{"slug":"mep-plumbing-drainage-boq","sheets":[{"name":"ملخص_مقايسة_السباكة","maxRow":15,"maxCol":7,"colWidths":[6.0,42.0,24.0,20.0,24.0,20.0,28.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"مقايسة وجدول كميات الأعمال الصحية والسباكة وتغذية المياه والصرف (Plumbing BOQ)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":42.0,"cells":[{"c":"A2","v":"مشروع: مجمع فلل وعمارة سكنية | حصر شبكات التغذية والصرف والأجهزة الصحية والخزانات وفق كود SBC 701 و SBC 702","bg":"#1E40AF","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":"إجمالي القيمة التقديرية للأعمال الصحية","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"C4","v":"تكلفة شبكة التغذية والمضخات","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"E4","v":"تكلفة شبكة الصرف الصحي والأمطار","bg":"#FEF3C7","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"G4","v":"تكلفة الأطقم والخلاطات","bg":"#ECFDF5","fg":"#475569","b":true,"al":"center"}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":385000,"f":"=C15","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true},{"c":"C5","v":148500,"in":true,"bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true},{"c":"E5","v":126400,"in":true,"bg":"#FEF3C7","fg":"#92400E","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true},{"c":"G5","v":110100,"in":true,"bg":"#ECFDF5","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"ريال سعودي (شامل المواد والمصنعيات)","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C6","v":"مواسير PPR وشبكة الخزانات والمحابس","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E6","v":"مواسير UPVC وجريليات وغرف تفتيش","bg":"#FEF3C7","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"G6","v":"أطقم حمامات ومطابخ وسخانات","bg":"#ECFDF5","fg":"#64748B","al":"center"}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""}]},{"r":8,"h":42.0,"cells":[{"c":"A8","v":"ملخص توزيع تكاليف مقايسة الأعمال الصحية حسب الأنظمة الهندسية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":"م","bg":"#F1F5F9","b":true,"al":"center"},{"c":"B9","v":"نظام الأعمال الصحية والتمديدات (Trade System)","bg":"#F1F5F9","b":true,"al":"center"},{"c":"C9","v":"التكلفة التقديرية (ريال)","bg":"#F1F5F9","b":true,"al":"center"},{"c":"D9","v":"نسبة من إجمالي الأعمال","bg":"#F1F5F9","b":true,"al":"center"},{"c":"E9","v":"المعيار والكود المرجعي","bg":"#F1F5F9","b":true,"al":"center"},{"c":"F9","v":"نوع الضمان المطلوب","bg":"#F1F5F9","b":true,"al":"center"},{"c":"G9","v":"ملاحظات الفحص والاستلام","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"شبكة تغذية المياه الباردة والساخنة الداخلية والمحابس","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C10","v":95500,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"D10","v":0.248,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"E10","v":"SBC 701 / DIN 8077","bg":"#F8FAFC","fg":"#1E3A8A","al":"center"},{"c":"F10","v":"ضمان مصنعي 15 سنة","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G10","v":"اختبار ضغط 15 بار لمدة 24 ساعة","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":"2","b":true,"al":"center"},{"c":"B11","v":"خزانات المياه العلوية والأرضية ومضخات الضغط Booster","fg":"#1E293B"},{"c":"C11","v":53000,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"D11","v":0.138,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"E11","v":"SBC 701 / NSF 61","fg":"#1E3A8A","al":"center"},{"c":"F11","v":"ضمان 5 سنوات","fg":"#1E293B","al":"center"},{"c":"G11","v":"تعقيم الخزانات واختبار العوامات","fg":"#1E293B"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"3","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"شبكة الصرف الصحي الداخلي ومزاريب الأمطار ومداخن التهوية","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C12","v":84400,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"D12","v":0.219,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"E12","v":"SBC 702 / ASTM D2665","bg":"#F8FAFC","fg":"#1E3A8A","al":"center"},{"c":"F12","v":"ضمان 10 سنوات","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G12","v":"اختبار الغمر بالماء والتأكد من الميول 1%","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"4","b":true,"al":"center"},{"c":"B13","v":"غرف التفتيش الخارجية وخطوط الصرف العمومية وغرف التهدئة","fg":"#1E293B"},{"c":"C13","v":42000,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"D13","v":0.109,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"E13","v":"SBC 702 / BS EN 1401","fg":"#1E3A8A","al":"center"},{"c":"F13","v":"ضمان 5 سنوات","fg":"#1E293B","al":"center"},{"c":"G13","v":"عزل داخلي بالايبوكسي المقاوم للأحماض","fg":"#1E293B"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"5","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"توريد وتركيب الأدوات الصحية والخلاطات والإكسسوارات","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C14","v":110100,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"D14","v":0.286,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"E14","v":"SASO / ASME A112","bg":"#F8FAFC","fg":"#1E3A8A","al":"center"},{"c":"F14","v":"ضمان الوكيل 3-5 سنوات","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"G14","v":"فحص الخلو من الخدوش وسلامة السيفونات","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":15,"h":42.0,"cells":[{"c":"A15","v":"إجمالي التكلفة التقديرية المعتمدة للمقايسة (ريال):","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"left","cs":2},{"skip":true},{"c":"C15","v":385000,"f":"=SUM(C10:C14)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"D15","v":1,"f":"=SUM(D10:D14)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"0.0%"},{"c":"E15","v":"مقايسة هندسية متكاملة تشمل المواد والمصنعيات والاختبارات","bg":"#FEF3C7","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]}]},{"name":"جدول_كميات_السباكة_والصرف","maxRow":17,"maxCol":7,"colWidths":[12.0,54.0,12.0,16.0,18.0,22.0,24.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول كميات وبنود الأعمال الصحية وشبكات التغذية والصرف وتصريف السيول","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":38.0,"cells":[{"c":"A2","v":"توصيف تفصيلي للبنود بالمواصفات القياسية والكميات والفئات التعاقدية الشاملة للتوريد والتركيب والدمك والاختبار","bg":"#1E40AF","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"رقم البند","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"توصيف بند الأعمال الصحية والمواصفة الفنية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الوحدة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الكمية التقديرية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"فئة البند (ريال)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"إجمالي المبلغ (ريال)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الكود المرجعي والملاحظات","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"1.1","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B5","v":"توريد وتركيب مواسير تغذية بولي بروبلين PPR ضغط PN20 قطر 25 مم شاملة الأكواع والمحابس واللحام الحراري","fg":"#1E293B"},{"c":"C5","v":"م.ط","fg":"#1E293B","al":"center"},{"c":"D5","v":650,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E5","v":48,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F5","v":31200,"f":"=D5*E5","b":true,"al":"center","nf":"#,##0.00"},{"c":"G5","v":"DIN 8077","fg":"#1E3A8A","al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"1.2","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B6","v":"توريد وتركيب مواسير تغذية بولي بروبلين PPR ضغط PN20 قطر 32 مم للخطوط الصاعدة الرئيسية","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C6","v":"م.ط","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D6","v":280,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E6","v":65,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F6","v":18200,"f":"=D6*E6","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G6","v":"DIN 8077","bg":"#F8FAFC","fg":"#1E3A8A","al":"center"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"1.3","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B7","v":"توريد وتركيب محابس كروية نحاسية إيطالي لكامل الخطوط قطر 1 بوصة مع مفتاح التحكم","fg":"#1E293B"},{"c":"C7","v":"عدد","fg":"#1E293B","al":"center"},{"c":"D7","v":45,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E7","v":110,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F7","v":4950,"f":"=D7*E7","b":true,"al":"center","nf":"#,##0.00"},{"c":"G7","v":"BS 5154","fg":"#1E3A8A","al":"center"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"1.4","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B8","v":"توريد وتركيب مضخة تعزيز ضغط ذكية (Booster Pump) ثنائية مرحلتين ستانلس ستيل مع لوحة تحكم","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C8","v":"مجموعة","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D8","v":2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E8","v":14500,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F8","v":29000,"f":"=D8*E8","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G8","v":"SBC 701","bg":"#F8FAFC","fg":"#1E3A8A","al":"center"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"1.5","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B9","v":"توريد وتركيب خزان مياه علوي بولي إيثيلين 4 طبقات سعة 5000 لتر مع القواعد والعوامة والمحبس","fg":"#1E293B"},{"c":"C9","v":"عدد","fg":"#1E293B","al":"center"},{"c":"D9","v":4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E9","v":6000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F9","v":24000,"f":"=D9*E9","b":true,"al":"center","nf":"#,##0.00"},{"c":"G9","v":"SASO 2884","fg":"#1E3A8A","al":"center"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"2.1","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B10","v":"توريد وتركيب مواسير صرف UPVC كلاس 4 قطر 4 بوصة (110 مم) لخطوط الصرف الثقيل والمراحيض شاملة الجلب والميول 1%","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C10","v":"م.ط","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D10","v":420,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E10","v":62,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F10","v":26040,"f":"=D10*E10","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G10","v":"ASTM D2665","bg":"#F8FAFC","fg":"#1E3A8A","al":"center"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"2.2","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B11","v":"توريد وتركيب مواسير صرف UPVC كلاس 4 قطر 3 بوصة (75 مم) لصرف المغاسل والأرضيات والتهوية","fg":"#1E293B"},{"c":"C11","v":"م.ط","fg":"#1E293B","al":"center"},{"c":"D11","v":380,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E11","v":48,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F11","v":18240,"f":"=D11*E11","b":true,"al":"center","nf":"#,##0.00"},{"c":"G11","v":"ASTM D2665","fg":"#1E3A8A","al":"center"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"2.3","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B12","v":"توريد وتركيب صفايات أرضية ستانلس ستيل مقاومة للروائح والحشرات (Floor Drain) مع البرقع المائي","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C12","v":"عدد","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D12","v":36,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E12","v":145,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F12","v":5220,"f":"=D12*E12","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G12","v":"BS EN 1253","bg":"#F8FAFC","fg":"#1E3A8A","al":"center"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"2.4","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B13","v":"توريد وتركيب غرف تفتيش خارجية خرسانية مسلحة 60×60 سم مع غطاء زهر دكتايل D400 للحمولات الثقيلة","fg":"#1E293B"},{"c":"C13","v":"عدد","fg":"#1E293B","al":"center"},{"c":"D13","v":12,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E13","v":1200,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F13","v":14400,"f":"=D13*E13","b":true,"al":"center","nf":"#,##0.00"},{"c":"G13","v":"BS EN 124","fg":"#1E3A8A","al":"center"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"3.1","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B14","v":"توريد وتركيب طقم مرحاض معلق نخب أول شامل السيفون المدفون وهيكل التثبيت والخلاط والشطاف","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C14","v":"طقم","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D14","v":18,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E14","v":1850,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F14","v":33300,"f":"=D14*E14","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G14","v":"ASME A112","bg":"#F8FAFC","fg":"#1E3A8A","al":"center"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"3.2","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B15","v":"توريد وتركيب حوض غسيل أيدي رخامي/خزفي مع خلاط مياه أوتوماتيك موفر للمياه وهراب نحاسي","fg":"#1E293B"},{"c":"C15","v":"طقم","fg":"#1E293B","al":"center"},{"c":"D15","v":22,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E15","v":1200,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F15","v":26400,"f":"=D15*E15","b":true,"al":"center","nf":"#,##0.00"},{"c":"G15","v":"SASO 2655","fg":"#1E3A8A","al":"center"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"3.3","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B16","v":"توريد وتركيب سخان مياه كهربي رأسي سعة 80 لتر مع صمام الأمان المزدوج والمحابس الملحقة","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C16","v":"عدد","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D16","v":18,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E16","v":650,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F16","v":11700,"f":"=D16*E16","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G16","v":"SASO IEC","bg":"#F8FAFC","fg":"#1E3A8A","al":"center"}]},{"r":17,"h":42.0,"cells":[{"c":"A17","v":"إجمالي القيمة التقديرية لجميع بنود مقايسة الأعمال الصحية (ريال):","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"left","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F17","v":242650,"f":"=SUM(F5:F16)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"G17","v":"شامل الاختبار والضمان","bg":"#FEF3C7","b":true,"al":"center"}]}]}]}