{"slug":"masonry-blockwork-qto","sheets":[{"name":"Setup_Rates","maxRow":28,"maxCol":7,"colWidths":[14.0,46.0,22.0,18.0,20.0,22.0,34.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"ثوابت ومعدلات استهلاك البلوك والمونة الهندسية وأسعار التوريد والتركيب","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"معايير الاستهلاك الهندسي للمتر المسطح والمكعب طبقاً للكود السعودي SBC 301 والمواصفات الفنية المعتمدة","bg":"#1E3A8A","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"1. المواصفات الهندسية ومعدلات استهلاك أنواع البلوك والطوب","bg":"#0F172A","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":40.0,"cells":[{"c":"A5","v":"كود البلوك","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"نوع وتوصيف البلوك","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"الأبعاد (سم) ط×ع×س","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"السماكة (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"الاستهلاك (بلوكة/م²)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"حجم المونة (م³/م²)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"نسبة الهالك %","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"BLK-01","b":true,"al":"center"},{"c":"B6","v":"بلوك أسمنتي مفرغ (Hollow Concrete Block)","b":true},{"c":"C6","v":"40×20×20","fg":"#1E293B","al":"center"},{"c":"D6","v":0.2,"in":true,"fg":"#1E293B","al":"center"},{"c":"E6","v":12.5,"in":true,"fg":"#1E293B","al":"center"},{"c":"F6","v":0.025,"in":true,"fg":"#1E293B","al":"center"},{"c":"G6","v":0.05,"in":true,"fg":"#1E293B","al":"center"}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"BLK-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"بلوك أسمنتي مصمت (Solid Concrete Block - للأول 3 مداميك)","bg":"#F8FAFC","b":true},{"c":"C7","v":"40×20×20","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D7","v":0.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E7","v":12.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"F7","v":0.03,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G7","v":0.04,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"BLK-03","b":true,"al":"center"},{"c":"B8","v":"بلوك أسمنتي مفرغ للقواطع (Hollow Partition Block)","b":true},{"c":"C8","v":"40×20×15","fg":"#1E293B","al":"center"},{"c":"D8","v":0.15,"in":true,"fg":"#1E293B","al":"center"},{"c":"E8","v":12.5,"in":true,"fg":"#1E293B","al":"center"},{"c":"F8","v":0.022,"in":true,"fg":"#1E293B","al":"center"},{"c":"G8","v":0.05,"in":true,"fg":"#1E293B","al":"center"}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"BLK-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"بلوك أسمنتي مفرغ قواطع داخلية (Partition Block 10cm)","bg":"#F8FAFC","b":true},{"c":"C9","v":"40×20×10","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D9","v":0.1,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E9","v":12.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"F9","v":0.018,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G9","v":0.06,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"BLK-05","b":true,"al":"center"},{"c":"B10","v":"طوب طفلي أحمر مفرغ (Red Clay Hollow Brick)","b":true},{"c":"C10","v":"25×12×10","fg":"#1E293B","al":"center"},{"c":"D10","v":0.12,"in":true,"fg":"#1E293B","al":"center"},{"c":"E10","v":33,"in":true,"fg":"#1E293B","al":"center"},{"c":"F10","v":0.02,"in":true,"fg":"#1E293B","al":"center"},{"c":"G10","v":0.05,"in":true,"fg":"#1E293B","al":"center"}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":"BLK-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"طوب أسمنتي مصمت (Solid Cement Brick - للجلسات والعراميس)","bg":"#F8FAFC","b":true},{"c":"C11","v":"25×12×6","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D11","v":0.12,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E11","v":55,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"F11","v":0.024,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G11","v":0.04,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"BLK-07","b":true,"al":"center"},{"c":"B12","v":"بلوك أوتوكلاف خفيف عازل AAC سيبوركس (Autoclaved)","b":true},{"c":"C12","v":"60×20×20","fg":"#1E293B","al":"center"},{"c":"D12","v":0.2,"in":true,"fg":"#1E293B","al":"center"},{"c":"E12","v":8.33,"in":true,"fg":"#1E293B","al":"center"},{"c":"F12","v":0.008,"in":true,"fg":"#1E293B","al":"center"},{"c":"G12","v":0.03,"in":true,"fg":"#1E293B","al":"center"}]},{"r":13,"h":28.0,"cells":[{"c":"A13","v":""},{"c":"B13","v":""},{"c":"C13","v":""},{"c":"D13","v":""},{"c":"E13","v":""},{"c":"F13","v":""},{"c":"G13","v":""}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":"2. معايير ومكونات خلطة مونة البناء الأسمنتية (لكل 1.00 متر مكعب مونة)","bg":"#0F172A","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":15,"h":40.0,"cells":[{"c":"A15","v":"كود الخامة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B15","v":"مكون الخلطة للمونة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C15","v":"الوحدة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D15","v":"الكمية / م³ مونة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E15","v":"نسبة الهالك %","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F15","v":"سعر الوحدة التقديري (ر.س)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G15","v":"ملاحظات التشغيل","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"MAT-01","b":true,"al":"center"},{"c":"B16","v":"أسمنت بورتلاندي عادي (OPC) رتبة 42.5N","b":true},{"c":"C16","v":"شكارة (50 كجم)","fg":"#1E293B","al":"center"},{"c":"D16","v":7,"in":true,"fg":"#1E293B","al":"center"},{"c":"E16","v":0.05,"in":true,"fg":"#1E293B","al":"center"},{"c":"F16","v":17.5,"in":true,"fg":"#1E293B","al":"center"},{"c":"G16","v":"بمعدل 350 كجم أسمنت لكل متر مكعب رمل","fg":"#1E293B"}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"MAT-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B17","v":"رمل حرش نظيف متدرج خالي من الشوائب","bg":"#F8FAFC","b":true},{"c":"C17","v":"متر مكعب (م³)","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D17","v":1,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E17","v":0.08,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"F17","v":35,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G17","v":"رمل صبي مغسول مطابق للمواصفات","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"MAT-03","b":true,"al":"center"},{"c":"B18","v":"مياه خلط نظيفة وصالحة للشرب","b":true},{"c":"C18","v":"لتر","fg":"#1E293B","al":"center"},{"c":"D18","v":180,"in":true,"fg":"#1E293B","al":"center"},{"c":"E18","v":0.1,"in":true,"fg":"#1E293B","al":"center"},{"c":"F18","v":0.05,"in":true,"fg":"#1E293B","al":"center"},{"c":"G18","v":"نسبة ماء/أسمنت W/C = 0.50 تقريباً","fg":"#1E293B"}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":"MAT-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B19","v":"شبك تثبيت مباني مجلفن (Ladder Mesh)","bg":"#F8FAFC","b":true},{"c":"C19","v":"متر طولي","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D19","v":0.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E19","v":0.05,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"F19","v":4.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G19","v":"يوضع كل مدماكين أو 3 مداميك لربط الحوائط","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":"MAT-05","b":true,"al":"center"},{"c":"B20","v":"زوايا تثبيت حديدية بالأعمدة (Column Anchors)","b":true},{"c":"C20","v":"قطعة","fg":"#1E293B","al":"center"},{"c":"D20","v":0.5,"in":true,"fg":"#1E293B","al":"center"},{"c":"E20","v":0.05,"in":true,"fg":"#1E293B","al":"center"},{"c":"F20","v":3.5,"in":true,"fg":"#1E293B","al":"center"},{"c":"G20","v":"تُثبت بمسامير رمي في الأعمدة الخرسانية","fg":"#1E293B"}]},{"r":21,"h":28.0,"cells":[{"c":"A21","v":""},{"c":"B21","v":""},{"c":"C21","v":""},{"c":"D21","v":""},{"c":"E21","v":""},{"c":"F21","v":""},{"c":"G21","v":""}]},{"r":22,"h":38.0,"cells":[{"c":"A22","v":"3. أسعار توريد البلوك ومصنعيات البناء في السوق المحلي","bg":"#0F172A","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":23,"h":40.0,"cells":[{"c":"A23","v":"كود البند","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B23","v":"توصيف بند العمل والمصنعية","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C23","v":"الوحدة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D23","v":"سعر التوريد (ر.س)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E23","v":"سعر المصنعية (ر.س)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F23","v":"الإجمالي للوحدة (ر.س)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G23","v":"نوع القياس","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":24,"h":34.0,"cells":[{"c":"A24","v":"RT-01","b":true,"al":"center"},{"c":"B24","v":"بناء حوائط بلوك أسمنتي مفرغ 20 سم","b":true},{"c":"C24","v":"م²","fg":"#1E293B","al":"center"},{"c":"D24","v":38,"in":true,"fg":"#1E293B","al":"center"},{"c":"E24","v":18,"in":true,"fg":"#1E293B","al":"center"},{"c":"F24","v":56,"f":"=D24+E24","b":true,"al":"center"},{"c":"G24","v":"بالمتر المسطح م²","fg":"#1E293B","al":"center"}]},{"r":25,"h":34.0,"cells":[{"c":"A25","v":"RT-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B25","v":"بناء قواطع بلوك أسمنتي 15 سم","bg":"#F8FAFC","b":true},{"c":"C25","v":"م²","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D25","v":32,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E25","v":16,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"F25","v":48,"f":"=D25+E25","bg":"#F8FAFC","b":true,"al":"center"},{"c":"G25","v":"بالمتر المسطح م²","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":26,"h":34.0,"cells":[{"c":"A26","v":"RT-03","b":true,"al":"center"},{"c":"B26","v":"بناء قواطع بلوك أسمنتي 10 سم","b":true},{"c":"C26","v":"م²","fg":"#1E293B","al":"center"},{"c":"D26","v":26,"in":true,"fg":"#1E293B","al":"center"},{"c":"E26","v":15,"in":true,"fg":"#1E293B","al":"center"},{"c":"F26","v":41,"f":"=D26+E26","b":true,"al":"center"},{"c":"G26","v":"بالمتر المسطح م²","fg":"#1E293B","al":"center"}]},{"r":27,"h":34.0,"cells":[{"c":"A27","v":"RT-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B27","v":"بناء مداميك طوب أسمنتي مصمت 20 سم","bg":"#F8FAFC","b":true},{"c":"C27","v":"م³","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D27","v":240,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E27","v":85,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"F27","v":325,"f":"=D27+E27","bg":"#F8FAFC","b":true,"al":"center"},{"c":"G27","v":"بالمتر المكعب م³","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":28,"h":34.0,"cells":[{"c":"A28","v":"RT-05","b":true,"al":"center"},{"c":"B28","v":"بناء بلوك خفيف عازل سيبوركس AAC 20 سم","b":true},{"c":"C28","v":"م²","fg":"#1E293B","al":"center"},{"c":"D28","v":65,"in":true,"fg":"#1E293B","al":"center"},{"c":"E28","v":22,"in":true,"fg":"#1E293B","al":"center"},{"c":"F28","v":87,"f":"=D28+E28","b":true,"al":"center"},{"c":"G28","v":"بالمتر المسطح م²","fg":"#1E293B","al":"center"}]}]},{"name":"Blockwork_QTO","maxRow":24,"maxCol":14,"colWidths":[6.0,44.0,20.0,14.0,14.0,10.0,14.0,14.0,20.0,20.0,20.0,20.0,20.0,36.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر كميات أعمال المباني وحوائط البلوك المعمارية والإنشائية","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":14},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"مشروع: مبنى سكني تجاري نموذج (أبراج الرياض) | تفريغ الفتحات وفق الكود السعودي SBC 301 وأصول الحصر الهندسي","bg":"#1E3A8A","fg":"#E2E8F0","al":"center","cs":14},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""},{"c":"M3","v":""},{"c":"N3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"م","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"توصيف الحائط أو القاطع والفراغ المعماري","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الدور / المنسوب","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"كود البلوك","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"السماكة (م)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"العدد","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الطول (م)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"الارتفاع (م)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"المساحة الإجمالية (م²)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"خصم الفتحات (م²)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"المساحة الصافية (م²)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"الحجم الصافي (م³)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M4","v":"عدد البلوك المقدر","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"N4","v":"ملاحظات التنفيذ والربط الإنشائي","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":35.0,"cells":[{"c":"A5","v":1,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B5","v":"حائط الواجهة الرئيسية الخارجية (بلوك مفرغ عازل)","bg":"#F8FAFC","b":true},{"c":"C5","v":"الدور الأرضي","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D5","v":"BLK-01","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E5","v":0.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F5","v":1,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G5","v":18.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H5","v":3.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I5","v":70.3,"f":"=F5*G5*H5","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J5","v":8.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K5","v":61.9,"f":"=I5-J5","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"L5","v":12.38,"f":"=K5*E5","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"M5","v":813,"f":"=ROUNDUP(K5*12.5*1.05, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"N5","v":"خصم باب مدخل زجاجي 2.2×2.0 وشباكين 1.8×1.2","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":6,"h":35.0,"cells":[{"c":"A6","v":2,"b":true,"al":"center"},{"c":"B6","v":"حائط الواجهة الخلفية الخارجية (بلوك مفرغ 20 سم)","b":true},{"c":"C6","v":"الدور الأرضي","fg":"#1E293B","al":"center"},{"c":"D6","v":"BLK-01","fg":"#1E293B","al":"center"},{"c":"E6","v":0.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F6","v":1,"in":true,"fg":"#1E293B","al":"center"},{"c":"G6","v":18.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H6","v":3.8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I6","v":70.3,"f":"=F6*G6*H6","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J6","v":6.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K6","v":64.1,"f":"=I6-J6","b":true,"al":"center","nf":"#,##0.00"},{"c":"L6","v":12.82,"f":"=K6*E6","b":true,"al":"center","nf":"#,##0.00"},{"c":"M6","v":842,"f":"=ROUNDUP(K6*12.5*1.05, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"N6","v":"خصم شباكين ومخرج طوارئ","fg":"#1E293B"}]},{"r":7,"h":35.0,"cells":[{"c":"A7","v":3,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"الحوائط الجانبية المشتركة (بلوك مصمت أول 3 مداميك)","bg":"#F8FAFC","b":true},{"c":"C7","v":"الدور الأرضي","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D7","v":"BLK-02","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E7","v":0.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F7","v":2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G7","v":24,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H7","v":0.6,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I7","v":28.8,"f":"=F7*G7*H7","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J7","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K7","v":28.8,"f":"=I7-J7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"L7","v":5.76,"f":"=K7*E7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"M7","v":378,"f":"=ROUNDUP(K7*12.5*1.05, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"N7","v":"مداميك عزل مصمتة لمقاومة الرطوبة الأرضية","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":8,"h":35.0,"cells":[{"c":"A8","v":4,"b":true,"al":"center"},{"c":"B8","v":"الحوائط الجانبية الخارجية أعلى المداميك المصمتة","b":true},{"c":"C8","v":"الدور الأرضي","fg":"#1E293B","al":"center"},{"c":"D8","v":"BLK-01","fg":"#1E293B","al":"center"},{"c":"E8","v":0.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F8","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"G8","v":24,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H8","v":3.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I8","v":153.6,"f":"=F8*G8*H8","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J8","v":7.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K8","v":146.1,"f":"=I8-J8","b":true,"al":"center","nf":"#,##0.00"},{"c":"L8","v":29.22,"f":"=K8*E8","b":true,"al":"center","nf":"#,##0.00"},{"c":"M8","v":1918,"f":"=ROUNDUP(K8*12.5*1.05, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"N8","v":"خصم شبابيك إنارة جانبية وتهوية","fg":"#1E293B"}]},{"r":9,"h":35.0,"cells":[{"c":"A9","v":5,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"قواطع ممرات الاستقبال وبهو المصاعد","bg":"#F8FAFC","b":true},{"c":"C9","v":"الدور الأرضي","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D9","v":"BLK-03","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E9","v":0.15,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F9","v":2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G9","v":12,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H9","v":3.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I9","v":84,"f":"=F9*G9*H9","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J9","v":4.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K9","v":79.2,"f":"=I9-J9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"L9","v":11.88,"f":"=K9*E9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"M9","v":1040,"f":"=ROUNDUP(K9*12.5*1.05, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"N9","v":"قواطع سماكة 15 سم حول بئر المصعد","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":10,"h":35.0,"cells":[{"c":"A10","v":6,"b":true,"al":"center"},{"c":"B10","v":"قواطع دورات المياه والخدمات والمستودع","b":true},{"c":"C10","v":"الدور الأرضي","fg":"#1E293B","al":"center"},{"c":"D10","v":"BLK-04","fg":"#1E293B","al":"center"},{"c":"E10","v":0.1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F10","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"G10","v":4.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H10","v":3.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I10","v":57.6,"f":"=F10*G10*H10","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J10","v":3.6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K10","v":54,"f":"=I10-J10","b":true,"al":"center","nf":"#,##0.00"},{"c":"L10","v":5.4,"f":"=K10*E10","b":true,"al":"center","nf":"#,##0.00"},{"c":"M10","v":709,"f":"=ROUNDUP(K10*12.5*1.05, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"N10","v":"قواطع 10 سم مع تسليح شبك كل مدماكين","fg":"#1E293B"}]},{"r":11,"h":35.0,"cells":[{"c":"A11","v":7,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"حائط الواجهة الأمامية للشقق السكنية","bg":"#F8FAFC","b":true},{"c":"C11","v":"الدور الأول المتكرر","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D11","v":"BLK-01","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E11","v":0.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F11","v":2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G11","v":14.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H11","v":3.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I11","v":90.88,"f":"=F11*G11*H11","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J11","v":6.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K11","v":84.08,"f":"=I11-J11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"L11","v":16.816,"f":"=K11*E11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"M11","v":1104,"f":"=ROUNDUP(K11*12.5*1.05, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"N11","v":"خصم أبواب بلكونات وشبابيك صالة","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":12,"h":35.0,"cells":[{"c":"A12","v":8,"b":true,"al":"center"},{"c":"B12","v":"حائط الواجهة الخلفية وغرف النوم","b":true},{"c":"C12","v":"الدور الأول المتكرر","fg":"#1E293B","al":"center"},{"c":"D12","v":"BLK-01","fg":"#1E293B","al":"center"},{"c":"E12","v":0.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F12","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"G12","v":14.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H12","v":3.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I12","v":90.88,"f":"=F12*G12*H12","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J12","v":5.4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K12","v":85.48,"f":"=I12-J12","b":true,"al":"center","nf":"#,##0.00"},{"c":"L12","v":17.096,"f":"=K12*E12","b":true,"al":"center","nf":"#,##0.00"},{"c":"M12","v":1122,"f":"=ROUNDUP(K12*12.5*1.05, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"N12","v":"خصم شبابيك غرف نوم 1.5×1.2","fg":"#1E293B"}]},{"r":13,"h":35.0,"cells":[{"c":"A13","v":9,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"الحوائط الجانبية الفاصلة بين الشقق السكنية","bg":"#F8FAFC","b":true},{"c":"C13","v":"الدور الأول المتكرر","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D13","v":"BLK-01","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E13","v":0.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F13","v":3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G13","v":16,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H13","v":3.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I13","v":153.6,"f":"=F13*G13*H13","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J13","v":4.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K13","v":149.4,"f":"=I13-J13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"L13","v":29.88,"f":"=K13*E13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"M13","v":1961,"f":"=ROUNDUP(K13*12.5*1.05, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"N13","v":"حوائط مزدوجة 20 سم لعزل الصوت بين الوحدات","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":14,"h":35.0,"cells":[{"c":"A14","v":10,"b":true,"al":"center"},{"c":"B14","v":"قواطع داخلية لغرف النوم والممرات","b":true},{"c":"C14","v":"الدور الأول المتكرر","fg":"#1E293B","al":"center"},{"c":"D14","v":"BLK-03","fg":"#1E293B","al":"center"},{"c":"E14","v":0.15,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F14","v":6,"in":true,"fg":"#1E293B","al":"center"},{"c":"G14","v":5.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H14","v":3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I14","v":93.6,"f":"=F14*G14*H14","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J14","v":7.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K14","v":86.4,"f":"=I14-J14","b":true,"al":"center","nf":"#,##0.00"},{"c":"L14","v":12.96,"f":"=K14*E14","b":true,"al":"center","nf":"#,##0.00"},{"c":"M14","v":1134,"f":"=ROUNDUP(K14*12.5*1.05, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"N14","v":"قواطع 15 سم مع كانات ربط بالأعمدة","fg":"#1E293B"}]},{"r":15,"h":35.0,"cells":[{"c":"A15","v":11,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"قواطع المطابخ ودورات المياه للشقق","bg":"#F8FAFC","b":true},{"c":"C15","v":"الدور الأول المتكرر","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D15","v":"BLK-04","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E15","v":0.1,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F15","v":8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G15","v":3.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H15","v":3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I15","v":81.6,"f":"=F15*G15*H15","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J15","v":6.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K15","v":75.2,"f":"=I15-J15","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"L15","v":7.52,"f":"=K15*E15","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"M15","v":987,"f":"=ROUNDUP(K15*12.5*1.05, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"N15","v":"قواطع 10 سم مجهزة لتمديدات السباكة والكهرباء","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":16,"h":35.0,"cells":[{"c":"A16","v":12,"b":true,"al":"center"},{"c":"B16","v":"حائط الواجهة الأمامية للدور الثاني","b":true},{"c":"C16","v":"الدور الثاني المتكرر","fg":"#1E293B","al":"center"},{"c":"D16","v":"BLK-01","fg":"#1E293B","al":"center"},{"c":"E16","v":0.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F16","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"G16","v":14.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H16","v":3.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I16","v":90.88,"f":"=F16*G16*H16","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J16","v":6.8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K16","v":84.08,"f":"=I16-J16","b":true,"al":"center","nf":"#,##0.00"},{"c":"L16","v":16.816,"f":"=K16*E16","b":true,"al":"center","nf":"#,##0.00"},{"c":"M16","v":1104,"f":"=ROUNDUP(K16*12.5*1.05, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"N16","v":"خصم أبواب بلكونات وشبابيك صالة","fg":"#1E293B"}]},{"r":17,"h":35.0,"cells":[{"c":"A17","v":13,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B17","v":"حائط الواجهة الخلفية للدور الثاني","bg":"#F8FAFC","b":true},{"c":"C17","v":"الدور الثاني المتكرر","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D17","v":"BLK-01","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E17","v":0.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F17","v":2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G17","v":14.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H17","v":3.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I17","v":90.88,"f":"=F17*G17*H17","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J17","v":5.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K17","v":85.48,"f":"=I17-J17","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"L17","v":17.096,"f":"=K17*E17","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"M17","v":1122,"f":"=ROUNDUP(K17*12.5*1.05, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"N17","v":"خصم شبابيك غرف نوم","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":18,"h":35.0,"cells":[{"c":"A18","v":14,"b":true,"al":"center"},{"c":"B18","v":"الحوائط الفاصلة بين الشقق بالدور الثاني","b":true},{"c":"C18","v":"الدور الثاني المتكرر","fg":"#1E293B","al":"center"},{"c":"D18","v":"BLK-01","fg":"#1E293B","al":"center"},{"c":"E18","v":0.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F18","v":3,"in":true,"fg":"#1E293B","al":"center"},{"c":"G18","v":16,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H18","v":3.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I18","v":153.6,"f":"=F18*G18*H18","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J18","v":4.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K18","v":149.4,"f":"=I18-J18","b":true,"al":"center","nf":"#,##0.00"},{"c":"L18","v":29.88,"f":"=K18*E18","b":true,"al":"center","nf":"#,##0.00"},{"c":"M18","v":1961,"f":"=ROUNDUP(K18*12.5*1.05, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"N18","v":"عزل صوتي تام بين الشقق","fg":"#1E293B"}]},{"r":19,"h":35.0,"cells":[{"c":"A19","v":15,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B19","v":"قواطع غرف النوم والممرات بالدور الثاني","bg":"#F8FAFC","b":true},{"c":"C19","v":"الدور الثاني المتكرر","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D19","v":"BLK-03","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E19","v":0.15,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F19","v":6,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G19","v":5.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H19","v":3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I19","v":93.6,"f":"=F19*G19*H19","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J19","v":7.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K19","v":86.4,"f":"=I19-J19","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"L19","v":12.96,"f":"=K19*E19","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"M19","v":1134,"f":"=ROUNDUP(K19*12.5*1.05, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"N19","v":"قواطع 15 سم مع زوايا تثبيت مجلفنة","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":20,"h":35.0,"cells":[{"c":"A20","v":16,"b":true,"al":"center"},{"c":"B20","v":"قواطع المطابخ والحمامات بالدور الثاني","b":true},{"c":"C20","v":"الدور الثاني المتكرر","fg":"#1E293B","al":"center"},{"c":"D20","v":"BLK-04","fg":"#1E293B","al":"center"},{"c":"E20","v":0.1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F20","v":8,"in":true,"fg":"#1E293B","al":"center"},{"c":"G20","v":3.4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H20","v":3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I20","v":81.6,"f":"=F20*G20*H20","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J20","v":6.4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K20","v":75.2,"f":"=I20-J20","b":true,"al":"center","nf":"#,##0.00"},{"c":"L20","v":7.52,"f":"=K20*E20","b":true,"al":"center","nf":"#,##0.00"},{"c":"M20","v":987,"f":"=ROUNDUP(K20*12.5*1.05, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"N20","v":"قواطع 10 سم مع معالجة الشروخ","fg":"#1E293B"}]},{"r":21,"h":35.0,"cells":[{"c":"A21","v":17,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B21","v":"سترة السطح الخارجية (Roof Parapet Wall)","bg":"#F8FAFC","b":true},{"c":"C21","v":"الملحق والسطح","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D21","v":"BLK-01","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E21","v":0.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F21","v":1,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G21","v":68,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H21","v":1.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I21","v":122.4,"f":"=F21*G21*H21","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J21","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K21","v":122.4,"f":"=I21-J21","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"L21","v":24.48,"f":"=K21*E21","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"M21","v":1607,"f":"=ROUNDUP(K21*12.5*1.05, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"N21","v":"سترة حماية خرسانية ومباني مصمتة ومفرغة","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":22,"h":35.0,"cells":[{"c":"A22","v":18,"b":true,"al":"center"},{"c":"B22","v":"حوائط غرف خدمات السطح وغرفة المصعد","b":true},{"c":"C22","v":"الملحق والسطح","fg":"#1E293B","al":"center"},{"c":"D22","v":"BLK-01","fg":"#1E293B","al":"center"},{"c":"E22","v":0.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F22","v":4,"in":true,"fg":"#1E293B","al":"center"},{"c":"G22","v":6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H22","v":3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I22","v":72,"f":"=F22*G22*H22","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J22","v":4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K22","v":68,"f":"=I22-J22","b":true,"al":"center","nf":"#,##0.00"},{"c":"L22","v":13.6,"f":"=K22*E22","b":true,"al":"center","nf":"#,##0.00"},{"c":"M22","v":893,"f":"=ROUNDUP(K22*12.5*1.05, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"N22","v":"غرفة ماكينة المصعد وخزان المياه العلوي","fg":"#1E293B"}]},{"r":23,"h":35.0,"cells":[{"c":"A23","v":19,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B23","v":"قواطع غرفة الحارس واستراحة السطح","bg":"#F8FAFC","b":true},{"c":"C23","v":"الملحق والسطح","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D23","v":"BLK-03","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E23","v":0.15,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F23","v":3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G23","v":4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H23","v":2.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I23","v":33.6,"f":"=F23*G23*H23","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"J23","v":3.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K23","v":30.4,"f":"=I23-J23","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"L23","v":4.56,"f":"=K23*E23","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"M23","v":399,"f":"=ROUNDUP(K23*12.5*1.05, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"N23","v":"قواطع داخلية ملحقة بخدمات السطح","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":24,"h":42.0,"cells":[{"c":"A24","v":"الإجمالي العام لمسطحات وحجوم المباني وعدد البلوك المقدر","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I24","v":1713.72,"f":"=SUM(I5:I23)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"J24","v":97.7,"f":"=SUM(J5:J23)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"K24","v":1616.02,"f":"=SUM(K5:K23)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"L24","v":288.644,"f":"=SUM(L5:L23)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"M24","v":21215,"f":"=SUM(M5:M23)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0"},{"c":"N24","v":"شامل 5% نسبة هالك التشوين والكسر","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"}]}]},{"name":"Material_Breakdown","maxRow":14,"maxCol":8,"colWidths":[6.0,44.0,18.0,28.0,24.0,20.0,24.0,38.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول تفريد وتوريد المواد الخام ومستلزمات خلطة المونة والربط الإنشائي","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"حساب كميات الأسمنت، الرمل، المياه، شبك التثبيت المجلفن، وزوايا الأعمدة بناءً على المسطحات الفعلية المحصورة","bg":"#1E3A8A","fg":"#E2E8F0","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"م","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"البيان وتوصيف الخامة التوريدية","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الوحدة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"معادلة الاستهلاك الهندسي","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الكمية الصافية المحسوبة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"نسبة الهالك المعتمدة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"إجمالي أمر التوريد والطلب","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"ملاحظات التوريد والاستلام الموقعي","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":1,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B5","v":"بلوك أسمنتي مفرغ 20×20×40 سم (خارجي وسترة)","bg":"#F8FAFC","b":true},{"c":"C5","v":"بلوكة","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D5","v":"معادلة كود البناء SBC 301","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E5","v":20200.25,"f":"=Blockwork_QTO!K24*12.5","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"F5","v":0.05,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"G5","v":21211,"f":"=ROUNDUP(E5*(1+F5), 0)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0"},{"c":"H5","v":"توريد دفعات مجدولة وفق مراحل صب الأسقف","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":2,"b":true,"al":"center"},{"c":"B6","v":"بلوك أسمنتي مصمت 20×20×40 سم (أول 3 مداميك)","b":true},{"c":"C6","v":"بلوكة","fg":"#1E293B","al":"center"},{"c":"D6","v":"معادلة كود البناء SBC 301","fg":"#1E293B","al":"center"},{"c":"E6","v":360,"f":"=Blockwork_QTO!K7*12.5","b":true,"al":"center","nf":"#,##0"},{"c":"F6","v":0.04,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"G6","v":375,"f":"=ROUNDUP(E6*(1+F6), 0)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0"},{"c":"H6","v":"مصمت عالي الكثافة مقاوم لامتصاص المياه","fg":"#1E293B"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":3,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"بلوك أسمنتي مفرغ 15×20×40 سم (قواطع وسطية)","bg":"#F8FAFC","b":true},{"c":"C7","v":"بلوكة","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D7","v":"معادلة كود البناء SBC 301","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E7","v":3530.0,"f":"=(Blockwork_QTO!K9+Blockwork_QTO!K14+Blockwork_QTO!K19+Blockwork_QTO!K23)*12.5","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"F7","v":0.05,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"G7","v":3707,"f":"=ROUNDUP(E7*(1+F7), 0)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0"},{"c":"H7","v":"قواطع ممرات داخلية وعزل صوتي","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":4,"b":true,"al":"center"},{"c":"B8","v":"بلوك أسمنتي مفرغ 10×20×40 سم (حمامات ومطابخ)","b":true},{"c":"C8","v":"بلوكة","fg":"#1E293B","al":"center"},{"c":"D8","v":"معادلة كود البناء SBC 301","fg":"#1E293B","al":"center"},{"c":"E8","v":2555.0,"f":"=(Blockwork_QTO!K10+Blockwork_QTO!K15+Blockwork_QTO!K20)*12.5","b":true,"al":"center","nf":"#,##0"},{"c":"F8","v":0.06,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"G8","v":2709,"f":"=ROUNDUP(E8*(1+F8), 0)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0"},{"c":"H8","v":"قواطع خفيفة لتمديدات الكهرباء والسباكة","fg":"#1E293B"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":5,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"أسمنت بورتلاندي عادي (OPC) للمونة","bg":"#F8FAFC","b":true},{"c":"C9","v":"شكارة (50كجم)","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D9","v":"معادلة كود البناء SBC 301","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E9","v":263,"f":"=ROUNDUP(Blockwork_QTO!L24*0.13*7, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"F9","v":0.05,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"G9","v":277,"f":"=ROUNDUP(E9*(1+F9), 0)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0"},{"c":"H9","v":"شكاير أسمنت معتمدة مطابقة للمواصفات","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":6,"b":true,"al":"center"},{"c":"B10","v":"رمل حرش نظيف متدرج لمونة البناء","b":true},{"c":"C10","v":"متر مكعب (م³)","fg":"#1E293B","al":"center"},{"c":"D10","v":"معادلة كود البناء SBC 301","fg":"#1E293B","al":"center"},{"c":"E10","v":37.52,"f":"=ROUND(Blockwork_QTO!L24*0.13, 2)","b":true,"al":"center","nf":"#,##0.00"},{"c":"F10","v":0.08,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"G10","v":41,"f":"=ROUNDUP(E10*(1+F10), 0)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0"},{"c":"H10","v":"رمل صبي مغسول خالي من الطين والأملاح","fg":"#1E293B"}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":7,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"مياه خلط نقیة معالجة","bg":"#F8FAFC","b":true},{"c":"C11","v":"متر مكعب (م³)","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D11","v":"معادلة كود البناء SBC 301","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E11","v":6.75,"f":"=ROUND(E10*0.18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"F11","v":0.1,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"G11","v":8,"f":"=ROUNDUP(E11*(1+F11), 0)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0"},{"c":"H11","v":"مياه صالحة للشرب خالية من الكبريتات","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":8,"b":true,"al":"center"},{"c":"B12","v":"شبك تثبيت مباني سلمي مجلفن (Ladder Mesh)","b":true},{"c":"C12","v":"متر طولي","fg":"#1E293B","al":"center"},{"c":"D12","v":"معادلة كود البناء SBC 301","fg":"#1E293B","al":"center"},{"c":"E12","v":1212,"f":"=ROUND(Blockwork_QTO!K24*0.75, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"F12","v":0.05,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"G12","v":1273,"f":"=ROUNDUP(E12*(1+F12), 0)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0"},{"c":"H12","v":"يوضع كل مدماكين لربط الحوائط ومقاومة القص","fg":"#1E293B"}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":9,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"زوايا تثبيت حديدية بالأعمدة (Column Anchors)","bg":"#F8FAFC","b":true},{"c":"C13","v":"قطعة","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D13","v":"معادلة كود البناء SBC 301","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E13","v":727,"f":"=ROUND(Blockwork_QTO!K24*0.45, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"F13","v":0.05,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"G13","v":764,"f":"=ROUNDUP(E13*(1+F13), 0)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0"},{"c":"H13","v":"تُثبت بطلقات رمي مع كانات ربط مجلفنة","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":10,"b":true,"al":"center"},{"c":"B14","v":"أعتاب خرسانية مسلحة مسبقة الصب (Lintels)","b":true},{"c":"C14","v":"متر طولي","fg":"#1E293B","al":"center"},{"c":"D14","v":"معادلة كود البناء SBC 301","fg":"#1E293B","al":"center"},{"c":"E14","v":114,"f":"=ROUND((Blockwork_QTO!J24/1.2)*1.4, 0)","b":true,"al":"center","nf":"#,##0"},{"c":"F14","v":0.05,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"G14","v":120,"f":"=ROUNDUP(E14*(1+F14), 0)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0"},{"c":"H14","v":"ركوب العتب 20 سم من كل جانب فوق الفتحة","fg":"#1E293B"}]}]},{"name":"Summary_Dashboard","maxRow":21,"maxCol":7,"colWidths":[6.0,42.0,22.0,22.0,22.0,24.0,28.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"لوحة المتابعة والمؤشرات التنفيذية والتكلفة التقديرية لأعمال المباني","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":36.0,"cells":[{"c":"A2","v":"ملخص المؤشرات الحجمية، مسطحات الحوائط، عدد البلوك، والتكلفة الإجمالية المباشرة للمشروع","bg":"#1E3A8A","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":""},{"c":"B4","v":"إجمالي مسطح المباني الصافي","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true},{"c":"D4","v":"إجمالي حجم المباني الإنشائي","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true},{"c":"F4","v":"إجمالي عدد البلوك المطلوب","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":""},{"c":"B5","v":1616.02,"f":"=Blockwork_QTO!K24","bg":"#F0F9FF","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true},{"c":"D5","v":288.644,"f":"=Blockwork_QTO!L24","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true},{"c":"F5","v":21215,"f":"=Blockwork_QTO!M24","bg":"#ECFDF5","fg":"#065F46","b":true,"al":"center","nf":"#,##0","cs":2},{"skip":true}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":"متر مربع (م²) بعد خصم الفتحات","bg":"#F0F9FF","fg":"#475569","al":"center","cs":2},{"skip":true},{"c":"D6","v":"متر مكعب (م³) لحساب المونة والوزن","bg":"#F8FAFC","fg":"#475569","al":"center","cs":2},{"skip":true},{"c":"F6","v":"بلوكة لكافة القطاعات شاملاً الهالك","bg":"#ECFDF5","fg":"#475569","al":"center","cs":2},{"skip":true}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":"توزيع كميات وتكاليف أعمال المباني التقديرية حسب الطوابق الإنشائية","bg":"#0F172A","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":40.0,"cells":[{"c":"A9","v":"م","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B9","v":"الدور / القطاع الإنشائي","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C9","v":"المساحة الصافية (م²)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D9","v":"الحجم الصافي (م³)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E9","v":"عدد البلوك المقدر","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F9","v":"متوسط السعر للمتر (ر.س)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G9","v":"التكلفة الإجمالية التقديرية (ر.س)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":10,"h":35.0,"cells":[{"c":"A10","v":1,"b":true,"al":"center"},{"c":"B10","v":"الدور الأرضي (مداخل، واجهات، وقواطع)","b":true},{"c":"C10","v":434.1,"f":"=SUM(Blockwork_QTO!K5:K10)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D10","v":77.46,"f":"=SUM(Blockwork_QTO!L5:L10)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E10","v":5700,"f":"=SUM(Blockwork_QTO!M5:M10)","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F10","v":56,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G10","v":24309.6,"f":"=C10*F10","b":true,"al":"center","nf":"#,##0.00"}]},{"r":11,"h":35.0,"cells":[{"c":"A11","v":2,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"الدور الأول المتكرر (شقق سكنية وقواطع)","bg":"#F8FAFC","b":true},{"c":"C11","v":480.56,"f":"=SUM(Blockwork_QTO!K11:K15)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D11","v":84.272,"f":"=SUM(Blockwork_QTO!L11:L15)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E11","v":6308,"f":"=SUM(Blockwork_QTO!M11:M15)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F11","v":54,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G11","v":25950.24,"f":"=C11*F11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":12,"h":35.0,"cells":[{"c":"A12","v":3,"b":true,"al":"center"},{"c":"B12","v":"الدور الثاني المتكرر (شقق سكنية وقواطع)","b":true},{"c":"C12","v":480.56,"f":"=SUM(Blockwork_QTO!K16:K20)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D12","v":84.272,"f":"=SUM(Blockwork_QTO!L16:L20)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E12","v":6308,"f":"=SUM(Blockwork_QTO!M16:M20)","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F12","v":54,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G12","v":25950.24,"f":"=C12*F12","b":true,"al":"center","nf":"#,##0.00"}]},{"r":13,"h":35.0,"cells":[{"c":"A13","v":4,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"الملحق والسطح (سترة السطح وغرفة المصعد)","bg":"#F8FAFC","b":true},{"c":"C13","v":220.8,"f":"=SUM(Blockwork_QTO!K21:K23)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D13","v":42.64,"f":"=SUM(Blockwork_QTO!L21:L23)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E13","v":2899,"f":"=SUM(Blockwork_QTO!M21:M23)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F13","v":52,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G13","v":11481.6,"f":"=C13*F13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":14,"h":42.0,"cells":[{"c":"A14","v":"الإجمالي التقديري الشامل لأعمال المباني","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true},{"c":"C14","v":1616.02,"f":"=SUM(C10:C13)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"D14","v":288.644,"f":"=SUM(D10:D13)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E14","v":21215,"f":"=SUM(E10:E13)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0"},{"c":"F14","v":"—","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G14","v":87691.68,"f":"=SUM(G10:G13)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":15,"h":28.0,"cells":[{"c":"A15","v":""},{"c":"B15","v":""},{"c":"C15","v":""},{"c":"D15","v":""},{"c":"E15","v":""},{"c":"F15","v":""},{"c":"G15","v":""}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"اشتراطات وضوابط استلام أعمال المباني طبقاً لكود البناء السعودي SBC 301 و SBC 305","bg":"#0F172A","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"1. رش البلوك الأسمنتي بالمياه الغزيرة قبل البناء لمنع امتصاص مياه المونة الأسمنتية وضمان تماسك العراميس.","bg":"#F8FAFC","fg":"#1E293B","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"2. بناء أول 3 مداميك من الطوب الأسمنتي المصمت لعزل الرطوبة وحماية قواعد الحوائط من تجمعات المياه.","bg":"#F8FAFC","fg":"#1E293B","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":"3. تركيب شبك التثبيت المجلفن (Ladder Mesh) كل مدماكين مع كانات وزوايا ربط حديدية بالأعمدة الخرسانية كل 40 سم.","bg":"#F8FAFC","fg":"#1E293B","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":"4. ملء العراميس الرأسية والأفقية بالمونة كاملة بسماكة 10 إلى 15 مم، وتكحيل العراميس بعمق 1 سم قبل جفاف المونة.","bg":"#F8FAFC","fg":"#1E293B","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":"5. صب أعتاب خرسانية مسلحة (Lintels) فوق كافة الفتحات بركوب لا يقل عن 20 سم من كل جانب لضمان توزيع الأحمال.","bg":"#F8FAFC","fg":"#1E293B","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]}]}]}