{"slug":"official-price-quotation-template-bilingual-excel-word","sheets":[{"name":"بيانات العرض والأسعار","maxRow":28,"maxCol":7,"colWidths":[18.0,13.0,26.0,13.0,22.0,13.0,24.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"عرض سعر تجاري رسمي للمقاولات والتوريدات — OFFICIAL PRICE QUOTATION & COMMERCIAL BID","bg":"#0F2744","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"بيانات طرفي العرض، الشروط المالية والتعاقدية، ومؤشرات القيمة الكلية | متوافق مع نظام المنافسات والفيديك وهيئة الزكاة والضريبة والجمارك ZATCA","bg":"#334155","fg":"#FFFFFF","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":13.9,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"1. بيانات جهة العرض والعميل وتفاصيل المشروع — Corporate, Client & Project Information","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":35.0,"cells":[{"c":"A5","v":"اسم الشركة / المقاول (Company Name):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"C5","v":"شركة المقاولات الحديثة للتجارة والإنشاءات","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":2},{"skip":true},{"c":"E5","v":"اسم العميل / المالك (Client Name):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G5","v":"شركة التطوير العقاري والاستثمار المحدودة","bg":"#FEF9C3","fg":"#0000FF","b":true}]},{"r":6,"h":35.0,"cells":[{"c":"A6","v":"السجل التجاري (Commercial Reg CR):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"C6","v":"1010894521","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":2},{"skip":true},{"c":"E6","v":"الرقم الضريبي للعميل (Client VAT ID):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G6","v":"310458921400003","bg":"#FEF9C3","fg":"#0000FF","b":true}]},{"r":7,"h":35.0,"cells":[{"c":"A7","v":"الرقم الضريبي (Contractor VAT ID):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"C7","v":"300458796200003","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":2},{"skip":true},{"c":"E7","v":"اسم المشروع (Project Title):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G7","v":"مشروع إنشاء وتشطيب المجمع التجاري والسكني","bg":"#FEF9C3","fg":"#0000FF","b":true}]},{"r":8,"h":35.0,"cells":[{"c":"A8","v":"العنوان ومقر الشركة (Address):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"C8","v":"طريق الملك فهد - برج الأعمال - الرياض","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":2},{"skip":true},{"c":"E8","v":"موقع المشروع (Project Site Location):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G8","v":"حي النرجس - تقاطع طريق الأمير فيصل - الرياض","bg":"#FEF9C3","fg":"#0000FF","b":true}]},{"r":9,"h":35.0,"cells":[{"c":"A9","v":"رقم مرجع العرض (Quotation Ref No):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"C9","v":"QT-2026-0842-R0","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":2},{"skip":true},{"c":"E9","v":"تاريخ إصدار العرض (Quotation Date):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G9","v":"2026-10-29","bg":"#FEF9C3","fg":"#0000FF","b":true}]},{"r":10,"h":13.9,"cells":[{"c":"A10","v":""},{"c":"B10","v":""},{"c":"C10","v":""},{"c":"D10","v":""},{"c":"E10","v":""},{"c":"F10","v":""},{"c":"G10","v":""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"2. المعايير والشروط المالية والتجارية — Financial Parameters & Commercial Terms","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":12,"h":35.0,"cells":[{"c":"A12","v":"عملة العرض الرسمية (Quotation Currency):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"C12","v":"ريال سعودي (SAR)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","cs":2},{"skip":true},{"c":"E12","v":"مدة سريان العرض (Quotation Validity):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G12","v":"45 يوماً تقويمياً من تاريخ الإصدار","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"}]},{"r":13,"h":35.0,"cells":[{"c":"A13","v":"نسبة ضريبة القيمة المضافة (VAT Rate):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"C13","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%","cs":2},{"skip":true},{"c":"E13","v":"الدفعة المقدمة التعاقدية (Advance Payment %):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G13","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"محجوز ضمان حسن التنفيذ (Performance Retention):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"C14","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%","cs":2},{"skip":true},{"c":"E14","v":"مدة التنفيذ والتوريد الكلية (Total Duration):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G14","v":"180 يوماً تقويمياً (6 أشهر)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"}]},{"r":15,"h":35.0,"cells":[{"c":"A15","v":"فترة الضمان والصيانة (Warranty & DLP):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"C15","v":"12 شهراً من تاريخ الاستلام الابتدائي","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","cs":2},{"skip":true},{"c":"E15","v":"طريقة الدفع (Payment Terms Schedule):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G15","v":"مستخلصات شهرية جارية حسب نسبة الإنجاز المعتمدة","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"}]},{"r":16,"h":35.0,"cells":[{"c":"A16","v":"غرامة التأخير اليومية (Daily Delay Penalty):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"C16","v":"1,000 ريال/يوم (بحد أقصى 10% من العقد)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","cs":2},{"skip":true},{"c":"E16","v":"شروط التحكيم وفض النزاعات (Governing Law):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"G16","v":"الأنظمة واللوائح المعمول بها في المملكة العربية السعودية","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"}]},{"r":17,"h":13.9,"cells":[{"c":"A17","v":""},{"c":"B17","v":""},{"c":"C17","v":""},{"c":"D17","v":""},{"c":"E17","v":""},{"c":"F17","v":""},{"c":"G17","v":""}]},{"r":18,"h":38.0,"cells":[{"c":"A18","v":"3. ملخص القيمة المالية الإجمالية للعرض (معادلات حية) — Executive Quotation Financial Summary","bg":"#2563EB","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"صافي قيمة العرض قبل الضريبة\nNet Total (Excl. VAT)","bg":"#F8FAFC","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true},{"c":"C19","v":"مبلغ ضريبة القيمة المضافة\nVAT Amount (15%)","bg":"#F8FAFC","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true},{"c":"E19","v":"الإجمالي النهائي شاملاً الضريبة\nGrand Total (Incl. VAT)","bg":"#F8FAFC","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true},{"c":"G19","v":"قيمة الدفعة المقدمة المستحقة\nAdvance Payment Due (10%)","bg":"#F8FAFC","fg":"#334155","b":true,"al":"center"}]},{"r":20,"h":46.0,"cells":[{"c":"A20","v":4897264,"f":"='جدول عرض الأسعار والمقايسة'!J62","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"C20","v":0,"f":"='جدول عرض الأسعار والمقايسة'!K62","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"E20","v":4897264,"f":"='جدول عرض الأسعار والمقايسة'!L62","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"G20","v":489726.4,"f":"=E20*'بيانات العرض والأسعار'!$G$13","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":"المجموع التراكمي لكافة بنود المقايسة","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C21","v":"وفق اشتراطات هيئة الزكاة والضريبة ZATCA","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E21","v":"القيمة الإجمالية الملزمة للعرض المالي","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"G21","v":"تستحق عند توقيع العقد وتقديم الضمان","bg":"#F8FAFC","fg":"#64748B","al":"center"}]},{"r":22,"h":13.9,"cells":[{"c":"A22","v":""},{"c":"B22","v":""},{"c":"C22","v":""},{"c":"D22","v":""},{"c":"E22","v":""},{"c":"F22","v":""},{"c":"G22","v":""}]},{"r":23,"h":38.0,"cells":[{"c":"A23","v":"4. الشروط والالتزامات التعاقدية العامة — Standard Commercial & Legal Clauses","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":24,"h":54.0,"cells":[{"c":"A24","v":"البند 1: نطاق الأعمال والتوريد (Scope of Work)","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"C24","v":"يشمل العرض توريد المواد والمصنعيات والمعدات والإشراف الهندسي المباشر لتنفيذ البنود الموضحة في المقايسة المرفقة طبقاً للمواصفات الفنية المعتمدة والمخططات الهندسية الصادرة للمشروع.","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":25,"h":54.0,"cells":[{"c":"A25","v":"البند 2: سريان الأسعار وتقلبات السوق (Price Fluctuation)","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"C25","v":"الأسعار المذكورة ثابتة طوال فترة سريان العرض (45 يوماً). وعند التعاقد تظل الأسعار ثابتة طوال مدة التنفيذ التعاقدية إلا في حال صدور قرارات سيادية أو تعديل بالأنظمة الحكومية أو طلب تعديل جوهري في المواصفات.","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":26,"h":54.0,"cells":[{"c":"A26","v":"البند 3: الدفعات والتحصيل وغرامات السداد (Invoicing & Terms)","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"C26","v":"تصرف المستخلصات الجارية شهرياً خلال 14 يوماً من تاريخ اعتماد المهندس المشرف. ويحتجز 10% من كل مستخلص كدفعة مقدمة مستردة بالإضافة إلى 5% محجوز ضمان حسن تنفيذ يفرج عنه عند الاستلام الابتدائي.","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":27,"h":54.0,"cells":[{"c":"A27","v":"البند 4: استلام الأعمال والفحص المخبري (Testing & Handover)","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"C27","v":"تخضع كافة المواد الموردة والأعمال المنفذة للاختبارات القياسية المعتمدة بالمختبرات المؤهلة قبل وأثناء التركيب، ولا يعتبر أي بند منجزاً إلا بصدور نموذج استلام أعمال موقعي (RFI) معتمد من استشاري المشروع.","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":28,"h":54.0,"cells":[{"c":"A28","v":"البند 5: الاستثناءات وحدود المسؤولية (Scope Exclusions)","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"C28","v":"لا يشمل هذا العرض رسوم تراخيص البناء، تكاليف إدخال عدادات الكهرباء والمياه الدائمة، الأعمال الناتجة عن تغييرات المخططات الإنشائية بعد الاعتماد، أو أي أعمال غير منصوص عليها صراحة في هذا العرض.","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]}]},{"name":"جدول عرض الأسعار والمقايسة","maxRow":66,"maxCol":12,"colWidths":[6.0,18.0,58.0,48.0,10.0,14.0,18.0,22.0,12.0,22.0,20.0,24.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول كميات وتفقيط عرض الأسعار الرسمي — BILL OF QUANTITIES & UNIT RATE SCHEDULE","bg":"#0F2744","fg":"#FFFFFF","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"تفاصيل بنود الأعمال المدنية والإنشائية والمعمارية والكهروميكانيكية | أسعار إفرادية وإجماليات وخصومات وضريبة القيمة المضافة","bg":"#334155","fg":"#FFFFFF","al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":13.9,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""}]},{"r":4,"h":72.0,"cells":[{"c":"A4","v":"م\nItem","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"كود البند ومواصفة MasterFormat\nCSI Division / Code","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"بيان الأعمال والتوصيف الفني بالعربية\nItem Description (Arabic)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"Technical Scope & English Specification\nالمواصفات الفنية بالإنجليزية","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الوحدة\nUnit","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الكمية\nQuantity","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"سعر الوحدة الإفرادي\nUnit Rate (SAR)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"القيمة الإجمالية قبل الخصم\nGross Total","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"نسبة الخصم\nDisc %","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"صافي القيمة بعد الخصم\nNet Total","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"ضريبة القيمة المضافة (15%)\nVAT (15%)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"السعر الإجمالي النهائي\nFinal Total (SAR)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":38.0,"cells":[{"c":"A5","v":"القسم الأول: الأعمال التحضيرية والخرسانات للأساسات — Division 1: Substructure & Concrete Works","bg":"#2563EB","fg":"#FFFFFF","b":true,"cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":6,"h":72.0,"cells":[{"c":"A6","v":"1.01","b":true,"al":"center"},{"c":"B6","v":"CSI 02 41 16","al":"center"},{"c":"C6","v":"أعمال الحفر في جميع أنواع التربة حتى منسوب التأسيس التصميمي مع سند الجوانب ونزح المياه إن لزم ونقل المخلفات للمقالب العمومية."},{"c":"D6","v":"Site excavation in all types of soil down to founding level, shoring, dewatering if required & disposal.","al":"left"},{"c":"E6","v":"م3","al":"center"},{"c":"F6","v":3500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":38,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":133000,"f":"=F6*G6","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J6","v":126350,"f":"=H6*(1-I6)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K6","v":0,"f":"=J6*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L6","v":126350,"f":"=J6+K6","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":72.0,"cells":[{"c":"A7","v":"1.02","b":true,"al":"center"},{"c":"B7","v":"CSI 31 23 23","al":"center"},{"c":"C7","v":"توريد وفرش ودك تربة إحلال مختارة متدرجة (Sub-base A-1-a) على طبقات لا تتجاوز 25 سم مع اختبارات الكثافة الميدانية 98% Proctor."},{"c":"D7","v":"Supply, spread and compact approved selected structural backfill in 25cm layers, field compaction 98% Proctor.","al":"left"},{"c":"E7","v":"م3","al":"center"},{"c":"F7","v":1200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":52,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":62400,"f":"=F7*G7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J7","v":62400,"f":"=H7*(1-I7)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K7","v":0,"f":"=J7*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L7","v":62400,"f":"=J7+K7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":72.0,"cells":[{"c":"A8","v":"1.03","b":true,"al":"center"},{"c":"B8","v":"CSI 03 30 00.1","al":"center"},{"c":"C8","v":"توريد وصب خرسانة عادية سابقة الخلط (C20) بسمك 10 سم أسفل القواعد والفرشات الخرسانية مسواة بالقدة والميزان مع المعالجة المائية."},{"c":"D8","v":"Supply and pour plain blinding concrete C20 (10cm thick) under footings and ground beams with curing.","al":"left"},{"c":"E8","v":"م3","al":"center"},{"c":"F8","v":280,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":240,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":67200,"f":"=F8*G8","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J8","v":67200,"f":"=H8*(1-I8)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K8","v":0,"f":"=J8*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L8","v":67200,"f":"=J8+K8","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":72.0,"cells":[{"c":"A9","v":"1.04","b":true,"al":"center"},{"c":"B9","v":"CSI 03 30 00.2","al":"center"},{"c":"C9","v":"توريد وصب خرسانة مسلحة للأساسات المنفصلة والمشتركة والشدادات برتبة C35 مقاومة للأملاح SRC شاملة الشدة الخشبية وحديد التسليح والمعالجة."},{"c":"D9","v":"Supply and cast reinforced concrete foundations C35 SRC including formwork, rebar steel and curing.","al":"left"},{"c":"E9","v":"م3","al":"center"},{"c":"F9","v":640,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":1150,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":736000,"f":"=F9*G9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J9","v":713920,"f":"=H9*(1-I9)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K9","v":0,"f":"=J9*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L9","v":713920,"f":"=J9+K9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":72.0,"cells":[{"c":"A10","v":"1.05","b":true,"al":"center"},{"c":"B10","v":"CSI 07 10 00","al":"center"},{"c":"C10","v":"توريد وتنفيذ عزل مائي إيجابي للأساسات ورقاب الأعمدة بمستحلب بيتوميني مطاطي على وجهين متعامدين مع حماية بألواح حماية 4 مم."},{"c":"D10","v":"Supply and apply positive waterproofing coating for foundations with 2 coats elastomeric bitumen & protection board.","al":"left"},{"c":"E10","v":"م2","al":"center"},{"c":"F10","v":2100,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":36,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":75600,"f":"=F10*G10","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J10","v":75600,"f":"=H10*(1-I10)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K10","v":0,"f":"=J10*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L10","v":75600,"f":"=J10+K10","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":40.0,"cells":[{"c":"A11","v":"المجموع الفرعي للقسم — Subtotal (القسم الأول: الأعمال التحضيرية والخرسانات للأساسات):","bg":"#DBEAFE","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H11","v":1074200,"f":"=SUM(H6:H10)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":"-","bg":"#DBEAFE","b":true,"al":"center"},{"c":"J11","v":1045470,"f":"=SUM(J6:J10)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K11","v":0,"f":"=SUM(K6:K10)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L11","v":1045470,"f":"=SUM(L6:L10)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"القسم الثاني: الهيكل الخرساني والإنشائي العلوي — Division 2: Superstructure & Structural Concrete","bg":"#2563EB","fg":"#FFFFFF","b":true,"cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":13,"h":72.0,"cells":[{"c":"A13","v":"2.01","b":true,"al":"center"},{"c":"B13","v":"CSI 03 30 00.3","al":"center"},{"c":"C13","v":"توريد وصب خرسانة مسلحة للأعمدة وحوائط القص برتبة C40 أسمنت بورتلاندي عادي شاملة الشدة المعدنية المحكمة وحديد التسليح عالي المقاومة والهز الميكانيكي."},{"c":"D13","v":"Reinforced concrete columns and shear walls C40 OPC, heavy steel formwork, high tensile rebar and mechanical vibrating.","al":"left"},{"c":"E13","v":"م3","al":"center"},{"c":"F13","v":320,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":1420,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":454400,"f":"=F13*G13","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":0.02,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J13","v":445312,"f":"=H13*(1-I13)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K13","v":0,"f":"=J13*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L13","v":445312,"f":"=J13+K13","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":72.0,"cells":[{"c":"A14","v":"2.02","b":true,"al":"center"},{"c":"B14","v":"CSI 03 30 00.4","al":"center"},{"c":"C14","v":"توريد وصب خرسانة مسلحة للأسقف والكمرات برتبة C35 خرسانة سابقة الخلط شاملة الشدات وسقالات الدعم والحديد عالي الإجهاد عيار 420 MPa والصب بالمضخة."},{"c":"D14","v":"Reinforced concrete solid and hollow-core slabs and drop beams C35 including falsework, rebar 420 MPa and pumping.","al":"left"},{"c":"E14","v":"م3","al":"center"},{"c":"F14","v":780,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":1260,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":982800,"f":"=F14*G14","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J14","v":953316,"f":"=H14*(1-I14)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":0,"f":"=J14*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L14","v":953316,"f":"=J14+K14","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":72.0,"cells":[{"c":"A15","v":"2.03","b":true,"al":"center"},{"c":"B15","v":"CSI 04 22 00","al":"center"},{"c":"C15","v":"توريد وبناء حوائط من البلوك الأسمنتي المصمت والمفرغ المعزول بسمك 20 سم للمحيط الخارجي وبسمك 15 سم و 10 سم للقواطع الداخلية شاملة أعتاب الفتحات والربط الإنشائي."},{"c":"D15","v":"Supply and build external insulated blockwork (20cm) and internal hollow block partitions (15cm & 10cm) with lintels.","al":"left"},{"c":"E15","v":"م2","al":"center"},{"c":"F15","v":3400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":68,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":231200,"f":"=F15*G15","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J15","v":231200,"f":"=H15*(1-I15)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":0,"f":"=J15*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L15","v":231200,"f":"=J15+K15","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":72.0,"cells":[{"c":"A16","v":"2.04","b":true,"al":"center"},{"c":"B16","v":"CSI 05 12 00","al":"center"},{"c":"C16","v":"توريد وتصنيع وتركيب هيكل معدني جملونات وكمرات صلب مجلفن على الساخن لسطح المبنى والمظلات طبقاً للمواصفة ASTM A36 مع الدهان المقاوم للحريق."},{"c":"D16","v":"Fabrication and erection of structural steel trusses and purlins hot-dip galvanized ASTM A36 with intumescent fire paint.","al":"left"},{"c":"E16","v":"طن","al":"center"},{"c":"F16","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":8900,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":373800,"f":"=F16*G16","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J16","v":358848,"f":"=H16*(1-I16)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K16","v":0,"f":"=J16*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L16","v":358848,"f":"=J16+K16","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":40.0,"cells":[{"c":"A17","v":"المجموع الفرعي للقسم — Subtotal (القسم الثاني: الهيكل الخرساني والإنشائي العلوي):","bg":"#DBEAFE","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H17","v":2042200,"f":"=SUM(H13:H16)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":"-","bg":"#DBEAFE","b":true,"al":"center"},{"c":"J17","v":1988676,"f":"=SUM(J13:J16)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K17","v":0,"f":"=SUM(K13:K16)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L17","v":1988676,"f":"=SUM(L13:L16)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":38.0,"cells":[{"c":"A18","v":"القسم الثالث: أعمال التشطيبات المعمارية والواجهات — Division 3: Architectural & Finishing Works","bg":"#2563EB","fg":"#FFFFFF","b":true,"cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":19,"h":72.0,"cells":[{"c":"A19","v":"3.01","b":true,"al":"center"},{"c":"B19","v":"CSI 09 22 00","al":"center"},{"c":"C19","v":"توريد وتنفيذ بياض محارة داخلية وخارجية (طرطشة مسمارية + بطانة وضهارة) قدة وميزان مع سلك شبك مجلفن وزوايا الفواصل والمعالجة المائية بالموقع."},{"c":"D19","v":"Internal and external cement plastering (spatter dash, undercoat & finish coat) with galvanized wire mesh and corner beads.","al":"left"},{"c":"E19","v":"م2","al":"center"},{"c":"F19","v":6800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G19","v":32,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H19","v":217600,"f":"=F19*G19","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I19","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J19","v":217600,"f":"=H19*(1-I19)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K19","v":0,"f":"=J19*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L19","v":217600,"f":"=J19+K19","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":20,"h":72.0,"cells":[{"c":"A20","v":"3.02","b":true,"al":"center"},{"c":"B20","v":"CSI 09 30 00.1","al":"center"},{"c":"C20","v":"توريد وتركيب أرضيات بورسلين وسيراميك إسباني نخب أول مقاس 60×60 سم و 60×120 سم بمونة إيبوكسية لاصقة وفواصل تمدد وترويبة مقاومة للبكتيريا."},{"c":"D20","v":"Supply and install high-grade porcelain floor tiles (60x60cm & 60x120cm) with polymer adhesive and anti-bacterial grout.","al":"left"},{"c":"E20","v":"م2","al":"center"},{"c":"F20","v":2400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G20","v":115,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H20","v":276000,"f":"=F20*G20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I20","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J20","v":262200,"f":"=H20*(1-I20)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K20","v":0,"f":"=J20*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L20","v":262200,"f":"=J20+K20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":21,"h":72.0,"cells":[{"c":"A21","v":"3.03","b":true,"al":"center"},{"c":"B21","v":"CSI 09 51 00","al":"center"},{"c":"C21","v":"توريد وتركيب أسقف معلقة من الجبس بورد المقاوم للرطوبة والحريق سماكة 12.5 مم بشاسيهات معدنية مجلفنة وإكسسوارات تعليق متكاملة."},{"c":"D21","v":"Supply and install moisture and fire-rated gypsum board suspended ceilings (12.5mm) with galvanized metal framing.","al":"left"},{"c":"E21","v":"م2","al":"center"},{"c":"F21","v":1850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G21","v":78,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H21","v":144300,"f":"=F21*G21","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I21","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J21","v":144300,"f":"=H21*(1-I21)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K21","v":0,"f":"=J21*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L21","v":144300,"f":"=J21+K21","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":22,"h":72.0,"cells":[{"c":"A22","v":"3.04","b":true,"al":"center"},{"c":"B22","v":"CSI 09 91 00","al":"center"},{"c":"C22","v":"توريد وتنفيذ دهانات داخلية مائية بلاستيكية فاخرة (أساس مائي + 2 وجه معجون بوليمري ناعم + 3 أوجه دهان أكريليك قابل للغسيل معتمد)."},{"c":"D22","v":"Supply and apply interior emulsion paint system (primer, 2 coats polymer putty & 3 coats washable acrylic finish).","al":"left"},{"c":"E22","v":"م2","al":"center"},{"c":"F22","v":7200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G22","v":26,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H22","v":187200,"f":"=F22*G22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I22","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J22","v":187200,"f":"=H22*(1-I22)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K22","v":0,"f":"=J22*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L22","v":187200,"f":"=J22+K22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":23,"h":72.0,"cells":[{"c":"A23","v":"3.05","b":true,"al":"center"},{"c":"B23","v":"CSI 08 44 00","al":"center"},{"c":"C23","v":"توريد وتركيب واجهات زجاجية كرتن وول دبل مقطاع ألومنيوم حراري مع زجاج عاكس ومقسى (6 مم مقسى + 12 مم فراغ أرجون + 6 مم شفاف Low-E)."},{"c":"D23","v":"Curtain wall aluminum glazed facade system with double tempered glass (6mm solar reflective + 12mm argon + 6mm Low-E).","al":"left"},{"c":"E23","v":"م2","al":"center"},{"c":"F23","v":480,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G23","v":680,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H23","v":326400,"f":"=F23*G23","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I23","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J23","v":316608,"f":"=H23*(1-I23)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K23","v":0,"f":"=J23*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L23","v":316608,"f":"=J23+K23","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":24,"h":40.0,"cells":[{"c":"A24","v":"المجموع الفرعي للقسم — Subtotal (القسم الثالث: أعمال التشطيبات المعمارية والواجهات):","bg":"#DBEAFE","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H24","v":1151500,"f":"=SUM(H19:H23)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I24","v":"-","bg":"#DBEAFE","b":true,"al":"center"},{"c":"J24","v":1127908,"f":"=SUM(J19:J23)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K24","v":0,"f":"=SUM(K19:K23)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L24","v":1127908,"f":"=SUM(L19:L23)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":25,"h":38.0,"cells":[{"c":"A25","v":"القسم الرابع: الأعمال الكهروميكانيكية والتغذية — Division 4: Electro-Mechanical Works (MEP)","bg":"#2563EB","fg":"#FFFFFF","b":true,"cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":26,"h":72.0,"cells":[{"c":"A26","v":"4.01","b":true,"al":"center"},{"c":"B26","v":"CSI 26 24 16","al":"center"},{"c":"C26","v":"توريد وتركيب لوحات التوزيع الكهربائية الرئيسية والفرعية وقواطع الحماية المقولبة MCCB/MCB مع كابلات التغذية النحاسية المسلحة XLPE/SWA."},{"c":"D26","v":"Main and sub-distribution panelboards with MCCB/MCB protection and copper armored XLPE/SWA power feeder cables.","al":"left"},{"c":"E26","v":"مجموعة","al":"center"},{"c":"F26","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G26","v":18500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H26","v":148000,"f":"=F26*G26","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I26","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J26","v":140600,"f":"=H26*(1-I26)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K26","v":0,"f":"=J26*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L26","v":140600,"f":"=J26+K26","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":27,"h":72.0,"cells":[{"c":"A27","v":"4.02","b":true,"al":"center"},{"c":"B27","v":"CSI 26 51 00","al":"center"},{"c":"C27","v":"توريد وتركيب وحدات الإنارة الموفرة للطاقة LED موضعية وغائرة ومفاتيح ومآخذ كهربائية معتمدة SASO مع الأسلاك والمواسير المرنة والصلبة."},{"c":"D27","v":"Supply and install energy-efficient LED light fixtures, switches, and wiring accessories with approved PVC conduits.","al":"left"},{"c":"E27","v":"نقطة","al":"center"},{"c":"F27","v":620,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G27","v":145,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H27","v":89900,"f":"=F27*G27","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I27","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J27","v":89900,"f":"=H27*(1-I27)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K27","v":0,"f":"=J27*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L27","v":89900,"f":"=J27+K27","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":28,"h":72.0,"cells":[{"c":"A28","v":"4.03","b":true,"al":"center"},{"c":"B28","v":"CSI 23 81 26","al":"center"},{"c":"C28","v":"توريد وتركيب وتشغيل وحدات تكييف هواء سبليت مخفي دكت موفرة للطاقة (Inverter) شاملة مجاري الهواء المعزولة ومخارج التكييف ومواسير النحاس."},{"c":"D28","v":"Supply, install, and commission ducted split AC inverter units with insulated ductwork, air diffusers and copper piping.","al":"left"},{"c":"E28","v":"طن تبريد","al":"center"},{"c":"F28","v":110,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G28","v":2850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H28","v":313500,"f":"=F28*G28","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I28","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J28","v":300960,"f":"=H28*(1-I28)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K28","v":0,"f":"=J28*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L28","v":300960,"f":"=J28+K28","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":29,"h":72.0,"cells":[{"c":"A29","v":"4.04","b":true,"al":"center"},{"c":"B29","v":"CSI 22 10 00","al":"center"},{"c":"C29","v":"توريد وتنفيذ شبكة التغذية بمياه الشرب بأنابيب بولي بروبلين PPR والمحابس النحاسية وخزانات المياه البولي إيثيلين ومضخات التعزيز Booster Pumps."},{"c":"D29","v":"Potable water supply network with PPR piping, bronze valves, polyethylene water tanks and pressure booster pumps.","al":"left"},{"c":"E29","v":"مقطوعية","al":"center"},{"c":"F29","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G29","v":85000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H29","v":85000,"f":"=F29*G29","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I29","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J29","v":85000,"f":"=H29*(1-I29)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K29","v":0,"f":"=J29*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L29","v":85000,"f":"=J29+K29","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":30,"h":72.0,"cells":[{"c":"A30","v":"4.05","b":true,"al":"center"},{"c":"B30","v":"CSI 21 13 13","al":"center"},{"c":"C30","v":"توريد وتركيب شبكة إطفاء الحريق التلقائية بالرشاشات وشبكة صناديق الحريق ومضخة الحريق الكهربائية والديزل المعتمدة من الدفاع المدني."},{"c":"D30","v":"Automatic fire sprinkler system, fire hose cabinets, and UL/FM listed electric and diesel fire pump set.","al":"left"},{"c":"E30","v":"مقطوعية","al":"center"},{"c":"F30","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G30","v":125000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H30","v":125000,"f":"=F30*G30","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I30","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J30","v":118750,"f":"=H30*(1-I30)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K30","v":0,"f":"=J30*'بيانات العرض والأسعار'!$D$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L30","v":118750,"f":"=J30+K30","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":31,"h":40.0,"cells":[{"c":"A31","v":"المجموع الفرعي للقسم — Subtotal (القسم الرابع: الأعمال الكهروميكانيكية والتغذية):","bg":"#DBEAFE","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H31","v":761400,"f":"=SUM(H26:H30)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I31","v":"-","bg":"#DBEAFE","b":true,"al":"center"},{"c":"J31","v":735210,"f":"=SUM(J26:J30)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K31","v":0,"f":"=SUM(K26:K30)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L31","v":735210,"f":"=SUM(L26:L30)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":32,"h":13.9,"cells":[{"c":"A32","v":""},{"c":"B32","v":""},{"c":"C32","v":""},{"c":"D32","v":""},{"c":"E32","v":""},{"c":"F32","v":""},{"c":"G32","v":""},{"c":"H32","v":""},{"c":"I32","v":""},{"c":"J32","v":""},{"c":"K32","v":""},{"c":"L32","v":""}]},{"r":33,"h":13.9,"cells":[{"c":"A33","v":""},{"c":"B33","v":""},{"c":"C33","v":""},{"c":"D33","v":""},{"c":"E33","v":""},{"c":"F33","v":""},{"c":"G33","v":""},{"c":"H33","v":""},{"c":"I33","v":""},{"c":"J33","v":""},{"c":"K33","v":""},{"c":"L33","v":""}]},{"r":34,"h":13.9,"cells":[{"c":"A34","v":""},{"c":"B34","v":""},{"c":"C34","v":""},{"c":"D34","v":""},{"c":"E34","v":""},{"c":"F34","v":""},{"c":"G34","v":""},{"c":"H34","v":""},{"c":"I34","v":""},{"c":"J34","v":""},{"c":"K34","v":""},{"c":"L34","v":""}]},{"r":35,"h":13.9,"cells":[{"c":"A35","v":""},{"c":"B35","v":""},{"c":"C35","v":""},{"c":"D35","v":""},{"c":"E35","v":""},{"c":"F35","v":""},{"c":"G35","v":""},{"c":"H35","v":""},{"c":"I35","v":""},{"c":"J35","v":""},{"c":"K35","v":""},{"c":"L35","v":""}]},{"r":36,"h":13.9,"cells":[{"c":"A36","v":""},{"c":"B36","v":""},{"c":"C36","v":""},{"c":"D36","v":""},{"c":"E36","v":""},{"c":"F36","v":""},{"c":"G36","v":""},{"c":"H36","v":""},{"c":"I36","v":""},{"c":"J36","v":""},{"c":"K36","v":""},{"c":"L36","v":""}]},{"r":37,"h":13.9,"cells":[{"c":"A37","v":""},{"c":"B37","v":""},{"c":"C37","v":""},{"c":"D37","v":""},{"c":"E37","v":""},{"c":"F37","v":""},{"c":"G37","v":""},{"c":"H37","v":""},{"c":"I37","v":""},{"c":"J37","v":""},{"c":"K37","v":""},{"c":"L37","v":""}]},{"r":38,"h":13.9,"cells":[{"c":"A38","v":""},{"c":"B38","v":""},{"c":"C38","v":""},{"c":"D38","v":""},{"c":"E38","v":""},{"c":"F38","v":""},{"c":"G38","v":""},{"c":"H38","v":""},{"c":"I38","v":""},{"c":"J38","v":""},{"c":"K38","v":""},{"c":"L38","v":""}]},{"r":39,"h":13.9,"cells":[{"c":"A39","v":""},{"c":"B39","v":""},{"c":"C39","v":""},{"c":"D39","v":""},{"c":"E39","v":""},{"c":"F39","v":""},{"c":"G39","v":""},{"c":"H39","v":""},{"c":"I39","v":""},{"c":"J39","v":""},{"c":"K39","v":""},{"c":"L39","v":""}]},{"r":40,"h":13.9,"cells":[{"c":"A40","v":""},{"c":"B40","v":""},{"c":"C40","v":""},{"c":"D40","v":""},{"c":"E40","v":""},{"c":"F40","v":""},{"c":"G40","v":""},{"c":"H40","v":""},{"c":"I40","v":""},{"c":"J40","v":""},{"c":"K40","v":""},{"c":"L40","v":""}]},{"r":41,"h":13.9,"cells":[{"c":"A41","v":""},{"c":"B41","v":""},{"c":"C41","v":""},{"c":"D41","v":""},{"c":"E41","v":""},{"c":"F41","v":""},{"c":"G41","v":""},{"c":"H41","v":""},{"c":"I41","v":""},{"c":"J41","v":""},{"c":"K41","v":""},{"c":"L41","v":""}]},{"r":42,"h":13.9,"cells":[{"c":"A42","v":""},{"c":"B42","v":""},{"c":"C42","v":""},{"c":"D42","v":""},{"c":"E42","v":""},{"c":"F42","v":""},{"c":"G42","v":""},{"c":"H42","v":""},{"c":"I42","v":""},{"c":"J42","v":""},{"c":"K42","v":""},{"c":"L42","v":""}]},{"r":43,"h":13.9,"cells":[{"c":"A43","v":""},{"c":"B43","v":""},{"c":"C43","v":""},{"c":"D43","v":""},{"c":"E43","v":""},{"c":"F43","v":""},{"c":"G43","v":""},{"c":"H43","v":""},{"c":"I43","v":""},{"c":"J43","v":""},{"c":"K43","v":""},{"c":"L43","v":""}]},{"r":44,"h":13.9,"cells":[{"c":"A44","v":""},{"c":"B44","v":""},{"c":"C44","v":""},{"c":"D44","v":""},{"c":"E44","v":""},{"c":"F44","v":""},{"c":"G44","v":""},{"c":"H44","v":""},{"c":"I44","v":""},{"c":"J44","v":""},{"c":"K44","v":""},{"c":"L44","v":""}]},{"r":45,"h":13.9,"cells":[{"c":"A45","v":""},{"c":"B45","v":""},{"c":"C45","v":""},{"c":"D45","v":""},{"c":"E45","v":""},{"c":"F45","v":""},{"c":"G45","v":""},{"c":"H45","v":""},{"c":"I45","v":""},{"c":"J45","v":""},{"c":"K45","v":""},{"c":"L45","v":""}]},{"r":46,"h":13.9,"cells":[{"c":"A46","v":""},{"c":"B46","v":""},{"c":"C46","v":""},{"c":"D46","v":""},{"c":"E46","v":""},{"c":"F46","v":""},{"c":"G46","v":""},{"c":"H46","v":""},{"c":"I46","v":""},{"c":"J46","v":""},{"c":"K46","v":""},{"c":"L46","v":""}]},{"r":47,"h":13.9,"cells":[{"c":"A47","v":""},{"c":"B47","v":""},{"c":"C47","v":""},{"c":"D47","v":""},{"c":"E47","v":""},{"c":"F47","v":""},{"c":"G47","v":""},{"c":"H47","v":""},{"c":"I47","v":""},{"c":"J47","v":""},{"c":"K47","v":""},{"c":"L47","v":""}]},{"r":48,"h":13.9,"cells":[{"c":"A48","v":""},{"c":"B48","v":""},{"c":"C48","v":""},{"c":"D48","v":""},{"c":"E48","v":""},{"c":"F48","v":""},{"c":"G48","v":""},{"c":"H48","v":""},{"c":"I48","v":""},{"c":"J48","v":""},{"c":"K48","v":""},{"c":"L48","v":""}]},{"r":49,"h":13.9,"cells":[{"c":"A49","v":""},{"c":"B49","v":""},{"c":"C49","v":""},{"c":"D49","v":""},{"c":"E49","v":""},{"c":"F49","v":""},{"c":"G49","v":""},{"c":"H49","v":""},{"c":"I49","v":""},{"c":"J49","v":""},{"c":"K49","v":""},{"c":"L49","v":""}]},{"r":50,"h":13.9,"cells":[{"c":"A50","v":""},{"c":"B50","v":""},{"c":"C50","v":""},{"c":"D50","v":""},{"c":"E50","v":""},{"c":"F50","v":""},{"c":"G50","v":""},{"c":"H50","v":""},{"c":"I50","v":""},{"c":"J50","v":""},{"c":"K50","v":""},{"c":"L50","v":""}]},{"r":51,"h":13.9,"cells":[{"c":"A51","v":""},{"c":"B51","v":""},{"c":"C51","v":""},{"c":"D51","v":""},{"c":"E51","v":""},{"c":"F51","v":""},{"c":"G51","v":""},{"c":"H51","v":""},{"c":"I51","v":""},{"c":"J51","v":""},{"c":"K51","v":""},{"c":"L51","v":""}]},{"r":52,"h":13.9,"cells":[{"c":"A52","v":""},{"c":"B52","v":""},{"c":"C52","v":""},{"c":"D52","v":""},{"c":"E52","v":""},{"c":"F52","v":""},{"c":"G52","v":""},{"c":"H52","v":""},{"c":"I52","v":""},{"c":"J52","v":""},{"c":"K52","v":""},{"c":"L52","v":""}]},{"r":53,"h":13.9,"cells":[{"c":"A53","v":""},{"c":"B53","v":""},{"c":"C53","v":""},{"c":"D53","v":""},{"c":"E53","v":""},{"c":"F53","v":""},{"c":"G53","v":""},{"c":"H53","v":""},{"c":"I53","v":""},{"c":"J53","v":""},{"c":"K53","v":""},{"c":"L53","v":""}]},{"r":54,"h":13.9,"cells":[{"c":"A54","v":""},{"c":"B54","v":""},{"c":"C54","v":""},{"c":"D54","v":""},{"c":"E54","v":""},{"c":"F54","v":""},{"c":"G54","v":""},{"c":"H54","v":""},{"c":"I54","v":""},{"c":"J54","v":""},{"c":"K54","v":""},{"c":"L54","v":""}]},{"r":55,"h":13.9,"cells":[{"c":"A55","v":""},{"c":"B55","v":""},{"c":"C55","v":""},{"c":"D55","v":""},{"c":"E55","v":""},{"c":"F55","v":""},{"c":"G55","v":""},{"c":"H55","v":""},{"c":"I55","v":""},{"c":"J55","v":""},{"c":"K55","v":""},{"c":"L55","v":""}]},{"r":56,"h":13.9,"cells":[{"c":"A56","v":""},{"c":"B56","v":""},{"c":"C56","v":""},{"c":"D56","v":""},{"c":"E56","v":""},{"c":"F56","v":""},{"c":"G56","v":""},{"c":"H56","v":""},{"c":"I56","v":""},{"c":"J56","v":""},{"c":"K56","v":""},{"c":"L56","v":""}]},{"r":57,"h":13.9,"cells":[{"c":"A57","v":""},{"c":"B57","v":""},{"c":"C57","v":""},{"c":"D57","v":""},{"c":"E57","v":""},{"c":"F57","v":""},{"c":"G57","v":""},{"c":"H57","v":""},{"c":"I57","v":""},{"c":"J57","v":""},{"c":"K57","v":""},{"c":"L57","v":""}]},{"r":58,"h":13.9,"cells":[{"c":"A58","v":""},{"c":"B58","v":""},{"c":"C58","v":""},{"c":"D58","v":""},{"c":"E58","v":""},{"c":"F58","v":""},{"c":"G58","v":""},{"c":"H58","v":""},{"c":"I58","v":""},{"c":"J58","v":""},{"c":"K58","v":""},{"c":"L58","v":""}]},{"r":59,"h":13.9,"cells":[{"c":"A59","v":""},{"c":"B59","v":""},{"c":"C59","v":""},{"c":"D59","v":""},{"c":"E59","v":""},{"c":"F59","v":""},{"c":"G59","v":""},{"c":"H59","v":""},{"c":"I59","v":""},{"c":"J59","v":""},{"c":"K59","v":""},{"c":"L59","v":""}]},{"r":60,"h":13.9,"cells":[{"c":"A60","v":""},{"c":"B60","v":""},{"c":"C60","v":""},{"c":"D60","v":""},{"c":"E60","v":""},{"c":"F60","v":""},{"c":"G60","v":""},{"c":"H60","v":""},{"c":"I60","v":""},{"c":"J60","v":""},{"c":"K60","v":""},{"c":"L60","v":""}]},{"r":61,"h":13.9,"cells":[{"c":"A61","v":""},{"c":"B61","v":""},{"c":"C61","v":""},{"c":"D61","v":""},{"c":"E61","v":""},{"c":"F61","v":""},{"c":"G61","v":""},{"c":"H61","v":""},{"c":"I61","v":""},{"c":"J61","v":""},{"c":"K61","v":""},{"c":"L61","v":""}]},{"r":62,"h":46.0,"cells":[{"c":"A62","v":"الإجمالي العام لكافة بنود عرض السعر — GRAND TOTAL OF PRICE QUOTATION:","bg":"#FEF3C7","fg":"#78350F","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H62","v":5029300,"f":"=H11+H17+H24+H31","bg":"#FEF3C7","fg":"#78350F","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I62","v":"-","bg":"#FEF3C7","fg":"#78350F","b":true,"al":"center"},{"c":"J62","v":4897264,"f":"=J11+J17+J24+J31","bg":"#FEF3C7","fg":"#78350F","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K62","v":0,"f":"=K11+K17+K24+K31","bg":"#FEF3C7","fg":"#78350F","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L62","v":4897264,"f":"=L11+L17+L24+L31","bg":"#FEF3C7","fg":"#78350F","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":63,"h":13.9,"cells":[{"c":"A63","v":""},{"c":"B63","v":""},{"c":"C63","v":""},{"c":"D63","v":""},{"c":"E63","v":""},{"c":"F63","v":""},{"c":"G63","v":""},{"c":"H63","v":""},{"c":"I63","v":""},{"c":"J63","v":""},{"c":"K63","v":""},{"c":"L63","v":""}]},{"r":64,"h":52.0,"cells":[{"c":"A64","v":"جهة تقديم العرض / المقاول\nPrepared & Submitted by (Contractor)","bg":"#F8FAFC","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E64","v":"المراجعة والتدقيق المالي\nReviewed & Verified by (Finance & Cost)","bg":"#F8FAFC","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"I64","v":"اعتماد وقبول العميل / المالك\nAccepted & Approved by (Client / Employer)","bg":"#F8FAFC","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":65,"h":104.0,"cells":[{"c":"A65","v":"الاسم: م. سلطان بن فهد الراجحي\nالمسمى: مدير إدارة التقديرات والمكتب الفني\nالتوقيع والختم: .......................................\nالتاريخ: 2026-10-29","al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E65","v":"الاسم: أ. عبد الرحمن المحمدي\nالمسمى: المدير المالي ومدير الرقابة على التكاليف\nالتوقيع والختم: .......................................\nالتاريخ: 2026-10-29","al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"I65","v":"اسم المفوض: ........................................\nالصفة: المدير التنفيذي / ممثل المالك\nالتوقيع والختم الرسمي: ............................\nتاريخ القبول: ..... / ..... / 2026 م","al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":66,"h":34.0,"cells":[{"c":"A66","v":"يُعد توقيع وقبول هذا العرض مستنداً ملزماً للطرفين إلى حين توقيع العقد النهائي","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E66","v":"يُعد توقيع وقبول هذا العرض مستنداً ملزماً للطرفين إلى حين توقيع العقد النهائي","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"I66","v":"يُعد توقيع وقبول هذا العرض مستنداً ملزماً للطرفين إلى حين توقيع العقد النهائي","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]}]},{"name":"تحليل التكلفة وهامش الربح","maxRow":14,"maxCol":11,"colWidths":[12.0,36.0,20.0,13.0,18.0,20.0,22.0,13.0,20.0,22.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"دراسة التكاليف المباشرة وتحليل المصاريف غير المباشرة وهامش الربح — COST ESTIMATION & PROFIT MARKUP","bg":"#0F2744","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"تفكيك التكلفة المباشرة (مواد، عمالة، معدات، باطن) واحتساب التكاليف غير المباشرة ومقارنة سعر العرض بالتكلفة التقديرية","bg":"#334155","fg":"#FFFFFF","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":13.9,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":72.0,"cells":[{"c":"A4","v":"كود القسم\nDiv Code","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"القسم التخصصي في المقايسة\nProject Division Scope","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"تكلفة المواد المباشرة\nDirect Materials","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"تكلفة العمالة والمصنعيات\nDirect Labor","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"المعدات والتشغيل\nEquipment & Tools","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"مقاولو الباطن التخصصيين\nSubcontractors","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"التكلفة المباشرة (Dry Cost)\nTotal Direct Cost","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"المصاريف غير المباشرة (12.5%)\nOverhead & Risk","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"هامش الربح المستهدف (12%)\nTarget Profit (12%)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"سعر البيع المقترح\nCalculated Price","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"صافي سعر العرض الفعلي\nQuoted Net Price","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"DIV-01","b":true,"al":"center"},{"c":"B5","v":"الأعمال التحضيرية والخرسانات للأساسات"},{"c":"C5","v":420000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D5","v":160000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E5","v":110000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F5","v":45000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":735000,"f":"=SUM(C5:F5)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":91875,"f":"=G5*0.125","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I5","v":99225,"f":"=(G5+H5)*0.12","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J5","v":926100,"f":"=G5+H5+I5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K5","v":1045470,"f":"='جدول عرض الأسعار والمقايسة'!J11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"DIV-02","b":true,"al":"center"},{"c":"B6","v":"الهيكل الخرساني والإنشائي العلوي"},{"c":"C6","v":980000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":310000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":185000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":75000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":1550000,"f":"=SUM(C6:F6)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":193750,"f":"=G6*0.125","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":209250,"f":"=(G6+H6)*0.12","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J6","v":1953000,"f":"=G6+H6+I6","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K6","v":1988676,"f":"='جدول عرض الأسعار والمقايسة'!J17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"DIV-03","b":true,"al":"center"},{"c":"B7","v":"أعمال التشطيبات المعمارية والواجهات"},{"c":"C7","v":460000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":220000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":65000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":95000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":840000,"f":"=SUM(C7:F7)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":105000,"f":"=G7*0.125","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":113400,"f":"=(G7+H7)*0.12","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J7","v":1058400,"f":"=G7+H7+I7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K7","v":1127908,"f":"='جدول عرض الأسعار والمقايسة'!J24","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":"DIV-04","b":true,"al":"center"},{"c":"B8","v":"الأعمال الكهروميكانيكية والتغذية (MEP)"},{"c":"C8","v":340000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":125000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":45000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":160000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":670000,"f":"=SUM(C8:F8)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":83750,"f":"=G8*0.125","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":90450,"f":"=(G8+H8)*0.12","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J8","v":844200,"f":"=G8+H8+I8","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K8","v":735210,"f":"='جدول عرض الأسعار والمقايسة'!J31","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":42.0,"cells":[{"c":"A9","v":"الإجمالي التراكمي للتكاليف وهامش الربح:","bg":"#DBEAFE","b":true,"cs":2},{"skip":true},{"c":"C9","v":2200000,"f":"=SUM(C5:C8)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":815000,"f":"=SUM(D5:D8)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":405000,"f":"=SUM(E5:E8)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":375000,"f":"=SUM(F5:F8)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":3795000,"f":"=SUM(G5:G8)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":474375,"f":"=SUM(H5:H8)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":512325,"f":"=SUM(I5:I8)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":4781700,"f":"=SUM(J5:J8)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K9","v":4897264,"f":"=SUM(K5:K8)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":13.9,"cells":[{"c":"A10","v":""},{"c":"B10","v":""},{"c":"C10","v":""},{"c":"D10","v":""},{"c":"E10","v":""},{"c":"F10","v":""},{"c":"G10","v":""},{"c":"H10","v":""},{"c":"I10","v":""},{"c":"J10","v":""},{"c":"K10","v":""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"مؤشرات الربحية والتحقق المالي — Commercial Viability & Margin Assurance Metrics","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"إجمالي التكلفة المباشرة (Dry Cost)","bg":"#F8FAFC","fg":"#334155","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D12","v":"إجمالي المصاريف الإدارية والربح المحسوب","bg":"#F8FAFC","fg":"#334155","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"H12","v":"نسبة هامش الأمان التجاري الإجمالية","bg":"#F8FAFC","fg":"#334155","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":13,"h":46.0,"cells":[{"c":"A13","v":3795000,"f":"=G9","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true},{"c":"D13","v":986700,"f":"=H9+I9","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"H13","v":0.225078,"f":"=(K9-G9)/K9","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","nf":"0.0%","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"مجموع تكاليف المواد والعمالة والمعدات والباطن","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D14","v":"المصاريف غير المباشرة للموقع والإدارة وهامش الربح","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"H14","v":"نسبة الـ Markup الفعلية في السعر النهائي المقدم","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]}]},{"name":"شروط التوريد والفحص القياسي","maxRow":14,"maxCol":7,"colWidths":[8.0,28.0,52.0,32.0,20.0,18.0,34.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"قائمة التحقق لشروط التوريد وضبط الجودة القياسي — QUALITY CONTROL & DELIVERY CHECKLIST","bg":"#0F2744","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"المطابقة القياسية مع كود البناء السعودي SBC، هيئة المواصفات SASO، معايير ASTM، واشتراطات الاستلام الموقعي","bg":"#334155","fg":"#FFFFFF","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":13.9,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"م\nNo","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"محور التحقق والفحص الموقعي\nInspection Milestone","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"المواصفة والاشتراط القياسي الإلزامي\nMandatory Standard & Code Clause","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"طريقة التحقق والاعتماد الهندسي\nVerification & Approval Method","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الجهة المسؤولة\nResponsible Party","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"حالة الالتزام\nCompliance Status","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"ملاحظات وتوصيات المكتب الفني\nTechnical Office Remarks","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"01","b":true,"al":"center"},{"c":"B5","v":"اعتماد عينات المواد الإنشائية والمعمارية","b":true},{"c":"C5","v":"تقديم طلب اعتماد مواد (MAR) مع كتالوجات المصنع وشهادات الاختبار المستقلة قبل التوريد بـ 15 يوماً."},{"c":"D5","v":"فحص واعتماد استشاري المشروع الخطي"},{"c":"E5","v":"المقاول والاستشاري","al":"center"},{"c":"F5","v":"ملتزم بالكامل","bg":"#ECFDF5","b":true,"al":"center"},{"c":"G5","v":"يجب توفير عينات حية بالموقع قبل البدء"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"02","b":true,"al":"center"},{"c":"B6","v":"مطابقة خرسانة الأساسات والهيكل الإنشائي","b":true},{"c":"C6","v":"توريد الخرسانة من محطة خلط مركزية مؤهلة برتب C35 و C40 مطابقة لكود البناء السعودي SBC 304."},{"c":"D6","v":"شهادات توريد شاحنات + اختبارات هبوط وتكسير مكعبات"},{"c":"E6","v":"مسؤول ضبط الجودة QC","al":"center"},{"c":"F6","v":"ملتزم بالكامل","bg":"#ECFDF5","b":true,"al":"center"},{"c":"G6","v":"تكسير مكعبات على 7 و 28 يوماً بمختبر معتمد"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"03","b":true,"al":"center"},{"c":"B7","v":"شهادات اختبار حديد التسليح عيار 420","b":true},{"c":"C7","v":"مطابقة حديد التسليح للمواصفة القياسية SASO ASTM A615 Grade 60 وخلوه التام من الصدأ الضار أو التقشر."},{"c":"D7","v":"شهادة اختبار المصنع المورد (Mill Test Certificate)"},{"c":"E7","v":"مهندس الموقع والاستشاري","al":"center"},{"c":"F7","v":"ملتزم بالكامل","bg":"#ECFDF5","b":true,"al":"center"},{"c":"G7","v":"سحب عينات عشوائية واختبار الشد والثني"}]},{"r":8,"h":42.0,"cells":[{"c":"A8","v":"04","b":true,"al":"center"},{"c":"B8","v":"عزل الأساسات والمنشآت تحت الأرض","b":true},{"c":"C8","v":"تنفيذ العزل المائي بالبيتومين المطاطي بسماكة جافة لا تقل عن 1.5 مم وحمايته بألواح حماية صلبة."},{"c":"D8","v":"فحص بصري + قياس سماكة الفيلم الجاف DFT"},{"c":"E8","v":"استشاري المشروع والمقاول","al":"center"},{"c":"F8","v":"ملتزم بالكامل","bg":"#ECFDF5","b":true,"al":"center"},{"c":"G8","v":"منع الردم قبل صدور محضر الاستلام المكتوب"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"05","b":true,"al":"center"},{"c":"B9","v":"اختبارات الضغط لشبكات السباكة وتغذية المياه","b":true},{"c":"C9","v":"اختبار شبكة أنابيب PPR تحت ضغط مائي لا يقل عن 1.5 ضعف ضغط التشغيل (10 بار) لمدة 24 ساعة دون أي هبوط."},{"c":"D9","v":"مقياس ضغط معاير ومحضر اختبار هيدروستاتيكي"},{"c":"E9","v":"مهندس ميكانيكا الاستشاري","al":"center"},{"c":"F9","v":"ملتزم بالكامل","bg":"#ECFDF5","b":true,"al":"center"},{"c":"G9","v":"تسجيل قراءة الضغط الابتدائي والنهائي بمحضر"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"06","b":true,"al":"center"},{"c":"B10","v":"اختبار مقاومة العزل والتأريض للكابلات","b":true},{"c":"C10","v":"إجراء اختبار الميجر (Megger Test) لمقاومة عزل كابلات القوى واختبار مقاومة التأريض بحيث لا تتجاوز 5 أوم."},{"c":"D10","v":"جهاز ميجر إلكتروني معاير ومعتمد"},{"c":"E10","v":"مهندس كهرباء الاستشاري","al":"center"},{"c":"F10","v":"ملتزم بالكامل","bg":"#ECFDF5","b":true,"al":"center"},{"c":"G10","v":"مطابق لاشتراطات كود البناء السعودي SBC 401"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"07","b":true,"al":"center"},{"c":"B11","v":"اختبار كفاءة وتوازن الهواء لوحدات التكييف","b":true},{"c":"C11","v":"إجراء اختبارات التوازن وتدفق الهواء (TAB) لجميع مخارج التكييف ومطابقتها لمعدلات التدفق التصميمية CFM."},{"c":"D11","v":"جهاز قياس التدفق هود بالومتر (Flow Hood)"},{"c":"E11","v":"فريق التكييف والتشغيل","al":"center"},{"c":"F11","v":"ملتزم بالكامل","bg":"#ECFDF5","b":true,"al":"center"},{"c":"G11","v":"تقديم تقرير موازنة الهواء النهائي TAB"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"08","b":true,"al":"center"},{"c":"B12","v":"اشتراطات السلامة والصحة المهنية (HSE)","b":true},{"c":"C12","v":"التزام كافة العاملين والمشرفين بمعدات الوقاية الشخصية PPE وتركيب سقالات آمنة معتمدة ببطاقة خضراء."},{"c":"D12","v":"تفتيش ميداني يومي وتصاريح عمل آمنة PTW"},{"c":"E12","v":"مشرف السلامة بالموقع","al":"center"},{"c":"F12","v":"ملتزم بالكامل","bg":"#ECFDF5","b":true,"al":"center"},{"c":"G12","v":"تطبيق صارم لاشتراطات كود OSHA ووزارة الموارد"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"09","b":true,"al":"center"},{"c":"B13","v":"خطابات الضمان البنكية والتأمين الشامل","b":true},{"c":"C13","v":"تقديم ضمان بنكي ابتدائي للدفعة المقدمة 10% وبوليصة تأمين شامل على المشروع ضد كافة الأخطار CAR."},{"c":"D13","v":"خطاب رسمي صادر من بنك سعودي معتمد"},{"c":"E13","v":"الإدارة المالية للمقاول","al":"center"},{"c":"F13","v":"ملتزم بالكامل","bg":"#ECFDF5","b":true,"al":"center"},{"c":"G13","v":"سارية المفعول حتى موعد التسليم الابتدائي"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"10","b":true,"al":"center"},{"c":"B14","v":"مخططات كما تم تنفيذه وكتالوجات التشغيل","b":true},{"c":"C14","v":"تسليم حزمة المخططات الختامية (As-Built Drawings) وكتالوجات التشغيل والصيانة (O&M Manuals) وشهادات الضمان."},{"c":"D14","v":"مراجعة واعتماد الاستشاري لملفات التسليم"},{"c":"E14","v":"المكتب الفني للمشروع","al":"center"},{"c":"F14","v":"ملتزم بالكامل","bg":"#ECFDF5","b":true,"al":"center"},{"c":"G14","v":"شرط أساسي للإفراج عن المستخلص الختامي"}]}]}]}