{"slug":"masonry-blockwork-hollow-insulated-and-aac-blocks-mortar-and-lintels-boq-sheet","sheets":[{"name":"1_مقايسة_المباني_BOQ","maxRow":22,"maxCol":10,"colWidths":[14.0,62.0,13.0,15.0,16.0,15.0,17.0,18.0,19.0,15.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر وتسعير أعمال المباني بالطوب الأسمنتي والأحمر والبلوك المعزول والخلوي AAC والأعتاب (Masonry BOQ — BOQ-FIN-232)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"المرجع الهندسي القياسي: مواصفات البلوك الأسمنتي والخلوي ASTM C90 & C1693 | كود البناء السعودي SBC 305 & 601 | الكود المصري للمباني — الخلايا الصفراء قابلة للتعديل","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"تكلفة المباني الخارجية العازلة (بركاني وAAC)","bg":"#FFEDD5","fg":"#9A3412","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D4","v":"تكلفة القواطع الداخلية (بلوك أسمنتي وطوب)","bg":"#FFEDD5","fg":"#9A3412","b":true,"al":"center","cs":2},{"skip":true},{"c":"F4","v":"تكلفة الأعتاب، الأحزمة، وشبك تسليح المباني","bg":"#FFEDD5","fg":"#9A3412","b":true,"al":"center","cs":2},{"skip":true},{"c":"H4","v":"الإجمالي العام لمقايسة المباني شامل الضريبة","bg":"#FFEDD5","fg":"#9A3412","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":163533.2,"f":"=SUM(I9:I11)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true},{"c":"D5","v":109740.8,"f":"=SUM(I12:I14)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"F5","v":80860,"f":"=SUM(I15:I18)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"H5","v":423544.26,"f":"=I22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":18.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":""},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":""},{"c":"F6","v":""},{"c":"G6","v":""},{"c":"H6","v":""},{"c":"I6","v":""},{"c":"J6","v":""}]},{"r":7,"h":38.0,"cells":[{"c":"A7","v":"أولاً: جدول حصر وتسعير أعمال المباني (البلوك المعزول، الخلوي AAC، الأسمنتي المفرغ والمصمت، الطوب الأحمر، والأعتاب)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"بيان وتوصيف بنود المباني والبلوك والأعتاب وإكسسوارات الربط","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"عدد الأدوار / النماذج","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"المساحة القائمة قبل الخصم","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"نسبة خصم الفتحات %","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"صافي كمية المباني الهندسية","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H8","v":"سعر الوحدة الشامل","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I8","v":"إجمالي تكلفة البند","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J8","v":"الوزن المالي %","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"MSN-01","b":true,"al":"center"},{"c":"B9","v":"مباني قصية الردم تحت منسوب الصفر المعماري من البلوك الأسمنتي المصمت (سمك 20 سم — 20×20×40 سم) بمونة أسمنت مقاوم للكبريتات"},{"c":"C9","v":"م3","b":true,"al":"center"},{"c":"D9","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G9","v":95,"f":"=ROUND(D9*E9*(1-F9), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":340,"f":"='3_إعدادات_أسعار_المباني'!$F$9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":32300,"f":"=ROUND(G9*H9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":0,"f":"=IF($I$19>0, I9/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"MSN-02","bg":"#FFF7ED","b":true,"al":"center"},{"c":"B10","v":"مباني الحوائط الخارجية من البلوك البركاني المعزول بشريحة بوليسترين (سمك 20 سم — 20×20×40 سم) شامل المونة وتكحيل العراميس","bg":"#FFF7ED"},{"c":"C10","v":"م2","bg":"#FFF7ED","b":true,"al":"center"},{"c":"D10","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":340,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":0.16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G10","v":1142.4,"f":"=ROUND(D10*E10*(1-F10), 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":68,"f":"='3_إعدادات_أسعار_المباني'!$F$10","bg":"#FFF7ED","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":77683.2,"f":"=ROUND(G10*H10, 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":0,"f":"=IF($I$19>0, I10/$I$19, 0)","bg":"#FFF7ED","al":"center","nf":"0.0%"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"MSN-03","b":true,"al":"center"},{"c":"B11","v":"مباني الحوائط الخارجية والداخلية من البلوك الأبيض الخلوي العازل (AAC Siporex — سمك 20 سم مقاس 60×20×20 سم) بالغراء المخصص"},{"c":"C11","v":"م2","b":true,"al":"center"},{"c":"D11","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":210,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G11","v":714,"f":"=ROUND(D11*E11*(1-F11), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":75,"f":"='3_إعدادات_أسعار_المباني'!$F$11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":53550,"f":"=ROUND(G11*H11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":0,"f":"=IF($I$19>0, I11/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"MSN-04","bg":"#FFF7ED","b":true,"al":"center"},{"c":"B12","v":"مباني الحوائط الداخلية الرئيسية من البلوك الأسمنتي المفرغ (سمك 20 سم — 20×20×40 سم) بمونة أسمنتية 350 كجم/م3 رمل","bg":"#FFF7ED"},{"c":"C12","v":"م2","bg":"#FFF7ED","b":true,"al":"center"},{"c":"D12","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":380,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":0.14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G12","v":1307.2,"f":"=ROUND(D12*E12*(1-F12), 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":50,"f":"='3_إعدادات_أسعار_المباني'!$F$12","bg":"#FFF7ED","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":65360,"f":"=ROUND(G12*H12, 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":0,"f":"=IF($I$19>0, I12/$I$19, 0)","bg":"#FFF7ED","al":"center","nf":"0.0%"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"MSN-05","b":true,"al":"center"},{"c":"B13","v":"مباني القواطع الداخلية للحمامات والمطابخ من البلوك الأسمنتي المفرغ (سمك 15 سم و10 سم — مقاس 15/10×20×40 سم)"},{"c":"C13","v":"م2","b":true,"al":"center"},{"c":"D13","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":195,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":0.12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G13","v":686.4,"f":"=ROUND(D13*E13*(1-F13), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":42,"f":"='3_إعدادات_أسعار_المباني'!$F$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":28828.8,"f":"=ROUND(G13*H13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":0,"f":"=IF($I$19>0, I13/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"MSN-06","bg":"#FFF7ED","b":true,"al":"center"},{"c":"B14","v":"مباني طوب طفلي أحمر مفرغ/مصمت (مقاس 25×12×6 سم) للقواطع المعمارية وديكورات الواجهات شاملة المونة والقد","bg":"#FFF7ED"},{"c":"C14","v":"م2","bg":"#FFF7ED","b":true,"al":"center"},{"c":"D14","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G14","v":288,"f":"=ROUND(D14*E14*(1-F14), 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":54,"f":"='3_إعدادات_أسعار_المباني'!$F$14","bg":"#FFF7ED","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":15552,"f":"=ROUND(G14*H14, 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":0,"f":"=IF($I$19>0, I14/$I$19, 0)","bg":"#FFF7ED","al":"center","nf":"0.0%"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"MSN-07","b":true,"al":"center"},{"c":"B15","v":"توريد وتركيب أعتاب خرسانية مسلحة مسبقة الصب (Precast Lintels — قطاع 20×20 سم) فوق فتحات الأبواب والنوافذ بركوب 20 سم"},{"c":"C15","v":"م.ط","b":true,"al":"center"},{"c":"D15","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":115,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G15","v":460,"f":"=ROUND(D15*E15*(1-F15), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":55,"f":"='3_إعدادات_أسعار_المباني'!$F$15","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":25300,"f":"=ROUND(G15*H15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":0,"f":"=IF($I$19>0, I15/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"MSN-08","bg":"#FFF7ED","b":true,"al":"center"},{"c":"B16","v":"صب جلسات نوافذ ومخدات أكتاف أبواب وحزام ربط خرساني أفقي (Bond Beam — كل 2.0م ارتفاع) بخرسانة C30","bg":"#FFF7ED"},{"c":"C16","v":"م3","bg":"#FFF7ED","b":true,"al":"center"},{"c":"D16","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":8.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G16","v":34,"f":"=ROUND(D16*E16*(1-F16), 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":900,"f":"='3_إعدادات_أسعار_المباني'!$F$16","bg":"#FFF7ED","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":30600,"f":"=ROUND(G16*H16, 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":0,"f":"=IF($I$19>0, I16/$I$19, 0)","bg":"#FFF7ED","al":"center","nf":"0.0%"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"MSN-09","b":true,"al":"center"},{"c":"B17","v":"توريد وتركيب شبك تسليح مباني أفقي مجلفن على الساخن (Blockwork Ladder Mesh — كل 3 مداميك) وزوايا ربط الحوائط بالأعمدة"},{"c":"C17","v":"م.ط","b":true,"al":"center"},{"c":"D17","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E17","v":480,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G17","v":1920,"f":"=ROUND(D17*E17*(1-F17), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":7,"f":"='3_إعدادات_أسعار_المباني'!$F$17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":13440,"f":"=ROUND(G17*H17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":0,"f":"=IF($I$19>0, I17/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"MSN-10","bg":"#FFF7ED","b":true,"al":"center"},{"c":"B18","v":"حشو الفواصل العلوية والرأسية بين المباني والكمرات والأعمدة الخرسانية بفوم البولي يوريثان المرن لمنع التشرخ","bg":"#FFF7ED"},{"c":"C18","v":"م.ط","bg":"#FFF7ED","b":true,"al":"center"},{"c":"D18","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E18","v":240,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G18","v":960,"f":"=ROUND(D18*E18*(1-F18), 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":12,"f":"='3_إعدادات_أسعار_المباني'!$F$18","bg":"#FFF7ED","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":11520,"f":"=ROUND(G18*H18, 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":0,"f":"=IF($I$19>0, I18/$I$19, 0)","bg":"#FFF7ED","al":"center","nf":"0.0%"}]},{"r":19,"h":42.0,"cells":[{"c":"A19","v":"إجمالي تكلفة أعمال المباني والبلوك والأعتاب وإكسسوارات الربط المباشرة","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I19","v":354134,"f":"=SUM(I9:I18)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":0,"f":"=SUM(J9:J18)","bg":"#E2E8F0","b":true,"al":"center","nf":"0.0%"}]},{"r":20,"h":42.0,"cells":[{"c":"A20","v":"مخصص السقالات الداخلية والتشوين الرأسي بالأوناش والمعالجة بالرش بالمياه (Scaffolding & Curing 4%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I20","v":14165.36,"f":"=ROUND(I19*'3_إعدادات_أسعار_المباني'!$D$5, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J20","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":21,"h":42.0,"cells":[{"c":"A21","v":"ضريبة القيمة المضافة على أعمال التوريد والمصنعية (VAT 15%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I21","v":55244.9,"f":"=ROUND((I19+I20)*'3_إعدادات_أسعار_المباني'!$D$4, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J21","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":22,"h":46.0,"cells":[{"c":"A22","v":"الإجمالي العام لمقايسة المباني والبلوك شاملة التشوين والضريبة","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I22","v":423544.26,"f":"=I19+I20+I21","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J22","v":"","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center"}]}]},{"name":"2_تفريد_البلوك_والمونة","maxRow":12,"maxCol":9,"colWidths":[14.0,54.0,15.0,16.0,13.0,13.0,13.0,17.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول تفريد كميات التوريد: أعداد البلوك والطوب بالألف، حجم مونة البناء (م3)، شكاير الأسمنت/الغراء، والرمل","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"يسحب صافي مساحات المباني من المقايسة لحساب أعداد البلوكات المطلوبة شاملة الهالك وكميات الأسمنت والرمل","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"ثانياً: جدول حساب طلبيات البلوك (12.5 بلوكة/م2 للبلوك 20×40 و8.33 للبلوك AAC) ومكونات مونة البناء","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"كود الصنف","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"بيان نوع البلوك / الطوب ومقاسه المعياري","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"صافي المساحة / الحجم","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"معدل البلوك لكل وحدة","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"نسبة هالك التكسير %","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"إجمالي عدد البلوك / الطوب","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"حجم مونة البناء (م3)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"شكاير الأسمنت / الغراء (50كجم)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"حجم الرمل المغسول (م3)","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":46.0,"cells":[{"c":"A6","v":"BLK-SLD","b":true,"al":"center"},{"c":"B6","v":"بلوك أسمنتي مصمت لقصية الردم 20×20×40 سم (62.5 بلوكة/م3 — MSN-01)"},{"c":"C6","v":95,"f":"='1_مقايسة_المباني_BOQ'!G9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":62.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F6","v":6175,"f":"=ROUND(C6*D6*(1+E6), 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G6","v":14.63,"f":"=ROUND(C6*0.14*1.1, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":102,"f":"=ROUND(G6*7, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I6","v":15.36,"f":"=ROUND(G6*1.05, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"BLK-INS","bg":"#FFF7ED","b":true,"al":"center"},{"c":"B7","v":"بلوك بركاني معزول للحوائط الخارجية 20×20×40 سم (12.5 بلوكة/م2 — MSN-02)","bg":"#FFF7ED"},{"c":"C7","v":1142.4,"f":"='1_مقايسة_المباني_BOQ'!G10","bg":"#FFF7ED","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":12.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F7","v":14994,"f":"=ROUND(C7*D7*(1+E7), 0)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G7","v":32.67,"f":"=ROUND(C7*0.026*1.1, 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":229,"f":"=ROUND(G7*7, 0)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I7","v":34.3,"f":"=ROUND(G7*1.05, 2)","bg":"#FFF7ED","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":46.0,"cells":[{"c":"A8","v":"BLK-AAC","b":true,"al":"center"},{"c":"B8","v":"بلوك أبيض خلوي عازل AAC مقاس 60×20×20 سم (8.33 بلوكة/م2 — MSN-03)"},{"c":"C8","v":714,"f":"='1_مقايسة_المباني_BOQ'!G11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":8.33,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F8","v":6186,"f":"=ROUND(C8*D8*(1+E8), 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G8","v":6.28,"f":"=ROUND(C8*0.008*1.1, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":44,"f":"=ROUND(G8*7, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I8","v":6.59,"f":"=ROUND(G8*1.05, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"BLK-H20","bg":"#FFF7ED","b":true,"al":"center"},{"c":"B9","v":"بلوك أسمنتي مفرغ داخلي سمك 20 سم مقاس 20×20×40 سم (12.5 بلوكة/م2 — MSN-04)","bg":"#FFF7ED"},{"c":"C9","v":1307.2,"f":"='1_مقايسة_المباني_BOQ'!G12","bg":"#FFF7ED","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":12.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F9","v":17157,"f":"=ROUND(C9*D9*(1+E9), 0)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G9","v":35.95,"f":"=ROUND(C9*0.025*1.1, 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":252,"f":"=ROUND(G9*7, 0)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I9","v":37.75,"f":"=ROUND(G9*1.05, 2)","bg":"#FFF7ED","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"BLK-H15","b":true,"al":"center"},{"c":"B10","v":"بلوك أسمنتي مفرغ للقواطع سمك 15/10 سم مقاس 15×20×40 سم (12.5 بلوكة/م2 — MSN-05)"},{"c":"C10","v":686.4,"f":"='1_مقايسة_المباني_BOQ'!G13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D10","v":12.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F10","v":9009,"f":"=ROUND(C10*D10*(1+E10), 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G10","v":14.35,"f":"=ROUND(C10*0.019*1.1, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":100,"f":"=ROUND(G10*7, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I10","v":15.07,"f":"=ROUND(G10*1.05, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":46.0,"cells":[{"c":"A11","v":"BLK-RED","bg":"#FFF7ED","b":true,"al":"center"},{"c":"B11","v":"طوب طفلي أحمر مفرغ/مصمت مقاس 25×12×6 سم (55 طوبة/م2 — MSN-06)","bg":"#FFF7ED"},{"c":"C11","v":288,"f":"='1_مقايسة_المباني_BOQ'!G14","bg":"#FFF7ED","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D11","v":55,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F11","v":16790,"f":"=ROUND(C11*D11*(1+E11), 0)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G11","v":8.87,"f":"=ROUND(C11*0.028*1.1, 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":62,"f":"=ROUND(G11*7, 0)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I11","v":9.31,"f":"=ROUND(G11*1.05, 2)","bg":"#FFF7ED","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"إجمالي مساحات المباني، مجموع أعداد البلوك والطوب، حجم المونة، شكاير الأسمنت، وحجم الرمل","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":2},{"skip":true},{"c":"C12","v":4233,"f":"=SUM(C6:C11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D12","v":27.221667,"f":"=AVERAGE(D6:D11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":0.048333,"f":"=AVERAGE(E6:E11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"0.0%"},{"c":"F12","v":70311,"f":"=SUM(F6:F11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G12","v":112.75,"f":"=SUM(G6:G11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":789,"f":"=SUM(H6:H11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I12","v":118.38,"f":"=SUM(I6:I11)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"3_إعدادات_أسعار_المباني","maxRow":18,"maxCol":7,"colWidths":[16.0,58.0,16.0,18.0,13.0,20.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"إعدادات الفئات السعرية لأعمال المباني والبلوك والأعتاب (تكلفة توريد البلوك والمونة + مصنعية البناء)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"عدّل أسعار التوريد أو المصنعية في الخلايا الصفراء لتحديث مقايسة المباني تلقائياً","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":36.0,"cells":[{"c":"A3","v":"عملة المقايسة والتسعير","bg":"#FFF7ED","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D3","v":"SAR (ريال سعودي)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"E3","v":"معامل هندسي ومالي مرتبط بمقايسة المباني وتفريد البلوك","cs":3},{"skip":true},{"skip":true}]},{"r":4,"h":36.0,"cells":[{"c":"A4","v":"نسبة ضريبة القيمة المضافة (VAT %)","bg":"#FFF7ED","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D4","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E4","v":"معامل هندسي ومالي مرتبط بمقايسة المباني وتفريد البلوك","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"نسبة مخصص السقالات الداخلية والتشوين الرأسي والمعالجة بالرش %","bg":"#FFF7ED","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D5","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E5","v":"معامل هندسي ومالي مرتبط بمقايسة المباني وتفريد البلوك","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"عدد البلوكات القياسي في المتر المسطح (مقاس 20×40 سم بعرموس 1 سم)","bg":"#FFF7ED","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D6","v":12.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":"معامل هندسي ومالي مرتبط بمقايسة المباني وتفريد البلوك","cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"محتوى الأسمنت البورتلاندي القياسي لكل 1 م3 مونة مباني (شكارة 50 كجم)","bg":"#FFF7ED","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D7","v":7,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E7","v":"معامل هندسي ومالي مرتبط بمقايسة المباني وتفريد البلوك","cs":3},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"بيان بند المباني / البلوك / الأعتاب","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"تكلفة توريد البلوك والمونة","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"مصنعية البناء والتشوين","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"إجمالي سعر الوحدة الشامل","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"المواصفة الهندسية القياسية","bg":"#B45309","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":38.0,"cells":[{"c":"A9","v":"MSN-01","b":true,"al":"center"},{"c":"B9","v":"مباني بلوك أسمنتي مصمت لقصية الردم تحت الصفر (سمك 20 سم)"},{"c":"C9","v":"م3","b":true,"al":"center"},{"c":"D9","v":230,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":110,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":340,"f":"=ROUND(D9+E9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":"ASTM C90 Solid Block","al":"center"}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"MSN-02","bg":"#FFF7ED","b":true,"al":"center"},{"c":"B10","v":"مباني بلوك بركاني معزول بشريحة بوليسترين (سمك 20 سم)","bg":"#FFF7ED"},{"c":"C10","v":"م2","bg":"#FFF7ED","b":true,"al":"center"},{"c":"D10","v":46,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":68,"f":"=ROUND(D10+E10, 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":"SBC 601 Insulated Block","bg":"#FFF7ED","al":"center"}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"MSN-03","b":true,"al":"center"},{"c":"B11","v":"مباني بلوك أبيض خلوي عازل (AAC Siporex — سمك 20 سم) بالغراء"},{"c":"C11","v":"م2","b":true,"al":"center"},{"c":"D11","v":52,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":23,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":75,"f":"=ROUND(D11+E11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":"ASTM C1693 AAC Block","al":"center"}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"MSN-04","bg":"#FFF7ED","b":true,"al":"center"},{"c":"B12","v":"مباني بلوك أسمنتي مفرغ داخلي (سمك 20 سم) بالمونة","bg":"#FFF7ED"},{"c":"C12","v":"م2","bg":"#FFF7ED","b":true,"al":"center"},{"c":"D12","v":32,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":50,"f":"=ROUND(D12+E12, 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":"ASTM C90 Hollow 20cm","bg":"#FFF7ED","al":"center"}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"MSN-05","b":true,"al":"center"},{"c":"B13","v":"مباني بلوك أسمنتي مفرغ للقواطع (سمك 15 سم و10 سم)"},{"c":"C13","v":"م2","b":true,"al":"center"},{"c":"D13","v":26,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":42,"f":"=ROUND(D13+E13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":"ASTM C90 Partition","al":"center"}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":"MSN-06","bg":"#FFF7ED","b":true,"al":"center"},{"c":"B14","v":"مباني طوب طفلي أحمر مفرغ/مصمت (مقاس 25×12×6 سم)","bg":"#FFF7ED"},{"c":"C14","v":"م2","bg":"#FFF7ED","b":true,"al":"center"},{"c":"D14","v":34,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":20,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":54,"f":"=ROUND(D14+E14, 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":"ASTM C62 / ECP Brick","bg":"#FFF7ED","al":"center"}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"MSN-07","b":true,"al":"center"},{"c":"B15","v":"أعتاب خرسانية مسلحة مسبقة الصب (قطاع 20×20 سم)"},{"c":"C15","v":"م.ط","b":true,"al":"center"},{"c":"D15","v":38,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":17,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":55,"f":"=ROUND(D15+E15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":"ACI 318 Precast Lintel","al":"center"}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"MSN-08","bg":"#FFF7ED","b":true,"al":"center"},{"c":"B16","v":"جلسات نوافذ ومخدات وحزام ربط خرساني أفقي (Bond Beam)","bg":"#FFF7ED"},{"c":"C16","v":"م3","bg":"#FFF7ED","b":true,"al":"center"},{"c":"D16","v":580,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":320,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":900,"f":"=ROUND(D16+E16, 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":"SBC 304 / SBC 305","bg":"#FFF7ED","al":"center"}]},{"r":17,"h":38.0,"cells":[{"c":"A17","v":"MSN-09","b":true,"al":"center"},{"c":"B17","v":"شبك تسليح مباني أفقي مجلفن وزوايا ربط الحوائط بالأعمدة"},{"c":"C17","v":"م.ط","b":true,"al":"center"},{"c":"D17","v":4.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":2.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":7,"f":"=ROUND(D17+E17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":"ASTM A951 Joint Mesh","al":"center"}]},{"r":18,"h":38.0,"cells":[{"c":"A18","v":"MSN-10","bg":"#FFF7ED","b":true,"al":"center"},{"c":"B18","v":"حشو الفواصل العلوية والرأسية بفوم البولي يوريثان المرن","bg":"#FFF7ED"},{"c":"C18","v":"م.ط","bg":"#FFF7ED","b":true,"al":"center"},{"c":"D18","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":12,"f":"=ROUND(D18+E18, 2)","bg":"#FFF7ED","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":"Fire-Rated PU Filler","bg":"#FFF7ED","al":"center"}]}]}]}