{"slug":"marble-and-granite-flooring-stairs-and-mechanical-cladding-boq-sheet","sheets":[{"name":"1_حصر_وتسعير_الرخام_BOQ","maxRow":22,"maxCol":10,"colWidths":[14.0,62.0,13.0,15.0,16.0,15.0,17.0,18.0,19.0,15.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر وتسعير أعمال الرخام والجرانيت للأرضيات والدرج والوزرات والواجهات الميكانيكية (BOQ-FIN-216)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"المرجع الكودي القياسي: المواصفات الأمريكية للرخام والجرانيت ASTM C503 & C615 | ASTM C1242 (التركيب الميكانيكي) | SBC — الخلايا الصفراء قابلة للتعديل","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"تكلفة أرضيات ودرج سلالم الرخام والجرانيت","bg":"#FFFBEB","fg":"#78350F","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D4","v":"تكلفة الواجهات الميكانيكية والتكسيات والكاونترات","bg":"#FFFBEB","fg":"#78350F","b":true,"al":"center","cs":2},{"skip":true},{"c":"F4","v":"إجمالي أعمال الرخام والجرانيت قبل الضريبة","bg":"#FFFBEB","fg":"#78350F","b":true,"al":"center","cs":2},{"skip":true},{"c":"H4","v":"الإجمالي التعاقدي لمقايسة الرخام والجرانيت شاملاً الضريبة","bg":"#FFFBEB","fg":"#78350F","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":334400,"f":"=SUM(I9:I14)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true},{"c":"D5","v":243760,"f":"=SUM(I15:I18)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"F5","v":595504.8,"f":"=I19+I20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"H5","v":684830.52,"f":"=I22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":18.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":""},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":""},{"c":"F6","v":""},{"c":"G6","v":""},{"c":"H6","v":""},{"c":"I6","v":""},{"c":"J6","v":""}]},{"r":7,"h":38.0,"cells":[{"c":"A7","v":"أولاً: جدول حصر وتسعير بنود الأرضيات والدرج والوزرات والجلسات وتكسيات الواجهات الميكانيكية","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"توصيف بند الرخام والجرانيت للأرضيات والدرج والواجهات والمواصفة الفنية","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"عدد الأدوار / المناطق","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"الكمية لكل دور / منطقة","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"نسبة الهالك والتقطيع %","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"إجمالي الكمية الهندسية","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H8","v":"فئة الوحدة (توريد وتركيب)","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I8","v":"إجمالي قيمة البند","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J8","v":"الوزن المالي %","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"MRB-01","b":true,"al":"center"},{"c":"B9","v":"توريد وتركيب ترابيع أرضيات رخام مستورد نخب أول (كريم مارفيل / أفيون 60×60×2 سم) شاملة المونة والجلي والتلميع بالكريستال"},{"c":"C9","v":"م²","b":true,"al":"center"},{"c":"D9","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":185,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G9","v":740,"f":"=ROUND(D9*E9*(1+F9), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":260,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":192400,"f":"=ROUND(G9*H9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":0,"f":"=IF($I$19>0, I9/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"MRB-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"توريد وتركيب ترابيع أرضيات جرانيت طبيعي مصقول أو محروق مانع للانزلاق (Flamed Granite 60×60×3 سم) للمداخل والممرات","bg":"#F8FAFC"},{"c":"C10","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":240,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G10","v":240,"f":"=ROUND(D10*E10*(1+F10), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":230,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":55200,"f":"=ROUND(G10*H10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":0,"f":"=IF($I$19>0, I10/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"MRB-03","b":true,"al":"center"},{"c":"B11","v":"توريد وتركيب درج سلالم من الجرانيت أو الرخام (النائمة سمك 3 سم بأنف ملفوف وفرملة + القائمة سمك 2 سم) بالمتر الطولي"},{"c":"C11","v":"م.ط","b":true,"al":"center"},{"c":"D11","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":34,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G11","v":136,"f":"=ROUND(D11*E11*(1+F11), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":190,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":25840,"f":"=ROUND(G11*H11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":0,"f":"=IF($I$19>0, I11/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"MRB-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"توريد وتركيب بسطات وصدفات السلالم (Stair Landings) من ترابيع الجرانيت أو الرخام المتطابق سمك 2 إلى 3 سم","bg":"#F8FAFC"},{"c":"C12","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G12","v":56,"f":"=ROUND(D12*E12*(1+F12), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":240,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":13440,"f":"=ROUND(G12*H12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":0,"f":"=IF($I$19>0, I12/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"MRB-05","b":true,"al":"center"},{"c":"B13","v":"توريد وتركيب وزرات رخام وجرانيت (Skirting) بارتفاع 10–15 سم وسمك 2 سم مشطوفة الحافة العلوية للأرضيات وتلابيس السلم"},{"c":"C13","v":"م.ط","b":true,"al":"center"},{"c":"D13","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G13","v":640,"f":"=ROUND(D13*E13*(1+F13), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":45,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":28800,"f":"=ROUND(G13*H13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":0,"f":"=IF($I$19>0, I13/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"MRB-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"توريد وتركيب معابر وعتب أبواب (Thresholds) وجلسات شبابيك وتغطية دروات من الرخام أو الجرانيت سمك 3 سم بمجرى مطر","bg":"#F8FAFC"},{"c":"C14","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":52,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G14","v":208,"f":"=ROUND(D14*E14*(1+F14), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":90,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$14","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":18720,"f":"=ROUND(G14*H14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":0,"f":"=IF($I$19>0, I14/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"MRB-07","b":true,"al":"center"},{"c":"B15","v":"توريد وتركيب تكسيات حوائط المداخل الرئيسية وأحواض المصاعد بالرخام المستورد سمك 2 سم بالتركيب الميكانيكي (زوايا ستانلس 304)"},{"c":"C15","v":"م²","b":true,"al":"center"},{"c":"D15","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":32,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G15","v":128,"f":"=ROUND(D15*E15*(1+F15), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":320,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$15","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":40960,"f":"=ROUND(G15*H15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":0,"f":"=IF($I$19>0, I15/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"MRB-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"توريد وتركيب واجهات خارجية من الجرانيت أو الرخام سمك 3 سم بالنظام الميكانيكي الجاف (زوايا وكانات ستانلس SS 316L وشاسيه)","bg":"#F8FAFC"},{"c":"C16","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":420,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G16","v":420,"f":"=ROUND(D16*E16*(1+F16), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":400,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$16","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":168000,"f":"=ROUND(G16*H16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":0,"f":"=IF($I$19>0, I16/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"MRB-09","b":true,"al":"center"},{"c":"B17","v":"توريد وتركيب سجاد رخام ديكوري مقصوص بتقنية واترجيت (Waterjet Marble Medallion) لبهو المدخل الرئيسي شاملاً التلميع"},{"c":"C17","v":"م²","b":true,"al":"center"},{"c":"D17","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E17","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G17","v":28,"f":"=ROUND(D17*E17*(1+F17), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":660,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":18480,"f":"=ROUND(G17*H17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":0,"f":"=IF($I$19>0, I17/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"MRB-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"توريد وتركيب قرص كاونترات ومغاسل رخام أو جرانيت سمك 3 سم شاملاً فتحات الأحواض وتخليقات المرايا وحليات الأحرف","bg":"#F8FAFC"},{"c":"C18","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E18","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G18","v":48,"f":"=ROUND(D18*E18*(1+F18), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":340,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":16320,"f":"=ROUND(G18*H18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":0,"f":"=IF($I$19>0, I18/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":19,"h":42.0,"cells":[{"c":"A19","v":"إجمالي التكلفة المباشرة لبنود الرخام والجرانيت للأرضيات والدرج والواجهات (Subtotal Marble & Granite Works)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I19","v":578160,"f":"=SUM(I9:I18)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":0,"f":"=SUM(J9:J18)","bg":"#E2E8F0","b":true,"al":"center","nf":"0.0%"}]},{"r":20,"h":42.0,"cells":[{"c":"A20","v":"مخصص الجلي والتلميع بالكريستال والعزل بطبقة الحماية (Sealer) والتغطية المؤقتة (Polishing & Protection 3.0%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I20","v":17344.8,"f":"=ROUND(I19*'3_إعدادات_الأسعار_والمواصفات'!$D$5, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J20","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":21,"h":42.0,"cells":[{"c":"A21","v":"قيمة ضريبة القيمة المضافة المقررة (VAT 15.0%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I21","v":89325.72,"f":"=ROUND((I19+I20)*'3_إعدادات_الأسعار_والمواصفات'!$D$4, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J21","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":22,"h":46.0,"cells":[{"c":"A22","v":"الإجمالي العام التعاقدي لمقايسة أعمال الرخام والجرانيت شاملاً الضريبة","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I22","v":684830.52,"f":"=I19+I20+I21","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J22","v":"","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center"}]}]},{"name":"2_حساب_الألواح_والمونة_والزوايا","maxRow":13,"maxCol":9,"colWidths":[14.0,56.0,14.0,16.0,13.0,15.0,17.0,18.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حاسبة كميات التوريد من ترابيع الرخام والجرانيت (شاملة هالك القص) والأسمنت الأبيض وزوايا الستانلس 316L","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"يسحب هذا التبويب صافي الكميات الهندسية من التبويب الأول لحساب مساحات التوريد الفعلية ومواد اللصق والتثبيت الميكانيكي","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"ثانياً: جدول حساب احتياجات التوريد من الرخام والجرانيت ومواد اللصق وزوايا التثبيت الميكانيكي","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"كود البند","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"بيان بند الرخام / الجرانيت وطريقة التركيب الهندسية","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"وحدة الحصر","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"صافي الكمية من الحصر","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"معامل التحويل للمسطح م²","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"نسبة هالك القص والفرز %","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"مساحة التوريد الكلية (م²)","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"أكياس أسمنت/غراء (50 كجم)","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"زوايا ستانلس (SS 304/316)","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":46.0,"cells":[{"c":"A6","v":"MRB-01","b":true,"al":"center"},{"c":"B6","v":"ترابيع أرضيات رخام مستورد 60×60×2 سم (مونة أسمنت أبيض / غراء)"},{"c":"C6","v":"م²","b":true,"al":"center"},{"c":"D6","v":740,"f":"='1_حصر_وتسعير_الرخام_BOQ'!G9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G6","v":799.2,"f":"=ROUND(D6*E6*(1+F6), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":200,"f":"=ROUNDUP(G6*0.25, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I6","v":0,"f":"=ROUNDUP(G6*0, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":7,"h":46.0,"cells":[{"c":"A7","v":"MRB-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"ترابيع أرضيات جرانيت طبيعي 60×60×3 سم للمداخل والممرات","bg":"#F8FAFC"},{"c":"C7","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D7","v":240,"f":"='1_حصر_وتسعير_الرخام_BOQ'!G10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":0.07,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G7","v":256.8,"f":"=ROUND(D7*E7*(1+F7), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":72,"f":"=ROUNDUP(G7*0.28, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I7","v":0,"f":"=ROUNDUP(G7*0, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":8,"h":46.0,"cells":[{"c":"A8","v":"MRB-03","b":true,"al":"center"},{"c":"B8","v":"درج سلالم رخام/جرانيت (نائمة عرض 33 سم + قائمة 16 سم = 0.50 م²/م.ط)"},{"c":"C8","v":"م.ط","b":true,"al":"center"},{"c":"D8","v":136,"f":"='1_حصر_وتسعير_الرخام_BOQ'!G11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":0.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G8","v":74.8,"f":"=ROUND(D8*E8*(1+F8), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":23,"f":"=ROUNDUP(G8*0.3, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I8","v":0,"f":"=ROUNDUP(G8*0, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":9,"h":46.0,"cells":[{"c":"A9","v":"MRB-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"بسطات وصدفات السلالم من الجرانيت أو الرخام سمك 2 إلى 3 سم","bg":"#F8FAFC"},{"c":"C9","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D9","v":56,"f":"='1_حصر_وتسعير_الرخام_BOQ'!G12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G9","v":61.6,"f":"=ROUND(D9*E9*(1+F9), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":17,"f":"=ROUNDUP(G9*0.26, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I9","v":0,"f":"=ROUNDUP(G9*0, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":10,"h":46.0,"cells":[{"c":"A10","v":"MRB-05","b":true,"al":"center"},{"c":"B10","v":"وزرات رخام وجرانيت ارتفاع 12 سم (معامل تحويل 0.12 م²/م.ط)"},{"c":"C10","v":"م.ط","b":true,"al":"center"},{"c":"D10","v":640,"f":"='1_حصر_وتسعير_الرخام_BOQ'!G13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":0.12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G10","v":84.48,"f":"=ROUND(D10*E10*(1+F10), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":17,"f":"=ROUNDUP(G10*0.2, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I10","v":0,"f":"=ROUNDUP(G10*0, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":11,"h":46.0,"cells":[{"c":"A11","v":"MRB-07","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"تكسيات حوائط مداخل ومصاعد بالرخام سمك 2 سم (4 زوايا ستانلس 304/م²)","bg":"#F8FAFC"},{"c":"C11","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D11","v":128,"f":"='1_حصر_وتسعير_الرخام_BOQ'!G15","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G11","v":140.8,"f":"=ROUND(D11*E11*(1+F11), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":15,"f":"=ROUNDUP(G11*0.1, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I11","v":564,"f":"=ROUNDUP(G11*4, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":12,"h":46.0,"cells":[{"c":"A12","v":"MRB-08","b":true,"al":"center"},{"c":"B12","v":"واجهات خارجية جرانيت/رخام سمك 3 سم ميكانيكي (5 زوايا SS 316L/م²)"},{"c":"C12","v":"م²","b":true,"al":"center"},{"c":"D12","v":420,"f":"='1_حصر_وتسعير_الرخام_BOQ'!G16","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":0.12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G12","v":470.4,"f":"=ROUND(D12*E12*(1+F12), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":24,"f":"=ROUNDUP(G12*0.05, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I12","v":2352,"f":"=ROUNDUP(G12*5, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":13,"h":46.0,"cells":[{"c":"A13","v":"إجمالي كميات التوريد المطلوبة للمشروع (مسطح الرخام/الجرانيت م² + أكياس اللصق + زوايا الستانلس)","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G13","v":1888.08,"f":"=SUM(G6:G12)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":368,"f":"=SUM(H6:H12)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I13","v":2916,"f":"=SUM(I6:I12)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]}]},{"name":"3_إعدادات_الأسعار_والمواصفات","maxRow":18,"maxCol":7,"colWidths":[16.0,58.0,16.0,18.0,13.0,20.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"إعدادات فئات أسعار الرخام والجرانيت والواجهات الميكانيكية (توريد ومصنعية) (ASTM C503 / C615)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"عدّل أسعار توريد الرخام والمصنعيات ونسبة الضريبة في الخلايا الصفراء لتحديث جدول المقايسة تلقائياً","bg":"#78350F","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":36.0,"cells":[{"c":"A3","v":"عملة التسعير القياسية للمشروع","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D3","v":"SAR (ريال سعودي)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"E3","v":"معامل ديناميكي مرتبط بجدول الحصر والتسعير","cs":3},{"skip":true},{"skip":true}]},{"r":4,"h":36.0,"cells":[{"c":"A4","v":"نسبة ضريبة القيمة المضافة (VAT %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D4","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E4","v":"معامل ديناميكي مرتبط بجدول الحصر والتسعير","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"نسبة الجلي والتلميع بالكريستال والعزل السيلر والحماية (Polishing & Sealer %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D5","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E5","v":"معامل ديناميكي مرتبط بجدول الحصر والتسعير","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"الحد الأدنى لسمك ألواح الجرانيت/الرخام في الواجهات الميكانيكية (mm)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D6","v":30,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":"معامل ديناميكي مرتبط بجدول الحصر والتسعير","cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"سبيكة زوايا وكانات التثبيت الميكانيكي للواجهات الخارجية (Stainless Grade)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D7","v":"AISI 316L","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"E7","v":"معامل ديناميكي مرتبط بجدول الحصر والتسعير","cs":3},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"بيان بند الرخام والجرانيت للأرضيات والدرج والواجهات","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"تكلفة توريد الرخام والمواد","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"مصنعية التركيب والجلي","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"إجمالي فئة البند","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"المرجع الكودي القياسي","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":38.0,"cells":[{"c":"A9","v":"MRB-01","b":true,"al":"center"},{"c":"B9","v":"ترابيع أرضيات رخام مستورد نخب أول (60×60×2 سم) بالجلي"},{"c":"C9","v":"م²","b":true,"al":"center"},{"c":"D9","v":195,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":260,"f":"=ROUND(D9+E9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":"ASTM C503 / ANSI A108","al":"center"}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"MRB-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"ترابيع أرضيات جرانيت طبيعي مصقول أو محروق (60×60×3 سم)","bg":"#F8FAFC"},{"c":"C10","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":170,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":60,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":230,"f":"=ROUND(D10+E10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":"ASTM C615 / SBC","bg":"#F8FAFC","al":"center"}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"MRB-03","b":true,"al":"center"},{"c":"B11","v":"درج سلالم جرانيت أو رخام (نائمة 3 سم بأنف ملفوف + قائمة 2 سم)"},{"c":"C11","v":"م.ط","b":true,"al":"center"},{"c":"D11","v":145,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":190,"f":"=ROUND(D11+E11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":"ASTM C615 / ECP","al":"center"}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"MRB-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"بسطات وصدفات سلالم من الجرانيت أو الرخام سمك 2 إلى 3 سم","bg":"#F8FAFC"},{"c":"C12","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":180,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":60,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":240,"f":"=ROUND(D12+E12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":"ASTM C503 / C615","bg":"#F8FAFC","al":"center"}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"MRB-05","b":true,"al":"center"},{"c":"B13","v":"وزرات رخام وجرانيت (ارتفاع 10–15 سم وسمك 2 سم مشطوفة)"},{"c":"C13","v":"م.ط","b":true,"al":"center"},{"c":"D13","v":32,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":13,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":45,"f":"=ROUND(D13+E13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":"ANSI A108 / ECP","al":"center"}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":"MRB-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"معابر وعتب أبواب وجلسات شبابيك رخام أو جرانيت سمك 3 سم","bg":"#F8FAFC"},{"c":"C14","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":90,"f":"=ROUND(D14+E14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":"ASTM C503 / SBC","bg":"#F8FAFC","al":"center"}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"MRB-07","b":true,"al":"center"},{"c":"B15","v":"تكسيات حوائط مداخل ومصاعد رخام سمك 2 سم ميكانيكي (SS 304)"},{"c":"C15","v":"م²","b":true,"al":"center"},{"c":"D15","v":230,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":90,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":320,"f":"=ROUND(D15+E15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":"ASTM C1242 / BS 8298","al":"center"}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"MRB-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"واجهات خارجية جرانيت/رخام سمك 3 سم ميكانيكي (SS 316L)","bg":"#F8FAFC"},{"c":"C16","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":285,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":115,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":400,"f":"=ROUND(D16+E16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":"ASTM C1242 / BS 8298-4","bg":"#F8FAFC","al":"center"}]},{"r":17,"h":38.0,"cells":[{"c":"A17","v":"MRB-09","b":true,"al":"center"},{"c":"B17","v":"سجاد رخام ديكوري واترجيت (Waterjet Marble Medallion)"},{"c":"C17","v":"م²","b":true,"al":"center"},{"c":"D17","v":520,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":140,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":660,"f":"=ROUND(D17+E17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":"MIA Dimension Stone Std","al":"center"}]},{"r":18,"h":38.0,"cells":[{"c":"A18","v":"MRB-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"قرص كاونترات ومغاسل رخام أو جرانيت سمك 3 سم بالفتحات والحليات","bg":"#F8FAFC"},{"c":"C18","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":260,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":80,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":340,"f":"=ROUND(D18+E18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":"MIA / ASTM C615","bg":"#F8FAFC","al":"center"}]}]}]}