{"slug":"hvac-ductwork-galvanized-sheet-metal-gauge-insulation-and-air-outlets-boq-sheet","sheets":[{"name":"1_مقايسة_صاج_التكييف_BOQ","maxRow":22,"maxCol":10,"colWidths":[14.0,62.0,13.0,15.0,16.0,15.0,17.0,18.0,19.0,15.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر وتسعير مجاري الهواء الصاج المجلفن والعزل الحراري ومخارج الهواء (HVAC Ductwork BOQ — BOQ-MEP-206)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"المرجع الكودي القياسي: معيار تصنيع مجاري الهواء SMACNA HVAC Duct Construction | كود ASHRAE & NFPA 90A | كود الميكانيكا السعودي SBC 501 — الخلايا الصفراء قابلة للتعديل","bg":"#0E7490","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"تكلفة مجاري الهواء الصاج المجلفن (G24-G18)","bg":"#ECFEFF","fg":"#0E7490","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D4","v":"تكلفة العزل الحراري والخوانق ومخارج الهواء","bg":"#ECFEFF","fg":"#0E7490","b":true,"al":"center","cs":2},{"skip":true},{"c":"F4","v":"إجمالي أعمال مجاري ومخارج الهواء قبل الضريبة","bg":"#ECFEFF","fg":"#0E7490","b":true,"al":"center","cs":2},{"skip":true},{"c":"H4","v":"الإجمالي التعاقدي لصاج التكييف شاملاً الضريبة","bg":"#ECFEFF","fg":"#0E7490","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":312046,"f":"=SUM(I9:I11)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true},{"c":"D5","v":366330,"f":"=SUM(I12:I18)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"F5","v":702119.16,"f":"=I19+I20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"H5","v":807437.03,"f":"=I22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":18.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":""},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":""},{"c":"F6","v":""},{"c":"G6","v":""},{"c":"H6","v":""},{"c":"I6","v":""},{"c":"J6","v":""}]},{"r":7,"h":38.0,"cells":[{"c":"A7","v":"أولاً: جدول حصر وتسعير مجاري الهواء الصاج المجلفن (SMACNA Gauges)، العزل الحراري والصوتي، خوانق الحريق، والجريلات والدفيوزرات","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"توصيف بند مجاري الهواء الصاج المجلفن والعزل والخوانق ومخارج الهواء والمواصفة","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"عدد الأدوار / الأنظمة","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"المساحة / الكمية لكل دور","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"نسبة الأكواع والتفريعات %","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"إجمالي الكمية الهندسية","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H8","v":"فئة الوحدة (توريد وتركيب)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I8","v":"إجمالي قيمة البند","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J8","v":"الوزن المالي %","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":72.0,"cells":[{"c":"A9","v":"DCT-01","b":true,"al":"center"},{"c":"B9","v":"توريد وتصنيع وتركيب مجاري هواء صاج مجلفن (G90 / Z275) سماكة Gauge 24 (0.70mm) للمقاسات حتى 750 مم وفق SMACNA شاملة التحاميل والماستيك والجوان"},{"c":"C9","v":"م2","b":true,"al":"center"},{"c":"D9","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":280,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":0.12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G9","v":1568,"f":"=ROUND(D9*E9*(1+F9), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":95,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":148960,"f":"=ROUND(G9*H9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":0,"f":"=IF($I$19>0, I9/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"DCT-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"توريد وتصنيع وتركيب مجاري هواء صاج مجلفن سماكة Gauge 22 (0.85mm) للمقاسات من 751 إلى 1350 مم شاملة فلنشات الربط TDC وزوايا التقوية","bg":"#F8FAFC"},{"c":"C10","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":165,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":0.12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G10","v":924,"f":"=ROUND(D10*E10*(1+F10), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":114,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":105336,"f":"=ROUND(G10*H10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":0,"f":"=IF($I$19>0, I10/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":11,"h":72.0,"cells":[{"c":"A11","v":"DCT-03","b":true,"al":"center"},{"c":"B11","v":"توريد وتصنيع وتركيب مجاري هواء صاج مجلفن ثقيل سماكة Gauge 20 & 18 (1.00-1.25mm) للصواعد الرئيسية والمقاسات أكبر من 1350 مم شاملة التحاميل الثقيلة"},{"c":"C11","v":"م2","b":true,"al":"center"},{"c":"D11","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G11","v":412.5,"f":"=ROUND(D11*E11*(1+F11), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":140,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":57750,"f":"=ROUND(G11*H11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":0,"f":"=IF($I$19>0, I11/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":12,"h":72.0,"cells":[{"c":"A12","v":"DCT-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"توريد وتركيب عزل حراري خارجي لمجاري الهواء المكيفة الداخلية بالصوف الزجاجي المغلف برقائق الألمنيوم المسلح (Fiberglass Duct Wrap 50mm — 24 kg/m3)","bg":"#F8FAFC"},{"c":"C12","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":420,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G12","v":2268,"f":"=ROUND(D12*E12*(1+F12), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":38,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":86184,"f":"=ROUND(G12*H12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":0,"f":"=IF($I$19>0, I12/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":13,"h":72.0,"cells":[{"c":"A13","v":"DCT-05","b":true,"al":"center"},{"c":"B13","v":"توريد وتركيب عزل صوتي داخلي (Acoustic Liner 25mm) وعزل مطاطي خارجي (Elastomeric Armaflex 25mm) لأول 5 أمتار بعد وحدات مناولة الهواء AHU/FCU"},{"c":"C13","v":"م2","b":true,"al":"center"},{"c":"D13","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G13","v":344.5,"f":"=ROUND(D13*E13*(1+F13), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":60,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":20670,"f":"=ROUND(G13*H13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":0,"f":"=IF($I$19>0, I13/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":14,"h":72.0,"cells":[{"c":"A14","v":"DCT-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"توريد وتركيب تكسية حماية خارجية من صاج الألمنيوم سمك 0.7 مم (External Aluminum Jacketing Cladding) فوق العزل الصخري لمجاري الهواء المكشوفة بالسطح","bg":"#F8FAFC"},{"c":"C14","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":320,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G14","v":345.6,"f":"=ROUND(D14*E14*(1+F14), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":85,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$14","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":29376,"f":"=ROUND(G14*H14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":0,"f":"=IF($I$19>0, I14/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":15,"h":72.0,"cells":[{"c":"A15","v":"DCT-07","b":true,"al":"center"},{"c":"B15","v":"توريد وتركيب خوانق حريق ودخان معيارية (UL-555 Fire Dampers & Motorized Smoke/Fire Dampers MSFD — NFPA 90A) عند اختراق حوائط الحريق شاملة كم التركيب"},{"c":"C15","v":"عدد","b":true,"al":"center"},{"c":"D15","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G15","v":70,"f":"=ROUND(D15*E15*(1+F15), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":850,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$15","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":59500,"f":"=ROUND(G15*H15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":0,"f":"=IF($I$19>0, I15/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":16,"h":72.0,"cells":[{"c":"A16","v":"DCT-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"توريد وتركيب خوانق موازنة كميات الهواء اليدوية بالفرعات (Volume Control Dampers VCD)، موجهات الهواء (Splitter/Turning Vanes)، ووصلات الكانفس المرنة","bg":"#F8FAFC"},{"c":"C16","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":36,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G16","v":180,"f":"=ROUND(D16*E16*(1+F16), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":260,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$16","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":46800,"f":"=ROUND(G16*H16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":0,"f":"=IF($I$19>0, I16/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":17,"h":72.0,"cells":[{"c":"A17","v":"DCT-09","b":true,"al":"center"},{"c":"B17","v":"توريد وتركيب مخارج ومداخل الهواء من الألمنيوم المؤكسد المدهون بودر كوتنج (Square/Linear Slot Diffusers & Grilles) شاملة صناديق الهدوء المعزولة Plenum Boxes"},{"c":"C17","v":"عدد","b":true,"al":"center"},{"c":"D17","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E17","v":58,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G17","v":290,"f":"=ROUND(D17*E17*(1+F17), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":320,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":92800,"f":"=ROUND(G17*H17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":0,"f":"=IF($I$19>0, I17/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"DCT-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"توريد وتركيب خافضات الصوت (Sound Attenuators)، الدكت المرن المعزول (Flexible Ducts)، وأبواب الكشف بالصاج لتسهيل الفحص والتنظيف","bg":"#F8FAFC"},{"c":"C18","v":"مجموعة","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E18","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G18","v":5,"f":"=ROUND(D18*E18*(1+F18), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":6200,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":31000,"f":"=ROUND(G18*H18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":0,"f":"=IF($I$19>0, I18/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":19,"h":42.0,"cells":[{"c":"A19","v":"إجمالي التكلفة المباشرة لأعمال مجاري الهواء الصاج المجلفن والعزل ومخارج الهواء (Subtotal HVAC Ductwork & Outlets)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I19","v":678376,"f":"=SUM(I9:I18)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":0,"f":"=SUM(J9:J18)","bg":"#E2E8F0","b":true,"al":"center","nf":"0.0%"}]},{"r":20,"h":42.0,"cells":[{"c":"A20","v":"مخصص اختبار تسرب الهواء بالضغط وأعمال الاختبار والموازنة الهوائية (Duct Leakage Test & NEBB TAB 3.5%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I20","v":23743.16,"f":"=ROUND(I19*'3_إعدادات_الأسعار_والمعدلات'!$D$5, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J20","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":21,"h":42.0,"cells":[{"c":"A21","v":"قيمة ضريبة القيمة المضافة المقررة (VAT 15.0%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I21","v":105317.87,"f":"=ROUND((I19+I20)*'3_إعدادات_الأسعار_والمعدلات'!$D$4, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J21","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":22,"h":46.0,"cells":[{"c":"A22","v":"الإجمالي العام التعاقدي لمقايسة مجاري ومخارج الهواء شاملاً الضريبة","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I22","v":807437.03,"f":"=I19+I20+I21","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J22","v":"","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center"}]}]},{"name":"2_تفريد_الصاج_والعزل_SMACNA","maxRow":11,"maxCol":9,"colWidths":[14.0,54.0,15.0,16.0,13.0,13.0,13.0,17.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول تفريد أوزان الصاج المجلفن بالطن حسب سماكة SMACNA، لفات العزل الحراري، والتحاميل والماستيك","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"يسحب المساحات من التبويب الأول لحساب وزن الصاج بالطن، عدد الألواح/اللفات، زوايا التحميل، وبستلات الماستيك","bg":"#0E7490","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"ثانياً: جدول حصر خامات ورشة تصنيع وتركيب صاج التكييف والعزل (Sheet Metal Tonnage, Insulation Rolls & Hangers)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"كود الفئة","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"بيان سماكة الصاج المجلفن / العزل ومعامل الوزن القياسي (SMACNA)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"إجمالي المساحة (م2)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"وزن المتر المربع (كجم/م2)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"إجمالي الوزن (طن)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"مساحة اللوح / اللفة (م2)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"عدد الألواح / اللفات","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"زوايا وتيشات التعليق (م.ط)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"بستلات الماستيك/الغراء (20L)","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"SM-G24","b":true,"al":"center"},{"c":"B6","v":"صاج مجلفن Gauge 24 (سمك 0.70 مم للمقاسات <= 750 مم — وزن شامل الفلنشات 6.80 كجم/م2)"},{"c":"C6","v":1568,"f":"='1_مقايسة_صاج_التكييف_BOQ'!G9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":6.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":10.66,"f":"=ROUND((C6*D6)/1000, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":2.97,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":528,"f":"=ROUNDUP(C6/F6, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H6","v":2195,"f":"=ROUND(C6*1.4, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I6","v":19,"f":"=ROUNDUP(C6/85, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"SM-G22","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"صاج مجلفن Gauge 22 (سمك 0.85 مم للمقاسات 751-1350 مم — وزن شامل الفلنشات 8.40 كجم/م2)","bg":"#F8FAFC"},{"c":"C7","v":924,"f":"='1_مقايسة_صاج_التكييف_BOQ'!G10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":8.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":7.76,"f":"=ROUND((C7*D7)/1000, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":2.97,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":312,"f":"=ROUNDUP(C7/F7, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H7","v":1525,"f":"=ROUND(C7*1.65, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I7","v":11,"f":"=ROUNDUP(C7/85, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"SM-G20","b":true,"al":"center"},{"c":"B8","v":"صاج مجلفن Gauge 20 & 18 (سمك 1.00-1.25 مم للمقاسات > 1350 مم — وزن شامل التقوية 10.60 كجم/م2)"},{"c":"C8","v":412.5,"f":"='1_مقايسة_صاج_التكييف_BOQ'!G11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":10.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":4.37,"f":"=ROUND((C8*D8)/1000, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":2.97,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":139,"f":"=ROUNDUP(C8/F8, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H8","v":866,"f":"=ROUND(C8*2.1, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I8","v":5,"f":"=ROUNDUP(C8/85, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"INS-FG","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"لفات عزل حراري صوف زجاجي 50 مم وعزل صوتي (كثافة 24 كجم/م3 — اللفة 1.2×15م = 18 م2)","bg":"#F8FAFC"},{"c":"C9","v":2612.5,"f":"='1_مقايسة_صاج_التكييف_BOQ'!G12+'1_مقايسة_صاج_التكييف_BOQ'!G13","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":1.35,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":3.53,"f":"=ROUND((C9*D9)/1000, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":146,"f":"=ROUNDUP(C9/F9, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H9","v":1306,"f":"=ROUND(C9*0.5, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I9","v":31,"f":"=ROUNDUP(C9/85, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"CLD-ALU","b":true,"al":"center"},{"c":"B10","v":"ألواح ألمنيوم حماية خارجية للسطح سمك 0.70 مم (وزن 2.15 كجم/م2 — اللوح 1.0×2.0م = 2.0 م2)"},{"c":"C10","v":345.6,"f":"='1_مقايسة_صاج_التكييف_BOQ'!G14","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D10","v":2.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":0.74,"f":"=ROUND((C10*D10)/1000, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":173,"f":"=ROUNDUP(C10/F10, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H10","v":276,"f":"=ROUND(C10*0.8, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I10","v":5,"f":"=ROUNDUP(C10/85, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":11,"h":46.0,"cells":[{"c":"A11","v":"إجمالي المساحات، وزن الصاج المجلفن والعزل (طن)، الألواح/اللفات، التحاميل، والماستيك","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":2},{"skip":true},{"c":"C11","v":5862.6,"f":"=SUM(C6:C10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D11","v":5.86,"f":"=AVERAGE(D6:D10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":27.06,"f":"=SUM(E6:E10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":5.782,"f":"=AVERAGE(F6:F10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":1298,"f":"=SUM(G6:G10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H11","v":6168,"f":"=SUM(H6:H10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I11","v":71,"f":"=SUM(I6:I10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]}]},{"name":"3_إعدادات_الأسعار_والمعدلات","maxRow":18,"maxCol":7,"colWidths":[16.0,58.0,16.0,18.0,13.0,20.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"إعدادات فئات أسعار مجاري الهواء الصاج والعزل ومخارج الهواء (توريد وتصنيع + تركيب) والمعايير الفنية","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"عدّل أسعار الصاج والعزل ومصنعية التركيب في الخلايا الصفراء لتحديث جدول المقايسة تلقائياً","bg":"#0E7490","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":36.0,"cells":[{"c":"A3","v":"عملة التسعير القياسية للمشروع","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D3","v":"SAR (ريال سعودي)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"E3","v":"معامل ديناميكي مرتبط بجدول المقايسة وتفريد الصاج والعزل","cs":3},{"skip":true},{"skip":true}]},{"r":4,"h":36.0,"cells":[{"c":"A4","v":"نسبة ضريبة القيمة المضافة (VAT %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D4","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E4","v":"معامل ديناميكي مرتبط بجدول المقايسة وتفريد الصاج والعزل","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"نسبة اختبار تسرب الهواء والموازنة الهوائية (Duct Leakage & NEBB TAB %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D5","v":0.035,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E5","v":"معامل ديناميكي مرتبط بجدول المقايسة وتفريد الصاج والعزل","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"كثافة طبقة الجلفنة القياسية للصاج (Galvanized Coating G90 g/m2)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D6","v":275,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E6","v":"معامل ديناميكي مرتبط بجدول المقايسة وتفريد الصاج والعزل","cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"مساحة لوح الصاج المجلفن القياسي (1.22م × 2.44م بالمتر المربع)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D7","v":2.97,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":"معامل ديناميكي مرتبط بجدول المقايسة وتفريد الصاج والعزل","cs":3},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"بيان بند مجاري الهواء الصاج والعزل والخوانق ومخارج الهواء","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"تكلفة الصاج/العزل/المخرج والتصنيع","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"مصنعية التعليق والتركيب بالموقع","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"إجمالي فئة البند","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"المرجع الكودي القياسي","bg":"#155E75","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":38.0,"cells":[{"c":"A9","v":"DCT-01","b":true,"al":"center"},{"c":"B9","v":"مجاري هواء صاج مجلفن Gauge 24 (0.70mm) للمقاسات حتى 750 مم"},{"c":"C9","v":"م2","b":true,"al":"center"},{"c":"D9","v":62,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":33,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":95,"f":"=ROUND(D9+E9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":"SMACNA / ASTM A653 G90","al":"center"}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"DCT-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"مجاري هواء صاج مجلفن Gauge 22 (0.85mm) للمقاسات 751-1350 مم","bg":"#F8FAFC"},{"c":"C10","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":76,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":38,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":114,"f":"=ROUND(D10+E10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":"SMACNA / DW144","bg":"#F8FAFC","al":"center"}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"DCT-03","b":true,"al":"center"},{"c":"B11","v":"مجاري هواء صاج مجلفن ثقيل Gauge 20 & 18 (1.00-1.25mm) للصواعد"},{"c":"C11","v":"م2","b":true,"al":"center"},{"c":"D11","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":140,"f":"=ROUND(D11+E11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":"SMACNA Pressure Class 2","al":"center"}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"DCT-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"عزل حراري خارجي صوف زجاجي مغلف بالألمنيوم سمك 50 مم (24 kg/m3)","bg":"#F8FAFC"},{"c":"C12","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":38,"f":"=ROUND(D12+E12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":"ASHRAE 90.1 / ASTM C1290","bg":"#F8FAFC","al":"center"}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"DCT-05","b":true,"al":"center"},{"c":"B13","v":"عزل صوتي داخلي (Acoustic Liner 25mm) وأرمفليكس مطاطي للوحدات"},{"c":"C13","v":"م2","b":true,"al":"center"},{"c":"D13","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":60,"f":"=ROUND(D13+E13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":"ASTM C1071 / Acoustics","al":"center"}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":"DCT-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"تكسية حماية خارجية ألمنيوم 0.7 مم لمجاري الهواء المكشوفة بالسطح","bg":"#F8FAFC"},{"c":"C14","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":58,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":27,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":85,"f":"=ROUND(D14+E14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":"SMACNA / Weather Jacketing","bg":"#F8FAFC","al":"center"}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"DCT-07","b":true,"al":"center"},{"c":"B15","v":"خانق حريق ودخان معياري (UL-555 Fire / Smoke Damper) بالكم"},{"c":"C15","v":"عدد","b":true,"al":"center"},{"c":"D15","v":680,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":170,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":850,"f":"=ROUND(D15+E15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":"NFPA 90A / UL 555 & 555S","al":"center"}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"DCT-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"خانق موازنة هواء يدوي (Volume Control Damper VCD) ووصلة كانفس","bg":"#F8FAFC"},{"c":"C16","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":190,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":70,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":260,"f":"=ROUND(D16+E16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":"SMACNA / Air Balancing","bg":"#F8FAFC","al":"center"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"DCT-09","b":true,"al":"center"},{"c":"B17","v":"مخرج/مدخل هواء ألمنيوم (Diffuser / Grille) مع صندوق هدوء معزول"},{"c":"C17","v":"عدد","b":true,"al":"center"},{"c":"D17","v":240,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":80,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":320,"f":"=ROUND(D17+E17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":"ASHRAE / ADPI Air Diffusion","al":"center"}]},{"r":18,"h":38.0,"cells":[{"c":"A18","v":"DCT-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"مجموعة خافضات الصوت والدكت المرن وأبواب الكشف لكل دور","bg":"#F8FAFC"},{"c":"C18","v":"مجموعة","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":4800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":1400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":6200,"f":"=ROUND(D18+E18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":"ASHRAE / NEBB TAB Std","bg":"#F8FAFC","al":"center"}]}]}]}