{"slug":"grid-leveling-earthworks","sheets":[{"name":"إعدادات_الميزانية_والتسوية","maxRow":19,"maxCol":4,"colWidths":[32.0,50.0,24.0,24.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"بيانات ومعايير الميزانية الشبكية وحساب مناسيب وتسوية الموقع العام (Grid Leveling Baseline)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"⚠️ تنبيه استرشادي: الأسعار والمناسيب وأبعاد الشبكة في هذا الشيت هي قيم هندسية واسترشادية لمتوسطات السوق. يرجى تعديل أبعاد المربعات والمنسوب التصميمي وأسعار التوريد أدناه بما يطابق المسح المساحي لموقعك.","bg":"#FEF3C7","fg":"#92400E","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"1. البيانات التعاقدية والمساحية للموقع العام (Project & Survey Metadata)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"اسم المشروع (Project Name):","bg":"#F8FAFC","b":true},{"c":"B5","v":"مشروع تسوية وتمهيد موقع المنطقة الصناعية واللوجستية (50,000 م²)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C5","v":"كود المستند (Doc No):","bg":"#F8FAFC","b":true},{"c":"D5","v":"SURV-GRID-2026-01","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"المالك (Client):","b":true},{"c":"B6","v":"هيئة المدن والمناطق اللوجستية الحديثة","fg":"#1E293B"},{"c":"C6","v":"التاريخ (Date):","b":true},{"c":"D6","v":"2026-10-09","fg":"#1E293B","al":"center"}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"المكتب الاستشاري المساحي:","bg":"#F8FAFC","b":true},{"c":"B7","v":"الرواد للاستشارات الهندسية والمسح الجيوديسي","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C7","v":"رقم النسخة (Revision):","bg":"#F8FAFC","b":true},{"c":"D7","v":"Rev 02 (جاهز لاعتماد المقاول)","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"مقاول الحفر والأعمال الترابية:","b":true},{"c":"B8","v":"شركة الصحراء الكبرى للمقاولات العامة","fg":"#1E293B"},{"c":"C8","v":"العملة المعتمدة (Currency):","b":true},{"c":"D8","v":"ر.س SAR","fg":"#1E293B","al":"center"}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"الأجهزة المساحية المستخدمة:","bg":"#F8FAFC","b":true},{"c":"B9","v":"جهاز محطة الرصد المتكاملة Total Station + GPS RTK","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C9","v":"نقطة الروبير الثابتة (BM):","bg":"#F8FAFC","b":true},{"c":"D9","v":"+24.500 م عن سطح البحر","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":10,"h":28.0,"cells":[{"c":"A10","v":""},{"c":"B10","v":""},{"c":"C10","v":""},{"c":"D10","v":""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"2. محددات الشبكة ومعاملات التربة ومناسيب التسوية (Grid & Soil Specifications)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"طول ضلع المربع الشبكي باتجاه X (Grid Δx):","b":true},{"c":"B12","v":10,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"C12","v":"متر طولي (m)","fg":"#1E293B"},{"c":"D12","v":"أبعاد المربع المساحي القياسي","fg":"#64748B"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"طول ضلع المربع الشبكي باتجاه Y (Grid Δy):","bg":"#F8FAFC","b":true},{"c":"B13","v":10,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"C13","v":"متر طولي (m)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D13","v":"أبعاد المربع المساحي القياسي","bg":"#F8FAFC","fg":"#64748B"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"مساحة المربع الشبكي الواحد (Grid Area A):","b":true},{"c":"B14","v":100,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"C14","v":"متر مربع (م²)","fg":"#1E293B"},{"c":"D14","v":0,"f":"= Δx × Δy مساحة الخلية الشبكية","fg":"#64748B"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"المنسوب التصميمي المعتمد للتسوية (Formation Level FL):","bg":"#F8FAFC","b":true},{"c":"B15","v":22.8,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"C15","v":"متر (m)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D15","v":"منسوب التسوية المستوي أو منسوب موازنة الحفر والردم","bg":"#F8FAFC","fg":"#64748B"}]},{"r":16,"h":72.0,"cells":[{"c":"A16","v":"معامل انتفاش ناتج الحفر الصخري/الرملي (Swell Factor):","b":true},{"c":"B16","v":1.2,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"C16","v":"معامل حجمي","fg":"#1E293B"},{"c":"D16","v":"زيادة حجم ناتج الحفر أثناء التحميل والنقل بالقلابات","fg":"#64748B"}]},{"r":17,"h":72.0,"cells":[{"c":"A17","v":"معامل دمك تربة الردم الصالح (Compaction Factor):","bg":"#F8FAFC","b":true},{"c":"B17","v":0.9,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"C17","v":"معامل حجمي","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D17","v":"انخفاض حجم الردم المورد بعد الرش والدحل بالمداحل 25 طن","bg":"#F8FAFC","fg":"#64748B"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"سعر بند الحفر ونقل المخلفات للمقلب العمومي:","b":true},{"c":"B18","v":14.5,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"C18","v":"ر.س / م³","fg":"#1E293B"},{"c":"D18","v":"شامل التحميل والنقل حتى مسافة 15 كم والتسوية","fg":"#64748B"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"سعر بند توريد وفرش ودحل تربة ردم صالحة A1-a:","bg":"#F8FAFC","b":true},{"c":"B19","v":22,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"C19","v":"ر.س / م³","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D19","v":"شامل التوريد والرش والدمك في طبقات 25 سم ونسبة 98%","bg":"#F8FAFC","fg":"#64748B"}]}]},{"name":"لوحة_المؤشرات_والملخص_العام","maxRow":18,"maxCol":7,"colWidths":[24.0,38.0,24.0,26.0,26.0,26.0,26.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"لوحة المؤشرات والملخص العام لحساب كميات وتكاليف تسوية الموقع (Earthworks Dashboard)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"ملخص كميات الحفر والردم الصافية بطريقة المربعات الشبكية، منسوب الموازنة الاقتصادي، وتكاليف التسوية والترحيل","bg":"#1E40AF","fg":"#F1F5F9","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"إجمالي حجم الحفر الصافي (Total Cut)","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"C4","v":"إجمالي حجم الردم الصافي (Total Fill)","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"E4","v":"المنسوب التصميمي (Formation Level)","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"F4","v":"التكلفة التقديرية للتسوية (Estimated Cost)","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":6115.25,"f":"=SUM('شبكة_المناسيب_وحساب_الأحجام'!H10:H60) * ('إعدادات_الميزانية_والتسوية'!$B$12 / 4)","bg":"#F1F5F9","fg":"#D97706","b":true,"al":"center","nf":"#,##0 \"م³\"","cs":2},{"skip":true},{"c":"C5","v":0,"f":"=SUM('شبكة_المناسيب_وحساب_الأحجام'!I10:I60) * ('إعدادات_الميزانية_والتسوية'!$B$12 / 4)","bg":"#F1F5F9","fg":"#047857","b":true,"al":"center","nf":"#,##0 \"م³\"","cs":2},{"skip":true},{"c":"E5","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.000 \"م\""},{"c":"F5","v":7338.3,"f":"=(A5 * 'إعدادات_الميزانية_والتسوية'!$B$16) + (C5 * 'إعدادات_الميزانية_والتسوية'!$B$17)","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0 \"ر.س\"","cs":2},{"skip":true}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"حفر ترحيل بالمقلب العمومي","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C6","v":"ردم هندسي مورد ومدموك","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E6","v":"منسوب تسوية أفقي مستوي","bg":"#F1F5F9","fg":"#64748B","al":"center"},{"c":"F6","v":"شامل الحفر والترحيل وتوريد الردم والدحل","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":"جدول تصنيف النقاط المساحية ومعاملات التكرار (Grid Points Occurrence Factor)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"معامل التكرار (Factor N)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B9","v":"توصيف موقع النقطة بالشبكة المساحية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C9","v":"عدد النقاط (Points Count)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D9","v":"مجموع ارتفاعات الحفر الموزونة (Σh_cut × N)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E9","v":"مجموع ارتفاعات الردم الموزونة (Σh_fill × N)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F9","v":"حجم الحفر الجزئي (م³)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G9","v":"حجم الردم الجزئي (م³)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":1,"b":true,"al":"center"},{"c":"B10","v":"أركان فردية خارجية (Corner Points 1 Square)","fg":"#1E293B"},{"c":"C10","v":3,"f":"=COUNTIF('شبكة_المناسيب_وحساب_الأحجام'!$G$10:$G$60, A10)","b":true,"al":"center"},{"c":"D10","v":37.1,"f":"=SUMIF('شبكة_المناسيب_وحساب_الأحجام'!$G$10:$G$60, A10, 'شبكة_المناسيب_وحساب_الأحجام'!$H$10:$H$60)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E10","v":0,"f":"=SUMIF('شبكة_المناسيب_وحساب_الأحجام'!$G$10:$G$60, A10, 'شبكة_المناسيب_وحساب_الأحجام'!$I$10:$I$60)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F10","v":92.75,"f":"=D10 * ('إعدادات_الميزانية_والتسوية'!$B$12 / 4)","b":true,"al":"center","nf":"#,##0.00"},{"c":"G10","v":0,"f":"=E10 * ('إعدادات_الميزانية_والتسوية'!$B$12 / 4)","b":true,"al":"center","nf":"#,##0.00"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":2,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"نقاط على الأضلاع والحدود الخارجية (Boundary Points 2 Squares)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C11","v":12,"f":"=COUNTIF('شبكة_المناسيب_وحساب_الأحجام'!$G$10:$G$60, A11)","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D11","v":302.4,"f":"=SUMIF('شبكة_المناسيب_وحساب_الأحجام'!$G$10:$G$60, A11, 'شبكة_المناسيب_وحساب_الأحجام'!$H$10:$H$60)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E11","v":0,"f":"=SUMIF('شبكة_المناسيب_وحساب_الأحجام'!$G$10:$G$60, A11, 'شبكة_المناسيب_وحساب_الأحجام'!$I$10:$I$60)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F11","v":756,"f":"=D11 * ('إعدادات_الميزانية_والتسوية'!$B$12 / 4)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G11","v":0,"f":"=E11 * ('إعدادات_الميزانية_والتسوية'!$B$12 / 4)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":3,"b":true,"al":"center"},{"c":"B12","v":"نقاط عند زوايا داخلية غير مكتملة (Inner L-Corners 3 Squares)","fg":"#1E293B"},{"c":"C12","v":0,"f":"=COUNTIF('شبكة_المناسيب_وحساب_الأحجام'!$G$10:$G$60, A12)","b":true,"al":"center"},{"c":"D12","v":0,"f":"=SUMIF('شبكة_المناسيب_وحساب_الأحجام'!$G$10:$G$60, A12, 'شبكة_المناسيب_وحساب_الأحجام'!$H$10:$H$60)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E12","v":0,"f":"=SUMIF('شبكة_المناسيب_وحساب_الأحجام'!$G$10:$G$60, A12, 'شبكة_المناسيب_وحساب_الأحجام'!$I$10:$I$60)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F12","v":0,"f":"=D12 * ('إعدادات_الميزانية_والتسوية'!$B$12 / 4)","b":true,"al":"center","nf":"#,##0.00"},{"c":"G12","v":0,"f":"=E12 * ('إعدادات_الميزانية_والتسوية'!$B$12 / 4)","b":true,"al":"center","nf":"#,##0.00"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":4,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"نقاط تقاطع داخلية مكتملة (Internal Cross Points 4 Squares)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C13","v":16,"f":"=COUNTIF('شبكة_المناسيب_وحساب_الأحجام'!$G$10:$G$60, A13)","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D13","v":821.6,"f":"=SUMIF('شبكة_المناسيب_وحساب_الأحجام'!$G$10:$G$60, A13, 'شبكة_المناسيب_وحساب_الأحجام'!$H$10:$H$60)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E13","v":0,"f":"=SUMIF('شبكة_المناسيب_وحساب_الأحجام'!$G$10:$G$60, A13, 'شبكة_المناسيب_وحساب_الأحجام'!$I$10:$I$60)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F13","v":2054,"f":"=D13 * ('إعدادات_الميزانية_والتسوية'!$B$12 / 4)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G13","v":0,"f":"=E13 * ('إعدادات_الميزانية_والتسوية'!$B$12 / 4)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":14,"h":42.0,"cells":[{"c":"A14","v":"الإجمالي الكلي (Grand Total)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B14","v":"-","bg":"#E2E8F0","al":"center"},{"c":"C14","v":31,"f":"=SUM(C10:C13)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0"},{"c":"D14","v":1161.1,"f":"=SUM(D10:D13)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0.00"},{"c":"E14","v":0,"f":"=SUM(E10:E13)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0.00"},{"c":"F14","v":2902.75,"f":"=SUM(F10:F13)","bg":"#FEF3C7","fg":"#D97706","b":true,"al":"center","nf":"#,##0.00"},{"c":"G14","v":0,"f":"=SUM(G10:G13)","bg":"#FEF3C7","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":15,"h":28.0,"cells":[{"c":"A15","v":""},{"c":"B15","v":""},{"c":"C15","v":""},{"c":"D15","v":""},{"c":"E15","v":""},{"c":"F15","v":""},{"c":"G15","v":""}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":"اعتماد ومطابقة الميزانية الشبكية وحساب الكميات (Survey & Leveling Sign-off)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"مهندس المساحة والمكتب الفني:","bg":"#E2E8F0","b":true,"al":"center","cs":2},{"skip":true},{"c":"C17","v":"مهندس ضبط الجودة QA / QC للموقع:","bg":"#E2E8F0","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"F17","v":"اعتماد مهندس استشاري الموقع العام:","bg":"#E2E8F0","b":true,"al":"center","cs":2},{"skip":true}]},{"r":18,"h":76.0,"cells":[{"c":"A18","v":"الاسم: م. مروان الشريف\nالتوقيع: ........................\nالتاريخ: 2026-10-09","fg":"#1E293B","cs":2},{"skip":true},{"c":"C18","v":"الاسم: م. ماجد العمري\nالتوقيع: ........................\nالختم: تم التدقيق الحسابي والمطابقة الحقلية","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"F18","v":"الاسم: د.م. هيثم البغدادي\nالتوقيع: ........................\nالقرار: معتمد لبدء أعمال التسوية والدحل","fg":"#1E293B","cs":2},{"skip":true}]}]},{"name":"شبكة_المناسيب_وحساب_الأحجام","maxRow":41,"maxCol":10,"colWidths":[8.0,24.0,18.0,18.0,26.0,26.0,22.0,28.0,28.0,32.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول رصد مناسيب الميزانية الشبكية وحساب ارتفاعات الحفر والردم الموزونة (Grid Elevation Matrix)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"رصد المنسوب الطبيعي NGL، المنسوب التصميمي FL، تحديد نوع العمل (حفر/ردم)، تطبيق معامل التكرار N، وحساب الارتفاع الموزون","bg":"#1E40AF","fg":"#F1F5F9","al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"كود النقطة (Point ID)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الإحداثي X (م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الإحداثي Y (م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"المنسوب الطبيعي NGL (م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"المنسوب التصميمي FL (م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"معامل التكرار (N)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"ارتفاع الحفر الموزون (h_cut × N)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"ارتفاع الردم الموزون (h_fill × N)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"الحالة الموقعية والقرار الهندسي","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":1,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B5","v":"A1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C5","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D5","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E5","v":24.5,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F5","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G5","v":1,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H5","v":14.5,"f":"=IF(E5>F5, (E5-F5)*G5, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I5","v":0,"f":"=IF(F5>E5, (F5-E5)*G5, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J5","v":"حفر Cut بمقدار 14.50","f":"=IF(E5>F5, \"حفر Cut بمقدار \" & TEXT(E5-F5, \"0.00 م\"), IF(E5<F5, \"ردم Fill بمقدار \" & TEXT(F5-E5, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":2,"b":true,"al":"center"},{"c":"B6","v":"A2","b":true,"al":"center"},{"c":"C6","v":10,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D6","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E6","v":24.2,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F6","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G6","v":2,"in":true,"b":true,"al":"center"},{"c":"H6","v":28.4,"f":"=IF(E6>F6, (E6-F6)*G6, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I6","v":0,"f":"=IF(F6>E6, (F6-E6)*G6, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J6","v":"حفر Cut بمقدار 14.20","f":"=IF(E6>F6, \"حفر Cut بمقدار \" & TEXT(E6-F6, \"0.00 م\"), IF(E6<F6, \"ردم Fill بمقدار \" & TEXT(F6-E6, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":3,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"A3","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C7","v":20,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D7","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E7","v":23.9,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F7","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G7","v":2,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H7","v":27.8,"f":"=IF(E7>F7, (E7-F7)*G7, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I7","v":0,"f":"=IF(F7>E7, (F7-E7)*G7, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J7","v":"حفر Cut بمقدار 13.90","f":"=IF(E7>F7, \"حفر Cut بمقدار \" & TEXT(E7-F7, \"0.00 م\"), IF(E7<F7, \"ردم Fill بمقدار \" & TEXT(F7-E7, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":4,"b":true,"al":"center"},{"c":"B8","v":"A4","b":true,"al":"center"},{"c":"C8","v":30,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D8","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E8","v":23.5,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F8","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G8","v":2,"in":true,"b":true,"al":"center"},{"c":"H8","v":27,"f":"=IF(E8>F8, (E8-F8)*G8, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I8","v":0,"f":"=IF(F8>E8, (F8-E8)*G8, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J8","v":"حفر Cut بمقدار 13.50","f":"=IF(E8>F8, \"حفر Cut بمقدار \" & TEXT(E8-F8, \"0.00 م\"), IF(E8<F8, \"ردم Fill بمقدار \" & TEXT(F8-E8, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":5,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"A5","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C9","v":40,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D9","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E9","v":23.1,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F9","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G9","v":2,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H9","v":26.2,"f":"=IF(E9>F9, (E9-F9)*G9, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I9","v":0,"f":"=IF(F9>E9, (F9-E9)*G9, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J9","v":"حفر Cut بمقدار 13.10","f":"=IF(E9>F9, \"حفر Cut بمقدار \" & TEXT(E9-F9, \"0.00 م\"), IF(E9<F9, \"ردم Fill بمقدار \" & TEXT(F9-E9, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":6,"b":true,"al":"center"},{"c":"B10","v":"A6","b":true,"al":"center"},{"c":"C10","v":50,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D10","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E10","v":22.8,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F10","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G10","v":1,"in":true,"b":true,"al":"center"},{"c":"H10","v":12.8,"f":"=IF(E10>F10, (E10-F10)*G10, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I10","v":0,"f":"=IF(F10>E10, (F10-E10)*G10, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J10","v":"حفر Cut بمقدار 12.80","f":"=IF(E10>F10, \"حفر Cut بمقدار \" & TEXT(E10-F10, \"0.00 م\"), IF(E10<F10, \"ردم Fill بمقدار \" & TEXT(F10-E10, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":7,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"B1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C11","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D11","v":10,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E11","v":24.3,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F11","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G11","v":2,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H11","v":28.6,"f":"=IF(E11>F11, (E11-F11)*G11, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I11","v":0,"f":"=IF(F11>E11, (F11-E11)*G11, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J11","v":"حفر Cut بمقدار 14.30","f":"=IF(E11>F11, \"حفر Cut بمقدار \" & TEXT(E11-F11, \"0.00 م\"), IF(E11<F11, \"ردم Fill بمقدار \" & TEXT(F11-E11, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":8,"b":true,"al":"center"},{"c":"B12","v":"B2","b":true,"al":"center"},{"c":"C12","v":10,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D12","v":10,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E12","v":24,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F12","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G12","v":4,"in":true,"b":true,"al":"center"},{"c":"H12","v":56,"f":"=IF(E12>F12, (E12-F12)*G12, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I12","v":0,"f":"=IF(F12>E12, (F12-E12)*G12, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J12","v":"حفر Cut بمقدار 14.00","f":"=IF(E12>F12, \"حفر Cut بمقدار \" & TEXT(E12-F12, \"0.00 م\"), IF(E12<F12, \"ردم Fill بمقدار \" & TEXT(F12-E12, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":9,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"B3","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C13","v":20,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D13","v":10,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E13","v":23.7,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F13","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G13","v":4,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H13","v":54.8,"f":"=IF(E13>F13, (E13-F13)*G13, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I13","v":0,"f":"=IF(F13>E13, (F13-E13)*G13, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J13","v":"حفر Cut بمقدار 13.70","f":"=IF(E13>F13, \"حفر Cut بمقدار \" & TEXT(E13-F13, \"0.00 م\"), IF(E13<F13, \"ردم Fill بمقدار \" & TEXT(F13-E13, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":10,"b":true,"al":"center"},{"c":"B14","v":"B4","b":true,"al":"center"},{"c":"C14","v":30,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D14","v":10,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E14","v":23.3,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F14","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G14","v":4,"in":true,"b":true,"al":"center"},{"c":"H14","v":53.2,"f":"=IF(E14>F14, (E14-F14)*G14, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I14","v":0,"f":"=IF(F14>E14, (F14-E14)*G14, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J14","v":"حفر Cut بمقدار 13.30","f":"=IF(E14>F14, \"حفر Cut بمقدار \" & TEXT(E14-F14, \"0.00 م\"), IF(E14<F14, \"ردم Fill بمقدار \" & TEXT(F14-E14, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":11,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"B5","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C15","v":40,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D15","v":10,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E15","v":22.9,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F15","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G15","v":4,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H15","v":51.6,"f":"=IF(E15>F15, (E15-F15)*G15, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I15","v":0,"f":"=IF(F15>E15, (F15-E15)*G15, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J15","v":"حفر Cut بمقدار 12.90","f":"=IF(E15>F15, \"حفر Cut بمقدار \" & TEXT(E15-F15, \"0.00 م\"), IF(E15<F15, \"ردم Fill بمقدار \" & TEXT(F15-E15, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":12,"b":true,"al":"center"},{"c":"B16","v":"B6","b":true,"al":"center"},{"c":"C16","v":50,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D16","v":10,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E16","v":22.6,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F16","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G16","v":2,"in":true,"b":true,"al":"center"},{"c":"H16","v":25.2,"f":"=IF(E16>F16, (E16-F16)*G16, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I16","v":0,"f":"=IF(F16>E16, (F16-E16)*G16, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J16","v":"حفر Cut بمقدار 12.60","f":"=IF(E16>F16, \"حفر Cut بمقدار \" & TEXT(E16-F16, \"0.00 م\"), IF(E16<F16, \"ردم Fill بمقدار \" & TEXT(F16-E16, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":13,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B17","v":"C1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C17","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D17","v":20,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E17","v":23.9,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F17","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G17","v":2,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H17","v":27.8,"f":"=IF(E17>F17, (E17-F17)*G17, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I17","v":0,"f":"=IF(F17>E17, (F17-E17)*G17, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J17","v":"حفر Cut بمقدار 13.90","f":"=IF(E17>F17, \"حفر Cut بمقدار \" & TEXT(E17-F17, \"0.00 م\"), IF(E17<F17, \"ردم Fill بمقدار \" & TEXT(F17-E17, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":14,"b":true,"al":"center"},{"c":"B18","v":"C2","b":true,"al":"center"},{"c":"C18","v":10,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D18","v":20,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E18","v":23.6,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F18","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G18","v":4,"in":true,"b":true,"al":"center"},{"c":"H18","v":54.4,"f":"=IF(E18>F18, (E18-F18)*G18, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I18","v":0,"f":"=IF(F18>E18, (F18-E18)*G18, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J18","v":"حفر Cut بمقدار 13.60","f":"=IF(E18>F18, \"حفر Cut بمقدار \" & TEXT(E18-F18, \"0.00 م\"), IF(E18<F18, \"ردم Fill بمقدار \" & TEXT(F18-E18, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":15,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B19","v":"C3","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C19","v":20,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D19","v":20,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E19","v":23.2,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F19","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G19","v":4,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H19","v":52.8,"f":"=IF(E19>F19, (E19-F19)*G19, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I19","v":0,"f":"=IF(F19>E19, (F19-E19)*G19, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J19","v":"حفر Cut بمقدار 13.20","f":"=IF(E19>F19, \"حفر Cut بمقدار \" & TEXT(E19-F19, \"0.00 م\"), IF(E19<F19, \"ردم Fill بمقدار \" & TEXT(F19-E19, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":16,"b":true,"al":"center"},{"c":"B20","v":"C4","b":true,"al":"center"},{"c":"C20","v":30,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D20","v":20,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E20","v":22.8,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F20","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G20","v":4,"in":true,"b":true,"al":"center"},{"c":"H20","v":51.2,"f":"=IF(E20>F20, (E20-F20)*G20, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I20","v":0,"f":"=IF(F20>E20, (F20-E20)*G20, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J20","v":"حفر Cut بمقدار 12.80","f":"=IF(E20>F20, \"حفر Cut بمقدار \" & TEXT(E20-F20, \"0.00 م\"), IF(E20<F20, \"ردم Fill بمقدار \" & TEXT(F20-E20, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":17,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B21","v":"C5","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C21","v":40,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D21","v":20,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E21","v":22.5,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F21","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G21","v":4,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H21","v":50,"f":"=IF(E21>F21, (E21-F21)*G21, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I21","v":0,"f":"=IF(F21>E21, (F21-E21)*G21, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J21","v":"حفر Cut بمقدار 12.50","f":"=IF(E21>F21, \"حفر Cut بمقدار \" & TEXT(E21-F21, \"0.00 م\"), IF(E21<F21, \"ردم Fill بمقدار \" & TEXT(F21-E21, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":22,"h":34.0,"cells":[{"c":"A22","v":18,"b":true,"al":"center"},{"c":"B22","v":"C6","b":true,"al":"center"},{"c":"C22","v":50,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D22","v":20,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E22","v":22.2,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F22","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G22","v":2,"in":true,"b":true,"al":"center"},{"c":"H22","v":24.4,"f":"=IF(E22>F22, (E22-F22)*G22, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I22","v":0,"f":"=IF(F22>E22, (F22-E22)*G22, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J22","v":"حفر Cut بمقدار 12.20","f":"=IF(E22>F22, \"حفر Cut بمقدار \" & TEXT(E22-F22, \"0.00 م\"), IF(E22<F22, \"ردم Fill بمقدار \" & TEXT(F22-E22, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":23,"h":34.0,"cells":[{"c":"A23","v":19,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B23","v":"D1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C23","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D23","v":30,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E23","v":23.6,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F23","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G23","v":2,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H23","v":27.2,"f":"=IF(E23>F23, (E23-F23)*G23, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I23","v":0,"f":"=IF(F23>E23, (F23-E23)*G23, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J23","v":"حفر Cut بمقدار 13.60","f":"=IF(E23>F23, \"حفر Cut بمقدار \" & TEXT(E23-F23, \"0.00 م\"), IF(E23<F23, \"ردم Fill بمقدار \" & TEXT(F23-E23, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":24,"h":34.0,"cells":[{"c":"A24","v":20,"b":true,"al":"center"},{"c":"B24","v":"D2","b":true,"al":"center"},{"c":"C24","v":10,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D24","v":30,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E24","v":23.2,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F24","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G24","v":4,"in":true,"b":true,"al":"center"},{"c":"H24","v":52.8,"f":"=IF(E24>F24, (E24-F24)*G24, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I24","v":0,"f":"=IF(F24>E24, (F24-E24)*G24, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J24","v":"حفر Cut بمقدار 13.20","f":"=IF(E24>F24, \"حفر Cut بمقدار \" & TEXT(E24-F24, \"0.00 م\"), IF(E24<F24, \"ردم Fill بمقدار \" & TEXT(F24-E24, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":25,"h":34.0,"cells":[{"c":"A25","v":21,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B25","v":"D3","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C25","v":20,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D25","v":30,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E25","v":22.8,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F25","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G25","v":4,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H25","v":51.2,"f":"=IF(E25>F25, (E25-F25)*G25, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I25","v":0,"f":"=IF(F25>E25, (F25-E25)*G25, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J25","v":"حفر Cut بمقدار 12.80","f":"=IF(E25>F25, \"حفر Cut بمقدار \" & TEXT(E25-F25, \"0.00 م\"), IF(E25<F25, \"ردم Fill بمقدار \" & TEXT(F25-E25, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":26,"h":34.0,"cells":[{"c":"A26","v":22,"b":true,"al":"center"},{"c":"B26","v":"D4","b":true,"al":"center"},{"c":"C26","v":30,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D26","v":30,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E26","v":22.4,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F26","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G26","v":4,"in":true,"b":true,"al":"center"},{"c":"H26","v":49.6,"f":"=IF(E26>F26, (E26-F26)*G26, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I26","v":0,"f":"=IF(F26>E26, (F26-E26)*G26, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J26","v":"حفر Cut بمقدار 12.40","f":"=IF(E26>F26, \"حفر Cut بمقدار \" & TEXT(E26-F26, \"0.00 م\"), IF(E26<F26, \"ردم Fill بمقدار \" & TEXT(F26-E26, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":27,"h":34.0,"cells":[{"c":"A27","v":23,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B27","v":"D5","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C27","v":40,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D27","v":30,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E27","v":22.1,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F27","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G27","v":4,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H27","v":48.4,"f":"=IF(E27>F27, (E27-F27)*G27, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I27","v":0,"f":"=IF(F27>E27, (F27-E27)*G27, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J27","v":"حفر Cut بمقدار 12.10","f":"=IF(E27>F27, \"حفر Cut بمقدار \" & TEXT(E27-F27, \"0.00 م\"), IF(E27<F27, \"ردم Fill بمقدار \" & TEXT(F27-E27, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":28,"h":34.0,"cells":[{"c":"A28","v":24,"b":true,"al":"center"},{"c":"B28","v":"D6","b":true,"al":"center"},{"c":"C28","v":50,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D28","v":30,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E28","v":21.9,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F28","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G28","v":2,"in":true,"b":true,"al":"center"},{"c":"H28","v":23.8,"f":"=IF(E28>F28, (E28-F28)*G28, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I28","v":0,"f":"=IF(F28>E28, (F28-E28)*G28, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J28","v":"حفر Cut بمقدار 11.90","f":"=IF(E28>F28, \"حفر Cut بمقدار \" & TEXT(E28-F28, \"0.00 م\"), IF(E28<F28, \"ردم Fill بمقدار \" & TEXT(F28-E28, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":29,"h":34.0,"cells":[{"c":"A29","v":25,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B29","v":"E1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C29","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D29","v":40,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E29","v":23.2,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F29","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G29","v":2,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H29","v":26.4,"f":"=IF(E29>F29, (E29-F29)*G29, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I29","v":0,"f":"=IF(F29>E29, (F29-E29)*G29, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J29","v":"حفر Cut بمقدار 13.20","f":"=IF(E29>F29, \"حفر Cut بمقدار \" & TEXT(E29-F29, \"0.00 م\"), IF(E29<F29, \"ردم Fill بمقدار \" & TEXT(F29-E29, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":30,"h":34.0,"cells":[{"c":"A30","v":26,"b":true,"al":"center"},{"c":"B30","v":"E2","b":true,"al":"center"},{"c":"C30","v":10,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D30","v":40,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E30","v":22.8,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F30","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G30","v":4,"in":true,"b":true,"al":"center"},{"c":"H30","v":51.2,"f":"=IF(E30>F30, (E30-F30)*G30, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I30","v":0,"f":"=IF(F30>E30, (F30-E30)*G30, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J30","v":"حفر Cut بمقدار 12.80","f":"=IF(E30>F30, \"حفر Cut بمقدار \" & TEXT(E30-F30, \"0.00 م\"), IF(E30<F30, \"ردم Fill بمقدار \" & TEXT(F30-E30, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":31,"h":34.0,"cells":[{"c":"A31","v":27,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B31","v":"E3","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C31","v":20,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D31","v":40,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E31","v":22.4,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F31","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G31","v":4,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H31","v":49.6,"f":"=IF(E31>F31, (E31-F31)*G31, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I31","v":0,"f":"=IF(F31>E31, (F31-E31)*G31, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J31","v":"حفر Cut بمقدار 12.40","f":"=IF(E31>F31, \"حفر Cut بمقدار \" & TEXT(E31-F31, \"0.00 م\"), IF(E31<F31, \"ردم Fill بمقدار \" & TEXT(F31-E31, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":32,"h":34.0,"cells":[{"c":"A32","v":28,"b":true,"al":"center"},{"c":"B32","v":"E4","b":true,"al":"center"},{"c":"C32","v":30,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D32","v":40,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E32","v":22,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F32","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G32","v":4,"in":true,"b":true,"al":"center"},{"c":"H32","v":48,"f":"=IF(E32>F32, (E32-F32)*G32, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I32","v":0,"f":"=IF(F32>E32, (F32-E32)*G32, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J32","v":"حفر Cut بمقدار 12.00","f":"=IF(E32>F32, \"حفر Cut بمقدار \" & TEXT(E32-F32, \"0.00 م\"), IF(E32<F32, \"ردم Fill بمقدار \" & TEXT(F32-E32, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":33,"h":34.0,"cells":[{"c":"A33","v":29,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B33","v":"E5","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C33","v":40,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D33","v":40,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E33","v":21.7,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F33","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G33","v":4,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H33","v":46.8,"f":"=IF(E33>F33, (E33-F33)*G33, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I33","v":0,"f":"=IF(F33>E33, (F33-E33)*G33, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J33","v":"حفر Cut بمقدار 11.70","f":"=IF(E33>F33, \"حفر Cut بمقدار \" & TEXT(E33-F33, \"0.00 م\"), IF(E33<F33, \"ردم Fill بمقدار \" & TEXT(F33-E33, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":34,"h":34.0,"cells":[{"c":"A34","v":30,"b":true,"al":"center"},{"c":"B34","v":"E6","b":true,"al":"center"},{"c":"C34","v":50,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D34","v":40,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E34","v":21.5,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F34","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G34","v":2,"in":true,"b":true,"al":"center"},{"c":"H34","v":23,"f":"=IF(E34>F34, (E34-F34)*G34, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I34","v":0,"f":"=IF(F34>E34, (F34-E34)*G34, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J34","v":"حفر Cut بمقدار 11.50","f":"=IF(E34>F34, \"حفر Cut بمقدار \" & TEXT(E34-F34, \"0.00 م\"), IF(E34<F34, \"ردم Fill بمقدار \" & TEXT(F34-E34, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":35,"h":34.0,"cells":[{"c":"A35","v":31,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B35","v":"F1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C35","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D35","v":50,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E35","v":22.9,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F35","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G35","v":1,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H35","v":12.9,"f":"=IF(E35>F35, (E35-F35)*G35, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I35","v":0,"f":"=IF(F35>E35, (F35-E35)*G35, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J35","v":"حفر Cut بمقدار 12.90","f":"=IF(E35>F35, \"حفر Cut بمقدار \" & TEXT(E35-F35, \"0.00 م\"), IF(E35<F35, \"ردم Fill بمقدار \" & TEXT(F35-E35, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":36,"h":34.0,"cells":[{"c":"A36","v":32,"b":true,"al":"center"},{"c":"B36","v":"F2","b":true,"al":"center"},{"c":"C36","v":10,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D36","v":50,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E36","v":22.5,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F36","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G36","v":2,"in":true,"b":true,"al":"center"},{"c":"H36","v":25,"f":"=IF(E36>F36, (E36-F36)*G36, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I36","v":0,"f":"=IF(F36>E36, (F36-E36)*G36, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J36","v":"حفر Cut بمقدار 12.50","f":"=IF(E36>F36, \"حفر Cut بمقدار \" & TEXT(E36-F36, \"0.00 م\"), IF(E36<F36, \"ردم Fill بمقدار \" & TEXT(F36-E36, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":37,"h":34.0,"cells":[{"c":"A37","v":33,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B37","v":"F3","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C37","v":20,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D37","v":50,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E37","v":22.1,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F37","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G37","v":2,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H37","v":24.2,"f":"=IF(E37>F37, (E37-F37)*G37, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I37","v":0,"f":"=IF(F37>E37, (F37-E37)*G37, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J37","v":"حفر Cut بمقدار 12.10","f":"=IF(E37>F37, \"حفر Cut بمقدار \" & TEXT(E37-F37, \"0.00 م\"), IF(E37<F37, \"ردم Fill بمقدار \" & TEXT(F37-E37, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":38,"h":34.0,"cells":[{"c":"A38","v":34,"b":true,"al":"center"},{"c":"B38","v":"F4","b":true,"al":"center"},{"c":"C38","v":30,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D38","v":50,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E38","v":21.8,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F38","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G38","v":2,"in":true,"b":true,"al":"center"},{"c":"H38","v":23.6,"f":"=IF(E38>F38, (E38-F38)*G38, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I38","v":0,"f":"=IF(F38>E38, (F38-E38)*G38, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J38","v":"حفر Cut بمقدار 11.80","f":"=IF(E38>F38, \"حفر Cut بمقدار \" & TEXT(E38-F38, \"0.00 م\"), IF(E38<F38, \"ردم Fill بمقدار \" & TEXT(F38-E38, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":39,"h":34.0,"cells":[{"c":"A39","v":35,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B39","v":"F5","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C39","v":40,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D39","v":50,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E39","v":21.6,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.000"},{"c":"F39","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G39","v":2,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"H39","v":23.2,"f":"=IF(E39>F39, (E39-F39)*G39, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I39","v":0,"f":"=IF(F39>E39, (F39-E39)*G39, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J39","v":"حفر Cut بمقدار 11.60","f":"=IF(E39>F39, \"حفر Cut بمقدار \" & TEXT(E39-F39, \"0.00 م\"), IF(E39<F39, \"ردم Fill بمقدار \" & TEXT(F39-E39, \"0.00 م\"), \"منسوب متطابق\"))","bg":"#F8FAFC","fg":"#64748B"}]},{"r":40,"h":34.0,"cells":[{"c":"A40","v":36,"b":true,"al":"center"},{"c":"B40","v":"F6","b":true,"al":"center"},{"c":"C40","v":50,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D40","v":50,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E40","v":21.4,"in":true,"b":true,"al":"center","nf":"#,##0.000"},{"c":"F40","v":10,"f":"='إعدادات_الميزانية_والتسوية'!$B$13","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G40","v":1,"in":true,"b":true,"al":"center"},{"c":"H40","v":11.4,"f":"=IF(E40>F40, (E40-F40)*G40, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"I40","v":0,"f":"=IF(F40>E40, (F40-E40)*G40, 0)","b":true,"al":"center","nf":"#,##0.00"},{"c":"J40","v":"حفر Cut بمقدار 11.40","f":"=IF(E40>F40, \"حفر Cut بمقدار \" & TEXT(E40-F40, \"0.00 م\"), IF(E40<F40, \"ردم Fill بمقدار \" & TEXT(F40-E40, \"0.00 م\"), \"منسوب متطابق\"))","fg":"#64748B"}]},{"r":41,"h":42.0,"cells":[{"c":"A41","v":"مجموع الارتفاعات الموزونة للشبكة (Sum of Weighted Heights)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H41","v":1285,"f":"=SUM(H5:H40)","bg":"#FEF3C7","fg":"#D97706","b":true,"al":"center","nf":"#,##0.00"},{"c":"I41","v":0,"f":"=SUM(I5:I40)","bg":"#FEF3C7","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"},{"c":"J41","v":"تضرب في (مساحة المربع / 4)","bg":"#E2E8F0","fg":"#64748B","al":"center"}]}]},{"name":"تحليل_التكاليف_وحركة_التربة","maxRow":11,"maxCol":7,"colWidths":[8.0,54.0,18.0,22.0,18.0,22.0,26.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول تحليل تكاليف أعمال الحفر والردم والترحيل وتوازن التربة (Cost & Mass Haul Analysis)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"حساب كميات الحفر المنتفشة، حجوم الردم المدموكة، إنتاجية المعدات الثقيلة، والتكلفة المالية الإجمالية للمشروع","bg":"#1E40AF","fg":"#F1F5F9","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بيان بند الأعمال الترابية والمعدات","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الوحدة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الكمية الصافية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"المعامل الحجمي","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الفئة الإفرادية (ر.س)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الإجمالي الكلي (ر.س)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":1,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B5","v":"أعمال حفر الموقع العام بالتسوية ونقل الناتج للمقلب العمومي","bg":"#F8FAFC","b":true},{"c":"C5","v":"م³ حفر","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D5","v":6115.25,"f":"=لوحة_المؤشرات_والملخص_العام!A5","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E5","v":100,"f":"='إعدادات_الميزانية_والتسوية'!$B$14","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F5","v":1.2,"f":"='إعدادات_الميزانية_والتسوية'!$B$16","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G5","v":7338.3,"f":"=D5*F5","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":2,"b":true,"al":"center"},{"c":"B6","v":"أعمال ترحيل ناتج الحفر بالقلابات (شاملاً معامل الانتفاش 1.20)","b":true},{"c":"C6","v":"م³ مفكك","fg":"#1E293B","al":"center"},{"c":"D6","v":611525,"f":"=D5*E5","b":true,"al":"center","nf":"#,##0.00"},{"c":"E6","v":1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F6","v":6.5,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"G6","v":3974912.5,"f":"=D6*F6","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":3,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"أعمال توريد تربة ردم هندسية مختارة صالحة (Subbase A1-a)","bg":"#F8FAFC","b":true},{"c":"C7","v":"م³ ردم","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D7","v":0,"f":"=لوحة_المؤشرات_والملخص_العام!C5","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E7","v":22.8,"f":"='إعدادات_الميزانية_والتسوية'!$B$15","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F7","v":0.9,"f":"='إعدادات_الميزانية_والتسوية'!$B$17","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G7","v":0,"f":"=D7*F7","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":4,"b":true,"al":"center"},{"c":"B8","v":"أعمال الفرش والرش بالماء والدحل بالمداحل 25 طن لطبقات الردم","b":true},{"c":"C8","v":"م² مسطح","fg":"#1E293B","al":"center"},{"c":"D8","v":0,"f":"=D7 / 0.25","b":true,"al":"center","nf":"#,##0.00"},{"c":"E8","v":1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F8","v":3.5,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"G8","v":0,"f":"=D8*F8","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":5,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"اختبارات الكثافة الحقلية وبروكتور المعدل للتربة (Field Density Sand Cone)","bg":"#F8FAFC","b":true},{"c":"C9","v":"نقطة فحص","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D9","v":45,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E9","v":1,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F9","v":180,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G9","v":8100,"f":"=D9*F9","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":6,"b":true,"al":"center"},{"c":"B10","v":"أعمال الرفع المساحي والمطابقة المستمرة بجهاز Total Station & GPS","b":true},{"c":"C10","v":"مقطوعية","fg":"#1E293B","al":"center"},{"c":"D10","v":1,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"E10","v":1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F10","v":8500,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"G10","v":8500,"f":"=D10*F10","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]},{"r":11,"h":42.0,"cells":[{"c":"A11","v":"إجمالي تكاليف أعمال التسوية والحفر والردم الشاملة (Total Earthworks Cost)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G11","v":3998850.8,"f":"=SUM(G5:G10)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]}]}]}