{"slug":"internal-and-external-cement-plastering-spatterdash-and-corner-beads-boq-sheet","sheets":[{"name":"1_مقايسة_اللياسة_BOQ","maxRow":22,"maxCol":10,"colWidths":[14.0,62.0,13.0,15.0,16.0,15.0,17.0,18.0,19.0,15.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر وتسعير أعمال اللياسة والمحارة الداخلية والخارجية والطرطشة والبؤج والشبك (Plastering BOQ — BOQ-FIN-234)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"المرجع الهندسي القياسي: المواصفة الأمريكية للياسة الأسمنتية ASTM C926 | كود البناء السعودي SBC | الكود المصري لأعمال البياض — الخلايا الصفراء قابلة للتعديل","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"تكلفة اللياسة الداخلية للحوائط والأسقف","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D4","v":"تكلفة لياسة الواجهات الخارجية والأسوار","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true},{"c":"F4","v":"تكلفة الشبك وزوايا الفرسان والفواصل","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true},{"c":"H4","v":"الإجمالي العام لمقايسة اللياسة شامل الضريبة","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":138555.2,"f":"=SUM(I9:I11)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true},{"c":"D5","v":97680,"f":"=SUM(I12:I14)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"F5","v":38800,"f":"=SUM(I15:I18)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"H5","v":328942.1,"f":"=I22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":18.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":""},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":""},{"c":"F6","v":""},{"c":"G6","v":""},{"c":"H6","v":""},{"c":"I6","v":""},{"c":"J6","v":""}]},{"r":7,"h":38.0,"cells":[{"c":"A7","v":"أولاً: جدول حصر وتسعير أعمال اللياسة الداخلية والخارجية، اللياسة الجبسية، والشبك المعدني وزوايا الفرسان","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"بيان وتوصيف بنود اللياسة والمحارة والطرطشة وإكسسوارات الزوايا","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"عدد الأدوار / الواجهات","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"المساحة القائمة لكل دور","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"نسبة خصم الفتحات %","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"صافي المساحة الهندسية","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H8","v":"سعر الوحدة الشامل","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I8","v":"إجمالي تكلفة البند","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J8","v":"الوزن المالي %","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"PLS-01","b":true,"al":"center"},{"c":"B9","v":"لياسة أسمنتية داخلية للحوائط على البؤج والأوتار (سمك 1.5 إلى 2.0 سم) بمونة 300 كجم/م3 شاملة الطرطشة المسمارية (450 كجم/م3)"},{"c":"C9","v":"م2","b":true,"al":"center"},{"c":"D9","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":820,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":0.12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G9","v":2886.4,"f":"=ROUND(D9*E9*(1-F9), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":28,"f":"='3_إعدادات_أسعار_اللياسة'!$F$9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":80819.2,"f":"=ROUND(G9*H9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":0,"f":"=IF($I$19>0, I9/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"PLS-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"لياسة أسمنتية داخلية لبطنيات الأسقف الخرسانية والكمرات الساقطة (سمك 1.5 سم) شاملة الصنفرة والطرطشة الغنية بمادة الربط SBR","bg":"#F8FAFC"},{"c":"C10","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":340,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G10","v":1360,"f":"=ROUND(D10*E10*(1-F10), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":28,"f":"='3_إعدادات_أسعار_اللياسة'!$F$10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":38080,"f":"=ROUND(G10*H10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":0,"f":"=IF($I$19>0, I10/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"PLS-03","b":true,"al":"center"},{"c":"B11","v":"لياسة أسمنتية تخشين وتأسيس لحوائط الحمامات والمطابخ المجهزة لاستقبال البورسلان مع التمشيط الأفقي والتربيع بالزاوية"},{"c":"C11","v":"م2","b":true,"al":"center"},{"c":"D11","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":210,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G11","v":756,"f":"=ROUND(D11*E11*(1-F11), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":26,"f":"='3_إعدادات_أسعار_اللياسة'!$F$11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":19656,"f":"=ROUND(G11*H11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":0,"f":"=IF($I$19>0, I11/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"PLS-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"لياسة أسمنتية خارجية للواجهات والدراوي على البؤج السلكية والأوتار (سمك 2.0 إلى 2.5 سم) شاملة الطرطشة وتأمين السقالات","bg":"#F8FAFC"},{"c":"C12","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":460,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G12","v":1564,"f":"=ROUND(D12*E12*(1-F12), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":36,"f":"='3_إعدادات_أسعار_اللياسة'!$F$12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":56304,"f":"=ROUND(G12*H12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":0,"f":"=IF($I$19>0, I12/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"PLS-05","b":true,"al":"center"},{"c":"B13","v":"لياسة أسمنتية مقاومة للرطوبة والأملاح لأسوار الموقع العام والمناور وغرف الخدمة على الوجهين شاملة المعالجة بالمياه"},{"c":"C13","v":"م2","b":true,"al":"center"},{"c":"D13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":640,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G13","v":640,"f":"=ROUND(D13*E13*(1-F13), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":30,"f":"='3_إعدادات_أسعار_اللياسة'!$F$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":19200,"f":"=ROUND(G13*H13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":0,"f":"=IF($I$19>0, I13/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"PLS-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"لياسة جبسية داخلية ميكانيكية بالماكينة (Machine-Sprayed Gypsum Plaster — سمك 1.5 سم) ناعمة وجاهزة للدهان مباشرة","bg":"#F8FAFC"},{"c":"C14","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":420,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":0.12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G14","v":739.2,"f":"=ROUND(D14*E14*(1-F14), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":30,"f":"='3_إعدادات_أسعار_اللياسة'!$F$14","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":22176,"f":"=ROUND(G14*H14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":0,"f":"=IF($I$19>0, I14/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"PLS-07","b":true,"al":"center"},{"c":"B15","v":"توريد وتركيب شبك لياسة ممدد مجلفن أو فايبر جلاس (عرض 20 سم) عند فواصل التقاء الخرسانة مع البلوك وفوق مسارات الكهرباء"},{"c":"C15","v":"م.ط","b":true,"al":"center"},{"c":"D15","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":380,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G15","v":1520,"f":"=ROUND(D15*E15*(1-F15), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":6,"f":"='3_إعدادات_أسعار_اللياسة'!$F$15","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":9120,"f":"=ROUND(G15*H15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":0,"f":"=IF($I$19>0, I15/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"PLS-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"توريد وتركيب زوايا فرسان معدنية مجلفنة (Galvanized Corner Beads) لحماية وضبط رأسية الأركان البارزة للأعمدة والحوائط","bg":"#F8FAFC"},{"c":"C16","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":260,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G16","v":1040,"f":"=ROUND(D16*E16*(1-F16), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":8,"f":"='3_إعدادات_أسعار_اللياسة'!$F$16","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":8320,"f":"=ROUND(G16*H16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":0,"f":"=IF($I$19>0, I16/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"PLS-09","b":true,"al":"center"},{"c":"B17","v":"توريد وتركيب فواصل تحكم وتمدد للياسة وبروفايل نهاية اللياسة (Plaster Stop & Control Joints) في الواجهات والمسطحات"},{"c":"C17","v":"م.ط","b":true,"al":"center"},{"c":"D17","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E17","v":145,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G17","v":580,"f":"=ROUND(D17*E17*(1-F17), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":12,"f":"='3_إعدادات_أسعار_اللياسة'!$F$17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":6960,"f":"=ROUND(G17*H17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":0,"f":"=IF($I$19>0, I17/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"PLS-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"تشكيل عراميس غاطسة بالواجهات وإطارات وكرانيش نوافذ بمونة الأسمنت الأبيض وبودرة الحجر وفق المخططات المعمارية","bg":"#F8FAFC"},{"c":"C18","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E18","v":120,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G18","v":480,"f":"=ROUND(D18*E18*(1-F18), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":30,"f":"='3_إعدادات_أسعار_اللياسة'!$F$18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":14400,"f":"=ROUND(G18*H18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":0,"f":"=IF($I$19>0, I18/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":19,"h":42.0,"cells":[{"c":"A19","v":"إجمالي تكلفة أعمال اللياسة والمحارة الداخلية والخارجية وإكسسوارات الشبك والزوايا المباشرة","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I19","v":275035.2,"f":"=SUM(I9:I18)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":0,"f":"=SUM(J9:J18)","bg":"#E2E8F0","b":true,"al":"center","nf":"0.0%"}]},{"r":20,"h":42.0,"cells":[{"c":"A20","v":"مخصص السقالات الخارجية للواجهات والرش والمعالجة بالمياه لمدة 7 أيام (Scaffolding & Curing 4%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I20","v":11001.41,"f":"=ROUND(I19*'3_إعدادات_أسعار_اللياسة'!$D$5, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J20","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":21,"h":42.0,"cells":[{"c":"A21","v":"ضريبة القيمة المضافة على أعمال التوريد والمصنعية (VAT 15%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I21","v":42905.49,"f":"=ROUND((I19+I20)*'3_إعدادات_أسعار_اللياسة'!$D$4, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J21","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":22,"h":46.0,"cells":[{"c":"A22","v":"الإجمالي العام لمقايسة اللياسة والمحارة شاملة السقالات والضريبة","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I22","v":328942.1,"f":"=I19+I20+I21","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J22","v":"","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center"}]}]},{"name":"2_تفريد_الأسمنت_والرمل","maxRow":11,"maxCol":9,"colWidths":[14.0,54.0,15.0,16.0,13.0,13.0,13.0,17.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول تفريد كميات التوريد: شكاير الأسمنت البورتلاندي (للطرطشة والبطانة)، الرمل المغسول (م3)، ومادة الربط SBR","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"يحسب كميات الأسمنت والرمل للطرطشة المسمارية (450 كجم/م3) وملو البطانة (300 كجم/م3) شاملة هالك التساقط (12%)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"ثانياً: جدول حساب احتياجات المشروع من مونة الطرطشة، مونة البطانة، شكاير الأسمنت، الرمل، ومادة اللاتكس","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"كود القسم","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"بيان مسطح اللياسة ومتوسط السماكة التصميمية","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"صافي المساحة (م2)","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"سمك اللياسة + الطرطشة (م)","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"حجم المونة الشامل للهالك (م3)","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"شكاير أسمنت الطرطشة (9 ش/م3)","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"شكاير أسمنت البطانة (6 ش/م3)","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"إجمالي شكاير الأسمنت (50كجم)","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"حجم الرمل المغسول (م3)","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"MAT-INT","b":true,"al":"center"},{"c":"B6","v":"لياسة الحوائط الداخلية على البؤج والأوتار (سمك 2.0 سم + طرطشة 0.5 سم — PLS-01)"},{"c":"C6","v":2886.4,"f":"='1_مقايسة_اللياسة_BOQ'!G9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":0.025,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.000"},{"c":"E6","v":80.82,"f":"=ROUND(C6*D6*1.12, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":145,"f":"=ROUND(C6*0.005*1.12*9, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G6","v":388,"f":"=ROUND(C6*(D6-0.005)*1.12*6, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H6","v":533,"f":"=F6+G6","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I6","v":84.86,"f":"=ROUND(E6*1.05, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"MAT-CLG","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"لياسة بطنيات الأسقف الخرسانية والكمرات (سمك 1.5 سم + طرطشة 0.5 سم — PLS-02)","bg":"#F8FAFC"},{"c":"C7","v":1360,"f":"='1_مقايسة_اللياسة_BOQ'!G10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":0.02,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.000"},{"c":"E7","v":30.46,"f":"=ROUND(C7*D7*1.12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":69,"f":"=ROUND(C7*0.005*1.12*9, 0)","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G7","v":137,"f":"=ROUND(C7*(D7-0.005)*1.12*6, 0)","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H7","v":206,"f":"=F7+G7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I7","v":31.98,"f":"=ROUND(E7*1.05, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"MAT-WET","b":true,"al":"center"},{"c":"B8","v":"لياسة تخشين الحمامات والمطابخ خلف البلاط (سمك 1.5 سم + طرطشة 0.5 سم — PLS-03)"},{"c":"C8","v":756,"f":"='1_مقايسة_اللياسة_BOQ'!G11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":0.02,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.000"},{"c":"E8","v":16.93,"f":"=ROUND(C8*D8*1.12, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":38,"f":"=ROUND(C8*0.005*1.12*9, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G8","v":76,"f":"=ROUND(C8*(D8-0.005)*1.12*6, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H8","v":114,"f":"=F8+G8","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I8","v":17.78,"f":"=ROUND(E8*1.05, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"MAT-EXT","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"لياسة الواجهات الخارجية والدراوي على الأوتار (سمك 2.5 سم + طرطشة 0.5 سم — PLS-04)","bg":"#F8FAFC"},{"c":"C9","v":1564,"f":"='1_مقايسة_اللياسة_BOQ'!G12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.000"},{"c":"E9","v":52.55,"f":"=ROUND(C9*D9*1.12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":79,"f":"=ROUND(C9*0.005*1.12*9, 0)","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G9","v":263,"f":"=ROUND(C9*(D9-0.005)*1.12*6, 0)","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H9","v":342,"f":"=F9+G9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I9","v":55.18,"f":"=ROUND(E9*1.05, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"MAT-BND","b":true,"al":"center"},{"c":"B10","v":"لياسة أسوار الموقع العام والمناور وغرف الخدمة (سمك 2.0 سم + طرطشة 0.5 سم — PLS-05)"},{"c":"C10","v":640,"f":"='1_مقايسة_اللياسة_BOQ'!G13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D10","v":0.025,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.000"},{"c":"E10","v":17.92,"f":"=ROUND(C10*D10*1.12, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":32,"f":"=ROUND(C10*0.005*1.12*9, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G10","v":86,"f":"=ROUND(C10*(D10-0.005)*1.12*6, 0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H10","v":118,"f":"=F10+G10","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I10","v":18.82,"f":"=ROUND(E10*1.05, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"إجمالي مساحات اللياسة الأسمنتية، حجم المونة الكلي، مجموع شكاير الأسمنت، وحجم الرمل المغسول","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":2},{"skip":true},{"c":"C11","v":7206.4,"f":"=SUM(C6:C10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D11","v":0.024,"f":"=AVERAGE(D6:D10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"0.000"},{"c":"E11","v":198.68,"f":"=SUM(E6:E10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":363,"f":"=SUM(F6:F10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G11","v":950,"f":"=SUM(G6:G10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H11","v":1313,"f":"=SUM(H6:H10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I11","v":208.62,"f":"=SUM(I6:I10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"3_إعدادات_أسعار_اللياسة","maxRow":18,"maxCol":7,"colWidths":[16.0,58.0,16.0,18.0,13.0,20.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"إعدادات الفئات السعرية لأعمال اللياسة والمحارة والشبك والزوايا (تكلفة توريد المونة والمواد + مصنعية المبيض)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"عدّل أسعار التوريد أو مصنعية اللياسة في الخلايا الصفراء لتحديث المقايسة تلقائياً","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":36.0,"cells":[{"c":"A3","v":"عملة المقايسة والتسعير","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D3","v":"SAR (ريال سعودي)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"E3","v":"معامل هندسي ومالي مرتبط بمقايسة اللياسة وتفريد الأسمنت","cs":3},{"skip":true},{"skip":true}]},{"r":4,"h":36.0,"cells":[{"c":"A4","v":"نسبة ضريبة القيمة المضافة (VAT %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D4","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E4","v":"معامل هندسي ومالي مرتبط بمقايسة اللياسة وتفريد الأسمنت","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"نسبة مخصص السقالات الخارجية والمعالجة بالرش بالمياه لمدة 7 أيام %","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D5","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E5","v":"معامل هندسي ومالي مرتبط بمقايسة اللياسة وتفريد الأسمنت","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"محتوى الأسمنت في مونة الطرطشة المسمارية لكل 1 م3 رمل (شكارة 50 كجم)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D6","v":9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E6","v":"معامل هندسي ومالي مرتبط بمقايسة اللياسة وتفريد الأسمنت","cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"محتوى الأسمنت في مونة بطانة اللياسة لكل 1 م3 رمل (شكارة 50 كجم)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D7","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E7","v":"معامل هندسي ومالي مرتبط بمقايسة اللياسة وتفريد الأسمنت","cs":3},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"بيان بند اللياسة / المحارة / الشبك والزوايا","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"تكلفة توريد المونة والمواد","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"مصنعية الطرطشة والبؤج والملو","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"إجمالي سعر الوحدة الشامل","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"المواصفة الهندسية القياسية","bg":"#475569","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":38.0,"cells":[{"c":"A9","v":"PLS-01","b":true,"al":"center"},{"c":"B9","v":"لياسة أسمنتية داخلية للحوائط على البؤج والأوتار (سمك 2 سم)"},{"c":"C9","v":"م2","b":true,"al":"center"},{"c":"D9","v":11,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":17,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":28,"f":"=ROUND(D9+E9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":"ASTM C926 Interior","al":"center"}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"PLS-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"لياسة أسمنتية داخلية لبطنيات الأسقف الخرسانية والكمرات","bg":"#F8FAFC"},{"c":"C10","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":10,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":28,"f":"=ROUND(D10+E10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":"ASTM C926 Soffit","bg":"#F8FAFC","al":"center"}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"PLS-03","b":true,"al":"center"},{"c":"B11","v":"لياسة تخشين لحوائط الحمامات والمطابخ مع التمشيط والتربيع"},{"c":"C11","v":"م2","b":true,"al":"center"},{"c":"D11","v":10,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":26,"f":"=ROUND(D11+E11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":"Scratch Coat for Tiles","al":"center"}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"PLS-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"لياسة أسمنتية خارجية للواجهات على الأوتار (سمك 2.5 سم)","bg":"#F8FAFC"},{"c":"C12","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":36,"f":"=ROUND(D12+E12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":"ASTM C926 Exterior","bg":"#F8FAFC","al":"center"}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"PLS-05","b":true,"al":"center"},{"c":"B13","v":"لياسة أسمنتية لأسوار الموقع العام والمناور وغرف الخدمة"},{"c":"C13","v":"م2","b":true,"al":"center"},{"c":"D13","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":30,"f":"=ROUND(D13+E13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":"Weather-Resistant Coat","al":"center"}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":"PLS-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"لياسة جبسية داخلية ميكانيكية بالماكينة (سمك 1.5 سم)","bg":"#F8FAFC"},{"c":"C14","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":30,"f":"=ROUND(D14+E14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":"BS EN 13279 Gypsum","bg":"#F8FAFC","al":"center"}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"PLS-07","b":true,"al":"center"},{"c":"B15","v":"شبك لياسة ممدد مجلفن أو فايبر جلاس عند الفواصل (عرض 20 سم)"},{"c":"C15","v":"م.ط","b":true,"al":"center"},{"c":"D15","v":3.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":2.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":6,"f":"=ROUND(D15+E15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":"ASTM C847 Metal Lath","al":"center"}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"PLS-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"زوايا فرسان معدنية مجلفنة لحماية الأركان البارزة","bg":"#F8FAFC"},{"c":"C16","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":8,"f":"=ROUND(D16+E16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":"Galvanized Corner Bead","bg":"#F8FAFC","al":"center"}]},{"r":17,"h":38.0,"cells":[{"c":"A17","v":"PLS-09","b":true,"al":"center"},{"c":"B17","v":"فواصل تحكم وتمدد وبروفايل نهاية اللياسة (Stop & Control)"},{"c":"C17","v":"م.ط","b":true,"al":"center"},{"c":"D17","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":12,"f":"=ROUND(D17+E17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":"ASTM C1063 Control Joint","al":"center"}]},{"r":18,"h":38.0,"cells":[{"c":"A18","v":"PLS-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"تشكيل عراميس غاطسة بالواجهات وإطارات نوافذ بارزة","bg":"#F8FAFC"},{"c":"C18","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":30,"f":"=ROUND(D18+E18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":"Architectural Moulding","bg":"#F8FAFC","al":"center"}]}]}]}