B"}]}]},{"name":"لوحة_المؤشرات_والملخص_التنفيذي","maxRow":19,"maxCol":7,"colWidths":[24.0,46.0,24.0,20.0,24.0,26.0,30.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"لوحة المؤشرات التنفيذية والملخص التراكمي لمسطحات الشدات الخشبية (Formwork Dashboard)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"ملخص مسطحات الشدات الملامسة للخرسانة، نسبة الشدة لحجم الصب، ألواح البليوود المطلوبة، والتكلفة التقديرية","bg":"#1E40AF","fg":"#F1F5F9","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"إجمالي مسطحات الشدات الملامسة (Contact Area)","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"C4","v":"نسبة مساحة الشدة إلى حجم الخرسانة (FW Ratio)","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"E4","v":"ألواح البليوود المطلوبة (Plywood Sheets)","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"F4","v":"إجمالي تكلفة مصنعيات الشدة (Labor Cost)","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":4978.805824,"f":"=SUM('حصر_مسطحات_الشدات_الخشبية'!K10:K60)","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.0 \"م²\"","cs":2},{"skip":true},{"c":"C5","v":8.030332,"f":"=A5 / 620.0","bg":"#F1F5F9","fg":"#047857","b":true,"al":"center","nf":"#,##0.00 \"م²/م³\"","cs":2},{"skip":true},{"c":"E5","v":335,"f":"=ROUNDUP(A5 / ('إعدادات_الشدات_والمواصفات'!$B$12 * 'إعدادات_الشدات_والمواصفات'!$B$13), 0)","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0 \"لوح\""},{"c":"F5","v":212785.854848,"f":"=SUM('حصر_مسطحات_الشدات_الخشبية'!M10:M60)","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0 \"ر.س\"","cs":2},{"skip":true}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"شامل القواعد والأعمدة والكمرات والأسقف","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C6","v":"المعدل الطبيعي للأبراج: 4.5 إلى 6.5 م²/م³","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E6","v":"مع إعادة استخدام اللوح 5 مرات","bg":"#F1F5F9","fg":"#64748B","al":"center"},{"c":"F6","v":"شامل المصنعيات والشد والتقوية والفك","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":"جدول ملخص مسطحات الشدات وتكلفتها حسب نوع العنصر الإنشائي (Summary by Element)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"كود التصنيف","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B9","v":"العنصر الإنشائي ونوع الشدة المستخدمة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C9","v":"مسطح الشدة الصافي (م²)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D9","v":"النسبة المئوية (%)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E9","v":"فئة المصنعية التقديرية (ر.س/م²)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F9","v":"إجمالي التكلفة التقديرية (ر.س)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G9","v":"المدة القياسية لفك الشدة بعد الصب","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"FW-FTG","b":true,"al":"center"},{"c":"B10","v":"الأساسات والقواعد والسملات (Footings & Ground Beams)","b":true},{"c":"C10","v":0,"f":"=SUMIF('حصر_مسطحات_الشدات_الخشبية'!$B$10:$B$50, \"قواعد*\", 'حصر_مسطحات_الشدات_الخشبية'!$K$10:$K$50) + SUMIF('حصر_مسطحات_الشدات_الخشبية'!$B$10:$B$50, \"سملات*\", 'حصر_مسطحات_الشدات_الخشبية'!$K$10:$K$50)","b":true,"al":"center","nf":"#,##0.00"},{"c":"D10","v":0,"f":"=IF($C$15>0, C10/$C$15, 0)","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"E10","v":32,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F10","v":0,"f":"=C10*E10","b":true,"al":"center","nf":"#,##0.00"},{"c":"G10","v":"48 ساعة (يومان)","fg":"#64748B"}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":"FW-COL","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"الأعمدة الخرسانية والحوائط (Columns & Shear Walls)","bg":"#F8FAFC","b":true},{"c":"C11","v":0,"f":"=SUMIF('حصر_مسطحات_الشدات_الخشبية'!$B$10:$B$50, \"أعمدة*\", 'حصر_مسطحات_الشدات_الخشبية'!$K$10:$K$50) + SUMIF('حصر_مسطحات_الشدات_الخشبية'!$B$10:$B$50, \"حوائط*\", 'حصر_مسطحات_الشدات_الخشبية'!$K$10:$K$50)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"D11","v":0,"f":"=IF($C$15>0, C11/$C$15, 0)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"E11","v":48,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F11","v":0,"f":"=C11*E11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G11","v":"48 ساعة مع استمرار الرش بالماء","bg":"#F8FAFC","fg":"#64748B"}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"FW-BEAM","b":true,"al":"center"},{"c":"B12","v":"الكمرات والجسور الساقطة (Drop & Inverted Beams)","b":true},{"c":"C12","v":0,"f":"=SUMIF('حصر_مسطحات_الشدات_الخشبية'!$B$10:$B$50, \"كمرات*\", 'حصر_مسطحات_الشدات_الخشبية'!$K$10:$K$50)","b":true,"al":"center","nf":"#,##0.00"},{"c":"D12","v":0,"f":"=IF($C$15>0, C12/$C$15, 0)","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"E12","v":42,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F12","v":0,"f":"=C12*E12","b":true,"al":"center","nf":"#,##0.00"},{"c":"G12","v":"الأجناب 48 ساعة، القاع 2L + 2 يوم","fg":"#64748B"}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"FW-SLAB","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"بلاطات الأسقف المصمتة والفلات (Flat & Solid Slabs)","bg":"#F8FAFC","b":true},{"c":"C13","v":0,"f":"=SUMIF('حصر_مسطحات_الشدات_الخشبية'!$B$10:$B$50, \"سقف*\", 'حصر_مسطحات_الشدات_الخشبية'!$K$10:$K$50)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"D13","v":0,"f":"=IF($C$15>0, C13/$C$15, 0)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"E13","v":42,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F13","v":0,"f":"=C13*E13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G13","v":"2L + 2 يوم (لا يقل عن 14 يوماً)","bg":"#F8FAFC","fg":"#64748B"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"FW-STR","b":true,"al":"center"},{"c":"B14","v":"السلالم والدرج الخرساني (Staircases & Landings)","b":true},{"c":"C14","v":0,"f":"=SUMIF('حصر_مسطحات_الشدات_الخشبية'!$B$10:$B$50, \"سلالم*\", 'حصر_مسطحات_الشدات_الخشبية'!$K$10:$K$50)","b":true,"al":"center","nf":"#,##0.00"},{"c":"D14","v":0,"f":"=IF($C$15>0, C14/$C$15, 0)","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"E14","v":55,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F14","v":0,"f":"=C14*E14","b":true,"al":"center","nf":"#,##0.00"},{"c":"G14","v":"القاع 2L + 2 يوم، المرايا 24 ساعة","fg":"#64748B"}]},{"r":15,"h":42.0,"cells":[{"c":"A15","v":"الإجمالي الكلي لمسطحات الشدات (Grand Total)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B15","v":"-","bg":"#E2E8F0","al":"center"},{"c":"C15","v":0,"f":"=SUM(C10:C14)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"D15","v":0,"f":"=SUM(D10:D14)","bg":"#FEF3C7","b":true,"al":"center","nf":"0.0%"},{"c":"E15","v":"-","bg":"#E2E8F0","al":"center"},{"c":"F15","v":0,"f":"=SUM(F10:F14)","bg":"#FEF3C7","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"},{"c":"G15","v":"وفق متطلبات كود SBC 304","bg":"#E2E8F0","fg":"#64748B","al":"center"}]},{"r":16,"h":28.0,"cells":[{"c":"A16","v":""},{"c":"B16","v":""},{"c":"C16","v":""},{"c":"D16","v":""},{"c":"E16","v":""},{"c":"F16","v":""},{"c":"G16","v":""}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":"اعتماد حصر ومطابقة مسطحات الشدات الخشبية (Formwork QTO Sign-off)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"مهندس الحصر والمكتب الفني:","bg":"#E2E8F0","b":true,"al":"center","cs":2},{"skip":true},{"c":"C18","v":"مدير المشروع وضبط الجودة QC:","bg":"#E2E8F0","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"F18","v":"اعتماد مهندس الاستشاري المشرف:","bg":"#E2E8F0","b":true,"al":"center","cs":2},{"skip":true}]},{"r":19,"h":76.0,"cells":[{"c":"A19","v":"الاسم: م. أشرف كمال\nالتوقيع: ........................\nالتاريخ: 2026-10-09","fg":"#1E293B","cs":2},{"skip":true},{"c":"C19","v":"الاسم: م. هاني الجوهري\nالتوقيع: ........................\nالختم: تم التدقيق والمطابقة مع المخططات","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"F19","v":"الاسم: د.م. فراس الزهراني\nالتوقيع: ........................\nالقرار: معتمد للصرف في المستخلص الجاري","fg":"#1E293B","cs":2},{"skip":true}]}]},{"name":"حصر_مسطحات_الشدات_الخشبية","maxRow":21,"maxCol":13,"colWidths":[8.0,30.0,36.0,16.0,16.0,16.0,16.0,24.0,22.0,22.0,24.0,18.0,24.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر المساحات الملامسة للشدات الخشبية والمعدنية للعناصر الإنشائية (Formwork Contact Area QTO)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"حساب أطوال المحيطات، الارتفاعات، مساحات الأجناب والبطنيات، خصم التقاطعات مع الأعمدة والكمرات، وصافي المساحة الملامسة","bg":"#1E40AF","fg":"#F1F5F9","al":"center","cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""},{"c":"M3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"العنصر الإنشائي والموقع","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"توصيف الوجه الملامس للخرسانة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"العدد المتشابه","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الطول L (م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"العرض W (م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الارتفاع H (م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"المحيط أو معامل الأوجه","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"المساحة الإجمالية (م²)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"الخصومات والتداخلات (م²)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"صافي مساحة الشدة (م²)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"فئة البند (ر.س)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M4","v":"إجمالي القيمة (ر.س)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":1,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B5","v":"قواعد منفصلة F1 (2.2×2.0×0.6م)","bg":"#F8FAFC","b":true},{"c":"C5","v":"أجناب محيطية للقاعدة (4 جوانب)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D5","v":18,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"E5","v":2.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F5","v":2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G5","v":0.6,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H5","v":8.4,"f":"=2*(E5+F5)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I5","v":90.72,"f":"=D5*H5*G5","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J5","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K5","v":90.72,"f":"=I5-J5","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L5","v":32,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"M5","v":2903.04,"f":"=K5*L5","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":2,"b":true,"al":"center"},{"c":"B6","v":"قواعد منفصلة F2 (2.8×2.4×0.7م)","b":true},{"c":"C6","v":"أجناب محيطية للقاعدة (4 جوانب)","fg":"#1E293B"},{"c":"D6","v":12,"in":true,"b":true,"al":"center"},{"c":"E6","v":2.8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F6","v":2.4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G6","v":0.7,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H6","v":10.4,"f":"=2*(E6+F6)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I6","v":87.36,"f":"=D6*H6*G6","b":true,"al":"center","nf":"#,##0.00"},{"c":"J6","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K6","v":87.36,"f":"=I6-J6","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L6","v":32,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"M6","v":2795.52,"f":"=K6*L6","b":true,"al":"center","nf":"#,##0.00"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":3,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"قواعد مشتركة CF1 (5.5×3.0×0.8م)","bg":"#F8FAFC","b":true},{"c":"C7","v":"أجناب محيطية للقاعدة المشتركة","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D7","v":4,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"E7","v":5.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F7","v":3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G7","v":0.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H7","v":17,"f":"=2*(E7+F7)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I7","v":54.4,"f":"=D7*H7*G7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J7","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K7","v":54.4,"f":"=I7-J7","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L7","v":32,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"M7","v":1740.8,"f":"=K7*L7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":4,"b":true,"al":"center"},{"c":"B8","v":"سملات وميدات GB1 (0.25×0.6م)","b":true},{"c":"C8","v":"أجناب جانبية للسملات (وجهين)","fg":"#1E293B"},{"c":"D8","v":1,"in":true,"b":true,"al":"center"},{"c":"E8","v":240,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F8","v":0.25,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G8","v":0.6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H8","v":2,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"I8","v":288,"f":"=D8*E8*G8*H8","b":true,"al":"center","nf":"#,##0.00"},{"c":"J8","v":18,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K8","v":270,"f":"=I8-J8","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L8","v":32,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"M8","v":8640,"f":"=K8*L8","b":true,"al":"center","nf":"#,##0.00"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":5,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"أعمدة مستطيلة C1 (30×70 سم)","bg":"#F8FAFC","b":true},{"c":"C9","v":"أجناب العمود بارتفاع 3.4 م (4 أوجه)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D9","v":24,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"E9","v":0.7,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F9","v":0.3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G9","v":3.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H9","v":2,"f":"=2*(E9+F9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I9","v":163.2,"f":"=D9*H9*G9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J9","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K9","v":163.2,"f":"=I9-J9","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L9","v":48,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"M9","v":7833.6,"f":"=K9*L9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":6,"b":true,"al":"center"},{"c":"B10","v":"أعمدة مربعة C2 (50×50 سم)","b":true},{"c":"C10","v":"أجناب العمود بارتفاع 3.4 م (4 أوجه)","fg":"#1E293B"},{"c":"D10","v":16,"in":true,"b":true,"al":"center"},{"c":"E10","v":0.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F10","v":0.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G10","v":3.4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H10","v":2,"f":"=2*(E10+F10)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I10","v":108.8,"f":"=D10*H10*G10","b":true,"al":"center","nf":"#,##0.00"},{"c":"J10","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K10","v":108.8,"f":"=I10-J10","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L10","v":48,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"M10","v":5222.4,"f":"=K10*L10","b":true,"al":"center","nf":"#,##0.00"}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":7,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"أعمدة دائرية C3 (قطر 60 سم)","bg":"#F8FAFC","b":true},{"c":"C11","v":"شدة معدنية أسطوانية (محيط كامل)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D11","v":8,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"E11","v":0.6,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F11","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G11","v":3.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H11","v":1.88496,"f":"=3.1416*E11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I11","v":51.270912,"f":"=D11*H11*G11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J11","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K11","v":51.270912,"f":"=I11-J11","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L11","v":52,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"M11","v":2666.087424,"f":"=K11*L11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":8,"b":true,"al":"center"},{"c":"B12","v":"حوائط قص خرسانية SW1 (سمك 30 سم)","b":true},{"c":"C12","v":"شدة جانبية للوجهين بارتفاع 3.6 م","fg":"#1E293B"},{"c":"D12","v":4,"in":true,"b":true,"al":"center"},{"c":"E12","v":6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F12","v":0.3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G12","v":3.6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H12","v":2,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"I12","v":172.8,"f":"=D12*E12*G12*H12","b":true,"al":"center","nf":"#,##0.00"},{"c":"J12","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K12","v":172.8,"f":"=I12-J12","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L12","v":48,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"M12","v":8294.4,"f":"=K12*L12","b":true,"al":"center","nf":"#,##0.00"}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":9,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"حوائط خزان المياه الأرضي (سمك 30 سم)","bg":"#F8FAFC","b":true},{"c":"C13","v":"شدة جانبية داخلية وخارجية (وجهين)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D13","v":1,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"E13","v":32,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F13","v":0.3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G13","v":3.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H13","v":2,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I13","v":224,"f":"=D13*E13*G13*H13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J13","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K13","v":224,"f":"=I13-J13","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L13","v":48,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"M13","v":10752,"f":"=K13*L13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":10,"b":true,"al":"center"},{"c":"B14","v":"كمرات ساقطة B1 (25×60 سم)","b":true},{"c":"C14","v":"قاع الكمرة + وجهين ساقط 45 سم","fg":"#1E293B"},{"c":"D14","v":1,"in":true,"b":true,"al":"center"},{"c":"E14","v":160,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F14","v":0.25,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G14","v":0.45,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H14","v":1.15,"f":"=(F14+2*G14)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I14","v":184,"f":"=D14*E14*H14","b":true,"al":"center","nf":"#,##0.00"},{"c":"J14","v":12,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K14","v":172,"f":"=I14-J14","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L14","v":42,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"M14","v":7224,"f":"=K14*L14","b":true,"al":"center","nf":"#,##0.00"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":11,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"كمرات ساقطة B2 (30×70 سم)","bg":"#F8FAFC","b":true},{"c":"C15","v":"قاع الكمرة + وجهين ساقط 50 سم","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D15","v":1,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"E15","v":95,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F15","v":0.3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G15","v":0.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H15","v":1.3,"f":"=(F15+2*G15)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I15","v":123.5,"f":"=D15*E15*H15","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J15","v":8.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K15","v":115,"f":"=I15-J15","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L15","v":42,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"M15","v":4830,"f":"=K15*L15","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":12,"b":true,"al":"center"},{"c":"B16","v":"سقف فلات سلاب (Flat Slab 22 سم)","b":true},{"c":"C16","v":"بطنية السقف المسطح (صافي المساحة)","fg":"#1E293B"},{"c":"D16","v":1,"in":true,"b":true,"al":"center"},{"c":"E16","v":850,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F16","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G16","v":0.22,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H16","v":1,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"I16","v":850,"f":"=D16*E16","b":true,"al":"center","nf":"#,##0.00"},{"c":"J16","v":45,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K16","v":805,"f":"=I16-J16","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L16","v":42,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"M16","v":33810,"f":"=K16*L16","b":true,"al":"center","nf":"#,##0.00"}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":13,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B17","v":"سقف فلات سلاب (Flat Slab 22 سم)","bg":"#F8FAFC","b":true},{"c":"C17","v":"داير محيطي خارجي للسقف (سماكة 22 سم)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D17","v":1,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"E17","v":125,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F17","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G17","v":0.22,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H17","v":1,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I17","v":27.5,"f":"=D17*E17*G17","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J17","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K17","v":27.5,"f":"=I17-J17","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L17","v":42,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"M17","v":1155,"f":"=K17*L17","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":14,"b":true,"al":"center"},{"c":"B18","v":"سقف هوردي (Hollow Block 30 سم)","b":true},{"c":"C18","v":"تطبيق قاع البلاطة والأعصاب","fg":"#1E293B"},{"c":"D18","v":1,"in":true,"b":true,"al":"center"},{"c":"E18","v":480,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F18","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G18","v":0.3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H18","v":1,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"I18","v":480,"f":"=D18*E18","b":true,"al":"center","nf":"#,##0.00"},{"c":"J18","v":24,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K18","v":456,"f":"=I18-J18","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L18","v":42,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"M18","v":19152,"f":"=K18*L18","b":true,"al":"center","nf":"#,##0.00"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":15,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B19","v":"سلالم خرسانية (Staircases)","bg":"#F8FAFC","b":true},{"c":"C19","v":"شاحط السلم المائل وقاع البسطات","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D19","v":2,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"E19","v":4.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F19","v":1.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G19","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H19","v":1,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I19","v":13.44,"f":"=D19*E19*F19","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J19","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K19","v":13.44,"f":"=I19-J19","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L19","v":55,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"M19","v":739.2,"f":"=K19*L19","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":16,"b":true,"al":"center"},{"c":"B20","v":"سلالم خرسانية (Staircases)","b":true},{"c":"C20","v":"مرايا الدرج وقوائم الدرجات (Risers)","fg":"#1E293B"},{"c":"D20","v":2,"in":true,"b":true,"al":"center"},{"c":"E20","v":24,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F20","v":0.16,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G20","v":1.4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H20","v":1,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"I20","v":10.752,"f":"=D20*E20*F20*G20","b":true,"al":"center","nf":"#,##0.00"},{"c":"J20","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K20","v":10.752,"f":"=I20-J20","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L20","v":55,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"M20","v":591.36,"f":"=K20*L20","b":true,"al":"center","nf":"#,##0.00"}]},{"r":21,"h":42.0,"cells":[{"c":"A21","v":"إجمالي صافي مسطحات الشدات الخشبية والقيمة (Total Net Formwork QTO)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"K21","v":2822.242912,"f":"=SUM(K5:K20)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"L21","v":"-","bg":"#E2E8F0","al":"center"},{"c":"M21","v":118349.407424,"f":"=SUM(M5:M20)","bg":"#FEF3C7","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]}]},{"name":"حساب_أخشاب_الشدة_وجداول_الفك","maxRow":18,"maxCol":7,"colWidths":[8.0,38.0,30.0,16.0,20.0,20.0,38.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حساب كميات الأخشاب والمعدات وجداول فك الشدات الإلزامية (Timber BOQ & Stripping Rules)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"حساب احتياجات ألواح البليوود والكمرات H20 والجاكات، واشتراطات أزمنة فك الشدات وفق الكود السعودي والمصري","bg":"#1E40AF","fg":"#F1F5F9","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"1. جدول حصر المواد والأخشاب والمعدات المطلوبة للشدة (Formwork Materials BOQ)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":40.0,"cells":[{"c":"A5","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"اسم المادة أو المعدة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"المواصفات القياسية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"الوحدة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"الكمية التقديرية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"معامل التدوير","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"ملاحظات الاستخدام بالموقع","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":1,"b":true,"al":"center"},{"c":"B6","v":"ألواح بليوود أسود فيلم 18 مم (Film Faced Plywood)","b":true},{"c":"C6","v":"1.22 × 2.44 م كثافة 13 طبقة غراء WBP","fg":"#1E293B"},{"c":"D6","v":"لوح","b":true,"al":"center"},{"c":"E6","v":335,"f":"=ROUNDUP(لوحة_المؤشرات_والملخص_التنفيذي!A5 / 2.977 / 5, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"F6","v":"5 مرات استخدام","fg":"#1E293B","al":"center"},{"c":"G6","v":"لتطبيق الأسقف والكمرات والأعمدة مع دهان عازل","fg":"#64748B"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":2,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"كمرات خشبية H20 Timber Beams","bg":"#F8FAFC","b":true},{"c":"C7","v":"ارتفاع 20 سم أطوال 2.90 و 3.90 م أطراف محمية","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D7","v":"متر طولي","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E7","v":8962,"f":"=ROUNDUP(لوحة_المؤشرات_والملخص_التنفيذي!A5 * 1.8, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"F7","v":"20 مرة استخدام","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G7","v":"عرقات وتطريح رئيسي وثانوي لحمل البليوود","bg":"#F8FAFC","fg":"#64748B"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":3,"b":true,"al":"center"},{"c":"B8","v":"جاكات معدنية تلسكوبية (Steel Props)","b":true},{"c":"C8","v":"تحمل 20 إلى 30 kN ارتفاع قابل للضبط 2.0-3.6 م","fg":"#1E293B"},{"c":"D8","v":"عدد","b":true,"al":"center"},{"c":"E8","v":4481,"f":"=ROUNDUP(لوحة_المؤشرات_والملخص_التنفيذي!A5 * 0.9, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"F8","v":"مستمر","fg":"#1E293B","al":"center"},{"c":"G8","v":"جاك كل 1.10 م² لدعم أسقف وبطنيات الكمرات","fg":"#64748B"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":4,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"زراجين حديدية ديwidag وصواميل مجنحة (Tie Rods)","bg":"#F8FAFC","b":true},{"c":"C9","v":"قطر 15/17 مم عالي المقاومة مع مواسير PVC","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D9","v":"مجموعة","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E9","v":1743,"f":"=ROUNDUP(لوحة_المؤشرات_والملخص_التنفيذي!A5 * 0.35, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"F9","v":"مستمر","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G9","v":"لربط وتقوية حوائط القص والأعمدة ومنع الانفراج","bg":"#F8FAFC","fg":"#64748B"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":5,"b":true,"al":"center"},{"c":"B10","v":"سائل عازل لفك الشدات الخشبية (Formwork Release Agent)","b":true},{"c":"C10","v":"سائل كيميائي زيتي مائي صديق للبيئة","fg":"#1E293B"},{"c":"D10","v":"لتر","b":true,"al":"center"},{"c":"E10","v":249,"f":"=ROUNDUP(لوحة_المؤشرات_والملخص_التنفيذي!A5 / 20, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"F10","v":"استهلاك مباشر","fg":"#1E293B","al":"center"},{"c":"G10","v":"دهان خفيف قبل كل صبة لتسهيل الفك ونعومة السطح","fg":"#64748B"}]},{"r":11,"h":28.0,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""},{"c":"G11","v":""}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"2. المدد والاشتراطات الهندسية لفك الشدات الخرسانية (Formwork Stripping Regulations)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":"جوانب القواعد المنفصلة والشريطية والميدات:","b":true,"cs":2},{"skip":true},{"c":"C13","v":"24 إلى 48 ساعة","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D13","v":"بشرط وصول الخرسانة لمقاومة كافية لمنع تفتت الحواف أثناء الفك والتنظيف","fg":"#1E293B","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":"جوانب الأعمدة الخرسانية وحوائط القص:","b":true,"cs":2},{"skip":true},{"c":"C14","v":"48 ساعة","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D14","v":"تفك الجوانب الرأسية مع البدء الفوري برش ومعالجة الخرسانة بالماء أو مواد المعالجة","fg":"#1E293B","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":"قيعان الكمرات والجسور الساقطة (Beams):","b":true,"cs":2},{"skip":true},{"c":"C15","v":"2L + 2 يوم (حد أدنى 14 يوماً)","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D15","v":"حيث L هو البحر الصافي بالمتر؛ لكمرة بحرها 6 أمتار تفك بعد 2×6 + 2 = 14 يوماً","fg":"#1E293B","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":"بطنيات الأسقف المصمتة والفلات سلاب والهوردي:","b":true,"cs":2},{"skip":true},{"c":"C16","v":"2L + 2 يوم (حد أدنى 14 يوماً)","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D16","v":"لبلاطة بحرها 5 أمتار تفك بعد 12 يوماً ولبحر 7 أمتار تفك بعد 16 يوماً","fg":"#1E293B","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":"الكوابيل والأجزاء البارزة (Cantilevers):","b":true,"cs":2},{"skip":true},{"c":"C17","v":"4L + 2 يوم (حد أدنى 21 يوماً)","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D17","v":"لكابولي بروزه 2.5 متر تفك بعد 4×2.5 + 2 = 12 يوماً وتظل الركائز المساعدة 21 يوماً","fg":"#1E293B","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":"اشتراطات خاصة بالأسمنت البورتلاندي سريع التصلد:","b":true,"cs":2},{"skip":true},{"c":"C18","v":"تخفض المدد إلى النصف","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D18","v":"بشرط ألا تقل مقاومة الخرسانة المكعبة عند الفك عن 75% من المقاومة التصميمية المحددة","fg":"#1E293B","cs":4},{"skip":true},{"skip":true},{"skip":true}]}]}]}