{"slug":"interior-decor-pvc-marble-and-fluted-wood-boq-sheet","sheets":[{"name":"لوحة التحكم والمؤشرات","maxRow":19,"maxCol":11,"colWidths":[18.0,13.0,13.0,13.0,14.0,15.0,14.0,15.0,16.0,13.0,18.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"لوحة التحكم التنفيذية ومؤشرات مقايسة ديكورات الجدران الحديثة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"ملخص كميات وتكاليف بديل الرخام، بديل الخشب WPC، بانوهات الفوم، وبروفايلات الإضاءة المخفية LED لمشروع التشطيب","bg":"#334155","fg":"#FFFFFF","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":19.9,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":"إجمالي مسطح الديكور (م²)","bg":"#F8FAFC","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"C4","v":""},{"c":"D4","v":"ألواح بديل الرخام (لوح)","bg":"#F8FAFC","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"F4","v":""},{"c":"G4","v":"شرائح بديل الخشب WPC","bg":"#F8FAFC","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"I4","v":""},{"c":"J4","v":"أطوال بانوهات الفوم (م.ط)","bg":"#F8FAFC","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true}]},{"r":5,"h":48.0,"cells":[{"c":"A5","v":197.405,"f":"='حصر الجدران والغرف التفصيلي'!K24","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"C5","v":""},{"c":"D5","v":79,"f":"='حصر الجدران والغرف التفصيلي'!N24","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\"","cs":2},{"skip":true},{"c":"F5","v":""},{"c":"G5","v":478,"f":"='حصر الجدران والغرف التفصيلي'!O24","fg":"#B45309","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\"","cs":2},{"skip":true},{"c":"I5","v":""},{"c":"J5","v":287.7,"f":"='حصر الجدران والغرف التفصيلي'!P24","fg":"#0F766E","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\"","cs":2},{"skip":true}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"صافي مسطحات الجدران المستهدفة","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C6","v":""},{"c":"D6","v":"ألواح مقاس 1.22 × 2.44 م","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"F6","v":""},{"c":"G6","v":"شرائح مضلعة طول 2.90 م","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"I6","v":""},{"c":"J6","v":"إطارات وبانوهات جدارية كلاسيك","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true}]},{"r":7,"h":13.9,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""},{"c":"H7","v":""},{"c":"I7","v":""},{"c":"J7","v":""},{"c":"K7","v":""}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"إجمالي تكلفة الخامات والمواد","bg":"#F8FAFC","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"C8","v":""},{"c":"D8","v":"إجمالي مصنعيات التركيب","bg":"#F8FAFC","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"F8","v":""},{"c":"G8","v":"ضريبة القيمة المضافة 15%","bg":"#F8FAFC","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"I8","v":""},{"c":"J8","v":"القيمة الإجمالية شاملة الضريبة","bg":"#F8FAFC","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true}]},{"r":9,"h":48.0,"cells":[{"c":"A9","v":42236.3025,"f":"='المقايسة وجدول الكميات'!H16","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"C9","v":""},{"c":"D9","v":21618.275,"f":"='المقايسة وجدول الكميات'!H17","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"F9","v":""},{"c":"G9","v":11302.260218,"f":"='المقايسة وجدول الكميات'!H19","fg":"#B45309","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"I9","v":""},{"c":"J9","v":86650.661668,"f":"='المقايسة وجدول الكميات'!H20","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"توريد كافة الخامات والملحقات","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C10","v":""},{"c":"D10","v":"أجور التركيب والشطف واللصق","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"F10","v":""},{"c":"G10","v":"احتساب الضريبة النظامية","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"I10","v":""},{"c":"J10","v":"إجمالي المقايسة النهائية للعميل","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true}]},{"r":11,"h":19.9,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""},{"c":"G11","v":""},{"c":"H11","v":""},{"c":"I11","v":""},{"c":"J11","v":""},{"c":"K11","v":""}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"مصفوفة توزيع الكميات والتكاليف حسب نظام الديكور المعماري","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":13,"h":40.0,"cells":[{"c":"A13","v":"نظام الديكور / الخامة","bg":"#E2E8F0","b":true,"al":"center","cs":2},{"skip":true},{"c":"C13","v":"وصف التطبيق المعماري","bg":"#E2E8F0","b":true,"al":"center","cs":2},{"skip":true},{"c":"E13","v":"وحدة القياس","bg":"#E2E8F0","b":true,"al":"center"},{"c":"F13","v":"صافي الكمية","bg":"#E2E8F0","b":true,"al":"center"},{"c":"G13","v":"معامل الهالك","bg":"#E2E8F0","b":true,"al":"center"},{"c":"H13","v":"إجمالي الخامات","bg":"#E2E8F0","b":true,"al":"center"},{"c":"I13","v":"تكلفة التوريد","bg":"#E2E8F0","b":true,"al":"center"},{"c":"J13","v":"تكلفة التركيب","bg":"#E2E8F0","b":true,"al":"center"},{"c":"K13","v":"إجمالي التكلفة","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"تكسيات بديل الرخام PVC Marble","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"C14","v":"جدران المداخل والمغاسل وسنتر التلفزيون","bg":"#F1F5F9","fg":"#475569","cs":2},{"skip":true},{"c":"E14","v":"لوح 1.22×2.44","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"F14","v":79,"f":"='حصر الجدران والغرف التفصيلي'!N24","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G14","v":"10%","bg":"#F1F5F9","fg":"#64748B","al":"center"},{"c":"H14","v":79,"f":"='حصر الجدران والغرف التفصيلي'!N24","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I14","v":2054,"f":"=F14*'إعدادات الأسعار والمواصفات'!D21","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":1881.464,"f":"=F14*2.977*'إعدادات الأسعار والمواصفات'!E21","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":3935.464,"f":"=I14+J14","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"شرائح بديل الخشب WPC Louvers","b":true,"cs":2},{"skip":true},{"c":"C15","v":"جدران غرف النوم وأطراف جدران الشاشات","fg":"#475569","cs":2},{"skip":true},{"c":"E15","v":"شريحة 2.90م","fg":"#475569","al":"center"},{"c":"F15","v":478,"f":"='حصر الجدران والغرف التفصيلي'!O24","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G15","v":"8%","fg":"#64748B","al":"center"},{"c":"H15","v":478,"f":"='حصر الجدران والغرف التفصيلي'!O24","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I15","v":13384,"f":"=F15*'إعدادات الأسعار والمواصفات'!D22","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":2217.92,"f":"=F15*0.464*'إعدادات الأسعار والمواصفات'!E22","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":15601.92,"f":"=I15+J15","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"إطارات بانوهات الفوم PU Moldings","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"C16","v":"بانوهات كلاسيكية للمجالس والممرات والصالات","bg":"#F1F5F9","fg":"#475569","cs":2},{"skip":true},{"c":"E16","v":"متر طولي","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"F16","v":287.7,"f":"='حصر الجدران والغرف التفصيلي'!P24","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":"12%","bg":"#F1F5F9","fg":"#64748B","al":"center"},{"c":"H16","v":119.875,"f":"='حصر الجدران والغرف التفصيلي'!P24/2.4","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I16","v":2157.75,"f":"=H16*'إعدادات الأسعار والمواصفات'!D23","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":1438.5,"f":"=F16*'إعدادات الأسعار والمواصفات'!E23","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K16","v":3596.25,"f":"=I16+J16","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"بروفايلات ومجاري الإضاءة LED","b":true,"cs":2},{"skip":true},{"c":"C17","v":"إضاءة مخفية مدمجة خلف الرخام والخشب","fg":"#475569","cs":2},{"skip":true},{"c":"E17","v":"متر طولي","fg":"#475569","al":"center"},{"c":"F17","v":90.8,"f":"='حصر الجدران والغرف التفصيلي'!R24","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":"5%","fg":"#64748B","al":"center"},{"c":"H17","v":90.8,"f":"='حصر الجدران والغرف التفصيلي'!R24","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I17","v":0,"f":"=F17*('إعدادات الأسعار والمواصفات'!D27+'إعدادات الأسعار والمواصفات'!D28)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":1362,"f":"=F17*15","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K17","v":1362,"f":"=I17+J17","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"غراء السيليكون العظم ومستلزمات التثبيت","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"C18","v":"تثبيت الألواح والشرائح وسد الفواصل","bg":"#F1F5F9","fg":"#475569","cs":2},{"skip":true},{"c":"E18","v":"أنبوبة","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"F18","v":245,"f":"='حصر الجدران والغرف التفصيلي'!Q24","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G18","v":"5%","bg":"#F1F5F9","fg":"#64748B","al":"center"},{"c":"H18","v":245,"f":"='حصر الجدران والغرف التفصيلي'!Q24","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I18","v":15925,"f":"=F18*'إعدادات الأسعار والمواصفات'!D24","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":0,"f":"=0","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K18","v":15925,"f":"=I18+J18","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":19,"h":42.0,"cells":[{"c":"A19","v":"الإجمالي التقديري المباشر لبنود الديكور (Direct Cost Subtotal)","bg":"#E2E8F0","b":true,"al":"left","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I19","v":33520.75,"f":"=SUM(I14:I18)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":6899.884,"f":"=SUM(J14:J18)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K19","v":40420.634,"f":"=SUM(K14:K18)","bg":"#E2E8F0","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"إعدادات الأسعار والمواصفات","maxRow":25,"maxCol":7,"colWidths":[22.0,13.0,26.0,16.0,13.0,18.0,38.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول المعاملات القياسية وأسعار توريد وتركيب خامات الديكور للجدران","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"تنبيه تشغيلي: تُعدل القيم المدخلة في الخلايا ذات الخلفية الصفراء والنص الأزرق فقط لتناسب أسعار السوق المحلي والمشروع","bg":"#334155","fg":"#FFFFFF","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":13.9,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"أولاً: المعايير التعاقدية ونسب الهالك والهوامش التشغيلية للمشروع","bg":"#0F766E","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":40.0,"cells":[{"c":"A5","v":"معامل الضبط / المتغير التعاقدي","bg":"#E2E8F0","b":true,"al":"center","cs":2},{"skip":true},{"c":"C5","v":"القيمة المدخلة","bg":"#E2E8F0","b":true,"al":"center"},{"c":"D5","v":"الوحدة","bg":"#E2E8F0","b":true,"al":"center"},{"c":"E5","v":"المرجع القياسي وتوجيهات الاستخدام الميداني","bg":"#E2E8F0","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"العملة المعتمدة للمقايسة","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"C6","v":"ريال سعودي","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"D6","v":"نص","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"E6","v":"العملة الرسمية المطبقة في التسعير والمستخلصات","bg":"#F1F5F9","fg":"#475569","cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"ضريبة القيمة المضافة النظامية (VAT)","b":true,"cs":2},{"skip":true},{"c":"C7","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D7","v":"نسبة مئوية","fg":"#475569","al":"center"},{"c":"E7","v":"النسبة الضريبية المعتمدة لهيئة الزكاة والضريبة والجمارك (15%)","fg":"#475569","cs":3},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"هامش الأرباح والمصاريف غير المباشرة (Overhead & Profit)","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"C8","v":0.18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D8","v":"نسبة مئوية","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"E8","v":"تغطية النقل والإشراف الموقعي والهدر والربحية (15% - 20%)","bg":"#F1F5F9","fg":"#475569","cs":3},{"skip":true},{"skip":true}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"معامل هالك تقطيع ألواح بديل الرخام (PVC Marble Cutting Waste)","b":true,"cs":2},{"skip":true},{"c":"C9","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D9","v":"نسبة مئوية","fg":"#475569","al":"center"},{"c":"E9","v":"هالك قص وتطبيع ألواح الرخام حول الفتحات وزوايا الجدران (8% - 12%)","fg":"#475569","cs":3},{"skip":true},{"skip":true}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"معامل هالك شرائح بديل الخشب (WPC Louvers Cutting Waste)","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"C10","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D10","v":"نسبة مئوية","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"E10","v":"هالك تفصيل شرائح الخشب المضلع حسب ارتفاع الجدار (5% - 10%)","bg":"#F1F5F9","fg":"#475569","cs":3},{"skip":true},{"skip":true}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"معامل هالك زوايا وشطف بانوهات الفوم (PU Moldings Miter Waste)","b":true,"cs":2},{"skip":true},{"c":"C11","v":0.12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D11","v":"نسبة مئوية","fg":"#475569","al":"center"},{"c":"E11","v":"هالك شطف الزوايا 45 درجة وتقطيع الإطارات المستطيلة (10% - 15%)","fg":"#475569","cs":3},{"skip":true},{"skip":true}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"معامل هالك بروفايلات وشرائط الليد (LED Profiles Waste)","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"C12","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D12","v":"نسبة مئوية","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"E12","v":"هالك قص شرائط ومجاري الألمنيوم الناشرة (5%)","bg":"#F1F5F9","fg":"#475569","cs":3},{"skip":true},{"skip":true}]},{"r":13,"h":13.9,"cells":[{"c":"A13","v":""},{"c":"B13","v":""},{"c":"C13","v":""},{"c":"D13","v":""},{"c":"E13","v":""},{"c":"F13","v":""},{"c":"G13","v":""}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":"ثانياً: مصفوفة أسعار التوريد ومصنعيات التركيب الميداني ومواصفات الأبعاد","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"الخامة / بند التكسية الديكورية","bg":"#E2E8F0","b":true,"al":"center","cs":2},{"skip":true},{"c":"C15","v":"المقاس والوحدة القياسية","bg":"#E2E8F0","b":true,"al":"center"},{"c":"D15","v":"سعر التوريد (SAR)","bg":"#E2E8F0","b":true,"al":"center"},{"c":"E15","v":"سعر التركيب (SAR)","bg":"#E2E8F0","b":true,"al":"center"},{"c":"F15","v":"إجمالي سعر التوريد والتركيب","bg":"#E2E8F0","b":true,"al":"center"},{"c":"G15","v":"المواصفة الفنية والاشتراطات","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"ألواح بديل الرخام PVC Marble Sheet (سمك 2.8 مم مع طبقة UV)","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"C16","v":"لوح 1.22 × 2.44 م (2.977 م²)","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"D16","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":35,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":130,"f":"=D16+E16","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":"مقاوم للرطوبة والحرارة مع طبقة حماية لمعة كرستال","bg":"#F1F5F9","fg":"#475569"}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":"شرائح بديل الخشب WPC Louvers الداخلي المضلع","b":true,"cs":2},{"skip":true},{"c":"C17","v":"شريحة 16 سم × 2.90 م (0.464 م²)","fg":"#475569","al":"center"},{"c":"D17","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":67,"f":"=D17+E17","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":"خشب بلاستيكي معالج ضد العتة والماء تعشيق كبس","fg":"#475569"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"إطارات وبانوهات الفوم البولي يوريثان PU Wainscoting","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"C18","v":"عود طول 2.40 م (عرض 4-6 سم)","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"D18","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":30,"f":"=D18+E18","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":"فوم كثافة عالية جاهز للدهان شطف 45 درجة","bg":"#F1F5F9","fg":"#475569"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"غراء السيليكون الإنشائي (سيلكون عظم البولي يوريثان)","b":true,"cs":2},{"skip":true},{"c":"C19","v":"أنبوبة 300 مل","fg":"#475569","al":"center"},{"c":"D19","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E19","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F19","v":22,"f":"=D19+E19","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G19","v":"لاصق قوي مخصص للألواح الثقيلة بدون مسامير","fg":"#475569"}]},{"r":20,"h":52.0,"cells":[{"c":"A20","v":"معجون سيليكون مائي أبيض لسد فواصل البانوهات","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"C20","v":"أنبوبة 310 مل","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"D20","v":14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E20","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F20","v":14,"f":"=D20+E20","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G20","v":"معجون قابل للسنفرة والدهان لمعالجة فواصل الزوايا","bg":"#F1F5F9","fg":"#475569"}]},{"r":21,"h":52.0,"cells":[{"c":"A21","v":"بروفايل ألومنيوم فواصل H وزوايا ذهبي/فضي/أسود","b":true,"cs":2},{"skip":true},{"c":"C21","v":"عود طول 2.80 م","fg":"#475569","al":"center"},{"c":"D21","v":26,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E21","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F21","v":34,"f":"=D21+E21","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G21","v":"فواصل جمالية بين ألواح بديل الرخام وإخفاء اللحامات","fg":"#475569"}]},{"r":22,"h":52.0,"cells":[{"c":"A22","v":"مجرى بروفايل ألومنيوم مع غطاء ناشر إضاءة LED","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"C22","v":"متر طولي","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"D22","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E22","v":10,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F22","v":38,"f":"=D22+E22","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G22","v":"مجرى تبريد وتثبيت شريط الليد مع غطاء مشتت حليبي","bg":"#F1F5F9","fg":"#475569"}]},{"r":23,"h":52.0,"cells":[{"c":"A23","v":"شريط ليد مخفي COB LED Strip 12V (3000K Warm)","b":true,"cs":2},{"skip":true},{"c":"C23","v":"متر طولي","fg":"#475569","al":"center"},{"c":"D23","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E23","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F23","v":23,"f":"=D23+E23","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G23","v":"إضاءة متصلة بدون نقاط متقطعة 10 واط/متر","fg":"#475569"}]},{"r":24,"h":52.0,"cells":[{"c":"A24","v":"محول كهربائي إلكتروني LED Driver Transformer 150W","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"C24","v":"بالعدد (وحدة)","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"D24","v":65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E24","v":20,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F24","v":85,"f":"=D24+E24","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G24","v":"محول حماية ضد التماس وارتفاع الجهد مع تهوية","bg":"#F1F5F9","fg":"#475569"}]},{"r":25,"h":36.0,"cells":[{"c":"A25","v":"دهان وجهين أكريليك مطاطي للبانوهات والجدران","b":true,"cs":2},{"skip":true},{"c":"C25","v":"متر مربع","fg":"#475569","al":"center"},{"c":"D25","v":15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E25","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F25","v":33,"f":"=D25+E25","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G25","v":"دهان تشطيب نهائي قابل للغسيل ومطابق للون الجدار","fg":"#475569"}]}]},{"name":"حصر الجدران والغرف التفصيلي","maxRow":24,"maxCol":18,"colWidths":[6.0,22.0,12.0,32.0,14.0,13.0,15.0,13.0,13.0,14.0,15.0,13.0,16.0,15.0,13.0,16.0,13.0,15.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"دفتر حصر مسطحات الجدران التفصيلي وخصم الفتحات وحساب الخامات","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":18},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"حساب صافي المسطحات الهندسية بعد خصم الأبواب والنوافذ واحتساب معاملات الهالك لتقدير ألواح الرخام وشرائح الخشب وبانوهات الفوم وغراء السيليكون","bg":"#334155","fg":"#FFFFFF","al":"center","cs":18},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":52.0,"cells":[{"c":"A3","v":"م","bg":"#E2E8F0","b":true,"al":"center"},{"c":"B3","v":"الفراغ المعماري / الغرفة","bg":"#E2E8F0","b":true,"al":"center"},{"c":"C3","v":"كود الجدار","bg":"#E2E8F0","b":true,"al":"center"},{"c":"D3","v":"نظام التكسية المعتمد","bg":"#E2E8F0","b":true,"al":"center"},{"c":"E3","v":"طول الجدار (م)","bg":"#E2E8F0","b":true,"al":"center"},{"c":"F3","v":"ارتفاع الجدار (م)","bg":"#E2E8F0","b":true,"al":"center"},{"c":"G3","v":"إجمالي المسطح (م²)","bg":"#E2E8F0","b":true,"al":"center"},{"c":"H3","v":"عرض الفتحة (م)","bg":"#E2E8F0","b":true,"al":"center"},{"c":"I3","v":"ارتفاع الفتحة (م)","bg":"#E2E8F0","b":true,"al":"center"},{"c":"J3","v":"مسطح الخصم (م²)","bg":"#E2E8F0","b":true,"al":"center"},{"c":"K3","v":"صافي المسطح (م²)","bg":"#E2E8F0","b":true,"al":"center"},{"c":"L3","v":"معامل الهالك","bg":"#E2E8F0","b":true,"al":"center"},{"c":"M3","v":"المسطح بالهالك (م²)","bg":"#E2E8F0","b":true,"al":"center"},{"c":"N3","v":"ألواح الرخام (لوح)","bg":"#E2E8F0","b":true,"al":"center"},{"c":"O3","v":"شرائح الخشب WPC","bg":"#E2E8F0","b":true,"al":"center"},{"c":"P3","v":"بانوهات الفوم (م.ط)","bg":"#E2E8F0","b":true,"al":"center"},{"c":"Q3","v":"غراء سيليكون (أنبوبة)","bg":"#E2E8F0","b":true,"al":"center"},{"c":"R3","v":"بروفايل ليد (م.ط)","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":1,"bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"B4","v":"مجلس الضيوف الرئيسي","bg":"#F1F5F9","b":true},{"c":"C4","v":"W-01","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D4","v":"بديل خشب مضلع WPC + ليد","bg":"#F1F5F9","fg":"#334155"},{"c":"E4","v":5.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"F4","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"G4","v":18.56,"f":"=E4*F4","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H4","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"I4","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"J4","v":2.64,"f":"=H4*I4","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K4","v":15.92,"f":"=G4-J4","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L4","v":0.08,"f":"='إعدادات الأسعار والمواصفات'!$C$10","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M4","v":17.1936,"f":"=K4*(1+L4)","bg":"#F1F5F9","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N4","v":6,"f":"=IF(ISNUMBER(SEARCH(\"رخام\",D4)),ROUNDUP(M4/2.977,0),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O4","v":38,"f":"=IF(ISNUMBER(SEARCH(\"خشب\",D4)),ROUNDUP(M4/0.464,0),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P4","v":22,"f":"=IF(ISNUMBER(SEARCH(\"فوم\",D4)),ROUND(E4*3.8,1),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q4","v":19,"f":"=ROUNDUP(N4*1.5 + O4*0.2 + P4*0.08, 0)","bg":"#F1F5F9","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R4","v":7,"f":"=IF(ISNUMBER(SEARCH(\"ليد\",D4)),ROUND(E4*1.2, 1),0)","bg":"#F1F5F9","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":2,"fg":"#475569","al":"center"},{"c":"B5","v":"مجلس الضيوف الرئيسي","b":true},{"c":"C5","v":"W-02","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D5","v":"إطارات بانوهات فوم كلاسيك","fg":"#334155"},{"c":"E5","v":6.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"F5","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"G5","v":20.8,"f":"=E5*F5","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"I5","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"J5","v":4.4,"f":"=H5*I5","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K5","v":16.4,"f":"=G5-J5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L5","v":0.12,"f":"='إعدادات الأسعار والمواصفات'!$C$11","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M5","v":18.368,"f":"=K5*(1+L5)","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N5","v":7,"f":"=IF(ISNUMBER(SEARCH(\"رخام\",D5)),ROUNDUP(M5/2.977,0),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O5","v":40,"f":"=IF(ISNUMBER(SEARCH(\"خشب\",D5)),ROUNDUP(M5/0.464,0),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P5","v":24.7,"f":"=IF(ISNUMBER(SEARCH(\"فوم\",D5)),ROUND(E5*3.8,1),0)","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q5","v":21,"f":"=ROUNDUP(N5*1.5 + O5*0.2 + P5*0.08, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R5","v":7.8,"f":"=IF(ISNUMBER(SEARCH(\"ليد\",D5)),ROUND(E5*1.2, 1),0)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":3,"bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"B6","v":"مجلس الضيوف الرئيسي","bg":"#F1F5F9","b":true},{"c":"C6","v":"W-03","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D6","v":"جدار مرايا وبديل رخام PVC","bg":"#F1F5F9","fg":"#334155"},{"c":"E6","v":4.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"F6","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"G6","v":13.44,"f":"=E6*F6","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"I6","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"J6","v":0,"f":"=H6*I6","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K6","v":13.44,"f":"=G6-J6","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L6","v":0.1,"f":"='إعدادات الأسعار والمواصفات'!$C$9","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M6","v":14.784,"f":"=K6*(1+L6)","bg":"#F1F5F9","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N6","v":5,"f":"=IF(ISNUMBER(SEARCH(\"رخام\",D6)),ROUNDUP(M6/2.977,0),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O6","v":32,"f":"=IF(ISNUMBER(SEARCH(\"خشب\",D6)),ROUNDUP(M6/0.464,0),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P6","v":16,"f":"=IF(ISNUMBER(SEARCH(\"فوم\",D6)),ROUND(E6*3.8,1),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q6","v":16,"f":"=ROUNDUP(N6*1.5 + O6*0.2 + P6*0.08, 0)","bg":"#F1F5F9","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R6","v":5,"f":"=IF(ISNUMBER(SEARCH(\"ليد\",D6)),ROUND(E6*1.2, 1),0)","bg":"#F1F5F9","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":4,"fg":"#475569","al":"center"},{"c":"B7","v":"صالة المعيشة العائلية","b":true},{"c":"C7","v":"W-04","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D7","v":"جدار شاشة متكامل (رخام + خشب + ليد)","fg":"#334155"},{"c":"E7","v":5.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"F7","v":3.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"G7","v":16.12,"f":"=E7*F7","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"I7","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"J7","v":0,"f":"=H7*I7","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K7","v":16.12,"f":"=G7-J7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L7","v":0.1,"f":"='إعدادات الأسعار والمواصفات'!$C$9","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M7","v":17.732,"f":"=K7*(1+L7)","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N7","v":6,"f":"=IF(ISNUMBER(SEARCH(\"رخام\",D7)),ROUNDUP(M7/2.977,0),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O7","v":39,"f":"=IF(ISNUMBER(SEARCH(\"خشب\",D7)),ROUNDUP(M7/0.464,0),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P7","v":19.8,"f":"=IF(ISNUMBER(SEARCH(\"فوم\",D7)),ROUND(E7*3.8,1),0)","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q7","v":19,"f":"=ROUNDUP(N7*1.5 + O7*0.2 + P7*0.08, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R7","v":6.2,"f":"=IF(ISNUMBER(SEARCH(\"ليد\",D7)),ROUND(E7*1.2, 1),0)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":5,"bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"B8","v":"صالة المعيشة العائلية","bg":"#F1F5F9","b":true},{"c":"C8","v":"W-05","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D8","v":"تجليد بديل خشب مضلع WPC","bg":"#F1F5F9","fg":"#334155"},{"c":"E8","v":4.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"F8","v":3.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"G8","v":14.26,"f":"=E8*F8","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"I8","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"J8","v":2.2,"f":"=H8*I8","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K8","v":12.06,"f":"=G8-J8","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L8","v":0.08,"f":"='إعدادات الأسعار والمواصفات'!$C$10","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M8","v":13.0248,"f":"=K8*(1+L8)","bg":"#F1F5F9","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N8","v":5,"f":"=IF(ISNUMBER(SEARCH(\"رخام\",D8)),ROUNDUP(M8/2.977,0),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O8","v":29,"f":"=IF(ISNUMBER(SEARCH(\"خشب\",D8)),ROUNDUP(M8/0.464,0),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P8","v":17.5,"f":"=IF(ISNUMBER(SEARCH(\"فوم\",D8)),ROUND(E8*3.8,1),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q8","v":15,"f":"=ROUNDUP(N8*1.5 + O8*0.2 + P8*0.08, 0)","bg":"#F1F5F9","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R8","v":5.5,"f":"=IF(ISNUMBER(SEARCH(\"ليد\",D8)),ROUND(E8*1.2, 1),0)","bg":"#F1F5F9","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":6,"fg":"#475569","al":"center"},{"c":"B9","v":"صالة المعيشة العائلية","b":true},{"c":"C9","v":"W-06","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D9","v":"بانوهات فوم جدارية كلاسيك","fg":"#334155"},{"c":"E9","v":6.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"F9","v":3.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"G9","v":21.08,"f":"=E9*F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":2.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"I9","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"J9","v":5.28,"f":"=H9*I9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K9","v":15.8,"f":"=G9-J9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L9","v":0.12,"f":"='إعدادات الأسعار والمواصفات'!$C$11","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M9","v":17.696,"f":"=K9*(1+L9)","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N9","v":6,"f":"=IF(ISNUMBER(SEARCH(\"رخام\",D9)),ROUNDUP(M9/2.977,0),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O9","v":39,"f":"=IF(ISNUMBER(SEARCH(\"خشب\",D9)),ROUNDUP(M9/0.464,0),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P9","v":25.8,"f":"=IF(ISNUMBER(SEARCH(\"فوم\",D9)),ROUND(E9*3.8,1),0)","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q9","v":19,"f":"=ROUNDUP(N9*1.5 + O9*0.2 + P9*0.08, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R9","v":8.2,"f":"=IF(ISNUMBER(SEARCH(\"ليد\",D9)),ROUND(E9*1.2, 1),0)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":7,"bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"B10","v":"صالة الطعام (المقلط)","bg":"#F1F5F9","b":true},{"c":"C10","v":"W-07","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D10","v":"بانوهات فوم مزدوجة مع دهان مطفي","bg":"#F1F5F9","fg":"#334155"},{"c":"E10","v":4.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"F10","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"G10","v":14.4,"f":"=E10*F10","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"I10","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"J10","v":2.64,"f":"=H10*I10","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K10","v":11.76,"f":"=G10-J10","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L10","v":0.12,"f":"='إعدادات الأسعار والمواصفات'!$C$11","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M10","v":13.1712,"f":"=K10*(1+L10)","bg":"#F1F5F9","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N10","v":5,"f":"=IF(ISNUMBER(SEARCH(\"رخام\",D10)),ROUNDUP(M10/2.977,0),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O10","v":29,"f":"=IF(ISNUMBER(SEARCH(\"خشب\",D10)),ROUNDUP(M10/0.464,0),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P10","v":18.2,"f":"=IF(ISNUMBER(SEARCH(\"فوم\",D10)),ROUND(E10*3.8,1),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q10","v":15,"f":"=ROUNDUP(N10*1.5 + O10*0.2 + P10*0.08, 0)","bg":"#F1F5F9","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R10","v":5.8,"f":"=IF(ISNUMBER(SEARCH(\"ليد\",D10)),ROUND(E10*1.2, 1),0)","bg":"#F1F5F9","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":8,"fg":"#475569","al":"center"},{"c":"B11","v":"صالة الطعام (المقلط)","b":true},{"c":"C11","v":"W-08","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D11","v":"جدار كونسول بديل رخام PVC","fg":"#334155"},{"c":"E11","v":3.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"F11","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"G11","v":10.8,"f":"=E11*F11","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"I11","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"J11","v":0,"f":"=H11*I11","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K11","v":10.8,"f":"=G11-J11","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L11","v":0.1,"f":"='إعدادات الأسعار والمواصفات'!$C$9","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M11","v":11.88,"f":"=K11*(1+L11)","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N11","v":4,"f":"=IF(ISNUMBER(SEARCH(\"رخام\",D11)),ROUNDUP(M11/2.977,0),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O11","v":26,"f":"=IF(ISNUMBER(SEARCH(\"خشب\",D11)),ROUNDUP(M11/0.464,0),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P11","v":13.7,"f":"=IF(ISNUMBER(SEARCH(\"فوم\",D11)),ROUND(E11*3.8,1),0)","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q11","v":13,"f":"=ROUNDUP(N11*1.5 + O11*0.2 + P11*0.08, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R11","v":4.3,"f":"=IF(ISNUMBER(SEARCH(\"ليد\",D11)),ROUND(E11*1.2, 1),0)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":9,"bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"B12","v":"ممر التوزيع والمداخل","bg":"#F1F5F9","b":true},{"c":"C12","v":"W-09","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D12","v":"تكسية سفلية وبانوهات فوم Wainscot","bg":"#F1F5F9","fg":"#334155"},{"c":"E12","v":7.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"F12","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"G12","v":22.5,"f":"=E12*F12","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"I12","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"J12","v":4.4,"f":"=H12*I12","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K12","v":18.1,"f":"=G12-J12","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L12","v":0.12,"f":"='إعدادات الأسعار والمواصفات'!$C$11","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M12","v":20.272,"f":"=K12*(1+L12)","bg":"#F1F5F9","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N12","v":7,"f":"=IF(ISNUMBER(SEARCH(\"رخام\",D12)),ROUNDUP(M12/2.977,0),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O12","v":44,"f":"=IF(ISNUMBER(SEARCH(\"خشب\",D12)),ROUNDUP(M12/0.464,0),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P12","v":28.5,"f":"=IF(ISNUMBER(SEARCH(\"فوم\",D12)),ROUND(E12*3.8,1),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q12","v":22,"f":"=ROUNDUP(N12*1.5 + O12*0.2 + P12*0.08, 0)","bg":"#F1F5F9","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R12","v":9,"f":"=IF(ISNUMBER(SEARCH(\"ليد\",D12)),ROUND(E12*1.2, 1),0)","bg":"#F1F5F9","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":10,"fg":"#475569","al":"center"},{"c":"B13","v":"ممر التوزيع والمداخل","b":true},{"c":"C13","v":"W-10","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D13","v":"تجليد عمودين ومدخل بديل خشب WPC","fg":"#334155"},{"c":"E13","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"F13","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"G13","v":9.6,"f":"=E13*F13","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"I13","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"J13","v":0,"f":"=H13*I13","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K13","v":9.6,"f":"=G13-J13","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L13","v":0.08,"f":"='إعدادات الأسعار والمواصفات'!$C$10","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M13","v":10.368,"f":"=K13*(1+L13)","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N13","v":4,"f":"=IF(ISNUMBER(SEARCH(\"رخام\",D13)),ROUNDUP(M13/2.977,0),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O13","v":23,"f":"=IF(ISNUMBER(SEARCH(\"خشب\",D13)),ROUNDUP(M13/0.464,0),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P13","v":12.2,"f":"=IF(ISNUMBER(SEARCH(\"فوم\",D13)),ROUND(E13*3.8,1),0)","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q13","v":12,"f":"=ROUNDUP(N13*1.5 + O13*0.2 + P13*0.08, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R13","v":3.8,"f":"=IF(ISNUMBER(SEARCH(\"ليد\",D13)),ROUND(E13*1.2, 1),0)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":11,"bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"B14","v":"غرفة النوم الرئيسية Master","bg":"#F1F5F9","b":true},{"c":"C14","v":"W-11","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D14","v":"خلفية السرير بديل خشب + ليد جانبي","bg":"#F1F5F9","fg":"#334155"},{"c":"E14","v":4.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"F14","v":2.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"G14","v":13.05,"f":"=E14*F14","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"I14","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"J14","v":0,"f":"=H14*I14","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":13.05,"f":"=G14-J14","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L14","v":0.08,"f":"='إعدادات الأسعار والمواصفات'!$C$10","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M14","v":14.094,"f":"=K14*(1+L14)","bg":"#F1F5F9","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N14","v":5,"f":"=IF(ISNUMBER(SEARCH(\"رخام\",D14)),ROUNDUP(M14/2.977,0),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O14","v":31,"f":"=IF(ISNUMBER(SEARCH(\"خشب\",D14)),ROUNDUP(M14/0.464,0),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P14","v":17.1,"f":"=IF(ISNUMBER(SEARCH(\"فوم\",D14)),ROUND(E14*3.8,1),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q14","v":16,"f":"=ROUNDUP(N14*1.5 + O14*0.2 + P14*0.08, 0)","bg":"#F1F5F9","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R14","v":5.4,"f":"=IF(ISNUMBER(SEARCH(\"ليد\",D14)),ROUND(E14*1.2, 1),0)","bg":"#F1F5F9","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":12,"fg":"#475569","al":"center"},{"c":"B15","v":"غرفة النوم الرئيسية Master","b":true},{"c":"C15","v":"W-12","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D15","v":"جدار التلفزيون بديل رخام سنتر","fg":"#334155"},{"c":"E15","v":3.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"F15","v":2.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"G15","v":11.02,"f":"=E15*F15","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":0.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"I15","v":2.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"J15","v":1.89,"f":"=H15*I15","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":9.13,"f":"=G15-J15","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L15","v":0.1,"f":"='إعدادات الأسعار والمواصفات'!$C$9","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M15","v":10.043,"f":"=K15*(1+L15)","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N15","v":4,"f":"=IF(ISNUMBER(SEARCH(\"رخام\",D15)),ROUNDUP(M15/2.977,0),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O15","v":22,"f":"=IF(ISNUMBER(SEARCH(\"خشب\",D15)),ROUNDUP(M15/0.464,0),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P15","v":14.4,"f":"=IF(ISNUMBER(SEARCH(\"فوم\",D15)),ROUND(E15*3.8,1),0)","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q15","v":12,"f":"=ROUNDUP(N15*1.5 + O15*0.2 + P15*0.08, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R15","v":4.6,"f":"=IF(ISNUMBER(SEARCH(\"ليد\",D15)),ROUND(E15*1.2, 1),0)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":13,"bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"B16","v":"غرفة النوم 1 (أولاد)","bg":"#F1F5F9","b":true},{"c":"C16","v":"W-13","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D16","v":"شرائح بديل خشب WPC مودرن","bg":"#F1F5F9","fg":"#334155"},{"c":"E16","v":3.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"F16","v":2.85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"G16","v":11.115,"f":"=E16*F16","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":1.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"I16","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"J16","v":2.4,"f":"=H16*I16","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K16","v":8.715,"f":"=G16-J16","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L16","v":0.08,"f":"='إعدادات الأسعار والمواصفات'!$C$10","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M16","v":9.4122,"f":"=K16*(1+L16)","bg":"#F1F5F9","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N16","v":4,"f":"=IF(ISNUMBER(SEARCH(\"رخام\",D16)),ROUNDUP(M16/2.977,0),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O16","v":21,"f":"=IF(ISNUMBER(SEARCH(\"خشب\",D16)),ROUNDUP(M16/0.464,0),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P16","v":14.8,"f":"=IF(ISNUMBER(SEARCH(\"فوم\",D16)),ROUND(E16*3.8,1),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q16","v":12,"f":"=ROUNDUP(N16*1.5 + O16*0.2 + P16*0.08, 0)","bg":"#F1F5F9","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R16","v":4.7,"f":"=IF(ISNUMBER(SEARCH(\"ليد\",D16)),ROUND(E16*1.2, 1),0)","bg":"#F1F5F9","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":14,"fg":"#475569","al":"center"},{"c":"B17","v":"غرفة النوم 2 (بنات)","b":true},{"c":"C17","v":"W-14","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D17","v":"بانوهات فوم ناعمة أوف وايت","fg":"#334155"},{"c":"E17","v":4.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"F17","v":2.85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"G17","v":11.97,"f":"=E17*F17","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"I17","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"J17","v":2,"f":"=H17*I17","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K17","v":9.97,"f":"=G17-J17","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L17","v":0.12,"f":"='إعدادات الأسعار والمواصفات'!$C$11","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M17","v":11.1664,"f":"=K17*(1+L17)","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N17","v":4,"f":"=IF(ISNUMBER(SEARCH(\"رخام\",D17)),ROUNDUP(M17/2.977,0),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O17","v":25,"f":"=IF(ISNUMBER(SEARCH(\"خشب\",D17)),ROUNDUP(M17/0.464,0),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P17","v":16,"f":"=IF(ISNUMBER(SEARCH(\"فوم\",D17)),ROUND(E17*3.8,1),0)","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q17","v":13,"f":"=ROUNDUP(N17*1.5 + O17*0.2 + P17*0.08, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R17","v":5,"f":"=IF(ISNUMBER(SEARCH(\"ليد\",D17)),ROUND(E17*1.2, 1),0)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":15,"bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"B18","v":"منطقة المغاسل والضيوف","bg":"#F1F5F9","b":true},{"c":"C18","v":"W-15","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D18","v":"بديل رخام ماركينا أسود كامل مع ليد","bg":"#F1F5F9","fg":"#334155"},{"c":"E18","v":3.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"F18","v":2.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"G18","v":8.99,"f":"=E18*F18","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":0.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"I18","v":2.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"J18","v":1.89,"f":"=H18*I18","bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K18","v":7.1,"f":"=G18-J18","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L18","v":0.1,"f":"='إعدادات الأسعار والمواصفات'!$C$9","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M18","v":7.81,"f":"=K18*(1+L18)","bg":"#F1F5F9","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N18","v":3,"f":"=IF(ISNUMBER(SEARCH(\"رخام\",D18)),ROUNDUP(M18/2.977,0),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O18","v":17,"f":"=IF(ISNUMBER(SEARCH(\"خشب\",D18)),ROUNDUP(M18/0.464,0),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P18","v":11.8,"f":"=IF(ISNUMBER(SEARCH(\"فوم\",D18)),ROUND(E18*3.8,1),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q18","v":9,"f":"=ROUNDUP(N18*1.5 + O18*0.2 + P18*0.08, 0)","bg":"#F1F5F9","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R18","v":3.7,"f":"=IF(ISNUMBER(SEARCH(\"ليد\",D18)),ROUND(E18*1.2, 1),0)","bg":"#F1F5F9","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":16,"fg":"#475569","al":"center"},{"c":"B19","v":"بهو المدخل الرئيسي","b":true},{"c":"C19","v":"W-16","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D19","v":"جدار مدخل مدمج بديل رخام وخشب","fg":"#334155"},{"c":"E19","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"F19","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"G19","v":12.8,"f":"=E19*F19","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H19","v":1.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"I19","v":2.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00"},{"c":"J19","v":3.36,"f":"=H19*I19","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K19","v":9.44,"f":"=G19-J19","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L19","v":0.1,"f":"='إعدادات الأسعار والمواصفات'!$C$9","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M19","v":10.384,"f":"=K19*(1+L19)","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N19","v":4,"f":"=IF(ISNUMBER(SEARCH(\"رخام\",D19)),ROUNDUP(M19/2.977,0),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O19","v":23,"f":"=IF(ISNUMBER(SEARCH(\"خشب\",D19)),ROUNDUP(M19/0.464,0),0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P19","v":15.2,"f":"=IF(ISNUMBER(SEARCH(\"فوم\",D19)),ROUND(E19*3.8,1),0)","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q19","v":12,"f":"=ROUNDUP(N19*1.5 + O19*0.2 + P19*0.08, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R19","v":4.8,"f":"=IF(ISNUMBER(SEARCH(\"ليد\",D19)),ROUND(E19*1.2, 1),0)","al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":20,"h":42.0,"cells":[{"c":"A20","v":"الإجماليات الكلية المحصورة لكافة جدران المشروع (Grand Totals)","bg":"#E2E8F0","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E20","v":"","bg":"#E2E8F0"},{"c":"F20","v":"","bg":"#E2E8F0"},{"c":"G20","v":230.505,"f":"=SUM(G4:G19)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H20","v":"","bg":"#E2E8F0"},{"c":"I20","v":"","bg":"#E2E8F0"},{"c":"J20","v":33.1,"f":"=SUM(J4:J19)","bg":"#E2E8F0","fg":"#991B1B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K20","v":197.405,"f":"=SUM(K4:K19)","bg":"#E2E8F0","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L20","v":0.1,"f":"=AVERAGE(L4:L19)","bg":"#E2E8F0","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"M20","v":217.3992,"f":"=SUM(M4:M19)","bg":"#E2E8F0","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N20","v":79,"f":"=SUM(N4:N19)","bg":"#E2E8F0","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"O20","v":478,"f":"=SUM(O4:O19)","bg":"#E2E8F0","fg":"#B45309","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"P20","v":287.7,"f":"=SUM(P4:P19)","bg":"#E2E8F0","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""},{"c":"Q20","v":245,"f":"=SUM(Q4:Q19)","bg":"#E2E8F0","fg":"#334155","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"R20","v":90.8,"f":"=SUM(R4:R19)","bg":"#E2E8F0","fg":"#334155","b":true,"al":"center","nf":"#,##0.0;\\(#,##0.0\\);\"-\""}]},{"r":21,"h":28.0,"cells":[{"c":"A21","v":""},{"c":"B21","v":""},{"c":"C21","v":""},{"c":"D21","v":""},{"c":"E21","v":""},{"c":"F21","v":""},{"c":"G21","v":""},{"c":"H21","v":""},{"c":"I21","v":""},{"c":"J21","v":""},{"c":"K21","v":""},{"c":"L21","v":""},{"c":"M21","v":""},{"c":"N21","v":""},{"c":"O21","v":""},{"c":"P21","v":""},{"c":"Q21","v":""},{"c":"R21","v":""}]},{"r":22,"h":28.0,"cells":[{"c":"A22","v":""},{"c":"B22","v":""},{"c":"C22","v":""},{"c":"D22","v":""},{"c":"E22","v":""},{"c":"F22","v":""},{"c":"G22","v":""},{"c":"H22","v":""},{"c":"I22","v":""},{"c":"J22","v":""},{"c":"K22","v":""},{"c":"L22","v":""},{"c":"M22","v":""},{"c":"N22","v":""},{"c":"O22","v":""},{"c":"P22","v":""},{"c":"Q22","v":""},{"c":"R22","v":""}]},{"r":23,"h":28.0,"cells":[{"c":"A23","v":""},{"c":"B23","v":""},{"c":"C23","v":""},{"c":"D23","v":""},{"c":"E23","v":""},{"c":"F23","v":""},{"c":"G23","v":""},{"c":"H23","v":""},{"c":"I23","v":""},{"c":"J23","v":""},{"c":"K23","v":""},{"c":"L23","v":""},{"c":"M23","v":""},{"c":"N23","v":""},{"c":"O23","v":""},{"c":"P23","v":""},{"c":"Q23","v":""},{"c":"R23","v":""}]},{"r":24,"h":19.9,"cells":[{"c":"A24","v":""},{"c":"B24","v":""},{"c":"C24","v":""},{"c":"D24","v":""},{"c":"E24","v":""},{"c":"F24","v":""},{"c":"G24","v":""},{"c":"H24","v":""},{"c":"I24","v":""},{"c":"J24","v":""},{"c":"K24","v":197.405,"f":"=K20","al":"center"},{"c":"L24","v":""},{"c":"M24","v":""},{"c":"N24","v":79,"f":"=N20","al":"center"},{"c":"O24","v":478,"f":"=O20","al":"center"},{"c":"P24","v":287.7,"f":"=P20","al":"center"},{"c":"Q24","v":245,"f":"=Q20","al":"center"},{"c":"R24","v":90.8,"f":"=R20","al":"center"}]}]},{"name":"المقايسة وجدول الكميات","maxRow":23,"maxCol":10,"colWidths":[8.0,62.0,12.0,15.0,16.0,13.0,18.0,20.0,16.0,20.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"المقايسة التثمينية التنفيذية لأعمال تكسيات وديكورات الجدران الحديثة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"جدول الكميات والأسعار المعتمد لتوريد وتركيب بديل الرخام، بديل الخشب، بانوهات الفوم، وشبكات الإنارة المخفية شاملاً المواد والمصنعيات والضريبة","bg":"#334155","fg":"#FFFFFF","al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":42.0,"cells":[{"c":"A3","v":"بند","bg":"#E2E8F0","b":true,"al":"center"},{"c":"B3","v":"توصيف بند الأعمال والمواصفات الفنية (CSI MasterFormat Div 09)","bg":"#E2E8F0","b":true,"al":"center"},{"c":"C3","v":"الوحدة","bg":"#E2E8F0","b":true,"al":"center"},{"c":"D3","v":"الكمية","bg":"#E2E8F0","b":true,"al":"center"},{"c":"E3","v":"سعر التوريد","bg":"#E2E8F0","b":true,"al":"center"},{"c":"F3","v":"سعر التركيب","bg":"#E2E8F0","b":true,"al":"center"},{"c":"G3","v":"سعر الوحدة الإجمالي","bg":"#E2E8F0","b":true,"al":"center"},{"c":"H3","v":"القيمة قبل الضريبة","bg":"#E2E8F0","b":true,"al":"center"},{"c":"I3","v":"ضريبة القيمة 15%","bg":"#E2E8F0","b":true,"al":"center"},{"c":"J3","v":"القيمة شاملة الضريبة","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"01","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"B4","v":"تجهيز وتنظيف وتسوية أسطح الجدران اللياسة والدهان وإزالة الزوائد وسحب وجه سيلر مائي مصلب لضمان قوة التصاق السيليكون العظم","bg":"#F1F5F9"},{"c":"C4","v":"م²","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"D4","v":197.405,"f":"='حصر الجدران والغرف التفصيلي'!K20","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E4","v":3,"in":true,"bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F4","v":5,"in":true,"bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G4","v":9.44,"f":"=(E4+F4)*(1+'إعدادات الأسعار والمواصفات'!$C$8)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H4","v":1863.5032,"f":"=D4*G4","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I4","v":279.52548,"f":"=H4*'إعدادات الأسعار والمواصفات'!$C$7","bg":"#F1F5F9","fg":"#64748B","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J4","v":2143.02868,"f":"=H4+I4","bg":"#F1F5F9","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":5,"h":72.0,"cells":[{"c":"A5","v":"02","fg":"#475569","b":true,"al":"center"},{"c":"B5","v":"توريد وتركيب ألواح بديل الرخام PVC Marble بسمك 2.8 مم مع طبقة حماية UV ضد الخدش وتثبيت بالسيلكون العظم الإنشائي وفواصل الألمنيوم الذهبية"},{"c":"C5","v":"لوح","fg":"#475569","al":"center"},{"c":"D5","v":79,"f":"='حصر الجدران والغرف التفصيلي'!N20","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E5","v":95,"f":"='إعدادات الأسعار والمواصفات'!D16","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F5","v":104.195,"f":"='إعدادات الأسعار والمواصفات'!E16*2.977","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":235.0501,"f":"=(E5+F5)*(1+'إعدادات الأسعار والمواصفات'!$C$8)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":18568.9579,"f":"=D5*G5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I5","v":2785.343685,"f":"=H5*'إعدادات الأسعار والمواصفات'!$C$7","fg":"#64748B","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J5","v":21354.301585,"f":"=H5+I5","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":6,"h":72.0,"cells":[{"c":"A6","v":"03","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"B6","v":"توريد وتركيب شرائح بديل الخشب WPC Louvers المضلع طول 2.90 م مع التعشيق الذكر والأنثى والتثبيت المخفي بالكلبسات المعدنية وغراء السيليكون","bg":"#F1F5F9"},{"c":"C6","v":"شريحة","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"D6","v":478,"f":"='حصر الجدران والغرف التفصيلي'!O20","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E6","v":42,"f":"='إعدادات الأسعار والمواصفات'!D17","bg":"#F1F5F9","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":11.6,"f":"='إعدادات الأسعار والمواصفات'!E17*0.464","bg":"#F1F5F9","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":63.248,"f":"=(E6+F6)*(1+'إعدادات الأسعار والمواصفات'!$C$8)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":30232.544,"f":"=D6*G6","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":4534.8816,"f":"=H6*'إعدادات الأسعار والمواصفات'!$C$7","bg":"#F1F5F9","fg":"#64748B","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J6","v":34767.4256,"f":"=H6+I6","bg":"#F1F5F9","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":72.0,"cells":[{"c":"A7","v":"04","fg":"#475569","b":true,"al":"center"},{"c":"B7","v":"توريد وتركيب إطارات وبانوهات الفوم البولي يوريثان PU عالية الكثافة بشطف زوايا 45 درجة وسد الفواصل بمعجون الأكريليك المائي وتجهيزها للدهان"},{"c":"C7","v":"م.ط","fg":"#475569","al":"center"},{"c":"D7","v":287.7,"f":"='حصر الجدران والغرف التفصيلي'!P20","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":7.5,"f":"='إعدادات الأسعار والمواصفات'!D18/2.4","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":12,"f":"='إعدادات الأسعار والمواصفات'!E18","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":23.01,"f":"=(E7+F7)*(1+'إعدادات الأسعار والمواصفات'!$C$8)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":6619.977,"f":"=D7*G7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":992.99655,"f":"=H7*'إعدادات الأسعار والمواصفات'!$C$7","fg":"#64748B","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J7","v":7612.97355,"f":"=H7+I7","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"05","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"B8","v":"توريد مواد التثبيت الإنشائية: غراء سيليكون عظم بولي يوريثان عالي المرونة وشريط تثبيت أولي مزدوج للألواح والشرائح","bg":"#F1F5F9"},{"c":"C8","v":"أنبوبة","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"D8","v":245,"f":"='حصر الجدران والغرف التفصيلي'!Q20","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E8","v":22,"f":"='إعدادات الأسعار والمواصفات'!D19","bg":"#F1F5F9","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":0,"in":true,"bg":"#F1F5F9","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":25.96,"f":"=(E8+F8)*(1+'إعدادات الأسعار والمواصفات'!$C$8)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":6360.2,"f":"=D8*G8","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":954.03,"f":"=H8*'إعدادات الأسعار والمواصفات'!$C$7","bg":"#F1F5F9","fg":"#64748B","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J8","v":7314.23,"f":"=H8+I8","bg":"#F1F5F9","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"06","fg":"#475569","b":true,"al":"center"},{"c":"B9","v":"توريد وتركيب مجاري بروفايل ألومنيوم مع غطاء ناشر إضاءة حليبي مدمج مع تكسيات بديل الخشب والرخام"},{"c":"C9","v":"م.ط","fg":"#475569","al":"center"},{"c":"D9","v":90.8,"f":"='حصر الجدران والغرف التفصيلي'!R20","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":28,"f":"='إعدادات الأسعار والمواصفات'!D22","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":10,"f":"='إعدادات الأسعار والمواصفات'!E22","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":44.84,"f":"=(E9+F9)*(1+'إعدادات الأسعار والمواصفات'!$C$8)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":4071.472,"f":"=D9*G9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":610.7208,"f":"=H9*'إعدادات الأسعار والمواصفات'!$C$7","fg":"#64748B","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":4682.1928,"f":"=H9+I9","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"07","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"B10","v":"توريد وتركيب وتوصيل شرائط الإضاءة المخفية COB LED Strip 12V بقدرة 10W/m مع لحام الأسلاك والتغذية من المفاتيح","bg":"#F1F5F9"},{"c":"C10","v":"م.ط","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"D10","v":90.8,"f":"='حصر الجدران والغرف التفصيلي'!R20","bg":"#F1F5F9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":18,"f":"='إعدادات الأسعار والمواصفات'!D23","bg":"#F1F5F9","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":5,"f":"='إعدادات الأسعار والمواصفات'!E23","bg":"#F1F5F9","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":27.14,"f":"=(E10+F10)*(1+'إعدادات الأسعار والمواصفات'!$C$8)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":2464.312,"f":"=D10*G10","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":369.6468,"f":"=H10*'إعدادات الأسعار والمواصفات'!$C$7","bg":"#F1F5F9","fg":"#64748B","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":2833.9588,"f":"=H10+I10","bg":"#F1F5F9","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":42.0,"cells":[{"c":"A11","v":"08","fg":"#475569","b":true,"al":"center"},{"c":"B11","v":"توريد وتركيب محولات كهربائية إلكترونية LED Drivers 150W داخل صناديق تهوية مخفية مطابقة لاشتراطات الدفاع المدني"},{"c":"C11","v":"عدد","fg":"#475569","al":"center"},{"c":"D11","v":6,"in":true,"b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":65,"f":"='إعدادات الأسعار والمواصفات'!D24","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":20,"f":"='إعدادات الأسعار والمواصفات'!E24","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":100.3,"f":"=(E11+F11)*(1+'إعدادات الأسعار والمواصفات'!$C$8)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":601.8,"f":"=D11*G11","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":90.27,"f":"=H11*'إعدادات الأسعار والمواصفات'!$C$7","fg":"#64748B","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":692.07,"f":"=H11+I11","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":42.0,"cells":[{"c":"A12","v":"09","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"B12","v":"توريد وتركيب بروفايلات وزوايا الألمنيوم فواصل H ونهايات الإغلاق U-trim بلون ذهبي مطفي لإخفاء أطراف ألواح الرخام","bg":"#F1F5F9"},{"c":"C12","v":"عود","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"D12","v":18,"in":true,"bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":26,"f":"='إعدادات الأسعار والمواصفات'!D21","bg":"#F1F5F9","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":8,"f":"='إعدادات الأسعار والمواصفات'!E21","bg":"#F1F5F9","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":40.12,"f":"=(E12+F12)*(1+'إعدادات الأسعار والمواصفات'!$C$8)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":722.16,"f":"=D12*G12","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":108.324,"f":"=H12*'إعدادات الأسعار والمواصفات'!$C$7","bg":"#F1F5F9","fg":"#64748B","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":830.484,"f":"=H12+I12","bg":"#F1F5F9","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"10","fg":"#475569","b":true,"al":"center"},{"c":"B13","v":"دهان وجهين أكريليك نصف لمعة فائق الجودة لإطارات بانوهات الفوم والجدران المحيطة مع المعالجة والصنفرة الناعمة"},{"c":"C13","v":"م²","fg":"#475569","al":"center"},{"c":"D13","v":98.7025,"f":"='حصر الجدران والغرف التفصيلي'!K20*0.5","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":15,"f":"='إعدادات الأسعار والمواصفات'!D25","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":18,"f":"='إعدادات الأسعار والمواصفات'!E25","fg":"#008000","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":38.94,"f":"=(E13+F13)*(1+'إعدادات الأسعار والمواصفات'!$C$8)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":3843.47535,"f":"=D13*G13","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":576.521303,"f":"=H13*'إعدادات الأسعار والمواصفات'!$C$7","fg":"#64748B","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":4419.996653,"f":"=H13+I13","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":28.0,"cells":[{"c":"A14","v":""},{"c":"B14","v":""},{"c":"C14","v":""},{"c":"D14","v":""},{"c":"E14","v":""},{"c":"F14","v":""},{"c":"G14","v":""},{"c":"H14","v":""},{"c":"I14","v":""},{"c":"J14","v":""}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":"إجمالي التكلفة المباشرة لبنود المقايسة (Total Direct Cost - TDC)","bg":"#E2E8F0","b":true,"al":"left","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H15","v":75348.40145,"f":"=SUM(H4:H13)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":11302.260218,"f":"=SUM(I4:I13)","bg":"#E2E8F0","fg":"#64748B","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":86650.661668,"f":"=SUM(J4:J13)","bg":"#E2E8F0","fg":"#166534","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"إجمالي قيمة الخامات والمواد الموردة (Materials Supply Portion)","bg":"#F8FAFC","fg":"#475569","al":"left","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H16","v":42236.3025,"f":"=SUMPRODUCT(D4:D13,E4:E13)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":"","bg":"#F8FAFC","cs":2},{"skip":true}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"إجمالي أجور مصنعيات التركيب والقص (Installation Labor Portion)","bg":"#F8FAFC","fg":"#475569","al":"left","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H17","v":21618.275,"f":"=SUMPRODUCT(D4:D13,F4:F13)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":"","bg":"#F8FAFC","cs":2},{"skip":true}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"هامش المقاول للمصاريف غير المباشرة والأرباح (Overhead & Profit 18%)","bg":"#F8FAFC","fg":"#475569","al":"left","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H18","v":11493.82395,"f":"=H15-(H16+H17)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":"","bg":"#F8FAFC","cs":2},{"skip":true}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":"ضريبة القيمة المضافة 15% (Value Added Tax VAT)","bg":"#F8FAFC","fg":"#475569","al":"left","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H19","v":11302.260218,"f":"=I15","bg":"#F8FAFC","fg":"#B45309","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I19","v":"","bg":"#F8FAFC","cs":2},{"skip":true}]},{"r":20,"h":46.0,"cells":[{"c":"A20","v":"الإجمالي العام النهائي للمقايسة شامل الضريبة (Grand Total Incl. VAT)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"left","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H20","v":86650.661668,"f":"=J15","bg":"#166534","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I20","v":"ريال سعودي فقط لا غير","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true}]},{"r":21,"h":16.1,"cells":[{"c":"A21","v":""},{"c":"B21","v":""},{"c":"C21","v":""},{"c":"D21","v":""},{"c":"E21","v":""},{"c":"F21","v":""},{"c":"G21","v":""},{"c":"H21","v":""},{"c":"I21","v":""},{"c":"J21","v":""}]},{"r":22,"h":34.0,"cells":[{"c":"A22","v":"مهندس المكتب الفني / الحصر والتسعير","bg":"#E2E8F0","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D22","v":""},{"c":"E22","v":"المهندس الاستشاري / مدير المشروع","bg":"#E2E8F0","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"H22","v":"اعتماد المالك / ممثل العميل","bg":"#E2E8F0","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":23,"h":104.0,"cells":[{"c":"A23","v":"الاسم: ........................................\nالتوقيع: .......................................\nالتاريخ: ...... / ...... / 2026 م\nالختم الرسمي:","fg":"#475569","cs":3},{"skip":true},{"skip":true},{"c":"D23","v":""},{"c":"E23","v":"الاسم: ........................................\nالتوقيع: .......................................\nالتاريخ: ...... / ...... / 2026 م\nالختم الرسمي:","fg":"#475569","cs":3},{"skip":true},{"skip":true},{"c":"H23","v":"الاسم: ........................................\nالتوقيع: .......................................\nالتاريخ: ...... / ...... / 2026 م\nالختم الرسمي:","fg":"#475569","cs":3},{"skip":true},{"skip":true}]}]},{"name":"قائمة استلام الجودة والملاحظات","maxRow":18,"maxCol":7,"colWidths":[6.0,28.0,58.0,16.0,14.0,32.0,18.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"قائمة الفحص الهندسي واستلام أعمال ديكورات الجدران الموقعية (QC Checklist)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"معايير الجودة والاشتراطات الفنية لاستلام تكسيات بديل الرخام وبديل الخشب WPC وبانوهات الفوم والإضاءة المخفية وفق أصول الصنعة","bg":"#334155","fg":"#FFFFFF","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":42.0,"cells":[{"c":"A3","v":"م","bg":"#E2E8F0","b":true,"al":"center"},{"c":"B3","v":"مرحلة الفحص / العنصر المستهدف","bg":"#E2E8F0","b":true,"al":"center"},{"c":"C3","v":"المعيار الفني واشتراطات القبول الهندسي","bg":"#E2E8F0","b":true,"al":"center"},{"c":"D3","v":"الكود المرجعي","bg":"#E2E8F0","b":true,"al":"center"},{"c":"E3","v":"حالة المطابقة","bg":"#E2E8F0","b":true,"al":"center"},{"c":"F3","v":"الإجراء التصحيحي المطلوب","bg":"#E2E8F0","b":true,"al":"center"},{"c":"G3","v":"توقيع الفاحص","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"01","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"B4","v":"استواء ونظافة السطح الحامل","bg":"#F1F5F9","b":true},{"c":"C4","v":"فحص استواء الجدار بالقدة الألومنيوم والشاقول (تفاوت لا يتجاوز 2 مم لكل 2 م) وخلوه من النتوءات","bg":"#F1F5F9","fg":"#334155"},{"c":"D4","v":"SBC 201 Sec 9","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"E4","v":"مطابق","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"F4","v":"كحت الزوائد وصنفرة الجدار","bg":"#F1F5F9","fg":"#475569"},{"c":"G4","v":"م. ضبط الجودة","bg":"#F1F5F9","fg":"#475569","al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"02","fg":"#475569","b":true,"al":"center"},{"c":"B5","v":"رطوبة الجدار وعزل الأساس","b":true},{"c":"C5","v":"فحص رطوبة اللياسة بجهاز Moisture Meter (نسبة رطوبة <= 4%) وعدم وجود أي ترشيح مائي","fg":"#334155"},{"c":"D5","v":"ASTM D4263","fg":"#475569","al":"center"},{"c":"E5","v":"مطابق","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"F5","v":"معالجة مصدر الرطوبة وانتظار الجفاف","fg":"#475569"},{"c":"G5","v":"م. ضبط الجودة","fg":"#475569","al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"03","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"B6","v":"فحص ألواح بديل الرخام قبل القص","bg":"#F1F5F9","b":true},{"c":"C6","v":"معاينة الألواح والتأكد من خلوها من الخدوش والتقوسات ومطابقة اتجاه العروق (Book-matching)","bg":"#F1F5F9","fg":"#334155"},{"c":"D6","v":"أصول الصنعة","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"E6","v":"مطابق","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"F6","v":"استبدال أي لوح به تشوه سطحي","bg":"#F1F5F9","fg":"#475569"},{"c":"G6","v":"م. الاستشاري","bg":"#F1F5F9","fg":"#475569","al":"center"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"04","fg":"#475569","b":true,"al":"center"},{"c":"B7","v":"توزيع مادة الغراء واللاصق","b":true},{"c":"C7","v":"توزيع غراء السيليكون العظم بنمط متعرج (Snake Pattern) بمسافات لا تزيد عن 10 سم وتثبيت أولي","fg":"#334155"},{"c":"D7","v":"CSI Div 09","fg":"#475569","al":"center"},{"c":"E7","v":"مطابق","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"F7","v":"زيادة كمية الغراء عند الأطراف","fg":"#475569"},{"c":"G7","v":"م. الموقع","fg":"#475569","al":"center"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"05","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"B8","v":"لحامات وفواصل ألواح الرخام","bg":"#F1F5F9","b":true},{"c":"C8","v":"تطابق لحامات الألواح رأسياً بفاصل تمدد لا يتجاوز 1 مم واستخدام بروفايل H عند اشتراط المخطط","bg":"#F1F5F9","fg":"#334155"},{"c":"D8","v":"SBC 201","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"E8","v":"مطابق","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"F8","v":"إعادة ضبط المحاذاة قبل جفاف الغراء","bg":"#F1F5F9","fg":"#475569"},{"c":"G8","v":"م. الاستشاري","bg":"#F1F5F9","fg":"#475569","al":"center"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"06","fg":"#475569","b":true,"al":"center"},{"c":"B9","v":"استقامة شرائح بديل الخشب WPC","b":true},{"c":"C9","v":"التحقق من التعشيق الكامل (Tongue & Groove) بدون فواصل هوائية واستقامة الخطوط بالميزان الليزري","fg":"#334155"},{"c":"D9","v":"CSI 09 77 00","fg":"#475569","al":"center"},{"c":"E9","v":"مطابق","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"F9","v":"كبس الشرائح وتثبيت الكلبسات","fg":"#475569"},{"c":"G9","v":"م. ضبط الجودة","fg":"#475569","al":"center"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"07","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"B10","v":"تثبيت شرائح بديل الخشب بالأطراف","bg":"#F1F5F9","b":true},{"c":"C10","v":"تثبيت نهايات الشرائح عند الوزرات والأسقف بزوايا نهاية U-Trim بدون تشويه أو براغي ظاهرة","bg":"#F1F5F9","fg":"#334155"},{"c":"D10","v":"أصول الصنعة","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"E10","v":"مطابق","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"F10","v":"تركيب بروفايل نهاية مطابق للون","bg":"#F1F5F9","fg":"#475569"},{"c":"G10","v":"م. الموقع","bg":"#F1F5F9","fg":"#475569","al":"center"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"08","fg":"#475569","b":true,"al":"center"},{"c":"B11","v":"شطف زوايا بانوهات الفوم 45°","b":true},{"c":"C11","v":"قص زوايا الإطارات بمنشار الشطف الميكانيكي بدقة 45 درجة بدون أي فراغ في اللقاء","fg":"#334155"},{"c":"D11","v":"أصول الديكور","fg":"#475569","al":"center"},{"c":"E11","v":"مطابق","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"F11","v":"إعادة قص الوصلات المفتوحة","fg":"#475569"},{"c":"G11","v":"م. الاستشاري","fg":"#475569","al":"center"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"09","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"B12","v":"معالجة فواصل وتثبيت البانوهات","bg":"#F1F5F9","b":true},{"c":"C12","v":"تعبئة لحامات زوايا البانوهات بمعجون الأكريليك المائي وصنفرتها بالكامل لتظهر ككتلة واحدة","bg":"#F1F5F9","fg":"#334155"},{"c":"D12","v":"CSI 09 26 00","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"E12","v":"مطابق","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"F12","v":"صنفرة ناعمة وإعادة المعجون","bg":"#F1F5F9","fg":"#475569"},{"c":"G12","v":"م. الموقع","bg":"#F1F5F9","fg":"#475569","al":"center"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"10","fg":"#475569","b":true,"al":"center"},{"c":"B13","v":"تفريغ علب ومقابس الكهرباء","b":true},{"c":"C13","v":"دقة تفريغ علب الكهرباء والإنارة ومطابقة الشاسيهات بدون تكسير أو تشويه حول الفتحة","fg":"#334155"},{"c":"D13","v":"NEC / SBC 401","fg":"#475569","al":"center"},{"c":"E13","v":"مطابق","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"F13","v":"تركيب إطارات تغطية مطابقة","fg":"#475569"},{"c":"G13","v":"م. الكهرباء","fg":"#475569","al":"center"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"11","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"B14","v":"مجاري وبروفايلات الليد المخفي","bg":"#F1F5F9","b":true},{"c":"C14","v":"تثبيت مجرى الألومنيوم الناشر بمستوى مستقيم وتأمين مسار تفريغ الحرارة للشرائط","bg":"#F1F5F9","fg":"#334155"},{"c":"D14","v":"SBC 401","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"E14","v":"مطابق","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"F14","v":"إحكام تثبيت البروفايل بالمسامير","bg":"#F1F5F9","fg":"#475569"},{"c":"G14","v":"م. الكهرباء","bg":"#F1F5F9","fg":"#475569","al":"center"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"12","fg":"#475569","b":true,"al":"center"},{"c":"B15","v":"اختبار تشغيل إضاءة الـ LED","b":true},{"c":"C15","v":"تشغيل مستمر لمدة ساعتين للتأكد من عدم وجود نقاط مظلمة (Dark spots) واستقرار المحولات","fg":"#334155"},{"c":"D15","v":"NFPA 70","fg":"#475569","al":"center"},{"c":"E15","v":"مطابق","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"F15","v":"استبدال مقاطع الليد التالفة","fg":"#475569"},{"c":"G15","v":"م. الاستشاري","fg":"#475569","al":"center"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"13","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"B16","v":"تهوية محولات التيار Transformers","bg":"#F1F5F9","b":true},{"c":"C16","v":"وضع المحولات في أماكن جافة ومخفية سهلة الصيانة وتأمين فتحات تهوية لمنع ارتفاع الحرارة","bg":"#F1F5F9","fg":"#334155"},{"c":"D16","v":"SBC 401","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"E16","v":"مطابق","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"F16","v":"نقل المحول لمكان جيد التهوية","bg":"#F1F5F9","fg":"#475569"},{"c":"G16","v":"م. الكهرباء","bg":"#F1F5F9","fg":"#475569","al":"center"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"14","fg":"#475569","b":true,"al":"center"},{"c":"B17","v":"الدهان والتشطيب النهائي للبانوهات","b":true},{"c":"C17","v":"تجانس لون الدهان على الفوم والجدار بدون تسييل أو أثر للفرشاة ونظافة الأطراف","fg":"#334155"},{"c":"D17","v":"MPI Standard","fg":"#475569","al":"center"},{"c":"E17","v":"مطابق","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"F17","v":"إعادة سحب وجه تشطيب ناعم","fg":"#475569"},{"c":"G17","v":"م. ضبط الجودة","fg":"#475569","al":"center"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"15","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"B18","v":"تنظيف الموقع وإزالة اللواصق","bg":"#F1F5F9","b":true},{"c":"C18","v":"إزالة أشرطة الحماية الشفافة وتنظيف بقايا السيليكون والغراء بمذيب آمن بدون خدش السطح","bg":"#F1F5F9","fg":"#334155"},{"c":"D18","v":"أصول الصنعة","bg":"#F1F5F9","fg":"#475569","al":"center"},{"c":"E18","v":"مطابق","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"F18","v":"تنظيف وتلميع كامل المسطحات","bg":"#F1F5F9","fg":"#475569"},{"c":"G18","v":"م. الموقع","bg":"#F1F5F9","fg":"#475569","al":"center"}]}]}]}