{"slug":"paint-quantity-takeoff-and-estimator","sheets":[{"name":"حصر مساحات الدهانات","maxRow":16,"maxCol":11,"colWidths":[12.0,26.0,14.0,14.0,14.0,14.0,20.0,22.0,20.0,18.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"🏛️ شيت حصر مساحات ومسطحات الدهانات المعمارية الداخلية والخارجية (Paint QTO Sheet)","bg":"#1A1C29","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":42.0,"cells":[{"c":"A2","v":"حصر هندسي دقيق لمحيط وارتفاع الجدران والأسقف مع خصم الفتحات (الأبواب والشبابيك) طبقاً لكود البناء وقواعد القياس ECP","bg":"#2D3142","fg":"#FFFFFF","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":"إجمالي مسطح الجدران الصافي (م2)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D4","v":"إجمالي مسطح الأسقف (م2)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G4","v":"إجمالي المساحة الكلية للدهان (م2)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"J4","v":"التكلفة التقديرية للخامات (SAR)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":49,"f":"=H16","bg":"#F3F4F6","fg":"#1A1C29","b":true,"al":"center","nf":"#,##0.00","cs":3},{"skip":true},{"skip":true},{"c":"D5","v":416.92,"f":"=I16","bg":"#F3F4F6","fg":"#4F5D75","b":true,"al":"center","nf":"#,##0.00","cs":3},{"skip":true},{"skip":true},{"c":"G5","v":158.52,"f":"=J16","bg":"#F3F4F6","fg":"#27AE60","b":true,"al":"center","nf":"#,##0.00","cs":3},{"skip":true},{"skip":true},{"c":"J5","v":6065,"f":"='حاسبة استهلاك الخامات والتكلفة'!H12","bg":"#F3F4F6","fg":"#EF8354","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true}]},{"r":6,"h":28.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":""},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":""},{"c":"F6","v":""},{"c":"G6","v":""},{"c":"H6","v":""},{"c":"I6","v":""},{"c":"J6","v":""},{"c":"K6","v":""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"رقم الفراغ","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B7","v":"اسم وتوصيف الفراغ المعماري","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C7","v":"الطول L (م)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D7","v":"العرض W (م)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E7","v":"الارتفاع H (م)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F7","v":"المحيط P (م)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G7","v":"إجمالي مساحة الجدران (م2)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H7","v":"مساحة الفتحات المخصومة (م2)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I7","v":"صافي مساحة الجدران (م2)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J7","v":"مساحة السقف (م2)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K7","v":"إجمالي المسطح المطلوب (م2)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":"RM-01","fg":"#1A1C29","al":"center"},{"c":"B8","v":"مجلس الاستقبال والضيافة الرئيسي","fg":"#1A1C29"},{"c":"C8","v":7,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"D8","v":5,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"E8","v":3.2,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"F8","v":24,"f":"=2*(C8+D8)","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"G8","v":76.8,"f":"=F8*E8","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"H8","v":8.4,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"I8","v":68.4,"f":"=G8-H8","bg":"#EAF2F8","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"J8","v":35,"f":"=C8*D8","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"K8","v":103.4,"f":"=I8+J8","bg":"#E8F8F5","fg":"#1A1C29","al":"center","nf":"#,##0.00"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":"RM-02","fg":"#1A1C29","al":"center"},{"c":"B9","v":"غرفة الطعام والمعيشة العائلية","fg":"#1A1C29"},{"c":"C9","v":5.5,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"D9","v":4,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"E9","v":3.2,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"F9","v":19,"f":"=2*(C9+D9)","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"G9","v":60.8,"f":"=F9*E9","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"H9","v":5.8,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"I9","v":55,"f":"=G9-H9","bg":"#EAF2F8","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"J9","v":22,"f":"=C9*D9","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"K9","v":77,"f":"=I9+J9","bg":"#E8F8F5","fg":"#1A1C29","al":"center","nf":"#,##0.00"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"RM-03","fg":"#1A1C29","al":"center"},{"c":"B10","v":"جناح النوم الرئيسي (Master Bedroom)","fg":"#1A1C29"},{"c":"C10","v":6,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"D10","v":4.5,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"E10","v":3.2,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"F10","v":21,"f":"=2*(C10+D10)","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"G10","v":67.2,"f":"=F10*E10","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"H10","v":6.2,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"I10","v":61,"f":"=G10-H10","bg":"#EAF2F8","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"J10","v":27,"f":"=C10*D10","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"K10","v":88,"f":"=I10+J10","bg":"#E8F8F5","fg":"#1A1C29","al":"center","nf":"#,##0.00"}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":"RM-04","fg":"#1A1C29","al":"center"},{"c":"B11","v":"غرفة نوم الأطفال رقم 1","fg":"#1A1C29"},{"c":"C11","v":4.5,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"D11","v":4,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"E11","v":3.2,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"F11","v":17,"f":"=2*(C11+D11)","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"G11","v":54.4,"f":"=F11*E11","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"H11","v":4.6,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"I11","v":49.8,"f":"=G11-H11","bg":"#EAF2F8","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"J11","v":18,"f":"=C11*D11","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"K11","v":67.8,"f":"=I11+J11","bg":"#E8F8F5","fg":"#1A1C29","al":"center","nf":"#,##0.00"}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":"RM-05","fg":"#1A1C29","al":"center"},{"c":"B12","v":"غرفة نوم الضيوف رقم 2","fg":"#1A1C29"},{"c":"C12","v":4.2,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"D12","v":3.8,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"E12","v":3.2,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"F12","v":16,"f":"=2*(C12+D12)","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"G12","v":51.2,"f":"=F12*E12","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"H12","v":4.4,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"I12","v":46.8,"f":"=G12-H12","bg":"#EAF2F8","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"J12","v":15.96,"f":"=C12*D12","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"K12","v":62.76,"f":"=I12+J12","bg":"#E8F8F5","fg":"#1A1C29","al":"center","nf":"#,##0.00"}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":"RM-06","fg":"#1A1C29","al":"center"},{"c":"B13","v":"المطبخ الرئيسي وبوفيه التوزيع","fg":"#1A1C29"},{"c":"C13","v":4,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"D13","v":3.5,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"E13","v":3.2,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"F13","v":15,"f":"=2*(C13+D13)","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"G13","v":48,"f":"=F13*E13","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"H13","v":4,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"I13","v":44,"f":"=G13-H13","bg":"#EAF2F8","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"J13","v":14,"f":"=C13*D13","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"K13","v":58,"f":"=I13+J13","bg":"#E8F8F5","fg":"#1A1C29","al":"center","nf":"#,##0.00"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":"RM-07","fg":"#1A1C29","al":"center"},{"c":"B14","v":"الممرات وموزع الغرف الرئيسي","fg":"#1A1C29"},{"c":"C14","v":8,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"D14","v":1.8,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"E14","v":3.2,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"F14","v":19.6,"f":"=2*(C14+D14)","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"G14","v":62.72,"f":"=F14*E14","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"H14","v":12,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"I14","v":50.72,"f":"=G14-H14","bg":"#EAF2F8","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"J14","v":14.4,"f":"=C14*D14","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"K14","v":65.12,"f":"=I14+J14","bg":"#E8F8F5","fg":"#1A1C29","al":"center","nf":"#,##0.00"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":"RM-08","fg":"#1A1C29","al":"center"},{"c":"B15","v":"مكتب وغرفة دراسة خاصة","fg":"#1A1C29"},{"c":"C15","v":3.8,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"D15","v":3.2,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"E15","v":3.2,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"F15","v":14,"f":"=2*(C15+D15)","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"G15","v":44.8,"f":"=F15*E15","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"H15","v":3.6,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"I15","v":41.2,"f":"=G15-H15","bg":"#EAF2F8","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"J15","v":12.16,"f":"=C15*D15","fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"K15","v":53.36,"f":"=I15+J15","bg":"#E8F8F5","fg":"#1A1C29","al":"center","nf":"#,##0.00"}]},{"r":16,"h":42.0,"cells":[{"c":"A16","v":"الإجمالي العام لمساحات المسطحات المعمارية (Grand Totals):","bg":"#1A1C29","fg":"#FFFFFF","b":true,"al":"left","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G16","v":465.92,"f":"=SUM(G8:G15)","bg":"#1A1C29","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H16","v":49,"f":"=SUM(H8:H15)","bg":"#1A1C29","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"I16","v":416.92,"f":"=SUM(I8:I15)","bg":"#1A1C29","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"J16","v":158.52,"f":"=SUM(J8:J15)","bg":"#1A1C29","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"K16","v":575.44,"f":"=SUM(K8:K15)","bg":"#1A1C29","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"}]}]},{"name":"حاسبة استهلاك الخامات والتكلفة","maxRow":12,"maxCol":8,"colWidths":[24.0,16.0,22.0,18.0,18.0,20.0,18.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"⚡ حاسبة معدلات استهلاك خامات البويات (معجون، برايمر، دهان نهائي) والتكلفة المادية","bg":"#1A1C29","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":28.0,"cells":[{"c":"A2","v":""},{"c":"B2","v":""},{"c":"C2","v":""},{"c":"D2","v":""},{"c":"E2","v":""},{"c":"F2","v":""},{"c":"G2","v":""},{"c":"H2","v":""}]},{"r":3,"h":42.0,"cells":[{"c":"A3","v":"طبقة الدهان / الخامة","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B3","v":"عدد الأوجه (Coats)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C3","v":"معدل الفرد (م2/لتر أو كجم)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D3","v":"سعة العبوة (لتر / كجم)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E3","v":"نسبة الهالك المسموحة","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F3","v":"عدد العبوات المطلوبة","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G3","v":"سعر العبوة (SAR)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H3","v":"إجمالي تكلفة الطبقة (SAR)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":4,"h":36.0,"cells":[{"c":"A4","v":"سيلر مائي مائي عازل وقاعدي (Primer/Sealer)","fg":"#1A1C29"},{"c":"B4","v":1,"in":true,"fg":"#1A1C29","al":"center"},{"c":"C4","v":10,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.0"},{"c":"D4","v":18,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.0"},{"c":"E4","v":0.08,"in":true,"fg":"#1A1C29","al":"center","nf":"0.0%"},{"c":"F4","v":4,"f":"=ROUNDUP(('حصر مساحات الدهانات'!$K$16*B4*(1+E4))/(C4*D4), 0)","bg":"#EAF2F8","fg":"#1A1C29","al":"center","nf":"#,##0"},{"c":"G4","v":120,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"H4","v":480,"f":"=F4*G4","bg":"#E8F8F5","fg":"#1A1C29","al":"center","nf":"#,##0.00"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"معجون جاهز داخلي - وجه أول وسكينة 1 (Putty 1)","fg":"#1A1C29"},{"c":"B5","v":1,"in":true,"fg":"#1A1C29","al":"center"},{"c":"C5","v":1.2,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.0"},{"c":"D5","v":28,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.0"},{"c":"E5","v":0.1,"in":true,"fg":"#1A1C29","al":"center","nf":"0.0%"},{"c":"F5","v":19,"f":"=ROUNDUP(('حصر مساحات الدهانات'!$K$16*B5*(1+E5))/(C5*D5), 0)","bg":"#EAF2F8","fg":"#1A1C29","al":"center","nf":"#,##0"},{"c":"G5","v":65,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"H5","v":1235,"f":"=F5*G5","bg":"#E8F8F5","fg":"#1A1C29","al":"center","nf":"#,##0.00"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"معجون جاهز داخلي - وجه ثانٍ وسكينة 2 (Putty 2)","fg":"#1A1C29"},{"c":"B6","v":1,"in":true,"fg":"#1A1C29","al":"center"},{"c":"C6","v":1.5,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.0"},{"c":"D6","v":28,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.0"},{"c":"E6","v":0.08,"in":true,"fg":"#1A1C29","al":"center","nf":"0.0%"},{"c":"F6","v":15,"f":"=ROUNDUP(('حصر مساحات الدهانات'!$K$16*B6*(1+E6))/(C6*D6), 0)","bg":"#EAF2F8","fg":"#1A1C29","al":"center","nf":"#,##0"},{"c":"G6","v":65,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"H6","v":975,"f":"=F6*G6","bg":"#E8F8F5","fg":"#1A1C29","al":"center","nf":"#,##0.00"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"معجون جاهز داخلي - وجه ثالث وسكينة 3 (Putty 3)","fg":"#1A1C29"},{"c":"B7","v":1,"in":true,"fg":"#1A1C29","al":"center"},{"c":"C7","v":2,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.0"},{"c":"D7","v":28,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.0"},{"c":"E7","v":0.06,"in":true,"fg":"#1A1C29","al":"center","nf":"0.0%"},{"c":"F7","v":11,"f":"=ROUNDUP(('حصر مساحات الدهانات'!$K$16*B7*(1+E7))/(C7*D7), 0)","bg":"#EAF2F8","fg":"#1A1C29","al":"center","nf":"#,##0"},{"c":"G7","v":65,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"H7","v":715,"f":"=F7*G7","bg":"#E8F8F5","fg":"#1A1C29","al":"center","nf":"#,##0.00"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"دهان أساسي مائي مطفي - وجه بطانة (Undercoat)","fg":"#1A1C29"},{"c":"B8","v":1,"in":true,"fg":"#1A1C29","al":"center"},{"c":"C8","v":9,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.0"},{"c":"D8","v":18,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.0"},{"c":"E8","v":0.08,"in":true,"fg":"#1A1C29","al":"center","nf":"0.0%"},{"c":"F8","v":4,"f":"=ROUNDUP(('حصر مساحات الدهانات'!$K$16*B8*(1+E8))/(C8*D8), 0)","bg":"#EAF2F8","fg":"#1A1C29","al":"center","nf":"#,##0"},{"c":"G8","v":145,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"H8","v":580,"f":"=F8*G8","bg":"#E8F8F5","fg":"#1A1C29","al":"center","nf":"#,##0.00"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"دهان نهائي نص لمعة/مطفي فاخر - وجه أول (Topcoat 1)","fg":"#1A1C29"},{"c":"B9","v":1,"in":true,"fg":"#1A1C29","al":"center"},{"c":"C9","v":10,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.0"},{"c":"D9","v":18,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.0"},{"c":"E9","v":0.07,"in":true,"fg":"#1A1C29","al":"center","nf":"0.0%"},{"c":"F9","v":4,"f":"=ROUNDUP(('حصر مساحات الدهانات'!$K$16*B9*(1+E9))/(C9*D9), 0)","bg":"#EAF2F8","fg":"#1A1C29","al":"center","nf":"#,##0"},{"c":"G9","v":260,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"H9","v":1040,"f":"=F9*G9","bg":"#E8F8F5","fg":"#1A1C29","al":"center","nf":"#,##0.00"}]},{"r":10,"h":72.0,"cells":[{"c":"A10","v":"دهان نهائي نص لمعة/مطفي فاخر - وجه ثانٍ (Topcoat 2)","fg":"#1A1C29"},{"c":"B10","v":1,"in":true,"fg":"#1A1C29","al":"center"},{"c":"C10","v":11,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.0"},{"c":"D10","v":18,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.0"},{"c":"E10","v":0.05,"in":true,"fg":"#1A1C29","al":"center","nf":"0.0%"},{"c":"F10","v":4,"f":"=ROUNDUP(('حصر مساحات الدهانات'!$K$16*B10*(1+E10))/(C10*D10), 0)","bg":"#EAF2F8","fg":"#1A1C29","al":"center","nf":"#,##0"},{"c":"G10","v":260,"in":true,"fg":"#1A1C29","al":"center","nf":"#,##0.00"},{"c":"H10","v":1040,"f":"=F10*G10","bg":"#E8F8F5","fg":"#1A1C29","al":"center","nf":"#,##0.00"}]},{"r":11,"h":28.0,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""},{"c":"G11","v":""},{"c":"H11","v":""}]},{"r":12,"h":42.0,"cells":[{"c":"A12","v":"إجمالي التكلفة التقديرية لخامات البويات والمعاجين (Total Material Cost):","bg":"#1A1C29","fg":"#FFFFFF","b":true,"al":"left","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H12","v":6065,"f":"=SUM(H4:H10)","bg":"#117A65","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"}]}]},{"name":"دليل معدلات الفرد والمواصفات","maxRow":8,"maxCol":5,"colWidths":[26.0,22.0,24.0,26.0,36.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"📋 الدليل المرجعي لمعدلات الفرد القياسية للبويات المعمارية وفق مواصفات المصانع العالمية","bg":"#1A1C29","fg":"#FFFFFF","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":28.0,"cells":[{"c":"A2","v":""},{"c":"B2","v":""},{"c":"C2","v":""},{"c":"D2","v":""},{"c":"E2","v":""}]},{"r":3,"h":40.0,"cells":[{"c":"A3","v":"نوع المادة / طبقة الأساس","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B3","v":"معدل الفرد النظري (م2/لتر)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C3","v":"زمن الجفاف بين الأوجه (ساعة)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D3","v":"سماكة الطبقة الجافة DFT (ميكرون)","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E3","v":"الاستخدام والاشتراطات الفنية","bg":"#2D3142","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"سيلر مائي مغلغل (Penetrating Primer)","fg":"#1A1C29","b":true},{"c":"B4","v":"9 - 11 م2 / لتر","fg":"#1A1C29","al":"center"},{"c":"C4","v":"3 - 4 ساعات","fg":"#1A1C29","al":"center"},{"c":"D4","v":"25 - 35 ميكرون","fg":"#1A1C29","al":"center"},{"c":"E4","v":"تقوية وتثبيت اللياسة الأسمنتية وسد المسام ومنع الرطوبة القلوية.","fg":"#1A1C29"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"معجون أكريليك ناعم (Acrylic Putty)","bg":"#FBFBFC","fg":"#1A1C29","b":true},{"c":"B5","v":"1.2 - 1.8 م2 / كجم","bg":"#FBFBFC","fg":"#1A1C29","al":"center"},{"c":"C5","v":"4 - 6 ساعات","bg":"#FBFBFC","fg":"#1A1C29","al":"center"},{"c":"D5","v":"0.5 - 1.0 ملم","bg":"#FBFBFC","fg":"#1A1C29","al":"center"},{"c":"E5","v":"تسوية عيوب السطح وتنعيم اللياسة قبل الصنفرة وتطبيق الدهان.","bg":"#FBFBFC","fg":"#1A1C29"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"دهان مائي مستحلب فينيل مطفي (Emulsion)","fg":"#1A1C29","b":true},{"c":"B6","v":"10 - 12 م2 / لتر","fg":"#1A1C29","al":"center"},{"c":"C6","v":"2 - 3 ساعات","fg":"#1A1C29","al":"center"},{"c":"D6","v":"30 - 40 ميكرون","fg":"#1A1C29","al":"center"},{"c":"E6","v":"وجه بطانة لتوحيد اللون والامتصاصية تحت الدهان النهائي.","fg":"#1A1C29"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"دهان أكريليكي حريري أو نصف لمعة (Silk/Semi-Gloss)","bg":"#FBFBFC","fg":"#1A1C29","b":true},{"c":"B7","v":"9 - 11 م2 / لتر","bg":"#FBFBFC","fg":"#1A1C29","al":"center"},{"c":"C7","v":"4 - 6 ساعات","bg":"#FBFBFC","fg":"#1A1C29","al":"center"},{"c":"D7","v":"35 - 45 ميكرون","bg":"#FBFBFC","fg":"#1A1C29","al":"center"},{"c":"E7","v":"الطبقة النهائية للغرف والممرات، قابل للغسيل ومقاوم للاحتكاك.","bg":"#FBFBFC","fg":"#1A1C29"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"دهان بروفايل خارجي محبب (Texture)","fg":"#1A1C29","b":true},{"c":"B8","v":"1.5 - 2.5 م2 / كجم","fg":"#1A1C29","al":"center"},{"c":"C8","v":"12 - 24 ساعة","fg":"#1A1C29","al":"center"},{"c":"D8","v":"1.5 - 3.0 ملم","fg":"#1A1C29","al":"center"},{"c":"E8","v":"لواجهات المباني الخارجية، مقاوم للأشعة فوق البنفسجية والأمطار.","fg":"#1A1C29"}]}]}]}