{"slug":"internal-and-external-cement-plastering-rendering-qto-and-pricing-sheet","sheets":[{"name":"1_حصر_وتسعير_اللياسة_BOQ","maxRow":22,"maxCol":11,"colWidths":[14.0,62.0,13.0,14.0,15.0,13.0,17.0,16.0,17.0,18.0,20.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر وتسعير أعمال اللياسة والبياض الداخلي والخارجي والطرطشة والبؤج والأوتار والشبك (BOQ-FIN-214)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"المرجع الكودي القياسي: المواصفة القياسية للياسة الأسمنتية ASTM C926 | الكود المصري لأعمال البياض ECP | كود البناء السعودي SBC — الخلايا الصفراء قابلة للتعديل","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":"إجمالي صافي مسطحات اللياسة والطرطشة (م²)","bg":"#F0FDFA","fg":"#115E59","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D4","v":"إجمالي تكلفة اللياسة والإكسسوارات قبل الضريبة","bg":"#F0FDFA","fg":"#115E59","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G4","v":"قيمة ضريبة القيمة المضافة (15%)","bg":"#F0FDFA","fg":"#115E59","b":true,"al":"center","cs":2},{"skip":true},{"c":"I4","v":"الإجمالي التعاقدي لمقايسة اللياسة شاملاً الضريبة","bg":"#F0FDFA","fg":"#115E59","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":7863,"f":"=SUM(I9:I14)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true},{"c":"D5","v":273470,"f":"=K19+K20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true},{"c":"G5","v":41020.5,"f":"=K21","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"I5","v":314490.5,"f":"=K22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":18.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":""},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":""},{"c":"F6","v":""},{"c":"G6","v":""},{"c":"H6","v":""},{"c":"I6","v":""},{"c":"J6","v":""},{"c":"K6","v":""}]},{"r":7,"h":38.0,"cells":[{"c":"A7","v":"أولاً: جدول حصر كميات اللياسة الداخلية والخارجية والإكسسوارات (المسطح الإجمالي - خصم الفتحات = الصافي × الفئة)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"توصيف بند اللياسة والبياض الداخلي والخارجي والإكسسوارات والمواصفة الفنية","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"العدد / الأدوار","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"مجموع الأطوال (م)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"الارتفاع / العرض (م)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"المسطح قبل الخصم","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H8","v":"خصم الفتحات الهندسي","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I8","v":"صافي الكمية الهندسية","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J8","v":"فئة الوحدة (توريد ومصنعية)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K8","v":"إجمالي قيمة البند","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"PLS-01","b":true,"al":"center"},{"c":"B9","v":"بياض تخشين أسمنتي داخلي للحوائط سمك 2.0 سم على بؤج وأوتار بمونة (300 كجم أسمنت/م³ رمل) بعد طرطشة مسمارية (450 كجم/م³)"},{"c":"C9","v":"م²","b":true,"al":"center"},{"c":"D9","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":290,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":3.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":3596,"f":"=ROUND(D9*E9*F9, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":415,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":3181,"f":"=ROUND(G9-H9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":28,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K9","v":89068,"f":"=ROUND(I9*J9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"PLS-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"بياض تخشين أسمنتي لبطنيات الأسقف الخرسانية والكمرات سمك 1.5 سم بمونة (350 كجم أسمنت/م³ رمل + إضافات ربط لاتكس SBR)","bg":"#F8FAFC"},{"c":"C10","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":38,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":1824,"f":"=ROUND(D10*E10*F10, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":64,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":1760,"f":"=ROUND(G10-H10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":32,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K10","v":56320,"f":"=ROUND(I10*J10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"PLS-03","b":true,"al":"center"},{"c":"B11","v":"بياض أسمنتي خشن ومربّع بالزاوية للحمامات والمطابخ أسفل السيراميك سمك 2.0 سم بمونة مقاومة للرطوبة بعد الطرطشة"},{"c":"C11","v":"م²","b":true,"al":"center"},{"c":"D11","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":84,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":1008,"f":"=ROUND(D11*E11*F11, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":96,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":912,"f":"=ROUND(G11-H11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":31,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K11","v":28272,"f":"=ROUND(I11*J11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"PLS-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"بياض واجهات خارجية أسمنتي على طبقتين سمك إجمالي 2.5 سم بمونة (350 كجم أسمنت/م³ رمل) شاملاً السقالات وتفتيح العراميس","bg":"#F8FAFC"},{"c":"C12","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":96,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":14.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":1392,"f":"=ROUND(D12*E12*F12, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":192,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":1200,"f":"=ROUND(G12-H12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":42,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K12","v":50400,"f":"=ROUND(I12*J12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"PLS-05","b":true,"al":"center"},{"c":"B13","v":"بياض أسمنتي للأسوار الخارجية على الوجهين والدروات ومناور الخدمة سمك 2.0 سم شاملاً التكحيل وميول أعلى الدروة"},{"c":"C13","v":"م²","b":true,"al":"center"},{"c":"D13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":140,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":448,"f":"=ROUND(D13*E13*F13, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":420,"f":"=ROUND(G13-H13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":30,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K13","v":12600,"f":"=ROUND(I13*J13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":50.0,"cells":[{"c":"A14","v":"PLS-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"طرطشة أسمنتية مسمارية غزيرة منفصلة (450 كجم أسمنت/م³ رمل حرش + لاتكس SBR) للأسطح الخرسانية قبل التكسيات الخاصة","bg":"#F8FAFC"},{"c":"C14","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":390,"f":"=ROUND(D14*E14*F14, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":390,"f":"=ROUND(G14-H14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":10,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$14","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":3900,"f":"=ROUND(I14*J14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"PLS-07","b":true,"al":"center"},{"c":"B15","v":"لياسة أسمنتية مائلة بزاوية 45 درجة (رقبة زجاجة Fillet 10×10 سم) عند التقاء الحوائط بالأرضيات بالأسطح والحمامات للعزل"},{"c":"C15","v":"م.ط","b":true,"al":"center"},{"c":"D15","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":110,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":440,"f":"=ROUND(D15*E15*F15, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":440,"f":"=ROUND(G15-H15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":15,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$15","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":6600,"f":"=ROUND(I15*J15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"PLS-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"توريد وتركيب شبك تلييس مجلفن ممدد (Expanded Metal Lath) أو فايبر جلاس قلوى عرض 20 سم عند فواصل الخرسانة والمباني","bg":"#F8FAFC"},{"c":"C16","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":340,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":1360,"f":"=ROUND(D16*E16*F16, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":1360,"f":"=ROUND(G16-H16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":7,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$16","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K16","v":9520,"f":"=ROUND(I16*J16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"PLS-09","b":true,"al":"center"},{"c":"B17","v":"توريد وتركيب زوايا فريز معدنية مجلفنة لحماية الأركان والسوك الرأسية (Corner Beads) ونهايات اللياسة (Plaster Stop)"},{"c":"C17","v":"م.ط","b":true,"al":"center"},{"c":"D17","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E17","v":185,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":740,"f":"=ROUND(D17*E17*F17, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":740,"f":"=ROUND(G17-H17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":10,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K17","v":7400,"f":"=ROUND(I17*J17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":50.0,"cells":[{"c":"A18","v":"PLS-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"توريد وتركيب فواصل حركة وتحكم في اللياسة للواجهات والمسطحات الكبيرة (Plaster Movement Joints) كل 4 إلى 5 أمتار","bg":"#F8FAFC"},{"c":"C18","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E18","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":160,"f":"=ROUND(D18*E18*F18, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":160,"f":"=ROUND(G18-H18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":17,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K18","v":2720,"f":"=ROUND(I18*J18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":19,"h":42.0,"cells":[{"c":"A19","v":"إجمالي التكلفة المباشرة لبنود اللياسة الداخلية والخارجية والإكسسوارات (Subtotal Plastering Works)","bg":"#E2E8F0","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"K19","v":266800,"f":"=SUM(K9:K18)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":20,"h":42.0,"cells":[{"c":"A20","v":"مخصص السقالات ورش المعالجة بالمياه لمدة 7 أيام والتنظيف (Scaffolding & Water Curing 2.5%)","bg":"#E2E8F0","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"K20","v":6670,"f":"=ROUND(K19*'3_إعدادات_الأسعار_والمعدلات'!$D$5, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":21,"h":42.0,"cells":[{"c":"A21","v":"قيمة ضريبة القيمة المضافة المقررة (VAT 15.0%)","bg":"#E2E8F0","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"K21","v":41020.5,"f":"=ROUND((K19+K20)*'3_إعدادات_الأسعار_والمعدلات'!$D$4, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":22,"h":46.0,"cells":[{"c":"A22","v":"الإجمالي العام التعاقدي لمقايسة أعمال اللياسة والبياض شاملاً الضريبة","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"K22","v":314490.5,"f":"=K19+K20+K21","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"2_حساب_الأسمنت_والرمل_والشبك","maxRow":12,"maxCol":9,"colWidths":[14.0,58.0,14.0,16.0,13.0,15.0,17.0,18.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حاسبة كميات التوريد من أكياس الأسمنت (50 كجم) والرمل الحرش وإضافات الربط للياسة (Material Takeoff)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"يسحب هذا التبويب صافي مسطحات اللياسة من التبويب الأول تلقائياً لحساب حجم المونة وأكياس الأسمنت وأمتار الرمل","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"ثانياً: جدول حساب احتياجات الأسمنت والرمل لمونة الطرطشة (0.5 سم) وبطانة اللياسة شاملة الهالك والتساقط","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"كود البند","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"بيان نوع اللياسة وسمك المونة الإجمالي (طرطشة + بطانة)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"وحدة الحصر","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"صافي الكمية من الحصر","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"السمك المكافئ (سم)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"نسبة الهالك والتساقط %","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"حجم المونة الرطبة (م³)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"أكياس الأسمنت (50 كجم)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"كمية الرمل الحرش (م³)","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":46.0,"cells":[{"c":"A6","v":"PLS-01","b":true,"al":"center"},{"c":"B6","v":"لياسة حوائط داخلية (0.5 سم طرطشة + 2.0 سم بطانة = 2.5 سم — 6.5 كيس/م³)"},{"c":"C6","v":"م²","b":true,"al":"center"},{"c":"D6","v":3181,"f":"='1_حصر_وتسعير_اللياسة_BOQ'!I9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":2.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":0.12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G6","v":89.07,"f":"=ROUND(D6*(E6/100)*(1+F6), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":579,"f":"=ROUNDUP(G6*6.5, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I6","v":93.52,"f":"=ROUND(G6*1.05, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"PLS-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"لياسة أسقف خرسانية وكمرات (0.5 سم طرطشة + 1.5 سم بطانة = 2.0 سم — 7.0 كيس/م³)","bg":"#F8FAFC"},{"c":"C7","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D7","v":1760,"f":"='1_حصر_وتسعير_اللياسة_BOQ'!I10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G7","v":40.48,"f":"=ROUND(D7*(E7/100)*(1+F7), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":284,"f":"=ROUNDUP(G7*7, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I7","v":42.5,"f":"=ROUND(G7*1.05, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"PLS-03","b":true,"al":"center"},{"c":"B8","v":"لياسة حمامات ومطابخ مربعة (0.5 سم طرطشة + 2.0 سم بطانة = 2.5 سم — 7.0 كيس/م³)"},{"c":"C8","v":"م²","b":true,"al":"center"},{"c":"D8","v":912,"f":"='1_حصر_وتسعير_اللياسة_BOQ'!I11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":2.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":0.12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G8","v":25.54,"f":"=ROUND(D8*(E8/100)*(1+F8), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":179,"f":"=ROUNDUP(G8*7, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I8","v":26.82,"f":"=ROUND(G8*1.05, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"PLS-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"لياسة واجهات خارجية طبقتين (0.5 سم طرطشة + 2.5 سم بطانة = 3.0 سم — 7.2 كيس/م³)","bg":"#F8FAFC"},{"c":"C9","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D9","v":1200,"f":"='1_حصر_وتسعير_اللياسة_BOQ'!I12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G9","v":41.4,"f":"=ROUND(D9*(E9/100)*(1+F9), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":299,"f":"=ROUNDUP(G9*7.2, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I9","v":43.47,"f":"=ROUND(G9*1.05, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"PLS-05","b":true,"al":"center"},{"c":"B10","v":"لياسة أسوار خارجية ودروات ومناور (0.5 سم طرطشة + 2.0 سم = 2.5 سم — 6.8 كيس/م³)"},{"c":"C10","v":"م²","b":true,"al":"center"},{"c":"D10","v":420,"f":"='1_حصر_وتسعير_اللياسة_BOQ'!I13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":2.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":0.12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G10","v":11.76,"f":"=ROUND(D10*(E10/100)*(1+F10), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":80,"f":"=ROUNDUP(G10*6.8, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I10","v":12.35,"f":"=ROUND(G10*1.05, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":46.0,"cells":[{"c":"A11","v":"PLS-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"طرطشة أسمنتية مسمارية غزيرة منفصلة (سمك 0.5 سم — 9.0 أكياس أسمنت/م³ رمل)","bg":"#F8FAFC"},{"c":"C11","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D11","v":390,"f":"='1_حصر_وتسعير_اللياسة_BOQ'!I14","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":0.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G11","v":2.24,"f":"=ROUND(D11*(E11/100)*(1+F11), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":21,"f":"=ROUNDUP(G11*9, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I11","v":2.35,"f":"=ROUND(G11*1.05, 2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":46.0,"cells":[{"c":"A12","v":"إجمالي كميات التوريد المطلوبة للمشروع (إجمالي حجم المونة م³ + أكياس الأسمنت + الرمل م³)","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G12","v":210.49,"f":"=SUM(G6:G11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":1442,"f":"=SUM(H6:H11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I12","v":221.01,"f":"=SUM(I6:I11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"3_إعدادات_الأسعار_والمعدلات","maxRow":18,"maxCol":7,"colWidths":[16.0,58.0,16.0,18.0,13.0,20.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"إعدادات فئات أسعار اللياسة والإكسسوارات (مواد ومصنعية) ونسب الخلط (ASTM C926 / ECP)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"عدّل أسعار المواد والمصنعيات ونسبة الضريبة في الخلايا الصفراء لتحديث جدول المقايسة تلقائياً","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":36.0,"cells":[{"c":"A3","v":"عملة التسعير القياسية للمشروع","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D3","v":"SAR (ريال سعودي)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"E3","v":"معامل ديناميكي مرتبط بجدول الحصر والتسعير","cs":3},{"skip":true},{"skip":true}]},{"r":4,"h":36.0,"cells":[{"c":"A4","v":"نسبة ضريبة القيمة المضافة (VAT %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D4","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E4","v":"معامل ديناميكي مرتبط بجدول الحصر والتسعير","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"نسبة مخصص السقالات ورش المعالجة بالمياه لمدة 7 أيام (Scaffolding & Curing %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D5","v":0.025,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E5","v":"معامل ديناميكي مرتبط بجدول الحصر والتسعير","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"محتوى الأسمنت في مونة الطرطشة المسمارية (Spatterdash Cement kg/m³)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D6","v":450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E6","v":"معامل ديناميكي مرتبط بجدول الحصر والتسعير","cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"محتوى الأسمنت في مونة بطانة اللياسة الداخلية (Plaster Coat Cement kg/m³)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D7","v":300,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E7","v":"معامل ديناميكي مرتبط بجدول الحصر والتسعير","cs":3},{"skip":true},{"skip":true}]},{"r":8,"h":42.0,"cells":[{"c":"A8","v":"كود البند","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"بيان بند اللياسة والبياض الداخلي والخارجي والإكسسوارات","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"تكلفة المواد والمونة","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"مصنعية اللياسة والقدّ","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"إجمالي فئة البند","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"المرجع الكودي القياسي","bg":"#115E59","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":38.0,"cells":[{"c":"A9","v":"PLS-01","b":true,"al":"center"},{"c":"B9","v":"بياض تخشين أسمنتي داخلي للحوائط سمك 2.0 سم على بؤج وأوتار"},{"c":"C9","v":"م²","b":true,"al":"center"},{"c":"D9","v":11,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":17,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":28,"f":"=ROUND(D9+E9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":"ASTM C926 / ECP Plaster","al":"center"}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"PLS-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"بياض تخشين أسمنتي لبطنيات الأسقف والكمرات سمك 1.5 سم باللاتكس","bg":"#F8FAFC"},{"c":"C10","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":20,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":32,"f":"=ROUND(D10+E10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":"ASTM C926 / SBC 304","bg":"#F8FAFC","al":"center"}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"PLS-03","b":true,"al":"center"},{"c":"B11","v":"بياض أسمنتي خشن ومربّع بالزاوية للحمامات والمطابخ سمك 2.0 سم"},{"c":"C11","v":"م²","b":true,"al":"center"},{"c":"D11","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":19,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":31,"f":"=ROUND(D11+E11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":"ASTM C926 / ANSI A108","al":"center"}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"PLS-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"بياض واجهات خارجية طبقتين سمك 2.5 سم شاملاً السقالات والعراميس","bg":"#F8FAFC"},{"c":"C12","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":26,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":42,"f":"=ROUND(D12+E12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":"ASTM C926 / BS EN 13914-1","bg":"#F8FAFC","al":"center"}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"PLS-05","b":true,"al":"center"},{"c":"B13","v":"بياض أسمنتي للأسوار الخارجية والدروات ومناور الخدمة سمك 2.0 سم"},{"c":"C13","v":"م²","b":true,"al":"center"},{"c":"D13","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":30,"f":"=ROUND(D13+E13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":"ASTM C926 / ECP Plaster","al":"center"}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":"PLS-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"طرطشة أسمنتية مسمارية غزيرة منفصلة (450 كجم/م³ + SBR)","bg":"#F8FAFC"},{"c":"C14","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":10,"f":"=ROUND(D14+E14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":"BS EN 13914 / ECP","bg":"#F8FAFC","al":"center"}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"PLS-07","b":true,"al":"center"},{"c":"B15","v":"لياسة مائلة رقبة زجاجة (Fillet 10×10 سم) لزوم العزل المائي"},{"c":"C15","v":"م.ط","b":true,"al":"center"},{"c":"D15","v":7,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":15,"f":"=ROUND(D15+E15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":"SBC / Waterproofing Std","al":"center"}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"PLS-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"شبك تلييس مجلفن ممدد أو فايبر جلاس عرض 20 سم للفواصل","bg":"#F8FAFC"},{"c":"C16","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":7,"f":"=ROUND(D16+E16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":"ASTM C847 / BS EN 13658","bg":"#F8FAFC","al":"center"}]},{"r":17,"h":38.0,"cells":[{"c":"A17","v":"PLS-09","b":true,"al":"center"},{"c":"B17","v":"زوايا فريز معدنية مجلفنة لحماية الأركان والسوك (Corner Beads)"},{"c":"C17","v":"م.ط","b":true,"al":"center"},{"c":"D17","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":10,"f":"=ROUND(D17+E17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":"ASTM C1063 / BS EN 13658","al":"center"}]},{"r":18,"h":38.0,"cells":[{"c":"A18","v":"PLS-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"فواصل حركة وتحكم في اللياسة للواجهات (Plaster Stop/Control Joint)","bg":"#F8FAFC"},{"c":"C18","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":11,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":17,"f":"=ROUND(D18+E18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":"ASTM C1063 / BS EN 13914","bg":"#F8FAFC","al":"center"}]}]}]}