{"slug":"low-current-bms-cctv-access-control-point-schedule-and-boq-sheet","sheets":[{"name":"لوحة_المعلومات_والمؤشرات","maxRow":21,"maxCol":8,"colWidths":[16.0,58.0,26.0,16.0,18.0,24.0,18.0,26.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"لوحة مؤشرات حصر نقاط ومقايسة أنظمة التيار الخفيف وإدارة المباني الذكية BMS والمراقبة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":38.0,"cells":[{"c":"A2","v":"حصر شامل لنقاط تحكم BMS، كاميرات المراقبة IP وسعات التخزين 90 يوماً، بوابات التحكم بالدخول، وشبكة البيانات وفق SBC 401 و BICSI","bg":"#1E293B","fg":"#E2E8F0","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"اسم المشروع:","b":true,"al":"center"},{"c":"B4","v":"مشروع برج إداري تجاري ذكي ومجمع مكاتب متكامل","fg":"#1E293B","al":"center"},{"c":"C4","v":""},{"c":"D4","v":""},{"c":"E4","v":"المالك / جهة العمل:","b":true,"al":"center"},{"c":"F4","v":"شركة الأبراج العقارية للاستثمار والتطوير","fg":"#1E293B","al":"center"},{"c":"G4","v":""},{"c":"H4","v":""}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"الاستشاري الهندسي المشرف:","b":true,"al":"center"},{"c":"B5","v":"مكتب الاستشارات الهندسية الكهروميكانيكية المتخصص","fg":"#1E293B","al":"center"},{"c":"C5","v":""},{"c":"D5","v":""},{"c":"E5","v":"مقاول أنظمة التيار الخفيف:","b":true,"al":"center"},{"c":"F5","v":"شركة حلول التيار الخفيف والأنظمة الذكية المتكاملة","fg":"#1E293B","al":"center"},{"c":"G5","v":""},{"c":"H5","v":""}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"تاريخ الحصر والإصدار:","b":true,"al":"center"},{"c":"B6","v":"أكتوبر 2026م","fg":"#1E293B","al":"center"},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":"العملة المعتمدة بالمشروع:","b":true,"al":"center"},{"c":"F6","v":"ر.س SAR","f":"='إعدادات_الأسعار_والأنظمة'!$D$4","fg":"#059669","b":true,"al":"center"},{"c":"G6","v":""},{"c":"H6","v":""}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""},{"c":"H7","v":""}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"إجمالي نقاط BMS المبرمجة","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"C8","v":"كاميرات المراقبة IP وسعة التخزين","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"E8","v":"بوابات التحكم بالدخول ACS","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"G8","v":"إجمالي مقايسة أنظمة التيار الخفيف","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true}]},{"r":9,"h":44.0,"cells":[{"c":"A9","v":381,"f":"='جدول_نقاط_BMS_المباني_الذكية'!$J$16","fg":"#1E3A8A","b":true,"al":"center","cs":2},{"skip":true},{"c":"C9","v":92,"f":"='حصر_كاميرات_المراقبة_CCTV'!$I$15","fg":"#1E3A8A","b":true,"al":"center","cs":2},{"skip":true},{"c":"E9","v":38,"f":"='حصر_التحكم_بالدخول_والشبكات'!$G$11","fg":"#1E3A8A","b":true,"al":"center","cs":2},{"skip":true},{"c":"G9","v":917217,"f":"='مقايسة_التكاليف_الإجمالية_BOQ'!$H$37","fg":"#059669","b":true,"al":"center","nf":"#,##0.00 \"ر.س\"","cs":2},{"skip":true}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"مدخلات ومخرجات DI/DO/AI/AO","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C10","v":"كاميرا IP / سعة 90 يوماً متواصلة","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E10","v":"أبواب محمية ومسارات تيرنستايل","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"G10","v":"شامل التوريد والتركيب والبرمجة والضريبة","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true}]},{"r":11,"h":28.0,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""},{"c":"G11","v":""},{"c":"H11","v":""}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"ملخص توزيع أنظمة التيار الخفيف والمباني الذكية ونسب التكلفة التقديرية","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":13,"h":40.0,"cells":[{"c":"A13","v":"كود النظام","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B13","v":"اسم النظام التخصصي والوظيفة الرئيسية","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C13","v":"المعيار القياسي المعتمد","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D13","v":"وحدة الحصر","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E13","v":"الكمية الإجمالية","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F13","v":"القيمة التقديرية (ر.س)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G13","v":"النسبة من المقايسة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H13","v":"حالة الجاهزية والربط","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":"SYS-BMS","fg":"#1E293B","al":"center"},{"c":"B14","v":"نظام إدارة المباني الذكية والتحكم الكهروميكانيكي (BMS / DDC)","fg":"#1E293B"},{"c":"C14","v":"BACnet/IP & SBC 401","fg":"#1E293B","al":"center"},{"c":"D14","v":"نقطة تحكم","fg":"#1E293B","al":"center"},{"c":"E14","v":381,"f":"='جدول_نقاط_BMS_المباني_الذكية'!$J$16","b":true,"al":"center","nf":"#,##0"},{"c":"F14","v":236140,"f":"='مقايسة_التكاليف_الإجمالية_BOQ'!$H$10","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G14","v":0,"f":"=F14/$F$21","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H14","v":"مكتمل الحصر وجاهز للتوريد","fg":"#1E293B","al":"center"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":"SYS-CCTV","fg":"#1E293B","al":"center"},{"c":"B15","v":"نظام المراقبة الأمنية بالكاميرات الشبكية والتخزين الرقمي IP-CCTV","fg":"#1E293B"},{"c":"C15","v":"HCIS & NDAA Compliant","fg":"#1E293B","al":"center"},{"c":"D15","v":"كاميرا IP","fg":"#1E293B","al":"center"},{"c":"E15","v":92,"f":"='حصر_كاميرات_المراقبة_CCTV'!$I$15","b":true,"al":"center","nf":"#,##0"},{"c":"F15","v":172820,"f":"='مقايسة_التكاليف_الإجمالية_BOQ'!$H$15","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G15","v":0,"f":"=F15/$F$21","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H15","v":"محدد المواقع ومحسوب التخزين","fg":"#1E293B","al":"center"}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":"SYS-ACS","fg":"#1E293B","al":"center"},{"c":"B16","v":"نظام التحكم في الدخول والمغادرة والأبواب الأمنية والإنذار Access Control","fg":"#1E293B"},{"c":"C16","v":"Wiegand / OSDP & NFPA","fg":"#1E293B","al":"center"},{"c":"D16","v":"باب أمني","fg":"#1E293B","al":"center"},{"c":"E16","v":38,"f":"='حصر_التحكم_بالدخول_والشبكات'!$G$11","b":true,"al":"center","nf":"#,##0"},{"c":"F16","v":113440,"f":"='مقايسة_التكاليف_الإجمالية_BOQ'!$H$20","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G16","v":0,"f":"=F16/$F$21","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H16","v":"منسق مع مخارج الطوارئ","fg":"#1E293B","al":"center"}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":"SYS-NET","fg":"#1E293B","al":"center"},{"c":"B17","v":"شبكة نقل البيانات المتطورة وكابلات الألياف البصرية Passive Network","fg":"#1E293B"},{"c":"C17","v":"TIA/EIA-568 Cat6A & OS2","fg":"#1E293B","al":"center"},{"c":"D17","v":"مخرج مزدوج","fg":"#1E293B","al":"center"},{"c":"E17","v":850,"f":"='حصر_التحكم_بالدخول_والشبكات'!$G$19","b":true,"al":"center","nf":"#,##0"},{"c":"F17","v":109700,"f":"='مقايسة_التكاليف_الإجمالية_BOQ'!$H$26","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G17","v":0,"f":"=F17/$F$21","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H17","v":"محسوب المسارات والراكات","fg":"#1E293B","al":"center"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":"SYS-PAVA","fg":"#1E293B","al":"center"},{"c":"B18","v":"نظام الإذاعة الداخلية والإنذار الصوتي للإخلاء الطارئ PA/VA","fg":"#1E293B"},{"c":"C18","v":"EN 54-16 & NFPA 72","fg":"#1E293B","al":"center"},{"c":"D18","v":"سماعة ومنطقة","fg":"#1E293B","al":"center"},{"c":"E18","v":48,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"F18","v":42500,"f":"='مقايسة_التكاليف_الإجمالية_BOQ'!$H$29","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G18","v":0,"f":"=F18/$F$21","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H18","v":"متوافق مع الدفاع المدني","fg":"#1E293B","al":"center"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":"SYS-INTG","fg":"#1E293B","al":"center"},{"c":"B19","v":"غرفة التحكم المركزية وأعمال التكامل والبرمجة والفحص والتسليم T&C","fg":"#1E293B"},{"c":"C19","v":"BMS Integration Standards","fg":"#1E293B","al":"center"},{"c":"D19","v":"مقطوعية","fg":"#1E293B","al":"center"},{"c":"E19","v":1,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"F19","v":85000,"f":"='مقايسة_التكاليف_الإجمالية_BOQ'!$H$33","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G19","v":0,"f":"=F19/$F$21","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H19","v":"خطة فحص واختبار معتمدة","fg":"#1E293B","al":"center"}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":"SYS-CONT","fg":"#1E293B","al":"center"},{"c":"B20","v":"احتياطي طوارئ وتعديلات الموقع وضريبة القيمة المضافة 15%","fg":"#1E293B"},{"c":"C20","v":"Saudi ZATCA VAT Law","fg":"#1E293B","al":"center"},{"c":"D20","v":"مبلغ مجمع","fg":"#1E293B","al":"center"},{"c":"E20","v":1,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"F20","v":157617,"f":"='مقايسة_التكاليف_الإجمالية_BOQ'!$H$35+'مقايسة_التكاليف_الإجمالية_BOQ'!$H$36","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G20","v":0,"f":"=F20/$F$21","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H20","v":"مخصصات مالية نظامية","fg":"#1E293B","al":"center"}]},{"r":21,"h":44.0,"cells":[{"c":"A21","v":"إجمالي مقايسة أنظمة التيار الخفيف وإدارة المباني شاملة الضرائب والتشغيل (Grand Total)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F21","v":917217,"f":"=SUM(F14:F20)","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G21","v":0,"f":"=SUM(G14:G20)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","nf":"0.0%"},{"c":"H21","v":"100% تدقيق مالي وفني","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"}]}]},{"name":"إعدادات_الأسعار_والأنظمة","maxRow":40,"maxCol":7,"colWidths":[18.0,62.0,18.0,14.0,22.0,24.0,26.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول فئات الأسعار التقديرية للتيار الخفيف والأنظمة الذكية (Setup & Unit Rates)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"⚠️ تنبيه استرشادي: الأسعار والنسب المدخلة في هذا الشيت هي قيم استرشادية لمتوسطات السوق. يرجى تعديل فئات الأسعار والعملة أدناه بما يطابق أسعار التوريد والتركيب والبرمجة السائدة في مشروعك.","bg":"#FEF3C7","fg":"#92400E","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"العملة الأساسية بالمشروع:","b":true,"al":"center"},{"c":"B4","v":"ر.س SAR","fg":"#1E3A8A","b":true,"al":"center"},{"c":"C4","v":""},{"c":"D4","v":"ر.س SAR","al":"center"},{"c":"E4","v":"نسبة ضريبة القيمة المضافة VAT:","b":true,"al":"center"},{"c":"F4","v":0.15,"in":true,"fg":"#059669","b":true,"al":"center","nf":"0.0%"},{"c":"G4","v":""}]},{"r":5,"h":28.0,"cells":[{"c":"A5","v":""},{"c":"B5","v":""},{"c":"C5","v":""},{"c":"D5","v":""},{"c":"E5","v":""},{"c":"F5","v":""},{"c":"G5","v":""}]},{"r":6,"h":40.0,"cells":[{"c":"A6","v":"كود البند","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B6","v":"توصيف المعدة / الحساس / الكابل / المكون الذكي","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C6","v":"النظام التابع","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D6","v":"الوحدة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E6","v":"سعر التوريد (ر.س)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F6","v":"مصنعية التركيب والربط (ر.س)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G6","v":"السعر الإجمالي المركب (ر.س)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"RATE-BMS-01","fg":"#1E293B","al":"center"},{"c":"B7","v":"وحدة تحكم رئيسية DDC Controller مع منفذ إيثرنت BACnet/IP (32 نقطة)","fg":"#1E293B"},{"c":"C7","v":"نظام BMS","fg":"#1E293B","al":"center"},{"c":"D7","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E7","v":6200,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F7","v":1300,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G7","v":7500,"f":"=E7+F7","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"RATE-BMS-02","fg":"#1E293B","al":"center"},{"c":"B8","v":"وحدة توسعة موديول DDC Expansion Module (16 نقطة إضافية)","fg":"#1E293B"},{"c":"C8","v":"نظام BMS","fg":"#1E293B","al":"center"},{"c":"D8","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E8","v":2600,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F8","v":600,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G8","v":3200,"f":"=E8+F8","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"RATE-BMS-03","fg":"#1E293B","al":"center"},{"c":"B9","v":"حساس درجة حرارة مجاري الهواء عالي الدقة Duct Temperature Sensor","fg":"#1E293B"},{"c":"C9","v":"نظام BMS","fg":"#1E293B","al":"center"},{"c":"D9","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E9","v":280,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F9","v":100,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G9","v":380,"f":"=E9+F9","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"RATE-BMS-04","fg":"#1E293B","al":"center"},{"c":"B10","v":"حساس رطوبة نسبية لمجاري الهواء ومناطق الإشغال Duct Humidity Sensor","fg":"#1E293B"},{"c":"C10","v":"نظام BMS","fg":"#1E293B","al":"center"},{"c":"D10","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E10","v":580,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F10","v":170,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G10","v":750,"f":"=E10+F10","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":"RATE-BMS-05","fg":"#1E293B","al":"center"},{"c":"B11","v":"مفتاح ضغط تفاضلي هوائي لمراقبة انسداد الفلاتر DPS Filter","fg":"#1E293B"},{"c":"C11","v":"نظام BMS","fg":"#1E293B","al":"center"},{"c":"D11","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E11","v":240,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F11","v":80,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G11","v":320,"f":"=E11+F11","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"RATE-BMS-06","fg":"#1E293B","al":"center"},{"c":"B12","v":"محبس مياه مثلجة متناسب 2 بوصة مع محرك كهربائي كهروميكانيكي Modulating Valve","fg":"#1E293B"},{"c":"C12","v":"نظام BMS","fg":"#1E293B","al":"center"},{"c":"D12","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E12","v":3100,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F12","v":700,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G12","v":3800,"f":"=E12+F12","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"RATE-BMS-07","fg":"#1E293B","al":"center"},{"c":"B13","v":"محرك دمبر هواء متناسب بمؤشر وضعية وسبرينج أوتوماتيكي Damper Actuator","fg":"#1E293B"},{"c":"C13","v":"نظام BMS","fg":"#1E293B","al":"center"},{"c":"D13","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E13","v":1150,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F13","v":300,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G13","v":1450,"f":"=E13+F13","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"RATE-BMS-08","fg":"#1E293B","al":"center"},{"c":"B14","v":"حساس قياس ثاني أكسيد الكربون وجودة الهواء الداخلي CO2 Sensor","fg":"#1E293B"},{"c":"C14","v":"نظام BMS","fg":"#1E293B","al":"center"},{"c":"D14","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E14","v":750,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F14","v":200,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G14","v":950,"f":"=E14+F14","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"RATE-BMS-09","fg":"#1E293B","al":"center"},{"c":"B15","v":"عداد طاقة وتدفق مياه التبريد كهرومغناطيسي ذكي BTU Meter","fg":"#1E293B"},{"c":"C15","v":"نظام BMS","fg":"#1E293B","al":"center"},{"c":"D15","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E15","v":3600,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F15","v":900,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G15","v":4500,"f":"=E15+F15","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"RATE-BMS-10","fg":"#1E293B","al":"center"},{"c":"B16","v":"لوحة تجميع ميدانية DDC Panel مع القواطع والباور سبلاي 24V","fg":"#1E293B"},{"c":"C16","v":"نظام BMS","fg":"#1E293B","al":"center"},{"c":"D16","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E16","v":4200,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F16","v":1200,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G16","v":5400,"f":"=E16+F16","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"RATE-CAM-01","fg":"#1E293B","al":"center"},{"c":"B17","v":"كاميرا مراقبة شبكية داخلية 4MP IP IR Dome مع خاصية WDR وعدسة متغيرة","fg":"#1E293B"},{"c":"C17","v":"نظام CCTV","fg":"#1E293B","al":"center"},{"c":"D17","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E17","v":480,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F17","v":170,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G17","v":650,"f":"=E17+F17","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"RATE-CAM-02","fg":"#1E293B","al":"center"},{"c":"B18","v":"كاميرا مراقبة شبكية خارجية 8MP 4K IP IR Bullet IP67 مقاومة للعوامل الجوية","fg":"#1E293B"},{"c":"C18","v":"نظام CCTV","fg":"#1E293B","al":"center"},{"c":"D18","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E18","v":950,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F18","v":300,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G18","v":1250,"f":"=E18+F18","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":"RATE-CAM-03","fg":"#1E293B","al":"center"},{"c":"B19","v":"كاميرا متحركة ذكية PTZ 32X Zoom 4K مع إضاءة ليزر وتتبع ذكي بالأهداف","fg":"#1E293B"},{"c":"C19","v":"نظام CCTV","fg":"#1E293B","al":"center"},{"c":"D19","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E19","v":3900,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F19","v":900,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G19","v":4800,"f":"=E19+F19","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":"RATE-CAM-04","fg":"#1E293B","al":"center"},{"c":"B20","v":"كاميرا بانورامية 360 درجة Fisheye 12MP للمناطق المفتوحة والداتا سنتر","fg":"#1E293B"},{"c":"C20","v":"نظام CCTV","fg":"#1E293B","al":"center"},{"c":"D20","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E20","v":2500,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F20","v":700,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G20","v":3200,"f":"=E20+F20","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":"RATE-CAM-05","fg":"#1E293B","al":"center"},{"c":"B21","v":"كاميرا متخصصة لقراءة لوحات السيارات ANPR / LPR مع إضاءة بالأشعة تحت الحمراء","fg":"#1E293B"},{"c":"C21","v":"نظام CCTV","fg":"#1E293B","al":"center"},{"c":"D21","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E21","v":4400,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F21","v":1100,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G21","v":5500,"f":"=E21+F21","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":22,"h":52.0,"cells":[{"c":"A22","v":"RATE-CAM-06","fg":"#1E293B","al":"center"},{"c":"B22","v":"سعة تخزين خوادم المراقبة SAN/NAS Storage Server Enterprise HDD (لكل 1 تيرابايت TB)","fg":"#1E293B"},{"c":"C22","v":"نظام CCTV","fg":"#1E293B","al":"center"},{"c":"D22","v":"تيرابايت TB","fg":"#1E293B","al":"center"},{"c":"E22","v":220,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F22","v":60,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G22","v":280,"f":"=E22+F22","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":23,"h":34.0,"cells":[{"c":"A23","v":"RATE-CAM-07","fg":"#1E293B","al":"center"},{"c":"B23","v":"رخصة إدارة الفيديو المركزية VMS Enterprise License (لكل كاميرا متصلة)","fg":"#1E293B"},{"c":"C23","v":"نظام CCTV","fg":"#1E293B","al":"center"},{"c":"D23","v":"رخصة","fg":"#1E293B","al":"center"},{"c":"E23","v":380,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F23","v":70,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G23","v":450,"f":"=E23+F23","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":24,"h":34.0,"cells":[{"c":"A24","v":"RATE-CAM-08","fg":"#1E293B","al":"center"},{"c":"B24","v":"شاشة عرض جدارية احترافية 55 بوصة Ultra-Narrow Bezel 4K Video Wall","fg":"#1E293B"},{"c":"C24","v":"نظام CCTV","fg":"#1E293B","al":"center"},{"c":"D24","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E24","v":3500,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F24","v":700,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G24","v":4200,"f":"=E24+F24","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":25,"h":34.0,"cells":[{"c":"A25","v":"RATE-ACS-01","fg":"#1E293B","al":"center"},{"c":"B25","v":"لوحة تحكم مركزية في الدخول 4 أبواب 4-Door TCP/IP Network Controller","fg":"#1E293B"},{"c":"C25","v":"تحكم بالدخول","fg":"#1E293B","al":"center"},{"c":"D25","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E25","v":3100,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F25","v":700,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G25","v":3800,"f":"=E25+F25","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":26,"h":34.0,"cells":[{"c":"A26","v":"RATE-ACS-02","fg":"#1E293B","al":"center"},{"c":"B26","v":"قارئ بطاقات ذكية مشفرة Mifare وقارئ بصمة إصبع وشاشة لمس","fg":"#1E293B"},{"c":"C26","v":"تحكم بالدخول","fg":"#1E293B","al":"center"},{"c":"D26","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E26","v":580,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F26","v":170,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G26","v":750,"f":"=E26+F26","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":27,"h":34.0,"cells":[{"c":"A27","v":"RATE-ACS-03","fg":"#1E293B","al":"center"},{"c":"B27","v":"قفل كهرومغناطيسي 600 رطل مع براكيت التثبيت L&Z وحساس الحالة","fg":"#1E293B"},{"c":"C27","v":"تحكم بالدخول","fg":"#1E293B","al":"center"},{"c":"D27","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E27","v":420,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F27","v":100,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G27","v":520,"f":"=E27+F27","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":28,"h":34.0,"cells":[{"c":"A28","v":"RATE-ACS-04","fg":"#1E293B","al":"center"},{"c":"B28","v":"زر خروج ذكي يعمل بدون لمس Infrared Touchless Exit Button","fg":"#1E293B"},{"c":"C28","v":"تحكم بالدخول","fg":"#1E293B","al":"center"},{"c":"D28","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E28","v":130,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F28","v":50,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G28","v":180,"f":"=E28+F28","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":29,"h":34.0,"cells":[{"c":"A29","v":"RATE-ACS-05","fg":"#1E293B","al":"center"},{"c":"B29","v":"وحدة كسر زجاج للطوارئ مع جرس تنبيه متصلة مع إنذار الحريق Break Glass","fg":"#1E293B"},{"c":"C29","v":"تحكم بالدخول","fg":"#1E293B","al":"center"},{"c":"D29","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E29","v":90,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F29","v":30,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G29","v":120,"f":"=E29+F29","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":30,"h":34.0,"cells":[{"c":"A30","v":"RATE-ACS-06","fg":"#1E293B","al":"center"},{"c":"B30","v":"حساس مراقبة وضعية إغلاق الباب مغناطيسي Heavy-Duty Door Contact","fg":"#1E293B"},{"c":"C30","v":"تحكم بالدخول","fg":"#1E293B","al":"center"},{"c":"D30","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E30","v":70,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F30","v":25,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G30","v":95,"f":"=E30+F30","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":31,"h":52.0,"cells":[{"c":"A31","v":"RATE-ACS-07","fg":"#1E293B","al":"center"},{"c":"B31","v":"بوابة مرور أفراد ذكية بأجنحة سريعة Flap Barrier Turnstile مع قارئ التعرف على الوجه","fg":"#1E293B"},{"c":"C31","v":"تحكم بالدخول","fg":"#1E293B","al":"center"},{"c":"D31","v":"مسار","fg":"#1E293B","al":"center"},{"c":"E31","v":15200,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F31","v":3300,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G31","v":18500,"f":"=E31+F31","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":32,"h":34.0,"cells":[{"c":"A32","v":"RATE-NET-01","fg":"#1E293B","al":"center"},{"c":"B32","v":"مخرج شبكة بيانات وصوت مزدوج Cat6A Dual RJ45 Faceplate & Shuttered Module","fg":"#1E293B"},{"c":"C32","v":"شبكة البيانات","fg":"#1E293B","al":"center"},{"c":"D32","v":"مخرج","fg":"#1E293B","al":"center"},{"c":"E32","v":120,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F32","v":40,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G32","v":160,"f":"=E32+F32","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":33,"h":34.0,"cells":[{"c":"A33","v":"RATE-NET-02","fg":"#1E293B","al":"center"},{"c":"B33","v":"كابل شبكة نحاسي 4 أزواج Cat6A U/UTP LSZH مقاوم للهب (لفة 305 متر)","fg":"#1E293B"},{"c":"C33","v":"شبكة البيانات","fg":"#1E293B","al":"center"},{"c":"D33","v":"لفة 305م","fg":"#1E293B","al":"center"},{"c":"E33","v":720,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F33","v":130,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G33","v":850,"f":"=E33+F33","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":34,"h":34.0,"cells":[{"c":"A34","v":"RATE-NET-03","fg":"#1E293B","al":"center"},{"c":"B34","v":"لوحة توصيل شبكية 24 منفذ 24-Port 1U Cat6A Patch Panel مع منظم الكابلات","fg":"#1E293B"},{"c":"C34","v":"شبكة البيانات","fg":"#1E293B","al":"center"},{"c":"D34","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E34","v":380,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F34","v":100,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G34","v":480,"f":"=E34+F34","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":35,"h":34.0,"cells":[{"c":"A35","v":"RATE-NET-04","fg":"#1E293B","al":"center"},{"c":"B35","v":"سويتش توزيع شبكي 24 منفذ Gigabit PoE+ Managed Switch (370W Budget)","fg":"#1E293B"},{"c":"C35","v":"شبكة البيانات","fg":"#1E293B","al":"center"},{"c":"D35","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E35","v":2900,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F35","v":700,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G35","v":3600,"f":"=E35+F35","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":36,"h":34.0,"cells":[{"c":"A36","v":"RATE-NET-05","fg":"#1E293B","al":"center"},{"c":"B36","v":"سويتش رئيسي Core/Distribution 48 منفذ PoE+ مع منافذ 10G SFP+ Uplinks","fg":"#1E293B"},{"c":"C36","v":"شبكة البيانات","fg":"#1E293B","al":"center"},{"c":"D36","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E36","v":5100,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F36","v":1100,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G36","v":6200,"f":"=E36+F36","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":37,"h":52.0,"cells":[{"c":"A37","v":"RATE-NET-06","fg":"#1E293B","al":"center"},{"c":"B37","v":"كابل ألياف بصرية أحادي النمط 12 كفة 12-Core Single Mode OS2 Armored (لكل متر)","fg":"#1E293B"},{"c":"C37","v":"شبكة البيانات","fg":"#1E293B","al":"center"},{"c":"D37","v":"متر طولي","fg":"#1E293B","al":"center"},{"c":"E37","v":14,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F37","v":4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G37","v":18,"f":"=E37+F37","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":38,"h":34.0,"cells":[{"c":"A38","v":"RATE-NET-07","fg":"#1E293B","al":"center"},{"c":"B38","v":"صندوق ربط ونهايات الألياف البصرية 24 منفذ Fiber Patch Panel LIU مع المحولات","fg":"#1E293B"},{"c":"C38","v":"شبكة البيانات","fg":"#1E293B","al":"center"},{"c":"D38","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E38","v":620,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F38","v":130,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G38","v":750,"f":"=E38+F38","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":39,"h":52.0,"cells":[{"c":"A39","v":"RATE-NET-08","fg":"#1E293B","al":"center"},{"c":"B39","v":"كابينة خوادم وسيرفرات قياسية 42U مع وحدات توزيع الطاقة ومراوح التبريد Server Rack","fg":"#1E293B"},{"c":"C39","v":"شبكة البيانات","fg":"#1E293B","al":"center"},{"c":"D39","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E39","v":4400,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F39","v":1000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G39","v":5400,"f":"=E39+F39","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":40,"h":34.0,"cells":[{"c":"A40","v":"RATE-NET-09","fg":"#1E293B","al":"center"},{"c":"B40","v":"وحدة تزويد طاقة غير منقطعة 10KVA Online Double Conversion UPS Rackmount","fg":"#1E293B"},{"c":"C40","v":"شبكة البيانات","fg":"#1E293B","al":"center"},{"c":"D40","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E40","v":12200,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"F40","v":2300,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G40","v":14500,"f":"=E40+F40","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]}]},{"name":"جدول_نقاط_BMS_المباني_الذكية","maxRow":21,"maxCol":11,"colWidths":[8.0,22.0,58.0,16.0,14.0,14.0,14.0,14.0,18.0,22.0,24.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر نقاط نظام إدارة المباني الذكية BMS (I/O Point Schedule)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"حصر تفصيلي للمدخلات والمخرجات الرقمية والتناظرية لأنظمة التكييف والتهوية ومحطة التبريد والمضخات والمولد وفق BACnet/IP","bg":"#1E293B","fg":"#E2E8F0","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"م","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center","rs":2},{"c":"B4","v":"كود المعدة / النظام الميكانيكي والكهربائي","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center","rs":2},{"c":"C4","v":"توصيف وظيفة المراقبة والتحكم الميداني","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center","rs":2},{"c":"D4","v":"العدد / الوحدات","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center","rs":2},{"c":"E4","v":"تصنيف نقاط التحكم والمراقبة الميدانية لكل وحدة (Hardwired Points)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"I4","v":"إجمالي النقاط للوحدة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center","rs":2},{"c":"J4","v":"إجمالي النقاط بالنظام","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center","rs":2},{"c":"K4","v":"نوع لوحة التحكم DDC","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center","rs":2}]},{"r":5,"h":38.0,"cells":[{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"E5","v":"مدخل رقمي DI","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"مخرج رقمي DO","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"مدخل تناظري AI","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"مخرج تناظري AO","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"skip":true},{"skip":true},{"skip":true}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":1,"fg":"#1E293B","al":"center"},{"c":"B6","v":"AHU-01 ~ 06","fg":"#1E293B","al":"center"},{"c":"C6","v":"وحدات مناولة الهواء للصالات والمناطق العامة (تشغيل، أعطال، حرارة، رطوبة، ضغط تفاضلي، محابس متناسبة)","fg":"#1E293B"},{"c":"D6","v":6,"in":true,"fg":"#1E293B","al":"center"},{"c":"E6","v":5,"in":true,"fg":"#1E293B","al":"center"},{"c":"F6","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"G6","v":5,"in":true,"fg":"#1E293B","al":"center"},{"c":"H6","v":3,"in":true,"fg":"#1E293B","al":"center"},{"c":"I6","v":15,"f":"=E6+F6+G6+H6","fg":"#1E293B","al":"center"},{"c":"J6","v":90,"f":"=D6*I6","b":true,"al":"center"},{"c":"K6","v":"DDC-AHU-Panel","fg":"#1E293B","al":"center"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":2,"fg":"#1E293B","al":"center"},{"c":"B7","v":"FAHU-01 ~ 02","fg":"#1E293B","al":"center"},{"c":"C7","v":"وحدات مناولة الهواء النقي مع عجلة استرجاع الطاقة والتبريد المزدوج (حرارة خارجية، فلاتر، صمامات)","fg":"#1E293B"},{"c":"D7","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"E7","v":6,"in":true,"fg":"#1E293B","al":"center"},{"c":"F7","v":3,"in":true,"fg":"#1E293B","al":"center"},{"c":"G7","v":6,"in":true,"fg":"#1E293B","al":"center"},{"c":"H7","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"I7","v":19,"f":"=E7+F7+G7+H7","fg":"#1E293B","al":"center"},{"c":"J7","v":38,"f":"=D7*I7","b":true,"al":"center"},{"c":"K7","v":"DDC-AHU-Panel","fg":"#1E293B","al":"center"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":3,"fg":"#1E293B","al":"center"},{"c":"B8","v":"PAC-01 ~ 04","fg":"#1E293B","al":"center"},{"c":"C8","v":"وحدات التكييف الدقيق لغرف الخوادم ومراكز البيانات Precision AC (حرارة، رطوبة، تسريب مياه، تشغيل تبادلي)","fg":"#1E293B"},{"c":"D8","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"E8","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"F8","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"G8","v":3,"in":true,"fg":"#1E293B","al":"center"},{"c":"H8","v":1,"in":true,"fg":"#1E293B","al":"center"},{"c":"I8","v":10,"f":"=E8+F8+G8+H8","fg":"#1E293B","al":"center"},{"c":"J8","v":40,"f":"=D8*I8","b":true,"al":"center"},{"c":"K8","v":"DDC-PAC-Panel","fg":"#1E293B","al":"center"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":4,"fg":"#1E293B","al":"center"},{"c":"B9","v":"CHILLER-01 ~ 02","fg":"#1E293B","al":"center"},{"c":"C9","v":"محطة مبردات المياه المركزية Chillers (مراقبة درجات حرارة المياه المثلجة، سريان BTU، أعطال، حمل الضاغط)","fg":"#1E293B"},{"c":"D9","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"E9","v":8,"in":true,"fg":"#1E293B","al":"center"},{"c":"F9","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"G9","v":6,"in":true,"fg":"#1E293B","al":"center"},{"c":"H9","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"I9","v":18,"f":"=E9+F9+G9+H9","fg":"#1E293B","al":"center"},{"c":"J9","v":36,"f":"=D9*I9","b":true,"al":"center"},{"c":"K9","v":"DDC-Chiller-Plant","fg":"#1E293B","al":"center"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":5,"fg":"#1E293B","al":"center"},{"c":"B10","v":"CHWP-01 ~ 04","fg":"#1E293B","al":"center"},{"c":"C10","v":"مضخات المياه المثلجة الابتدائية والثانوية (تشغيل، عطل، سرعة الدوران VFD عبر 0-10V، ضغط السحب والطرد)","fg":"#1E293B"},{"c":"D10","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"E10","v":3,"in":true,"fg":"#1E293B","al":"center"},{"c":"F10","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"G10","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"H10","v":1,"in":true,"fg":"#1E293B","al":"center"},{"c":"I10","v":8,"f":"=E10+F10+G10+H10","fg":"#1E293B","al":"center"},{"c":"J10","v":32,"f":"=D10*I10","b":true,"al":"center"},{"c":"K10","v":"DDC-Chiller-Plant","fg":"#1E293B","al":"center"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":6,"fg":"#1E293B","al":"center"},{"c":"B11","v":"EF-SMOKE-01 ~ 08","fg":"#1E293B","al":"center"},{"c":"C11","v":"مراوح سحب الدخان وتهوية مواقف السيارات تحت الأرض (مراقبة مستويات غاز أول أكسيد الكربون CO وتشغيل الطوارئ)","fg":"#1E293B"},{"c":"D11","v":8,"in":true,"fg":"#1E293B","al":"center"},{"c":"E11","v":3,"in":true,"fg":"#1E293B","al":"center"},{"c":"F11","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"G11","v":1,"in":true,"fg":"#1E293B","al":"center"},{"c":"H11","v":1,"in":true,"fg":"#1E293B","al":"center"},{"c":"I11","v":7,"f":"=E11+F11+G11+H11","fg":"#1E293B","al":"center"},{"c":"J11","v":56,"f":"=D11*I11","b":true,"al":"center"},{"c":"K11","v":"DDC-Fans-Panel","fg":"#1E293B","al":"center"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":7,"fg":"#1E293B","al":"center"},{"c":"B12","v":"PUMP-DOM-01 ~ 04","fg":"#1E293B","al":"center"},{"c":"C12","v":"مجموعات مضخات التغذية بالمياه النقية ومضخات غاطسة للصرف (حساسات مناسيب الخزانات، إنذار فيضان، تشغيل)","fg":"#1E293B"},{"c":"D12","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"E12","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"F12","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"G12","v":1,"in":true,"fg":"#1E293B","al":"center"},{"c":"H12","v":0,"in":true,"fg":"#1E293B","al":"center"},{"c":"I12","v":7,"f":"=E12+F12+G12+H12","fg":"#1E293B","al":"center"},{"c":"J12","v":28,"f":"=D12*I12","b":true,"al":"center"},{"c":"K12","v":"DDC-Plumbing-Panel","fg":"#1E293B","al":"center"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":8,"fg":"#1E293B","al":"center"},{"c":"B13","v":"GEN-EMERG-01","fg":"#1E293B","al":"center"},{"c":"C13","v":"المولد الكهربائي الاحتياطي ومفتاح التحويل الأوتوماتيكي ATS (حالة التشغيل، مستوى الوقود، إنذار مشترك، جهد)","fg":"#1E293B"},{"c":"D13","v":1,"in":true,"fg":"#1E293B","al":"center"},{"c":"E13","v":6,"in":true,"fg":"#1E293B","al":"center"},{"c":"F13","v":1,"in":true,"fg":"#1E293B","al":"center"},{"c":"G13","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"H13","v":0,"in":true,"fg":"#1E293B","al":"center"},{"c":"I13","v":9,"f":"=E13+F13+G13+H13","fg":"#1E293B","al":"center"},{"c":"J13","v":9,"f":"=D13*I13","b":true,"al":"center"},{"c":"K13","v":"DDC-Power-Panel","fg":"#1E293B","al":"center"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":9,"fg":"#1E293B","al":"center"},{"c":"B14","v":"MDB-MAIN-01 ~ 04","fg":"#1E293B","al":"center"},{"c":"C14","v":"لوحات التوزيع الكهربائية الرئيسية MDB (مراقبة حالة القواطع، الحمل الكلي، قواطع الطوارئ، درجة حرارة البارات)","fg":"#1E293B"},{"c":"D14","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"E14","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"F14","v":0,"in":true,"fg":"#1E293B","al":"center"},{"c":"G14","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"H14","v":0,"in":true,"fg":"#1E293B","al":"center"},{"c":"I14","v":6,"f":"=E14+F14+G14+H14","fg":"#1E293B","al":"center"},{"c":"J14","v":24,"f":"=D14*I14","b":true,"al":"center"},{"c":"K14","v":"DDC-Power-Panel","fg":"#1E293B","al":"center"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":10,"fg":"#1E293B","al":"center"},{"c":"B15","v":"LCP-EXT-01 ~ 04","fg":"#1E293B","al":"center"},{"c":"C15","v":"لوحات التحكم في إضاءة الواجهات الخارجية والموقع العام (جدولة تشغيل أوتوماتيكية، حساسات شدة الإضاءة Lux)","fg":"#1E293B"},{"c":"D15","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"E15","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"F15","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"G15","v":1,"in":true,"fg":"#1E293B","al":"center"},{"c":"H15","v":0,"in":true,"fg":"#1E293B","al":"center"},{"c":"I15","v":7,"f":"=E15+F15+G15+H15","fg":"#1E293B","al":"center"},{"c":"J15","v":28,"f":"=D15*I15","b":true,"al":"center"},{"c":"K15","v":"DDC-Light-Panel","fg":"#1E293B","al":"center"}]},{"r":16,"h":42.0,"cells":[{"c":"A16","v":"إجمالي النقاط الميدانية الفعلية الصافية (Net Hardwired Points)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D16","v":39,"f":"=SUM(D6:D15)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E16","v":156,"f":"=SUMPRODUCT(D6:D15, E6:E15)","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F16","v":79,"f":"=SUMPRODUCT(D6:D15, F6:F15)","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G16","v":100,"f":"=SUMPRODUCT(D6:D15, G6:G15)","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H16","v":46,"f":"=SUMPRODUCT(D6:D15, H6:H15)","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I16","v":"-","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J16","v":381,"f":"=SUM(J6:J15)","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K16","v":"10 لوحات DDC مخصصة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":17,"h":28.0,"cells":[{"c":"A17","v":""},{"c":"B17","v":""},{"c":"C17","v":""},{"c":"D17","v":""},{"c":"E17","v":""},{"c":"F17","v":""},{"c":"G17","v":""},{"c":"H17","v":""},{"c":"I17","v":""},{"c":"J17","v":""},{"c":"K17","v":""}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"تحليل وتصميم سعة وحدات التحكم DDC والاحتياطي المستقبلي (Spare Capacity)","bg":"#F1F5F9","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E18","v":""},{"c":"F18","v":""},{"c":"G18","v":""},{"c":"H18","v":""},{"c":"I18","v":""},{"c":"J18","v":""},{"c":"K18","v":""}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":"نسبة النقاط الاحتياطية المطلوبة وفق المواصفات القياسية (20% Spare Margin):","fg":"#1E293B","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D19","v":77,"f":"=ROUNDUP(J16*0.20, 0)","b":true,"al":"center"},{"c":"E19","v":""},{"c":"F19","v":""},{"c":"G19","v":""},{"c":"H19","v":""},{"c":"I19","v":""},{"c":"J19","v":""},{"c":"K19","v":""}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":"إجمالي سعة النقاط المطلوبة شاملاً الاحتياطي (Total Point Capacity):","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D20","v":458,"f":"=J16+D19","fg":"#1E3A8A","b":true,"al":"center"},{"c":"E20","v":""},{"c":"F20","v":""},{"c":"G20","v":""},{"c":"H20","v":""},{"c":"I20","v":""},{"c":"J20","v":""},{"c":"K20","v":""}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":"عدد وحدات DDC المركزية (32 نقطة) وموديولات التوسعة (16 نقطة) المطلوبة:","fg":"#1E293B","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D21","v":15,"f":"=ROUNDUP(D20/32, 0)","fg":"#059669","b":true,"al":"center"},{"c":"E21","v":""},{"c":"F21","v":""},{"c":"G21","v":""},{"c":"H21","v":""},{"c":"I21","v":""},{"c":"J21","v":""},{"c":"K21","v":""}]}]},{"name":"حصر_كاميرات_المراقبة_CCTV","maxRow":21,"maxCol":11,"colWidths":[8.0,18.0,56.0,30.0,22.0,24.0,20.0,18.0,16.0,24.0,26.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر كاميرات المراقبة التلفزيونية IP وحساب سعات التخزين 90 يوماً (CCTV & Storage Schedule)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"حساب معدلات التدفق الرقمي Bitrate وسعات التخزين اليومية وسعة مصفوفة SAN/NAS لمدة 90 يوماً وفق متطلبات الأمن والسلامة","bg":"#1E293B","fg":"#E2E8F0","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"م","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"كود الكاميرا","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"المنطقة والموقع المعماري المستهدف","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"نوع الكاميرا والعدسة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الدقة (Resolution)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"معدل الضغط والترميز","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"معدل التدفق (Mbps)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"طاقة PoE (واط)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"العدد الإجمالي","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"سعة التخزين اليومية (GB)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"سعة التخزين لـ 90 يوماً (TB)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":1,"fg":"#1E293B","al":"center"},{"c":"B5","v":"CAM-ENT-01","fg":"#1E293B","al":"center"},{"c":"C5","v":"المداخل الرئيسية وردهات الاستقبال والمصاعد الأرضية","fg":"#1E293B"},{"c":"D5","v":"IP Dome داخلية متغيرة البؤرة","fg":"#1E293B","al":"center"},{"c":"E5","v":"4MP (2560x1440)","fg":"#1E293B","al":"center"},{"c":"F5","v":"H.265+ Smart Stream","fg":"#1E293B","al":"center"},{"c":"G5","v":3,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"Mbps\""},{"c":"H5","v":7.5,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"W\""},{"c":"I5","v":8,"in":true,"b":true,"al":"center"},{"c":"J5","v":177.2,"f":"=ROUND((G5*3600*24/8192)*I5*0.70, 1)","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"K5","v":15.57,"f":"=ROUND((J5*90)/1024, 2)","b":true,"al":"center","nf":"#,##0.00 \"TB\""}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":2,"fg":"#1E293B","al":"center"},{"c":"B6","v":"CAM-COR-02","fg":"#1E293B","al":"center"},{"c":"C6","v":"ممرات الأدوار المتكررة وردهات المصاعد ومهابط السلالم","fg":"#1E293B"},{"c":"D6","v":"IP Dome داخلية واسعة الزاوية","fg":"#1E293B","al":"center"},{"c":"E6","v":"4MP (2560x1440)","fg":"#1E293B","al":"center"},{"c":"F6","v":"H.265+ Smart Stream","fg":"#1E293B","al":"center"},{"c":"G6","v":2.5,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"Mbps\""},{"c":"H6","v":6,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"W\""},{"c":"I6","v":20,"in":true,"b":true,"al":"center"},{"c":"J6","v":369.1,"f":"=ROUND((G6*3600*24/8192)*I6*0.70, 1)","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"K6","v":32.44,"f":"=ROUND((J6*90)/1024, 2)","b":true,"al":"center","nf":"#,##0.00 \"TB\""}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":3,"fg":"#1E293B","al":"center"},{"c":"B7","v":"CAM-EXT-03","fg":"#1E293B","al":"center"},{"c":"C7","v":"محيط المبنى الخارجي والأسوار وأبواب الدخول الخارجية","fg":"#1E293B"},{"c":"D7","v":"IP Bullet خارجية مقاومة للطقس IP67","fg":"#1E293B","al":"center"},{"c":"E7","v":"8MP 4K (3840x2160)","fg":"#1E293B","al":"center"},{"c":"F7","v":"H.265+ Smart Stream","fg":"#1E293B","al":"center"},{"c":"G7","v":6,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"Mbps\""},{"c":"H7","v":12,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"W\""},{"c":"I7","v":14,"in":true,"b":true,"al":"center"},{"c":"J7","v":620.2,"f":"=ROUND((G7*3600*24/8192)*I7*0.70, 1)","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"K7","v":54.51,"f":"=ROUND((J7*90)/1024, 2)","b":true,"al":"center","nf":"#,##0.00 \"TB\""}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":4,"fg":"#1E293B","al":"center"},{"c":"B8","v":"CAM-LPR-04","fg":"#1E293B","al":"center"},{"c":"C8","v":"بوابات ومسارات دخول ومغادرة مواقف السيارات (قراءة لوحات)","fg":"#1E293B"},{"c":"D8","v":"ANPR / LPR متخصصة بالأشعة IR","fg":"#1E293B","al":"center"},{"c":"E8","v":"4MP ANPR Engine","fg":"#1E293B","al":"center"},{"c":"F8","v":"H.264 / H.265","fg":"#1E293B","al":"center"},{"c":"G8","v":4,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"Mbps\""},{"c":"H8","v":14,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"W\""},{"c":"I8","v":4,"in":true,"b":true,"al":"center"},{"c":"J8","v":118.1,"f":"=ROUND((G8*3600*24/8192)*I8*0.70, 1)","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"K8","v":10.38,"f":"=ROUND((J8*90)/1024, 2)","b":true,"al":"center","nf":"#,##0.00 \"TB\""}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":5,"fg":"#1E293B","al":"center"},{"c":"B9","v":"CAM-PRK-05","fg":"#1E293B","al":"center"},{"c":"C9","v":"مسارات وحارات حركة ومواقف السيارات بالبدروم (Basement)","fg":"#1E293B"},{"c":"D9","v":"IP Dome مقاومة للصدمات IK10","fg":"#1E293B","al":"center"},{"c":"E9","v":"4MP (2560x1440)","fg":"#1E293B","al":"center"},{"c":"F9","v":"H.265+ Smart Stream","fg":"#1E293B","al":"center"},{"c":"G9","v":2.5,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"Mbps\""},{"c":"H9","v":7,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"W\""},{"c":"I9","v":16,"in":true,"b":true,"al":"center"},{"c":"J9","v":295.3,"f":"=ROUND((G9*3600*24/8192)*I9*0.70, 1)","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"K9","v":25.95,"f":"=ROUND((J9*90)/1024, 2)","b":true,"al":"center","nf":"#,##0.00 \"TB\""}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":6,"fg":"#1E293B","al":"center"},{"c":"B10","v":"CAM-PTZ-06","fg":"#1E293B","al":"center"},{"c":"C10","v":"الساحات الخارجية المكشوفة ومحيط المجمع العام","fg":"#1E293B"},{"c":"D10","v":"PTZ متحركة 32X Optical Zoom","fg":"#1E293B","al":"center"},{"c":"E10","v":"8MP 4K (3840x2160)","fg":"#1E293B","al":"center"},{"c":"F10","v":"H.265+ Smart Stream","fg":"#1E293B","al":"center"},{"c":"G10","v":8,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"Mbps\""},{"c":"H10","v":25,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"W\""},{"c":"I10","v":4,"in":true,"b":true,"al":"center"},{"c":"J10","v":236.2,"f":"=ROUND((G10*3600*24/8192)*I10*0.70, 1)","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"K10","v":20.76,"f":"=ROUND((J10*90)/1024, 2)","b":true,"al":"center","nf":"#,##0.00 \"TB\""}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":7,"fg":"#1E293B","al":"center"},{"c":"B11","v":"CAM-LOD-07","fg":"#1E293B","al":"center"},{"c":"C11","v":"منطقة الشحن والتفريغ ومستودعات المواد والمعدات","fg":"#1E293B"},{"c":"D11","v":"IP Bullet خارجية مع زووم بصري","fg":"#1E293B","al":"center"},{"c":"E11","v":"8MP 4K (3840x2160)","fg":"#1E293B","al":"center"},{"c":"F11","v":"H.265+ Smart Stream","fg":"#1E293B","al":"center"},{"c":"G11","v":6,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"Mbps\""},{"c":"H11","v":11,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"W\""},{"c":"I11","v":6,"in":true,"b":true,"al":"center"},{"c":"J11","v":265.8,"f":"=ROUND((G11*3600*24/8192)*I11*0.70, 1)","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"K11","v":23.36,"f":"=ROUND((J11*90)/1024, 2)","b":true,"al":"center","nf":"#,##0.00 \"TB\""}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":8,"fg":"#1E293B","al":"center"},{"c":"B12","v":"CAM-DTC-08","fg":"#1E293B","al":"center"},{"c":"C12","v":"غرف مراكز البيانات وغرف الموزعات الرئيسية MDF / IDF","fg":"#1E293B"},{"c":"D12","v":"Fisheye 360 بانورامية شاملة","fg":"#1E293B","al":"center"},{"c":"E12","v":"12MP Ultra HD 360","fg":"#1E293B","al":"center"},{"c":"F12","v":"H.265+ Smart Stream","fg":"#1E293B","al":"center"},{"c":"G12","v":8,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"Mbps\""},{"c":"H12","v":13,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"W\""},{"c":"I12","v":6,"in":true,"b":true,"al":"center"},{"c":"J12","v":354.4,"f":"=ROUND((G12*3600*24/8192)*I12*0.70, 1)","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"K12","v":31.15,"f":"=ROUND((J12*90)/1024, 2)","b":true,"al":"center","nf":"#,##0.00 \"TB\""}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":9,"fg":"#1E293B","al":"center"},{"c":"B13","v":"CAM-ROF-09","fg":"#1E293B","al":"center"},{"c":"C13","v":"أسطح المباني وغرف الماكينات العلوية ومخارج الطوارئ","fg":"#1E293B"},{"c":"D13","v":"IP Bullet خارجية مع حماية صواعق","fg":"#1E293B","al":"center"},{"c":"E13","v":"8MP 4K (3840x2160)","fg":"#1E293B","al":"center"},{"c":"F13","v":"H.265+ Smart Stream","fg":"#1E293B","al":"center"},{"c":"G13","v":6,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"Mbps\""},{"c":"H13","v":10,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"W\""},{"c":"I13","v":8,"in":true,"b":true,"al":"center"},{"c":"J13","v":354.4,"f":"=ROUND((G13*3600*24/8192)*I13*0.70, 1)","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"K13","v":31.15,"f":"=ROUND((J13*90)/1024, 2)","b":true,"al":"center","nf":"#,##0.00 \"TB\""}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":10,"fg":"#1E293B","al":"center"},{"c":"B14","v":"CAM-ELV-10","fg":"#1E293B","al":"center"},{"c":"C14","v":"داخل كبائن مصاعد الركاب والخدمات (مراقبة داخلية)","fg":"#1E293B"},{"c":"D14","v":"IP Dome مدمجة مضادة للاهتزاز","fg":"#1E293B","al":"center"},{"c":"E14","v":"4MP Wide Dynamic","fg":"#1E293B","al":"center"},{"c":"F14","v":"H.265+ Smart Stream","fg":"#1E293B","al":"center"},{"c":"G14","v":2.5,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"Mbps\""},{"c":"H14","v":5.5,"in":true,"fg":"#1E293B","al":"center","nf":"0.0 \"W\""},{"c":"I14","v":6,"in":true,"b":true,"al":"center"},{"c":"J14","v":110.7,"f":"=ROUND((G14*3600*24/8192)*I14*0.70, 1)","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"K14","v":9.73,"f":"=ROUND((J14*90)/1024, 2)","b":true,"al":"center","nf":"#,##0.00 \"TB\""}]},{"r":15,"h":44.0,"cells":[{"c":"A15","v":"إجمالي كاميرات المراقبة وسعات التخزين المطلوبة للمشروع (Total CCTV & Storage)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H15","v":0.873,"f":"=SUMPRODUCT(H5:H14, I5:I14)/1000","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center","nf":"0.00 \"kW\""},{"c":"I15","v":92,"f":"=SUM(I5:I14)","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J15","v":2901.4,"f":"=SUM(J5:J14)","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.0 \"GB\""},{"c":"K15","v":255,"f":"=SUM(K5:K14)","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00 \"TB\""}]},{"r":16,"h":28.0,"cells":[{"c":"A16","v":""},{"c":"B16","v":""},{"c":"C16","v":""},{"c":"D16","v":""},{"c":"E16","v":""},{"c":"F16","v":""},{"c":"G16","v":""},{"c":"H16","v":""},{"c":"I16","v":""},{"c":"J16","v":""},{"c":"K16","v":""}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"حساب السعة الإجمالية لمصفوفة التخزين SAN/NAS وعدد الأقراص الصلبة (Enterprise HDD Sizing)","bg":"#F1F5F9","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F17","v":""},{"c":"G17","v":""},{"c":"H17","v":""},{"c":"I17","v":""},{"c":"J17","v":""},{"c":"K17","v":""}]},{"r":18,"h":72.0,"cells":[{"c":"A18","v":"صافي سعة التسجيل المطلوبة لمدة 90 يوماً متواصلة (Net Video Storage):","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"C18","v":255,"f":"=K15","b":true,"al":"center","nf":"#,##0.00 \"TB\""},{"c":"D18","v":"مطابق لمواصفات الأمن والسلامة ولوائح ترخيص الكاميرات","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"F18","v":""},{"c":"G18","v":""},{"c":"H18","v":""},{"c":"I18","v":""},{"c":"J18","v":""},{"c":"K18","v":""}]},{"r":19,"h":104.0,"cells":[{"c":"A19","v":"احتياطي التكرارية والتأمين لمصفوفة RAID-6 وفقد التنسيق Formatting Loss (30% Overhead):","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"C19","v":76.5,"f":"=ROUND(K15*0.30, 2)","b":true,"al":"center","nf":"#,##0.00 \"TB\""},{"c":"D19","v":"مطابق لمواصفات الأمن والسلامة ولوائح ترخيص الكاميرات","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"F19","v":""},{"c":"G19","v":""},{"c":"H19","v":""},{"c":"I19","v":""},{"c":"J19","v":""},{"c":"K19","v":""}]},{"r":20,"h":104.0,"cells":[{"c":"A20","v":"إجمالي السعة الفعلية الإجمالية المطلوبة للخوادم ومصفوفة SAN (Gross Usable Storage):","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"C20","v":331.5,"f":"=K15+C19","b":true,"al":"center","nf":"#,##0.00 \"TB\""},{"c":"D20","v":"مطابق لمواصفات الأمن والسلامة ولوائح ترخيص الكاميرات","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"F20","v":""},{"c":"G20","v":""},{"c":"H20","v":""},{"c":"I20","v":""},{"c":"J20","v":""},{"c":"K20","v":""}]},{"r":21,"h":72.0,"cells":[{"c":"A21","v":"عدد أقراص التخزين الصلبة المؤسسية المطلوبة (بافتراض قرص 16TB Enterprise HDD):","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"C21","v":21,"f":"=ROUNDUP(C20/16, 0)","b":true,"al":"center","nf":"0 \"أقراص 16TB\""},{"c":"D21","v":"مطابق لمواصفات الأمن والسلامة ولوائح ترخيص الكاميرات","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"F21","v":""},{"c":"G21","v":""},{"c":"H21","v":""},{"c":"I21","v":""},{"c":"J21","v":""},{"c":"K21","v":""}]}]},{"name":"حصر_التحكم_بالدخول_والشبكات","maxRow":21,"maxCol":8,"colWidths":[8.0,18.0,56.0,26.0,24.0,16.0,18.0,26.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر بوابات التحكم بالدخول ACS وشبكة نقل البيانات الفايبر والنحاس","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"حصر أبواب الأقفال الكهرومغناطيسية، بوابات التيرنستايل، نقاط مخارج الشبكة Cat6A، كابلات الألياف البصرية، وكبائن السيرفرات","bg":"#1E293B","fg":"#E2E8F0","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"أولاً: حصر بوابات وأبواب نظام التحكم في الدخول والمغادرة (Access Control System - ACS)","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"م","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"كود الباب / البوابة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"توصيف الموقع ونوع المدخل المحمي","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"نوع القفل الأمني","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"وسيلة التحقق وقارئ البيانات","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"تجهيزات الأمان والخروج","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"العدد (أبواب)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"لوحة التحكم التابعة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":1,"fg":"#1E293B","al":"center"},{"c":"B6","v":"ACS-MDR-01","fg":"#1E293B","al":"center"},{"c":"C6","v":"أبواب المكاتب الإدارية والإدارات العليا","fg":"#1E293B"},{"c":"D6","v":"قفل مغناطيسي 600 رطل L&Z","fg":"#1E293B","al":"center"},{"c":"E6","v":"قارئ كروت ميفير الذكية Mifare","fg":"#1E293B","al":"center"},{"c":"F6","v":"زر خروج بدون لمس + كسر طوارئ","fg":"#1E293B","al":"center"},{"c":"G6","v":18,"in":true,"b":true,"al":"center"},{"c":"H6","v":"ACS-Controller-P1","fg":"#1E293B","al":"center"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":2,"fg":"#1E293B","al":"center"},{"c":"B7","v":"ACS-DTC-02","fg":"#1E293B","al":"center"},{"c":"C7","v":"أبواب مراكز البيانات وغرف السيرفرات الرئيسية","fg":"#1E293B"},{"c":"D7","v":"قفل كهرومغناطيسي مزدوج 1200 رطل","fg":"#1E293B","al":"center"},{"c":"E7","v":"قارئ بيومتري بصمة وجه وكروت","fg":"#1E293B","al":"center"},{"c":"F7","v":"زر خروج + كسر زجاج + سنسور باب","fg":"#1E293B","al":"center"},{"c":"G7","v":4,"in":true,"b":true,"al":"center"},{"c":"H7","v":"ACS-Controller-P2","fg":"#1E293B","al":"center"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":3,"fg":"#1E293B","al":"center"},{"c":"B8","v":"ACS-TRN-03","fg":"#1E293B","al":"center"},{"c":"C8","v":"بوابات دخول وخروج الموظفين والزوار بالبهو الرئيسي","fg":"#1E293B"},{"c":"D8","v":"بوابة سريعة Flap Barrier أوتوماتيكية","fg":"#1E293B","al":"center"},{"c":"E8","v":"قارئ تعرف على الوجه سريع وشاشة","fg":"#1E293B","al":"center"},{"c":"F8","v":"حساسات أمان لمنع التدافع","fg":"#1E293B","al":"center"},{"c":"G8","v":4,"in":true,"b":true,"al":"center"},{"c":"H8","v":"ACS-Turnstile-Panel","fg":"#1E293B","al":"center"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":4,"fg":"#1E293B","al":"center"},{"c":"B9","v":"ACS-BAR-04","fg":"#1E293B","al":"center"},{"c":"C9","v":"بوابات مواقف السيارات للسيارات المصرح لها","fg":"#1E293B"},{"c":"D9","v":"ذراع حاجز سريع Boom Barrier 3m","fg":"#1E293B","al":"center"},{"c":"E9","v":"قارئ RFID طويل المدى UHF Reader","fg":"#1E293B","al":"center"},{"c":"F9","v":"حلقة مغناطيسية Loop Detector","fg":"#1E293B","al":"center"},{"c":"G9","v":2,"in":true,"b":true,"al":"center"},{"c":"H9","v":"ACS-Parking-Panel","fg":"#1E293B","al":"center"}]},{"r":10,"h":72.0,"cells":[{"c":"A10","v":5,"fg":"#1E293B","al":"center"},{"c":"B10","v":"ACS-EXT-05","fg":"#1E293B","al":"center"},{"c":"C10","v":"أبواب الطوارئ والهروب لمسارات السلالم","fg":"#1E293B"},{"c":"D10","v":"كالون هلع Panic Bar مع قفل كهربي","fg":"#1E293B","al":"center"},{"c":"E10","v":"مراقبة وضعية الباب مع إنذار صوتي","fg":"#1E293B","al":"center"},{"c":"F10","v":"مربوط أوتوماتيكياً مع إنذار الحريق","fg":"#1E293B","al":"center"},{"c":"G10","v":10,"in":true,"b":true,"al":"center"},{"c":"H10","v":"ACS-Fire-Interface","fg":"#1E293B","al":"center"}]},{"r":11,"h":40.0,"cells":[{"c":"A11","v":"إجمالي نقاط وبوابات التحكم في الدخول والمغادرة (Total ACS Access Points)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G11","v":38,"f":"=SUM(G6:G10)","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H11","v":"متوافقة مع الدفاع المدني","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":12,"h":28.0,"cells":[{"c":"A12","v":""},{"c":"B12","v":""},{"c":"C12","v":""},{"c":"D12","v":""},{"c":"E12","v":""},{"c":"F12","v":""},{"c":"G12","v":""},{"c":"H12","v":""}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"ثانياً: حصر شبكة نقل البيانات المتطورة وكابلات الألياف البصرية (Structured Cabling & Fiber)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":14,"h":40.0,"cells":[{"c":"A14","v":"م","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B14","v":"كود المكون الشبكي","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C14","v":"توصيف المكون ومسار الشبكة المعتمد","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D14","v":"المعيار الفني والكفاءة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E14","v":"نوع الربط / الموصلات","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F14","v":"الوحدة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G14","v":"الكمية الإجمالية","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H14","v":"ملاحظات التوزيع والتشغيل","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":1,"fg":"#1E293B","al":"center"},{"c":"B15","v":"NET-OUT-01","fg":"#1E293B","al":"center"},{"c":"C15","v":"مخارج شبكة البيانات والصوت المزدوجة للمكاتب وقاعات الاجتماعات","fg":"#1E293B"},{"c":"D15","v":"TIA/EIA Cat6A 10Gbps","fg":"#1E293B","al":"center"},{"c":"E15","v":"Dual RJ45 Shuttered","fg":"#1E293B","al":"center"},{"c":"F15","v":"مخرج مزدوج","fg":"#1E293B","al":"center"},{"c":"G15","v":140,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"H15","v":"شامل الواجهات والليبل","fg":"#1E293B","al":"center"}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":2,"fg":"#1E293B","al":"center"},{"c":"B16","v":"NET-CAM-02","fg":"#1E293B","al":"center"},{"c":"C16","v":"نقاط كابلات كاميرات المراقبة IP وأجهزة التحكم بالأبواب","fg":"#1E293B"},{"c":"D16","v":"Cat6A U/UTP LSZH","fg":"#1E293B","al":"center"},{"c":"E16","v":"RJ45 PoE+ Plug","fg":"#1E293B","al":"center"},{"c":"F16","v":"نقطة شبكة","fg":"#1E293B","al":"center"},{"c":"G16","v":126,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"H16","v":"متصلة بسويتشات PoE","fg":"#1E293B","al":"center"}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":3,"fg":"#1E293B","al":"center"},{"c":"B17","v":"NET-WAP-03","fg":"#1E293B","al":"center"},{"c":"C17","v":"نقاط أجهزة تقوية البث اللاسلكي المؤسسي Wi-Fi 6 Access Points","fg":"#1E293B"},{"c":"D17","v":"Cat6A 10G Ready","fg":"#1E293B","al":"center"},{"c":"E17","v":"RJ45 Ceiling Box","fg":"#1E293B","al":"center"},{"c":"F17","v":"نقطة واي فاي","fg":"#1E293B","al":"center"},{"c":"G17","v":24,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"H17","v":"تغطية كاملة للمساحات","fg":"#1E293B","al":"center"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":4,"fg":"#1E293B","al":"center"},{"c":"B18","v":"NET-CAB-04","fg":"#1E293B","al":"center"},{"c":"C18","v":"كابلات شبكة نحاسية Cat6A مسحوبة داخل المواسير والتريهات","fg":"#1E293B"},{"c":"D18","v":"4-Pair U/UTP LSZH","fg":"#1E293B","al":"center"},{"c":"E18","v":"لفة 305 متر","fg":"#1E293B","al":"center"},{"c":"F18","v":"لفة","fg":"#1E293B","al":"center"},{"c":"G18","v":42,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"H18","v":"شامل 15% هالك ومسارات","fg":"#1E293B","al":"center"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":5,"fg":"#1E293B","al":"center"},{"c":"B19","v":"NET-FBR-05","fg":"#1E293B","al":"center"},{"c":"C19","v":"كابل ألياف بصرية أحادي النمط 12 كفة للعمود الفقري Backbone","fg":"#1E293B"},{"c":"D19","v":"12-Core OS2 Armored","fg":"#1E293B","al":"center"},{"c":"E19","v":"LC Duplex UPC","fg":"#1E293B","al":"center"},{"c":"F19","v":"متر طولي","fg":"#1E293B","al":"center"},{"c":"G19","v":850,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"H19","v":"ربط كبائن IDF مع MDF","fg":"#1E293B","al":"center"}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":6,"fg":"#1E293B","al":"center"},{"c":"B20","v":"NET-RCK-06","fg":"#1E293B","al":"center"},{"c":"C20","v":"كبائن السيرفرات والشبكة الرئيسية والفرعية مع الباور PDU","fg":"#1E293B"},{"c":"D20","v":"Standard 19-inch 42U / 24U","fg":"#1E293B","al":"center"},{"c":"E20","v":"Heavy Duty Steel","fg":"#1E293B","al":"center"},{"c":"F20","v":"كابينة","fg":"#1E293B","al":"center"},{"c":"G20","v":6,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"H20","v":"1 MDF + 5 IDF","fg":"#1E293B","al":"center"}]},{"r":21,"h":36.0,"cells":[{"c":"A21","v":7,"fg":"#1E293B","al":"center"},{"c":"B21","v":"NET-UPS-07","fg":"#1E293B","al":"center"},{"c":"C21","v":"وحدات تزويد الطاقة غير المنقطعة المركزية 10KVA Online UPS","fg":"#1E293B"},{"c":"D21","v":"Double Conversion Online","fg":"#1E293B","al":"center"},{"c":"E21","v":"Hardwired & IEC","fg":"#1E293B","al":"center"},{"c":"F21","v":"وحدة","fg":"#1E293B","al":"center"},{"c":"G21","v":2,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"H21","v":"حماية السيرفرات والكاميرات","fg":"#1E293B","al":"center"}]}]},{"name":"مقايسة_التكاليف_الإجمالية_BOQ","maxRow":40,"maxCol":8,"colWidths":[8.0,16.0,58.0,14.0,16.0,22.0,22.0,26.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"مقايسة التكاليف التقديرية الشاملة لأنظمة التيار الخفيف والمباني الذكية (Low Current Master BOQ)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"مقايسة تفصيلية لكافة بنود التوريد والتركيب والبرمجة والربط والتشغيل مع ربط الأسعار تلقائياً من شيت الإعدادات","bg":"#1E293B","fg":"#E2E8F0","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"بند","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"كود البند","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"بيان وتوصيف الأعمال والمهمات الكهروميكانيكية والأنظمة الذكية","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الوحدة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الكمية المعتمدة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"فئة التوريد (ر.س)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"فئة التركيب والربط (ر.س)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"القيمة الإجمالية (ر.س)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":38.0,"cells":[{"c":"A5","v":"القسم الأول: نظام إدارة المباني الذكية والتحكم الآلي (Building Management System - BMS)","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"1.1","fg":"#1E293B","al":"center"},{"c":"B6","v":"BOQ-BMS-01","fg":"#1E293B","al":"center"},{"c":"C6","v":"توريد وتركيب وبرمجة وحدات تحكم رقمية مباشرة DDC Controllers (32 نقطة)","fg":"#1E293B"},{"c":"D6","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E6","v":15,"f":"='جدول_نقاط_BMS_المباني_الذكية'!$D$21","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F6","v":6200,"f":"='إعدادات_الأسعار_والأنظمة'!$E$7","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G6","v":1300,"f":"='إعدادات_الأسعار_والأنظمة'!$F$7","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H6","v":112500,"f":"=E6*(F6+G6)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"1.2","fg":"#1E293B","al":"center"},{"c":"B7","v":"BOQ-BMS-02","fg":"#1E293B","al":"center"},{"c":"C7","v":"توريد وتركيب وحدات التوسعة والموديولات الإضافية DDC Expansion Modules","fg":"#1E293B"},{"c":"D7","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E7","v":8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F7","v":2600,"f":"='إعدادات_الأسعار_والأنظمة'!$E$8","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G7","v":600,"f":"='إعدادات_الأسعار_والأنظمة'!$F$8","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H7","v":25600,"f":"=E7*(F7+G7)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"1.3","fg":"#1E293B","al":"center"},{"c":"B8","v":"BOQ-BMS-03","fg":"#1E293B","al":"center"},{"c":"C8","v":"توريد وتركيب حساسات درجات الحرارة والرطوبة والضغط التفاضلي وثاني أكسيد الكربون","fg":"#1E293B"},{"c":"D8","v":"مجموعة","fg":"#1E293B","al":"center"},{"c":"E8","v":38,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F8","v":280,"f":"='إعدادات_الأسعار_والأنظمة'!$E$9","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G8","v":100,"f":"='إعدادات_الأسعار_والأنظمة'!$F$9","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H8","v":14440,"f":"=E8*(F8+G8)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"1.4","fg":"#1E293B","al":"center"},{"c":"B9","v":"BOQ-BMS-04","fg":"#1E293B","al":"center"},{"c":"C9","v":"توريد وتركيب محابس المياه المثلجة ومحركات دمبرات الهواء المتناسبة Actuators","fg":"#1E293B"},{"c":"D9","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E9","v":22,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F9","v":3100,"f":"='إعدادات_الأسعار_والأنظمة'!$E$12","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G9","v":700,"f":"='إعدادات_الأسعار_والأنظمة'!$F$12","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H9","v":83600,"f":"=E9*(F9+G9)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"إجمالي القسم الأول: نظام إدارة المباني الذكية BMS (Subtotal BMS)","bg":"#F1F5F9","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H10","v":236140,"f":"=SUM(H6:H9)","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"القسم الثاني: نظام المراقبة الأمنية بالكاميرات الشبكية والتخزين الرقمي (IP-CCTV System)","bg":"#0F766E","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":"2.1","fg":"#1E293B","al":"center"},{"c":"B12","v":"BOQ-CAM-01","fg":"#1E293B","al":"center"},{"c":"C12","v":"توريد وتركيب كاميرات مراقبة شبكية داخلية 4MP IP Dome مع التثبيت","fg":"#1E293B"},{"c":"D12","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E12","v":50,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F12","v":480,"f":"='إعدادات_الأسعار_والأنظمة'!$E$17","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G12","v":170,"f":"='إعدادات_الأسعار_والأنظمة'!$F$17","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H12","v":32500,"f":"=E12*(F12+G12)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":"2.2","fg":"#1E293B","al":"center"},{"c":"B13","v":"BOQ-CAM-02","fg":"#1E293B","al":"center"},{"c":"C13","v":"توريد وتركيب كاميرات مراقبة شبكية خارجية 8MP 4K Bullet و PTZ و ANPR","fg":"#1E293B"},{"c":"D13","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E13","v":38,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F13","v":950,"f":"='إعدادات_الأسعار_والأنظمة'!$E$18","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G13","v":300,"f":"='إعدادات_الأسعار_والأنظمة'!$F$18","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H13","v":47500,"f":"=E13*(F13+G13)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":"2.3","fg":"#1E293B","al":"center"},{"c":"B14","v":"BOQ-CAM-03","fg":"#1E293B","al":"center"},{"c":"C14","v":"توريد وتركيب وبرمجة مصفوفة خوادم التخزين الرقمي SAN/NAS HDD سعة 90 يوماً","fg":"#1E293B"},{"c":"D14","v":"تيرابايت TB","fg":"#1E293B","al":"center"},{"c":"E14","v":331.5,"f":"='حصر_كاميرات_المراقبة_CCTV'!$C$20","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F14","v":220,"f":"='إعدادات_الأسعار_والأنظمة'!$E$22","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G14","v":60,"f":"='إعدادات_الأسعار_والأنظمة'!$F$22","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H14","v":92820,"f":"=E14*(F14+G14)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"إجمالي القسم الثاني: نظام المراقبة الأمنية CCTV والتخزين (Subtotal CCTV)","bg":"#F1F5F9","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H15","v":172820,"f":"=SUM(H12:H14)","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"القسم الثالث: نظام التحكم في الدخول والمغادرة والأبواب الأمنية (Access Control System - ACS)","bg":"#334155","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"3.1","fg":"#1E293B","al":"center"},{"c":"B17","v":"BOQ-ACS-01","fg":"#1E293B","al":"center"},{"c":"C17","v":"توريد وتركيب لوحات التحكم بالأبواب 4-Door Network Controllers والباور سبلاي","fg":"#1E293B"},{"c":"D17","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E17","v":6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F17","v":3100,"f":"='إعدادات_الأسعار_والأنظمة'!$E$25","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G17","v":700,"f":"='إعدادات_الأسعار_والأنظمة'!$F$25","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H17","v":22800,"f":"=E17*(F17+G17)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"3.2","fg":"#1E293B","al":"center"},{"c":"B18","v":"BOQ-ACS-02","fg":"#1E293B","al":"center"},{"c":"C18","v":"توريد وتركيب الأقفال الكهرومغناطيسية وقارئات كروت ميفير وأزرار الخروج بدون لمس","fg":"#1E293B"},{"c":"D18","v":"باب","fg":"#1E293B","al":"center"},{"c":"E18","v":32,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F18","v":420,"f":"='إعدادات_الأسعار_والأنظمة'!$E$27","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G18","v":100,"f":"='إعدادات_الأسعار_والأنظمة'!$F$27","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H18","v":16640,"f":"=E18*(F18+G18)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"3.3","fg":"#1E293B","al":"center"},{"c":"B19","v":"BOQ-ACS-03","fg":"#1E293B","al":"center"},{"c":"C19","v":"توريد وتركيب بوابات مرور الأفراد الذكية بالأجنحة السريعة Flap Barriers بالبهو","fg":"#1E293B"},{"c":"D19","v":"مسار","fg":"#1E293B","al":"center"},{"c":"E19","v":4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F19","v":15200,"f":"='إعدادات_الأسعار_والأنظمة'!$E$31","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G19","v":3300,"f":"='إعدادات_الأسعار_والأنظمة'!$F$31","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H19","v":74000,"f":"=E19*(F19+G19)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":20,"h":38.0,"cells":[{"c":"A20","v":"إجمالي القسم الثالث: نظام التحكم بالدخول ACS (Subtotal Access Control)","bg":"#F1F5F9","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H20","v":113440,"f":"=SUM(H17:H19)","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":21,"h":38.0,"cells":[{"c":"A21","v":"القسم الرابع: شبكة نقل البيانات المتطورة والألياف البصرية (Passive & Active Data Network)","bg":"#1D4ED8","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":22,"h":52.0,"cells":[{"c":"A22","v":"4.1","fg":"#1E293B","al":"center"},{"c":"B22","v":"BOQ-NET-01","fg":"#1E293B","al":"center"},{"c":"C22","v":"توريد وتمديد كابلات ومخارج الشبكة المزدوجة Cat6A مع التوصيل والاختبار Fluke","fg":"#1E293B"},{"c":"D22","v":"مخرج مزدوج","fg":"#1E293B","al":"center"},{"c":"E22","v":140,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F22","v":120,"f":"='إعدادات_الأسعار_والأنظمة'!$E$32","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G22","v":40,"f":"='إعدادات_الأسعار_والأنظمة'!$F$32","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H22","v":22400,"f":"=E22*(F22+G22)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":23,"h":36.0,"cells":[{"c":"A23","v":"4.2","fg":"#1E293B","al":"center"},{"c":"B23","v":"BOQ-NET-02","fg":"#1E293B","al":"center"},{"c":"C23","v":"توريد وتركيب سويتشات الشبكة التوزيعية 24 منفذ PoE+ Managed Switches","fg":"#1E293B"},{"c":"D23","v":"عدد","fg":"#1E293B","al":"center"},{"c":"E23","v":8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F23","v":2900,"f":"='إعدادات_الأسعار_والأنظمة'!$E$35","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G23","v":700,"f":"='إعدادات_الأسعار_والأنظمة'!$F$35","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H23","v":28800,"f":"=E23*(F23+G23)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":24,"h":36.0,"cells":[{"c":"A24","v":"4.3","fg":"#1E293B","al":"center"},{"c":"B24","v":"BOQ-NET-03","fg":"#1E293B","al":"center"},{"c":"C24","v":"توريد وتمديد كابلات الألياف البصرية للعمود الفقري 12-Core SM Fiber و LIU","fg":"#1E293B"},{"c":"D24","v":"متر طولي","fg":"#1E293B","al":"center"},{"c":"E24","v":850,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F24","v":14,"f":"='إعدادات_الأسعار_والأنظمة'!$E$37","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G24","v":4,"f":"='إعدادات_الأسعار_والأنظمة'!$F$37","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H24","v":15300,"f":"=E24*(F24+G24)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":25,"h":36.0,"cells":[{"c":"A25","v":"4.4","fg":"#1E293B","al":"center"},{"c":"B25","v":"BOQ-NET-04","fg":"#1E293B","al":"center"},{"c":"C25","v":"توريد وتركيب كبائن الخوادم والشبكة 42U و 24U ووحدات UPS 10KVA","fg":"#1E293B"},{"c":"D25","v":"مجموعة","fg":"#1E293B","al":"center"},{"c":"E25","v":8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F25","v":4400,"f":"='إعدادات_الأسعار_والأنظمة'!$E$39","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G25","v":1000,"f":"='إعدادات_الأسعار_والأنظمة'!$F$39","fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H25","v":43200,"f":"=E25*(F25+G25)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":26,"h":38.0,"cells":[{"c":"A26","v":"إجمالي القسم الرابع: شبكة نقل البيانات المتطورة والراكات (Subtotal Network)","bg":"#F1F5F9","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H26","v":109700,"f":"=SUM(H22:H25)","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":27,"h":38.0,"cells":[{"c":"A27","v":"القسم الخامس: نظام الإذاعة الداخلية والإنذار الصوتي للإخلاء (Public Address & Voice Alarm - PA/VA)","bg":"#D97706","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":28,"h":52.0,"cells":[{"c":"A28","v":"5.1","al":"center"},{"c":"B28","v":"BOQ-PA-01","al":"center"},{"c":"C28","v":"توريد وتركيب سماعات سقفية وحائطية مقاومة للحريق ومضخمات صوت وميكروفونات طوارئ"},{"c":"D28","v":"مجموعة","al":"center"},{"c":"E28","v":1,"in":true,"al":"center"},{"c":"F28","v":34000,"in":true,"al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G28","v":8500,"in":true,"al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H28","v":42500,"f":"=E28*(F28+G28)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":29,"h":38.0,"cells":[{"c":"A29","v":"إجمالي القسم الخامس: نظام الإذاعة الداخلية والإنذار الصوتي (Subtotal PA/VA)","bg":"#F1F5F9","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H29","v":42500,"f":"=H28","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":30,"h":38.0,"cells":[{"c":"A30","v":"القسم السادس: غرفة التحكم المركزية، البرمجة، والتكامل والفحص والتسليم (Testing & Commissioning)","bg":"#0F766E","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":31,"h":52.0,"cells":[{"c":"A31","v":"6.1","fg":"#1E293B","al":"center"},{"c":"B31","v":"BOQ-INT-01","fg":"#1E293B","al":"center"},{"c":"C31","v":"أعمال شاشات العرض الجدارية Video Wall وتجهيزات محطات عمل المشغلين بغرفة المراقبة","fg":"#1E293B"},{"c":"D31","v":"مقطوعية","fg":"#1E293B","al":"center"},{"c":"E31","v":1,"in":true,"fg":"#1E293B","al":"center"},{"c":"F31","v":28000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G31","v":7000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H31","v":35000,"f":"=E31*(F31+G31)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":32,"h":52.0,"cells":[{"c":"A32","v":"6.2","fg":"#1E293B","al":"center"},{"c":"B32","v":"BOQ-INT-02","fg":"#1E293B","al":"center"},{"c":"C32","v":"أعمال البرمجة الهندسية للرسومات التفاعلية GUI والربط والتكامل والتسليم النهائي T&C","fg":"#1E293B"},{"c":"D32","v":"مقطوعية","fg":"#1E293B","al":"center"},{"c":"E32","v":1,"in":true,"fg":"#1E293B","al":"center"},{"c":"F32","v":35000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"G32","v":15000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"H32","v":50000,"f":"=E32*(F32+G32)","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":33,"h":38.0,"cells":[{"c":"A33","v":"إجمالي القسم السادس: غرفة التحكم والتكامل والتسليم (Subtotal Integration & T&C)","bg":"#F1F5F9","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H33","v":85000,"f":"=SUM(H31:H32)","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":34,"h":40.0,"cells":[{"c":"A34","v":"صافي قيمة أعمال أنظمة التيار الخفيف والمباني الذكية قبل الطوارئ والضرائب","bg":"#E2E8F0","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H34","v":759600,"f":"=H10+H15+H20+H26+H29+H33","bg":"#E2E8F0","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":35,"h":36.0,"cells":[{"c":"A35","v":"احتياطي طوارئ وتعديلات مسارات الموقع الميدانية (Contingency 5%)","bg":"#F8FAFC","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H35","v":37980,"f":"=ROUND(H34*0.05, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":36,"h":36.0,"cells":[{"c":"A36","v":"ضريبة القيمة المضافة النظامية بالمملكة العربية السعودية (15% VAT)","bg":"#F1F5F9","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H36","v":119637,"f":"=ROUND((H34+H35)*'إعدادات_الأسعار_والأنظمة'!$F$4, 2)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":37,"h":48.0,"cells":[{"c":"A37","v":"إجمالي مقايسة أنظمة التيار الخفيف والمباني الذكية شاملة التوريد والتركيب والبرمجة والضريبة (Grand Total)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H37","v":917217,"f":"=H34+H35+H36","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""}]},{"r":38,"h":28.0,"cells":[{"c":"A38","v":""},{"c":"B38","v":""},{"c":"C38","v":""},{"c":"D38","v":""},{"c":"E38","v":""},{"c":"F38","v":""},{"c":"G38","v":""},{"c":"H38","v":""}]},{"r":39,"h":52.0,"cells":[{"c":"A39","v":"إعداد: مهندس أنظمة التيار الخفيف","bg":"#F1F5F9","b":true,"al":"center","cs":2},{"skip":true},{"c":"C39","v":"تدقيق: مدير إدارة الكهروميكانيك MEP","bg":"#F1F5F9","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"F39","v":"اعتماد: الاستشاري الهندسي والمالك","bg":"#F1F5F9","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":40,"h":75.0,"cells":[{"c":"A40","v":"التوقيع: ........................\nالتاريخ:    /    / 2026م","fg":"#1E293B","al":"center","cs":2},{"skip":true},{"c":"C40","v":"التوقيع: ........................\nالتاريخ:    /    / 2026م","fg":"#1E293B","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"F40","v":"الختم والاعتماد: ........................\nالتاريخ:    /    / 2026م","fg":"#1E293B","al":"center","cs":3},{"skip":true},{"skip":true}]}]}]}