{"slug":"master-concrete-structure-qto","sheets":[{"name":"ملخص الحصر العام للهيكل","maxRow":23,"maxCol":8,"colWidths":[8.0,38.0,22.0,18.0,20.0,18.0,18.0,18.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت الحصر الهندسي الشامل لكميات الهيكل الخرساني (عادية ومسلحة وحديد تسليح)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":42.0,"cells":[{"c":"A2","v":"لوحة قيادة تنفيذية لحصر مكعبات الخرسانة (م³) وأوزان حديد التسليح (طن) وتكلفة التنفيذ التقديرية طبقاً للمخططات الإنشائية وكود SBC 304","bg":"#F8FAFC","fg":"#475569","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":"اسم المشروع:","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"C4","v":"برج الأفق السكني التجاري (بدروم + أرضي + 5 متكرر + ملحق)","fg":"#1E293B","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"الموقع العام:","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"C5","v":"حي النرجس، الرياض - المملكة العربية السعودية","fg":"#1E293B","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"المهندس الحاصر:","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"C6","v":"م. عبد الله الشمري (المكتب الفني)","fg":"#1E293B","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"كود التصميم:","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"C7","v":"كود البناء السعودي SBC 304 والاشتراطات العامة","fg":"#1E293B","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":8,"h":28.0,"cells":[{"c":"A8","v":""},{"c":"B8","v":""},{"c":"C8","v":""},{"c":"D8","v":""},{"c":"E8","v":""},{"c":"F8","v":""},{"c":"G8","v":""},{"c":"H8","v":""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"إجمالي الخرسانة العادية (متر مكعب (م³))","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C9","v":"إجمالي الخرسانة المسلحة (متر مكعب (م³))","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E9","v":"إجمالي حديد التسليح التقديري (طن متري (Ton))","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"G9","v":"التكلفة التقديرية الإجمالية (ريال سعودي (SAR))","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true}]},{"r":10,"h":46.0,"cells":[{"c":"A10","v":0,"f":"='حصر العادية والأساسات'!G11","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true},{"c":"C10","v":0,"f":"='حصر العادية والأساسات'!G28 + 'حصر الأعمدة والحوائط'!G24 + 'حصر الأسقف والكمرات والسلالم'!G28","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true},{"c":"E10","v":0,"f":"='معدلات تسليح وحديد الهيكل'!G11","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true},{"c":"G10","v":0,"f":"='معدلات تسليح وحديد الهيكل'!H17","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true}]},{"r":11,"h":28.0,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""},{"c":"G11","v":""},{"c":"H11","v":""}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"جدول الملخص الشامل لتوزيع مكعبات الخرسانة وأوزان الحديد ونسب التسليح","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":13,"h":40.0,"cells":[{"c":"A13","v":"م","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B13","v":"العنصر الإنشائي","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C13","v":"رتبة الخرسانة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D13","v":"حجم الخرسانة (م³)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E13","v":"نسبة التسليح (كجم/م³)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F13","v":"وزن الحديد (كجم)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G13","v":"وزن الحديد (طن)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H13","v":"النسبة من الإجمالي","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":"1","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B14","v":"الخرسانة العادية للفرشة والأساسات","bg":"#F8FAFC","b":true},{"c":"C14","v":"C15 (150 كجم/سم²)","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D14","v":0,"f":"='حصر العادية والأساسات'!G11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E14","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"F14","v":0,"f":"=D14*E14","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G14","v":0,"f":"=F14/1000","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"H14","v":0,"f":"=D14/$D$20","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0%"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":"2","fg":"#1E293B","al":"center"},{"c":"B15","v":"القواعد المسلحة المنفصلة والمشتركة","b":true},{"c":"C15","v":"C30 (300 كجم/سم²)","fg":"#1E293B","al":"center"},{"c":"D15","v":0.8,"f":"='حصر العادية والأساسات'!G18","b":true,"al":"center","nf":"#,##0.00"},{"c":"E15","v":90,"in":true,"fg":"#1E293B","al":"center"},{"c":"F15","v":72,"f":"=D15*E15","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G15","v":0.072,"f":"=F15/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"H15","v":0,"f":"=D15/$D$20","fg":"#1E293B","al":"center","nf":"0.0%"}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":"3","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B16","v":"الميدات والشدادات الرابطة (Tie Beams)","bg":"#F8FAFC","b":true},{"c":"C16","v":"C30 (300 كجم/سم²)","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D16","v":0,"f":"='حصر العادية والأساسات'!G27","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E16","v":110,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"F16","v":0,"f":"=D16*E16","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G16","v":0,"f":"=F16/1000","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"H16","v":0,"f":"=D16/$D$20","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0%"}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":"4","fg":"#1E293B","al":"center"},{"c":"B17","v":"الأعمدة والحوائط الخرسانية لكامل الأدوار","b":true},{"c":"C17","v":"C35 (350 كجم/سم²)","fg":"#1E293B","al":"center"},{"c":"D17","v":0,"f":"='حصر الأعمدة والحوائط'!G24","b":true,"al":"center","nf":"#,##0.00"},{"c":"E17","v":145,"in":true,"fg":"#1E293B","al":"center"},{"c":"F17","v":0,"f":"=D17*E17","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G17","v":0,"f":"=F17/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"H17","v":0,"f":"=D17/$D$20","fg":"#1E293B","al":"center","nf":"0.0%"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":"5","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B18","v":"الأسقف والكمرات لكافة الطوابق","bg":"#F8FAFC","b":true},{"c":"C18","v":"C30 (300 كجم/سم²)","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D18","v":0.26,"f":"='حصر الأسقف والكمرات والسلالم'!G21","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E18","v":125,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"F18","v":32.5,"f":"=D18*E18","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G18","v":0.0325,"f":"=F18/1000","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"H18","v":0,"f":"=D18/$D$20","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0%"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":"6","fg":"#1E293B","al":"center"},{"c":"B19","v":"السلالم الخرسانية والقلبات والصدفات","b":true},{"c":"C19","v":"C30 (300 كجم/سم²)","fg":"#1E293B","al":"center"},{"c":"D19","v":0,"f":"='حصر الأسقف والكمرات والسلالم'!G27","b":true,"al":"center","nf":"#,##0.00"},{"c":"E19","v":115,"in":true,"fg":"#1E293B","al":"center"},{"c":"F19","v":0,"f":"=D19*E19","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G19","v":0,"f":"=F19/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"H19","v":0,"f":"=D19/$D$20","fg":"#1E293B","al":"center","nf":"0.0%"}]},{"r":20,"h":42.0,"cells":[{"c":"A20","v":"الإجمالي الكلي للهيكل الخرساني:","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D20","v":1.06,"f":"=SUM(D14:D19)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"E20","v":117,"f":"=AVERAGE(E15:E19)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.0"},{"c":"F20","v":104.5,"f":"=SUM(F14:F19)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"G20","v":0.1045,"f":"=SUM(G14:G19)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H20","v":0,"f":"=SUM(H14:H19)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"0.0%"}]},{"r":21,"h":28.0,"cells":[{"c":"A21","v":""},{"c":"B21","v":""},{"c":"C21","v":""},{"c":"D21","v":""},{"c":"E21","v":""},{"c":"F21","v":""},{"c":"G21","v":""},{"c":"H21","v":""}]},{"r":22,"h":36.0,"cells":[{"c":"A22","v":"مهندس المكتب الفني (الحاصر)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true},{"c":"C22","v":"مدير المشروعات (المراجعة)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"F22","v":"المهندس الاستشاري المشرف (الاعتماد)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":23,"h":76.0,"cells":[{"c":"A23","v":"الاسم: م. عبد الله الشمري\nالتاريخ: 2026/10/08م\nالتوقيع: .....................","fg":"#1E293B","cs":2},{"skip":true},{"c":"C23","v":"الاسم: م. سلطان الدوسري\nالتاريخ: 2026/10/08م\nالتوقيع: .....................","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"F23","v":"الاسم: د.م. هيثم عبد الرؤوف\nالتاريخ: 2026/10/08م\nالختم والاعتماد: [مختوم]","fg":"#1E293B","cs":3},{"skip":true},{"skip":true}]}]},{"name":"حصر العادية والأساسات","maxRow":28,"maxCol":9,"colWidths":[8.0,14.0,38.0,14.0,14.0,14.0,18.0,18.0,20.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر كميات الخرسانة العادية والمسلحة للأساسات والميدات (Footings & Tie Beams)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":28.0,"cells":[{"c":"A2","v":""},{"c":"B2","v":""},{"c":"C2","v":""},{"c":"D2","v":""},{"c":"E2","v":""},{"c":"F2","v":""},{"c":"G2","v":""},{"c":"H2","v":""},{"c":"I2","v":""}]},{"r":3,"h":38.0,"cells":[{"c":"A3","v":"أولاً: حصر أعمال الخرسانة العادية (P.C.) فرشة النظافة أسفل القواعد بسمك 10 سم","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"م","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"النموذج","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"البيان وموقع الأساس","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"العدد (تكرار)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الطول (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"العرض (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"السمك / الارتفاع (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"الحجم الإفرادي (م³)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"إجمالي المكعب (م³)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"1","fg":"#1E293B","al":"center"},{"c":"B5","v":"PC-F1","b":true,"al":"center"},{"c":"C5","v":"فرشة عادية أسفل القاعدة ق1 (بروز 10 سم)","fg":"#1E293B"},{"c":"D5","v":14,"in":true,"fg":"#1E293B","al":"center"},{"c":"E5","v":2.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F5","v":1.8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G5","v":0.1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H5","v":0.396,"f":"=E5*F5*G5","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I5","v":5.544,"f":"=D5*H5","b":true,"al":"center","nf":"#,##0.00"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"2","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B6","v":"PC-F2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C6","v":"فرشة عادية أسفل القاعدة ق2 (بروز 10 سم)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D6","v":10,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E6","v":2.6,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F6","v":2.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G6","v":0.1,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H6","v":0.572,"f":"=E6*F6*G6","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I6","v":5.72,"f":"=D6*H6","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"3","fg":"#1E293B","al":"center"},{"c":"B7","v":"PC-F3","b":true,"al":"center"},{"c":"C7","v":"فرشة عادية أسفل القاعدة ق3 (بروز 10 سم)","fg":"#1E293B"},{"c":"D7","v":6,"in":true,"fg":"#1E293B","al":"center"},{"c":"E7","v":3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F7","v":2.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G7","v":0.1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H7","v":0.75,"f":"=E7*F7*G7","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I7","v":4.5,"f":"=D7*H7","b":true,"al":"center","nf":"#,##0.00"}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"4","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B8","v":"PC-CF1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C8","v":"فرشة عادية أسفل القاعدة المشتركة ق.م1","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D8","v":4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E8","v":5.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F8","v":2.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G8","v":0.1,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H8","v":1.456,"f":"=E8*F8*G8","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I8","v":5.824,"f":"=D8*H8","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"5","fg":"#1E293B","al":"center"},{"c":"B9","v":"PC-W1","b":true,"al":"center"},{"c":"C9","v":"فرشة عادية أسفل خزان المياه والبيارة","fg":"#1E293B"},{"c":"D9","v":1,"in":true,"fg":"#1E293B","al":"center"},{"c":"E9","v":8.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F9","v":5.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G9","v":0.1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H9","v":4.675,"f":"=E9*F9*G9","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I9","v":4.675,"f":"=D9*H9","b":true,"al":"center","nf":"#,##0.00"}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"6","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B10","v":"PC-FL","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C10","v":"فرشة دكة الأرضيات العادية (Slab on Grade)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D10","v":1,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E10","v":28,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F10","v":18,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G10","v":0.1,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H10","v":50.4,"f":"=E10*F10*G10","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I10","v":50.4,"f":"=D10*H10","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":11,"h":40.0,"cells":[{"c":"A11","v":"إجمالي الخرسانة العادية (P.C.) بالمتر المكعب:","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I11","v":76.663,"f":"=SUM(I5:I10)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]},{"r":12,"h":28.0,"cells":[{"c":"A12","v":""},{"c":"B12","v":""},{"c":"C12","v":""},{"c":"D12","v":""},{"c":"E12","v":""},{"c":"F12","v":""},{"c":"G12","v":""},{"c":"H12","v":""},{"c":"I12","v":""}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"ثانياً: حصر الخرسانة المسلحة للقواعد المنفصلة والمشتركة (R.C. Footings)","bg":"#065F46","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":14,"h":40.0,"cells":[{"c":"A14","v":"م","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B14","v":"النموذج","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C14","v":"البيان وموقع الأساس","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D14","v":"العدد (تكرار)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E14","v":"الطول (م)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F14","v":"العرض (م)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G14","v":"السمك / الارتفاع (م)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H14","v":"الحجم الإفرادي (م³)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I14","v":"إجمالي المكعب (م³)","bg":"#065F46","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"1","fg":"#1E293B","al":"center"},{"c":"B15","v":"RC-F1","b":true,"al":"center"},{"c":"C15","v":"قاعدة مسلحة منفصلة نموذج ق1","fg":"#1E293B"},{"c":"D15","v":14,"in":true,"fg":"#1E293B","al":"center"},{"c":"E15","v":2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F15","v":1.6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G15","v":0.6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H15","v":1.92,"f":"=E15*F15*G15","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I15","v":26.88,"f":"=D15*H15","b":true,"al":"center","nf":"#,##0.00"}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"2","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B16","v":"RC-F2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C16","v":"قاعدة مسلحة منفصلة نموذج ق2","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D16","v":10,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E16","v":2.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F16","v":2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G16","v":0.65,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H16","v":3.12,"f":"=E16*F16*G16","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I16","v":31.2,"f":"=D16*H16","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"3","fg":"#1E293B","al":"center"},{"c":"B17","v":"RC-F3","b":true,"al":"center"},{"c":"C17","v":"قاعدة مسلحة منفصلة نموذج ق3","fg":"#1E293B"},{"c":"D17","v":6,"in":true,"fg":"#1E293B","al":"center"},{"c":"E17","v":2.8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F17","v":2.3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G17","v":0.7,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H17","v":4.508,"f":"=E17*F17*G17","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I17","v":27.048,"f":"=D17*H17","b":true,"al":"center","nf":"#,##0.00"}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"4","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B18","v":"RC-CF1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C18","v":"قاعدة مسلحة مشتركة لعمودين ق.م1","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D18","v":4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E18","v":5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F18","v":2.6,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G18","v":0.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H18","v":10.4,"f":"=E18*F18*G18","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I18","v":41.6,"f":"=D18*H18","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":19,"h":40.0,"cells":[{"c":"A19","v":"إجمالي خرسانة القواعد المسلحة (م³):","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I19","v":126.728,"f":"=SUM(I15:I18)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]},{"r":20,"h":28.0,"cells":[{"c":"A20","v":""},{"c":"B20","v":""},{"c":"C20","v":""},{"c":"D20","v":""},{"c":"E20","v":""},{"c":"F20","v":""},{"c":"G20","v":""},{"c":"H20","v":""},{"c":"I20","v":""}]},{"r":21,"h":38.0,"cells":[{"c":"A21","v":"ثالثاً: حصر الميدات والشدادات المسلحة الرابطة بين القواعد (Tie & Ground Beams)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":22,"h":40.0,"cells":[{"c":"A22","v":"م","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B22","v":"النموذج","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C22","v":"البيان وموقع الأساس","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D22","v":"العدد (تكرار)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E22","v":"الطول (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F22","v":"العرض (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G22","v":"السمك / الارتفاع (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H22","v":"الحجم الإفرادي (م³)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I22","v":"إجمالي المكعب (م³)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":23,"h":52.0,"cells":[{"c":"A23","v":"1","fg":"#1E293B","al":"center"},{"c":"B23","v":"TB-01","b":true,"al":"center"},{"c":"C23","v":"ميدات رئيسية رابطة قطاع 30 × 70 سم بالاتجاه الطولي","fg":"#1E293B"},{"c":"D23","v":8,"in":true,"fg":"#1E293B","al":"center"},{"c":"E23","v":26.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F23","v":0.3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G23","v":0.7,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H23","v":5.565,"f":"=E23*F23*G23","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I23","v":44.52,"f":"=D23*H23","b":true,"al":"center","nf":"#,##0.00"}]},{"r":24,"h":52.0,"cells":[{"c":"A24","v":"2","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B24","v":"TB-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C24","v":"ميدات رئيسية رابطة قطاع 30 × 70 سم بالاتجاه العرضي","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D24","v":12,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E24","v":16.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F24","v":0.3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G24","v":0.7,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H24","v":3.528,"f":"=E24*F24*G24","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I24","v":42.336,"f":"=D24*H24","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":25,"h":34.0,"cells":[{"c":"A25","v":"3","fg":"#1E293B","al":"center"},{"c":"B25","v":"SB-01","b":true,"al":"center"},{"c":"C25","v":"شدادات قواعد الجار قطاع 40 × 80 سم","fg":"#1E293B"},{"c":"D25","v":6,"in":true,"fg":"#1E293B","al":"center"},{"c":"E25","v":5.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F25","v":0.4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G25","v":0.8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H25","v":1.76,"f":"=E25*F25*G25","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I25","v":10.56,"f":"=D25*H25","b":true,"al":"center","nf":"#,##0.00"}]},{"r":26,"h":34.0,"cells":[{"c":"A26","v":"4","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B26","v":"TB-EXT","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C26","v":"ميدات السور الخارجي المحيط بالأرض","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D26","v":1,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E26","v":92,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F26","v":0.25,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G26","v":0.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H26","v":11.5,"f":"=E26*F26*G26","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I26","v":11.5,"f":"=D26*H26","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":27,"h":40.0,"cells":[{"c":"A27","v":"إجمالي خرسانة الميدات والشدادات (م³):","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I27","v":108.916,"f":"=SUM(I23:I26)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]},{"r":28,"h":42.0,"cells":[{"c":"A28","v":"إجمالي الخرسانة المسلحة للأساسات والميدات كليّاً (م³):","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I28","v":235.644,"f":"=I19 + I27","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]}]},{"name":"حصر الأعمدة والحوائط","maxRow":24,"maxCol":9,"colWidths":[8.0,14.0,40.0,14.0,14.0,14.0,18.0,18.0,20.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر كميات الخرسانة المسلحة للأعمدة وحوائط القص والمصعد (Columns & Shear Walls)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":28.0,"cells":[{"c":"A2","v":""},{"c":"B2","v":""},{"c":"C2","v":""},{"c":"D2","v":""},{"c":"E2","v":""},{"c":"F2","v":""},{"c":"G2","v":""},{"c":"H2","v":""},{"c":"I2","v":""}]},{"r":3,"h":38.0,"cells":[{"c":"A3","v":"أولاً: حصر أعمدة الدور الأرضي (ارتفاع صافي 4.00 م من ظهر الميدة حتى بطنية السقف)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"م","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"النموذج","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"وصف العمود وموقعه الإنشائي","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"العدد (تكرار)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الطول b (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"العرض t (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الارتفاع الصافي H (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"الحجم الإفرادي (م³)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"إجمالي المكعب (م³)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"1","fg":"#1E293B","al":"center"},{"c":"B5","v":"C1","b":true,"al":"center"},{"c":"C5","v":"عمود مستطيل قطاع 25 × 60 سم بالدور الأرضي","fg":"#1E293B"},{"c":"D5","v":12,"in":true,"fg":"#1E293B","al":"center"},{"c":"E5","v":0.6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F5","v":0.25,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G5","v":4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H5","v":0.6,"f":"=E5*F5*G5","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I5","v":7.2,"f":"=D5*H5","b":true,"al":"center","nf":"#,##0.00"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"2","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B6","v":"C2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C6","v":"عمود مستطيل قطاع 30 × 70 سم بالدور الأرضي","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D6","v":10,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E6","v":0.7,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F6","v":0.3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G6","v":4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H6","v":0.84,"f":"=E6*F6*G6","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I6","v":8.4,"f":"=D6*H6","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"3","fg":"#1E293B","al":"center"},{"c":"B7","v":"C3","b":true,"al":"center"},{"c":"C7","v":"عمود مستطيل قطاع 30 × 90 سم للمجازات الكبيرة","fg":"#1E293B"},{"c":"D7","v":6,"in":true,"fg":"#1E293B","al":"center"},{"c":"E7","v":0.9,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F7","v":0.3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G7","v":4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H7","v":1.08,"f":"=E7*F7*G7","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I7","v":6.48,"f":"=D7*H7","b":true,"al":"center","nf":"#,##0.00"}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"4","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B8","v":"C-R","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C8","v":"عمود دائري قطاع قطر 50 سم بصالة المدخل","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D8","v":4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E8","v":0.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F8","v":0.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G8","v":4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H8","v":0.785398,"f":"=PI()*(E8/2)^2*G8","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I8","v":3.141592,"f":"=D8*H8","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"5","fg":"#1E293B","al":"center"},{"c":"B9","v":"SW-1","b":true,"al":"center"},{"c":"C9","v":"حوائط مصعد خرسانية (Core) سمك 25 سم","fg":"#1E293B"},{"c":"D9","v":1,"in":true,"fg":"#1E293B","al":"center"},{"c":"E9","v":8.4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F9","v":0.25,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G9","v":4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H9","v":8.4,"f":"=E9*F9*G9","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I9","v":8.4,"f":"=D9*H9","b":true,"al":"center","nf":"#,##0.00"}]},{"r":10,"h":40.0,"cells":[{"c":"A10","v":"إجمالي خرسانة أعمدة وحوائط الدور الأرضي (م³):","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I10","v":33.621592,"f":"=SUM(I5:I9)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]},{"r":11,"h":28.0,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""},{"c":"G11","v":""},{"c":"H11","v":""},{"c":"I11","v":""}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"ثانياً: حصر أعمدة الأدوار المتكررة (عدد 5 أدوار متكررة - ارتفاع صافي 3.20 م)","bg":"#92400E","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":13,"h":40.0,"cells":[{"c":"A13","v":"م","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B13","v":"النموذج","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C13","v":"وصف العمود وموقعه الإنشائي","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D13","v":"العدد (تكرار)","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E13","v":"الطول b (م)","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F13","v":"العرض t (م)","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G13","v":"الارتفاع الصافي H (م)","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H13","v":"الحجم الإفرادي (م³)","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I13","v":"إجمالي المكعب (م³)","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"1","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B14","v":"C1-T","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C14","v":"أعمدة نموذج C1 مكررة (12 عمود × 5 أدوار = 60 عمود)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D14","v":60,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E14","v":0.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F14","v":0.25,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G14","v":3.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H14","v":0.4,"f":"=E14*F14*G14","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I14","v":24,"f":"=D14*H14","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"2","fg":"#1E293B","al":"center"},{"c":"B15","v":"C2-T","b":true,"al":"center"},{"c":"C15","v":"أعمدة نموذج C2 مكررة (10 أعمدة × 5 أدوار = 50 عمود)","fg":"#1E293B"},{"c":"D15","v":50,"in":true,"fg":"#1E293B","al":"center"},{"c":"E15","v":0.6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F15","v":0.25,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G15","v":3.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H15","v":0.48,"f":"=E15*F15*G15","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I15","v":24,"f":"=D15*H15","b":true,"al":"center","nf":"#,##0.00"}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"3","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B16","v":"C3-T","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C16","v":"أعمدة نموذج C3 مكررة (6 أعمدة × 5 أدوار = 30 عمود)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D16","v":30,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E16","v":0.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F16","v":0.3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G16","v":3.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H16","v":0.768,"f":"=E16*F16*G16","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I16","v":23.04,"f":"=D16*H16","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"4","fg":"#1E293B","al":"center"},{"c":"B17","v":"C-RT","b":true,"al":"center"},{"c":"C17","v":"أعمدة دائرية مكررة (4 أعمدة × 5 أدوار = 20 عمود)","fg":"#1E293B"},{"c":"D17","v":20,"in":true,"fg":"#1E293B","al":"center"},{"c":"E17","v":0.45,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F17","v":0.45,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G17","v":3.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H17","v":0.508938,"f":"=PI()*(E17/2)^2*G17","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I17","v":10.17876,"f":"=D17*H17","b":true,"al":"center","nf":"#,##0.00"}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"5","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B18","v":"SW-T","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C18","v":"حوائط مصعد خرسانية لكامل الـ 5 أدوار المتكررة","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D18","v":5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E18","v":8.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F18","v":0.25,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G18","v":3.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H18","v":6.72,"f":"=E18*F18*G18","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I18","v":33.6,"f":"=D18*H18","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":19,"h":40.0,"cells":[{"c":"A19","v":"إجمالي خرسانة أعمدة الأدوار المتكررة (م³):","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I19","v":114.81876,"f":"=SUM(I14:I18)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]},{"r":20,"h":38.0,"cells":[{"c":"A20","v":"ثالثاً: حصر أعمدة الملحق العلوي وغرفة المصعد والسترة (Roof Annex)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":"1","fg":"#1E293B","al":"center"},{"c":"B21","v":"C-RF","b":true,"al":"center"},{"c":"C21","v":"أعمدة ملحق السطح قطاع 20 × 50 سم (ارتفاع 3.00 م)","fg":"#1E293B"},{"c":"D21","v":16,"in":true,"fg":"#1E293B","al":"center"},{"c":"E21","v":0.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F21","v":0.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G21","v":3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H21","v":0.3,"f":"=E21*F21*G21","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I21","v":4.8,"f":"=D21*H21","b":true,"al":"center","nf":"#,##0.00"}]},{"r":22,"h":34.0,"cells":[{"c":"A22","v":"2","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B22","v":"SW-RF","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C22","v":"حوائط غرفة ماكينة المصعد بالسطح","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D22","v":1,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E22","v":8.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F22","v":0.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G22","v":3.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H22","v":5.88,"f":"=E22*F22*G22","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I22","v":5.88,"f":"=D22*H22","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":23,"h":28.0,"cells":[{"c":"A23","v":""},{"c":"B23","v":""},{"c":"C23","v":""},{"c":"D23","v":""},{"c":"E23","v":""},{"c":"F23","v":""},{"c":"G23","v":""},{"c":"H23","v":""},{"c":"I23","v":""}]},{"r":24,"h":42.0,"cells":[{"c":"A24","v":"إجمالي خرسانة كافة الأعمدة وحوائط القص للمشروع كليّاً (م³):","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I24","v":159.120352,"f":"=I10 + I19 + I21 + I22","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]}]},{"name":"حصر الأسقف والكمرات والسلالم","maxRow":26,"maxCol":9,"colWidths":[8.0,14.0,40.0,14.0,14.0,14.0,18.0,18.0,20.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر كميات الخرسانة المسلحة للأسقف المسطحة والكمرات والسلالم (Slabs, Beams & Stairs)","bg":"#5B21B6","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":28.0,"cells":[{"c":"A2","v":""},{"c":"B2","v":""},{"c":"C2","v":""},{"c":"D2","v":""},{"c":"E2","v":""},{"c":"F2","v":""},{"c":"G2","v":""},{"c":"H2","v":""},{"c":"I2","v":""}]},{"r":3,"h":38.0,"cells":[{"c":"A3","v":"أولاً: حصر بلاطات الأسقف (سقف الدور الأرضي + 5 متكرر + سقف الملحق)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"م","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"النموذج","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"وصف البلاطة ونوع السقف","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"العدد (تكرار)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الطول L (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"العرض B (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"سمك البلاطة Ts (م)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"الحجم الإفرادي (م³)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"إجمالي المكعب (م³)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"1","fg":"#1E293B","al":"center"},{"c":"B5","v":"SL-GF","b":true,"al":"center"},{"c":"C5","v":"سقف الدور الأرضي (Flat Slab سمك 22 سم مع Drop Panels)","fg":"#1E293B"},{"c":"D5","v":1,"in":true,"fg":"#1E293B","al":"center"},{"c":"E5","v":26.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F5","v":16.8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G5","v":0.22,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H5","v":97.944,"f":"=E5*F5*G5","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I5","v":97.944,"f":"=D5*H5","b":true,"al":"center","nf":"#,##0.00"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"2","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B6","v":"SL-TYP","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C6","v":"أسقف الأدوار المتكررة (Flat Slab سمك 20 سم - عدد 5 أدوار)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D6","v":5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E6","v":26.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F6","v":16.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G6","v":0.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H6","v":89.04,"f":"=E6*F6*G6","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I6","v":445.2,"f":"=D6*H6","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"3","fg":"#1E293B","al":"center"},{"c":"B7","v":"SL-RF","b":true,"al":"center"},{"c":"C7","v":"سقف الملحق العلوي وغرفة المصعد (Solid Slab سمك 15 سم)","fg":"#1E293B"},{"c":"D7","v":1,"in":true,"fg":"#1E293B","al":"center"},{"c":"E7","v":18,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F7","v":12,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G7","v":0.15,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H7","v":32.4,"f":"=E7*F7*G7","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I7","v":32.4,"f":"=D7*H7","b":true,"al":"center","nf":"#,##0.00"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"4","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B8","v":"CANT","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C8","v":"كوابيل وبلكونات خارجية بارزة سمك 16 سم لكامل الطوابق","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D8","v":5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E8","v":14,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F8","v":1.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G8","v":0.16,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H8","v":3.136,"f":"=E8*F8*G8","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I8","v":15.68,"f":"=D8*H8","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":9,"h":40.0,"cells":[{"c":"A9","v":"إجمالي خرسانة بلاطات الأسقف (م³):","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I9","v":591.224,"f":"=SUM(I5:I8)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]},{"r":10,"h":28.0,"cells":[{"c":"A10","v":""},{"c":"B10","v":""},{"c":"C10","v":""},{"c":"D10","v":""},{"c":"E10","v":""},{"c":"F10","v":""},{"c":"G10","v":""},{"c":"H10","v":""},{"c":"I10","v":""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"ثانياً: حصر الكمرات المحيطية والداخلية الساقطة والمقلوبة (Drop & Inverted Beams)","bg":"#5B21B6","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":12,"h":40.0,"cells":[{"c":"A12","v":"م","bg":"#5B21B6","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B12","v":"النموذج","bg":"#5B21B6","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C12","v":"وصف البلاطة ونوع السقف","bg":"#5B21B6","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D12","v":"العدد (تكرار)","bg":"#5B21B6","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E12","v":"الطول L (م)","bg":"#5B21B6","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F12","v":"العرض B (م)","bg":"#5B21B6","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G12","v":"سمك البلاطة Ts (م)","bg":"#5B21B6","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H12","v":"الحجم الإفرادي (م³)","bg":"#5B21B6","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I12","v":"إجمالي المكعب (م³)","bg":"#5B21B6","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"1","fg":"#1E293B","al":"center"},{"c":"B13","v":"B-EXT","b":true,"al":"center"},{"c":"C13","v":"كمرات الواجهة الخارجية ساقطة 25 × 60 سم (لكامل الـ 6 أسقف)","fg":"#1E293B"},{"c":"D13","v":6,"in":true,"fg":"#1E293B","al":"center"},{"c":"E13","v":86.6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F13","v":0.25,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G13","v":0.4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H13","v":8.66,"f":"=E13*F13*G13","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I13","v":51.96,"f":"=D13*H13","b":true,"al":"center","nf":"#,##0.00"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"2","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B14","v":"B-INT","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C14","v":"كمرات داخلية حول فتحات المصعد والسلالم 25 × 70 سم","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D14","v":6,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E14","v":24,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F14","v":0.25,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G14","v":0.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H14","v":3,"f":"=E14*F14*G14","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I14","v":18,"f":"=D14*H14","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"3","fg":"#1E293B","al":"center"},{"c":"B15","v":"B-INV","b":true,"al":"center"},{"c":"C15","v":"كمرة مقلوبة لسترة السطح (Parapet Beam) 20 × 90 سم","fg":"#1E293B"},{"c":"D15","v":1,"in":true,"fg":"#1E293B","al":"center"},{"c":"E15","v":92,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F15","v":0.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G15","v":0.75,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H15","v":13.8,"f":"=E15*F15*G15","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I15","v":13.8,"f":"=D15*H15","b":true,"al":"center","nf":"#,##0.00"}]},{"r":16,"h":40.0,"cells":[{"c":"A16","v":"إجمالي خرسانة الكمرات الساقطة والمقلوبة (م³):","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I16","v":83.76,"f":"=SUM(I13:I15)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]},{"r":17,"h":28.0,"cells":[{"c":"A17","v":""},{"c":"B17","v":""},{"c":"C17","v":""},{"c":"D17","v":""},{"c":"E17","v":""},{"c":"F17","v":""},{"c":"G17","v":""},{"c":"H17","v":""},{"c":"I17","v":""}]},{"r":18,"h":40.0,"cells":[{"c":"A18","v":"إجمالي خرسانة الأسقف والكمرات معاً (م³):","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I18","v":674.984,"f":"=I9 + I16","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]},{"r":19,"h":28.0,"cells":[{"c":"A19","v":""},{"c":"B19","v":""},{"c":"C19","v":""},{"c":"D19","v":""},{"c":"E19","v":""},{"c":"F19","v":""},{"c":"G19","v":""},{"c":"H19","v":""},{"c":"I19","v":""}]},{"r":20,"h":38.0,"cells":[{"c":"A20","v":"ثالثاً: حصر السلالم الخرسانية والقلبات والصدفات (Stairs Flights & Landings)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":21,"h":52.0,"cells":[{"c":"A21","v":"1","fg":"#1E293B","al":"center"},{"c":"B21","v":"ST-FLT","b":true,"al":"center"},{"c":"C21","v":"قلبات السلم المائلة (سمك البلاطة 18 سم + متوسط الدرج) - 6 أدوار","fg":"#1E293B"},{"c":"D21","v":12,"in":true,"fg":"#1E293B","al":"center"},{"c":"E21","v":3.6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F21","v":1.3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G21","v":0.26,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H21","v":1.2168,"f":"=E21*F21*G21","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I21","v":14.6016,"f":"=D21*H21","b":true,"al":"center","nf":"#,##0.00"}]},{"r":22,"h":34.0,"cells":[{"c":"A22","v":"2","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B22","v":"ST-LND","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C22","v":"صدفات وبسطات السلم الأفقية سمك 20 سم - 6 أدوار","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D22","v":12,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E22","v":2.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F22","v":1.3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G22","v":0.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H22","v":0.728,"f":"=E22*F22*G22","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I22","v":8.736,"f":"=D22*H22","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":23,"h":34.0,"cells":[{"c":"A23","v":"3","fg":"#1E293B","al":"center"},{"c":"B23","v":"ST-ENT","b":true,"al":"center"},{"c":"C23","v":"درج المدخل الرئيسي والمطالع الخارجية","fg":"#1E293B"},{"c":"D23","v":2,"in":true,"fg":"#1E293B","al":"center"},{"c":"E23","v":4.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F23","v":2.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G23","v":0.22,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H23","v":2.178,"f":"=E23*F23*G23","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I23","v":4.356,"f":"=D23*H23","b":true,"al":"center","nf":"#,##0.00"}]},{"r":24,"h":40.0,"cells":[{"c":"A24","v":"إجمالي خرسانة السلالم والقلبات (م³):","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I24","v":27.6936,"f":"=SUM(I21:I23)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]},{"r":25,"h":28.0,"cells":[{"c":"A25","v":""},{"c":"B25","v":""},{"c":"C25","v":""},{"c":"D25","v":""},{"c":"E25","v":""},{"c":"F25","v":""},{"c":"G25","v":""},{"c":"H25","v":""},{"c":"I25","v":""}]},{"r":26,"h":42.0,"cells":[{"c":"A26","v":"إجمالي خرسانة الأسقف والكمرات والسلالم كليّاً (م³):","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I26","v":702.6776,"f":"=I18 + I24","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]}]},{"name":"معدلات تسليح وحديد الهيكل","maxRow":17,"maxCol":8,"colWidths":[8.0,38.0,18.0,20.0,18.0,18.0,24.0,24.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول معدلات تسليح العناصر الإنشائية وحساب التكلفة التقديرية للهيكل الخرساني","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":28.0,"cells":[{"c":"A2","v":""},{"c":"B2","v":""},{"c":"C2","v":""},{"c":"D2","v":""},{"c":"E2","v":""},{"c":"F2","v":""},{"c":"G2","v":""},{"c":"H2","v":""}]},{"r":3,"h":40.0,"cells":[{"c":"A3","v":"م","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B3","v":"العنصر الإنشائي","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C3","v":"حجم الخرسانة (م³)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D3","v":"معدل التسليح (كجم/م³)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E3","v":"وزن الحديد (كجم)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F3","v":"وزن الحديد (طن)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G3","v":"سعر المتر الخرساني الجاهز","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H3","v":"إجمالي تكلفة العنصر (SAR)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":4,"h":36.0,"cells":[{"c":"A4","v":"1","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B4","v":"الخرسانة العادية للأساسات (P.C.)","bg":"#F8FAFC","b":true},{"c":"C4","v":76.663,"f":"='حصر العادية والأساسات'!I11","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D4","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E4","v":0,"f":"=C4*D4","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F4","v":0,"f":"=E4/1000","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G4","v":220,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H4","v":16865.86,"f":"=C4*G4 + F4*3100","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"2","fg":"#1E293B","al":"center"},{"c":"B5","v":"القواعد المسلحة المنفصلة والمشتركة","b":true},{"c":"C5","v":126.728,"f":"='حصر العادية والأساسات'!I19","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D5","v":90,"in":true,"fg":"#1E293B","al":"center"},{"c":"E5","v":11405.52,"f":"=C5*D5","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F5","v":11.40552,"f":"=E5/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"G5","v":260,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H5","v":68306.392,"f":"=C5*G5 + F5*3100","b":true,"al":"center","nf":"#,##0.00"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"3","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B6","v":"الميدات والشدادات المسلحة (Tie Beams)","bg":"#F8FAFC","b":true},{"c":"C6","v":108.916,"f":"='حصر العادية والأساسات'!I27","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D6","v":110,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E6","v":11980.76,"f":"=C6*D6","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F6","v":11.98076,"f":"=E6/1000","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G6","v":265,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H6","v":66003.096,"f":"=C6*G6 + F6*3100","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"4","fg":"#1E293B","al":"center"},{"c":"B7","v":"الأعمدة وحوائط القص لكافة الأدوار","b":true},{"c":"C7","v":159.120352,"f":"='حصر الأعمدة والحوائط'!I24","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D7","v":145,"in":true,"fg":"#1E293B","al":"center"},{"c":"E7","v":23072.45104,"f":"=C7*D7","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F7","v":23.072451,"f":"=E7/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"G7","v":280,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H7","v":116078.29666,"f":"=C7*G7 + F7*3100","b":true,"al":"center","nf":"#,##0.00"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":"5","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B8","v":"الأسقف والكمرات لكافة الطوابق","bg":"#F8FAFC","b":true},{"c":"C8","v":674.984,"f":"='حصر الأسقف والكمرات والسلالم'!I18","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D8","v":125,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E8","v":84373,"f":"=C8*D8","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F8","v":84.373,"f":"=E8/1000","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G8","v":270,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H8","v":443801.98,"f":"=C8*G8 + F8*3100","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":"6","fg":"#1E293B","al":"center"},{"c":"B9","v":"السلالم الخرسانية والقلبات والصدفات","b":true},{"c":"C9","v":27.6936,"f":"='حصر الأسقف والكمرات والسلالم'!I24","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D9","v":115,"in":true,"fg":"#1E293B","al":"center"},{"c":"E9","v":3184.764,"f":"=C9*D9","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F9","v":3.184764,"f":"=E9/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"G9","v":275,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H9","v":17488.5084,"f":"=C9*G9 + F9*3100","b":true,"al":"center","nf":"#,##0.00"}]},{"r":10,"h":42.0,"cells":[{"c":"A10","v":"الإجمالي العام للهيكل الإنشائي:","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","cs":2},{"skip":true},{"c":"C10","v":1174.104952,"f":"=SUM(C4:C9)","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"D10","v":117,"f":"=AVERAGE(D5:D9)","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.0"},{"c":"E10","v":134016.49504,"f":"=SUM(E4:E9)","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"F10","v":134.016495,"f":"=SUM(F4:F9)","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"G10","v":"-","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center"},{"c":"H10","v":728544.13306,"f":"=SUM(H4:H9)","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"}]},{"r":11,"h":28.0,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""},{"c":"G11","v":""},{"c":"H11","v":""}]},{"r":12,"h":28.0,"cells":[{"c":"A12","v":""},{"c":"B12","v":""},{"c":"C12","v":""},{"c":"D12","v":""},{"c":"E12","v":""},{"c":"F12","v":""},{"c":"G12","v":""},{"c":"H12","v":""}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"📌 الفرضيات التسعيرية والمواصفات المعتمدة في حساب التكلفة الإنشائية","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"سعر طن حديد التسليح المعتمد (سابك / الراجحي):","bg":"#F1F5F9","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D14","v":"3,100 ر.س / طن (شامل التوريد والتنزيل بالموقع)","fg":"#1E293B","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"خرسانة الأساسات والميدات C30:","bg":"#F1F5F9","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D15","v":"260 إلى 265 ر.س / م³ جاهزة ومصبوبة بالمضخة","fg":"#1E293B","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"خرسانة الأعمدة وحوائط القص C35:","bg":"#F1F5F9","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D16","v":"280 ر.س / م³ أسمنت مقاوم للأملاح والظروف الجوية","fg":"#1E293B","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"خرسانة الأسقف والكمرات C30:","bg":"#F1F5F9","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D17","v":"270 ر.س / م³ أسمنت بورتلاندي عادي مع مضافات لدن","fg":"#1E293B","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]}]}]}