{"slug":"pile-cap-structural-design-and-reinforcement-calculation-sheet","sheets":[{"name":"إعدادات المشروع والخواص","maxRow":33,"maxCol":7,"colWidths":[8.0,62.0,16.0,22.0,18.0,24.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت تصميم وحساب تسليح هامات الخوازيق الخرسانية Pile Cap وفق SBC 304 و ACI 318 و ECP 203","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"⚠️ تنبيه استرشادي: المعادلات والبارامترات المدخلة في هذا الشيت معدة للتصميم الإنشائي وحساب تسليح هامات الخوازيق وفق اشتراطات كود البناء السعودي SBC 304 والكود الأمريكي ACI 318-19 والكود المصري ECP 203. يرجى تدقيق خواص المواد وأبعاد الأعمدة وردود الأفعال المعتمدة في تقرير جسات التربة قبل الاعتماد النهائي.","bg":"#FEF3C7","fg":"#475569","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":"إجمالي حمل العمود التشغيلي (P_serv)","bg":"#F8FAFC","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"C4","v":"أقصى رد فعل على الخازوق (Q_max)","bg":"#F8FAFC","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"E4","v":"السمك الكلي المقترح للهامة (H)","bg":"#F8FAFC","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"G4","v":"إجمالي وزن حديد التسليح للهامة","bg":"#F8FAFC","fg":"#475569","b":true,"al":"center"}]},{"r":5,"h":44.0,"cells":[{"c":"A5","v":2400,"f":"='تحليل ردود أفعال الخوازيق'!$D$8","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0","cs":2},{"skip":true},{"c":"C5","v":0,"f":"='تحليل ردود أفعال الخوازيق'!$E$24","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0","cs":2},{"skip":true},{"c":"E5","v":420,"f":"='تصميم القطاعات والتحقق'!$C$7","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0","cs":2},{"skip":true},{"c":"G5","v":1004.572529,"f":"='تفريد الحديد ومقايسة BBS'!$H$13","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"kN (حمل تشغيلي غير مصعد)","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C6","v":"kN (أقصى ضغط تشغيلي)","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E6","v":"mm (سمك إنشائي فعال)","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"G6","v":"kg (حديد مشوه عالي المقاومة)","bg":"#F8FAFC","fg":"#64748B","al":"center"}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":"1. بيانات المشروع والتوصيف الهندسي العام","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"اسم المشروع الإنشائي:","bg":"#EFF6FF","b":true},{"c":"B9","v":"مشروع إنشاء برج سكني إداري متكامل (22 طابق)","cs":3},{"skip":true},{"skip":true},{"c":"E9","v":"كود التصميم المعتمد:","bg":"#EFF6FF","b":true},{"c":"F9","v":"SBC 304 / ACI 318-19","cs":2},{"skip":true}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"المالك / جهة الإشراف:","bg":"#EFF6FF","b":true},{"c":"B10","v":"شركة التطوير العمراني العقارية","cs":3},{"skip":true},{"skip":true},{"c":"E10","v":"حالة التعرض البيئي للخرسانة:","bg":"#EFF6FF","b":true},{"c":"F10","v":"Severe / ملامس لتربة رطبة وأملاح","cs":2},{"skip":true}]},{"r":11,"h":104.0,"cells":[{"c":"A11","v":"المهندس الاستشاري المصمم:","bg":"#EFF6FF","b":true},{"c":"B11","v":"مكتب الاستشارات الهندسية التخصصية","cs":3},{"skip":true},{"skip":true},{"c":"E11","v":"العملة المعتمدة بالمشروع:","bg":"#EFF6FF","b":true},{"c":"F11","v":"ريال سعودي (SAR)","cs":2},{"skip":true}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"المقاول العام المنفذ:","bg":"#EFF6FF","b":true},{"c":"B12","v":"شركة المقاولات العامة والإنشاءات","cs":3},{"skip":true},{"skip":true},{"c":"E12","v":"رقم حزمة الأساسات العميقة:","bg":"#EFF6FF","b":true},{"c":"F12","v":"PKG-FND-04 / Pile Caps","cs":2},{"skip":true}]},{"r":13,"h":72.0,"cells":[{"c":"A13","v":"تاريخ اعتماد الحسابات:","bg":"#EFF6FF","b":true},{"c":"B13","v":"2026-10-18","cs":3},{"skip":true},{"skip":true},{"c":"E13","v":"رقم هامة الخازوق النموذجية:","bg":"#EFF6FF","b":true},{"c":"F13","v":"PC-04 (هامة عمود C1 - 4 خوازيق)","cs":2},{"skip":true}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":"2. المعايير التصميمية والخواص الميكانيكية للمواد والأساسات (Material & Design Parameters)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":15,"h":40.0,"cells":[{"c":"A15","v":"م","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B15","v":"البارامتر الهندسي والمواصفة","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C15","v":"الرمز الكودي","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D15","v":"القيمة التصميمية","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E15","v":"الوحدة","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F15","v":"المرجعية القياسية","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G15","v":"الملاحظات والاشتراطات الفنية","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":1,"al":"center"},{"c":"B16","v":"مقاومة الضغط المميزة للخرسانة (اسطوانية 28 يوم)","b":true},{"c":"C16","v":"f'c","al":"center"},{"c":"D16","v":35,"in":true,"b":true,"al":"center","nf":"0.00"},{"c":"E16","v":"MPa (N/mm²)","al":"center"},{"c":"F16","v":"SBC 304 Cl. 19.2","al":"center"},{"c":"G16","v":"خرسانة مسلحة مقاومة للأملاح والكبريتات C35"}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":2,"al":"center"},{"c":"B17","v":"إجهاد خضوع حديد التسليح الطولي الرئيسي","b":true},{"c":"C17","v":"fy","al":"center"},{"c":"D17","v":420,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"E17","v":"MPa (Grade 60)","al":"center"},{"c":"F17","v":"ASTM A615 / SASO","al":"center"},{"c":"G17","v":"حديد مشوه عالي المقاومة B500D-R"}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":3,"al":"center"},{"c":"B18","v":"إجهاد خضوع حديد الكانات والأحزمة الجانبية","b":true},{"c":"C18","v":"fyt","al":"center"},{"c":"D18","v":420,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"E18","v":"MPa","al":"center"},{"c":"F18","v":"SBC 304 Cl. 20.2","al":"center"},{"c":"G18","v":"كانات مغلقة للقص الثاقب والربط"}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":4,"al":"center"},{"c":"B19","v":"الغطاء الخرساني الصافي للقواعد الملامسة للتربة","b":true},{"c":"C19","v":"cc","al":"center"},{"c":"D19","v":75,"in":true,"b":true,"al":"center","nf":"0.00"},{"c":"E19","v":"mm","al":"center"},{"c":"F19","v":"SBC 304 Cl. 20.6","al":"center"},{"c":"G19","v":"الحد الأدنى 75 مم لحماية حديد التسليح من التآكل"}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":5,"al":"center"},{"c":"B20","v":"الوزن الحجمي للخرسانة المسلحة للهامة","b":true},{"c":"C20","v":"γ_c","al":"center"},{"c":"D20","v":25,"in":true,"b":true,"al":"center","nf":"0.00"},{"c":"E20","v":"kN/m³","al":"center"},{"c":"F20","v":"SBC 201 Cl. 3.1","al":"center"},{"c":"G20","v":"خرسانة مسلحة عادية الكثافة"}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":6,"al":"center"},{"c":"B21","v":"معامل تخفيض مقاومة الانحناء (Flexure)","b":true},{"c":"C21","v":"φ_b","al":"center"},{"c":"D21","v":0.9,"in":true,"b":true,"al":"center","nf":"0.00"},{"c":"E21","v":"بدون وحدة","al":"center"},{"c":"F21","v":"SBC 304 Table 21.2.1","al":"center"},{"c":"G21","v":"قطاع محكوم بالشد (Tension-Controlled Section)"}]},{"r":22,"h":34.0,"cells":[{"c":"A22","v":7,"al":"center"},{"c":"B22","v":"معامل تخفيض مقاومة القص العريض والثاقب","b":true},{"c":"C22","v":"φ_v","al":"center"},{"c":"D22","v":0.75,"in":true,"b":true,"al":"center","nf":"0.00"},{"c":"E22","v":"بدون وحدة","al":"center"},{"c":"F22","v":"SBC 304 Table 21.2.1","al":"center"},{"c":"G22","v":"معامل أمان كودي لتخفيض إجهادات القص الخرسانية"}]},{"r":23,"h":34.0,"cells":[{"c":"A23","v":8,"al":"center"},{"c":"B23","v":"قطر الخازوق العامل المعتمد في المشروع","b":true},{"c":"C23","v":"D_pile","al":"center"},{"c":"D23","v":600,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"E23","v":"mm (0.60 m)","al":"center"},{"c":"F23","v":"تقرير جسات التربة","al":"center"},{"c":"G23","v":"خوازيق حفر دوار مستمر CFA خرسانية"}]},{"r":24,"h":34.0,"cells":[{"c":"A24","v":9,"al":"center"},{"c":"B24","v":"الحمولة التشغيلية المسموحة للخازوق المفرد","b":true},{"c":"C24","v":"P_all,pile","al":"center"},{"c":"D24","v":950,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"E24","v":"kN (95.0 Ton)","al":"center"},{"c":"F24","v":"نتائج اختبار التحميل","al":"center"},{"c":"G24","v":"سعة الخازوق المسموحة تحت الأحمال التشغيلية الدائمة"}]},{"r":25,"h":34.0,"cells":[{"c":"A25","v":10,"al":"center"},{"c":"B25","v":"الحمولة التصميمية القصوى للخازوق المفرد","b":true},{"c":"C25","v":"P_ult,pile","al":"center"},{"c":"D25","v":1425,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"E25","v":"kN (142.5 Ton)","al":"center"},{"c":"F25","v":"معامل تصعيد 1.50","al":"center"},{"c":"G25","v":"أقصى رد فعل مسموح به في حالات التحميل القصوى"}]},{"r":26,"h":34.0,"cells":[{"c":"A26","v":11,"al":"center"},{"c":"B26","v":"المسافة الصافية المحورية بين محاور الخوازيق","b":true},{"c":"C26","v":"s_pile","al":"center"},{"c":"D26","v":1800,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"E26","v":"mm (3.0 × D)","al":"center"},{"c":"F26","v":"SBC 303 Cl. 4.3","al":"center"},{"c":"G26","v":"الحد الأدنى 3 أضعاف القطر لمنع كفاءة التداخل الجماعي"}]},{"r":27,"h":34.0,"cells":[{"c":"A27","v":12,"al":"center"},{"c":"B27","v":"بروز الهامة خلف محيط الخازوق الخارجي (Edge)","b":true},{"c":"C27","v":"e_edge","al":"center"},{"c":"D27","v":450,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"E27","v":"mm (0.75 × D)","al":"center"},{"c":"F27","v":"SBC 304 Cl. 13.4","al":"center"},{"c":"G27","v":"يضمن نقل إجهادات الارتكاز وتثبيت أطراف التسليح"}]},{"r":28,"h":34.0,"cells":[{"c":"A28","v":13,"al":"center"},{"c":"B28","v":"سعر توريد وصب الخرسانة المسلحة الجاهزة","b":true},{"c":"C28","v":"Rate_conc","al":"center"},{"c":"D28","v":320,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"E28","v":"SAR / m³","al":"center"},{"c":"F28","v":"أسعار السوق الاسترشادية","al":"center"},{"c":"G28","v":"شاملاً المضخة والمواد المضافة ومقاومة الكبريتات"}]},{"r":29,"h":34.0,"cells":[{"c":"A29","v":14,"al":"center"},{"c":"B29","v":"سعر توريد وتشغيل حديد التسليح بالموقع","b":true},{"c":"C29","v":"Rate_steel","al":"center"},{"c":"D29","v":3100,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"E29","v":"SAR / Ton","al":"center"},{"c":"F29","v":"متوسط سعر السوق","al":"center"},{"c":"G29","v":"شاملاً الهالك والقص والثني والتربيط السلكي"}]},{"r":30,"h":34.0,"cells":[{"c":"A30","v":15,"al":"center"},{"c":"B30","v":"سعر الشدات الخشبية والفرم الجانبية والعزل","b":true},{"c":"C30","v":"Rate_form","al":"center"},{"c":"D30","v":65,"in":true,"b":true,"al":"center","nf":"0.00"},{"c":"E30","v":"SAR / m²","al":"center"},{"c":"F30","v":"مصنعيات وتوريد","al":"center"},{"c":"G30","v":"شاملاً دهان وجهين عزل بيتوميني مطاطي"}]},{"r":31,"h":28.0,"cells":[{"c":"A31","v":""},{"c":"B31","v":""},{"c":"C31","v":""},{"c":"D31","v":""},{"c":"E31","v":""},{"c":"F31","v":""},{"c":"G31","v":""}]},{"r":32,"h":34.0,"cells":[{"c":"A32","v":"مهندس الأساسات والجيوتقني (Geotechnical / Piling Engineer)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D32","v":"مهندس التصميم الإنشائي والمكتب الفني (Structural Engineer)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G32","v":"المهندس الاستشاري المشرف (Supervising Consultant)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center"}]},{"r":33,"h":76.0,"cells":[{"c":"A33","v":"الاسم والتوقيع:\nرقم الاعتماد المهني:\nالتاريخ والختم:","cs":3},{"skip":true},{"skip":true},{"c":"D33","v":"الاسم والتوقيع:\nرقم الاعتماد المهني:\nالتاريخ والختم:","cs":3},{"skip":true},{"skip":true},{"c":"G33","v":"الاسم والتوقيع:\nرقم الاعتماد المهني:\nالتاريخ والختم:"}]}]},{"name":"تحليل ردود أفعال الخوازيق","maxRow":30,"maxCol":9,"colWidths":[12.0,58.0,16.0,16.0,24.0,24.0,22.0,18.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"التحليل الهندسي لمجموعة الخوازيق وحساب ردود الأفعال الناتجة عن العزوم والقوى الرأسية","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"طريقة الحساب: تطبيق معادلة الصلابة الكلاسيكية وتوزيع قوى الضغط والعزوم ثنائية المحور (Mx, My) على إحداثيات الخوازيق بالنسبة لمركز ثقل المجموعة، مع التحقق من عدم تجاوز أقصى رد فعل للقدرة المسموحة للخازوق وعدم حدوث قوى شد وانفصال (No Uplift Check).","bg":"#EFF6FF","fg":"#475569","al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"1. أحمال العمود الخرساني المباشرة (Column Direct Service & Factored Ultimate Loads)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"م","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"بيان الحمل أو البارامتر الهندسي","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"الرمز","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"القيمة التشغيلية (Service)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"القيمة القصوى (Factored)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"الوحدة","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"معادلة التصعيد الكودية","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"ملاحظات الفحص الإنشائي","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":1,"al":"center"},{"c":"B6","v":"الحمل الميت الرأسي المنقول من العمود (Dead Load)","b":true},{"c":"C6","v":"P_D","al":"center"},{"c":"D6","v":1600,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"E6","v":1920,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"F6","v":"kN","al":"center"},{"c":"G6","v":"1.20 × P_D","al":"center"},{"c":"H6","v":"أحمال الأوزان الذاتية والتشطيبات الدائمة","cs":2},{"skip":true}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":2,"al":"center"},{"c":"B7","v":"الحمل الحي الرأسي المنقول من العمود (Live Load)","b":true},{"c":"C7","v":"P_L","al":"center"},{"c":"D7","v":800,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"E7","v":1280,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"F7","v":"kN","al":"center"},{"c":"G7","v":"1.60 × P_L","al":"center"},{"c":"H7","v":"أحمال الإشغال وحركة الأفراد والأثاث","cs":2},{"skip":true}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":3,"al":"center"},{"c":"B8","v":"إجمالي الحمل الرأسي المسلط من العمود","b":true},{"c":"C8","v":"P_total","al":"center"},{"c":"D8","v":2400,"f":"=D6+D7","b":true,"al":"center","nf":"#,##0.0"},{"c":"E8","v":3200,"f":"=E6+E7","b":true,"al":"center","nf":"#,##0.0"},{"c":"F8","v":"kN","al":"center"},{"c":"G8","v":"1.2 P_D + 1.6 P_L","al":"center"},{"c":"H8","v":"الحمل الكلي الحاكم لتصميم الهامة","cs":2},{"skip":true}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":4,"al":"center"},{"c":"B9","v":"العزم الانحنائي حول المحور الأفقي X (Moment X)","b":true},{"c":"C9","v":"M_x","al":"center"},{"c":"D9","v":120,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"E9","v":180,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"F9","v":"kN.m","al":"center"},{"c":"G9","v":"1.2 M_Dx + 1.6 M_Lx","al":"center"},{"c":"H9","v":"عزم ناتج عن الرياح أو عدم تماثل الأحمال","cs":2},{"skip":true}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":5,"al":"center"},{"c":"B10","v":"العزم الانحنائي حول المحور الرأسي Y (Moment Y)","b":true},{"c":"C10","v":"M_y","al":"center"},{"c":"D10","v":160,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"E10","v":240,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"F10","v":"kN.m","al":"center"},{"c":"G10","v":"1.2 M_Dy + 1.6 M_Ly","al":"center"},{"c":"H10","v":"عزم ناتج عن الزلازل أو القوى الجانبية","cs":2},{"skip":true}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":6,"al":"center"},{"c":"B11","v":"عرض العمود الخرساني المسلح (Column Width)","b":true},{"c":"C11","v":"b_c","al":"center"},{"c":"D11","v":400,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"E11","v":400,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"F11","v":"mm","al":"center"},{"c":"G11","v":"أبعاد معمارية","al":"center"},{"c":"H11","v":"الضلع الصغير الموازي لمحور X","cs":2},{"skip":true}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":7,"al":"center"},{"c":"B12","v":"طول العمود الخرساني المسلح (Column Length)","b":true},{"c":"C12","v":"a_c","al":"center"},{"c":"D12","v":800,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"E12","v":800,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"F12","v":"mm","al":"center"},{"c":"G12","v":"أبعاد معمارية","al":"center"},{"c":"H12","v":"الضلع الكبير الموازي لمحور Y","cs":2},{"skip":true}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"2. الأبعاد الهندسية لهامة الخوازيق الرباعية وإحداثيات المحاور (Pile Coordinates & Section)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"عدد الخوازيق في المجموعة (Number of Piles)","bg":"#EFF6FF","b":true,"cs":2},{"skip":true},{"c":"C14","v":4,"in":true,"b":true,"al":"center"},{"c":"D14","v":"خوازيق","al":"center"},{"c":"E14","v":"ترتيب رباعي متناظر منتظم (2 × 2)","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"المسافة البينية بين محاور الخوازيق (Spacing)","bg":"#EFF6FF","b":true,"cs":2},{"skip":true},{"c":"C15","v":1.425,"f":"='إعدادات المشروع والخواص'!$D$25/1000","b":true,"al":"center","nf":"0.00"},{"c":"D15","v":"m (1.80 m)","al":"center"},{"c":"E15","v":"المسافة s = 3.0 × D_pile لتحقيق الكفاءة الكاملة 100%","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"بروز الهامة خلف محيط الخازوق الخارجي (Edge)","bg":"#EFF6FF","b":true,"cs":2},{"skip":true},{"c":"C16","v":1.8,"f":"='إعدادات المشروع والخواص'!$D$26/1000","b":true,"al":"center","nf":"0.00"},{"c":"D16","v":"m (0.45 m)","al":"center"},{"c":"E16","v":"بروز كود كافٍ للارتكاز ونقل قوى القص","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"طول هامة الخازوق الكلي في اتجاه X","bg":"#EFF6FF","b":true,"cs":2},{"skip":true},{"c":"C17","v":5.025,"f":"=C15+2*C16","b":true,"al":"center","nf":"0.00"},{"c":"D17","v":"m (2.70 m)","al":"center"},{"c":"E17","v":"L = s + 2 × e = 1.80 + 2(0.45) = 2.70 m","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"عرض هامة الخازوق الكلي في اتجاه Y","bg":"#EFF6FF","b":true,"cs":2},{"skip":true},{"c":"C18","v":5.025,"f":"=C15+2*C16","b":true,"al":"center","nf":"0.00"},{"c":"D18","v":"m (2.70 m)","al":"center"},{"c":"E18","v":"B = s + 2 × e = 1.80 + 2(0.45) = 2.70 m","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":"سمك هامة الخازوق الكلي المقترح (Cap Depth)","bg":"#EFF6FF","b":true,"cs":2},{"skip":true},{"c":"C19","v":0.42,"f":"='تصميم القطاعات والتحقق'!$C$7/1000","b":true,"al":"center","nf":"0.00"},{"c":"D19","v":"m (1.10 m)","al":"center"},{"c":"E19","v":"مفترض لتأمين عمق فعال كافٍ للقص الثاقب","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":"الوزن الذاتي التقريبي لهامة الخازوق","bg":"#EFF6FF","b":true,"cs":2},{"skip":true},{"c":"C20","v":795.394688,"f":"=C17*C18*C19*'إعدادات المشروع والخواص'!$D$19","b":true,"al":"center","nf":"0.00"},{"c":"D20","v":"kN (200.5 kN)","al":"center"},{"c":"E20","v":"W_cap = L × B × H × γ_c = 2.7 × 2.7 × 1.1 × 25","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":21,"h":38.0,"cells":[{"c":"A21","v":"3. جدول إحداثيات الخوازيق وحساب رد الفعل التشغيلي والتصميمي الأقصى (Pile Reaction Schedule)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":22,"h":40.0,"cells":[{"c":"A22","v":"رقم الخازوق","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B22","v":"موقع الخازوق في الهامة","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C22","v":"إحداثي X (m)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D22","v":"إحداثي Y (m)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E22","v":"رد الفعل التشغيلي Q_serv (kN)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F22","v":"رد الفعل الأقصى Q_ult (kN)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G22","v":"الحمولة المسموحة P_all","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H22","v":"نسبة الاستنفاد (UR)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I22","v":"حالة التحقق","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":23,"h":34.0,"cells":[{"c":"A23","v":"P-01","b":true,"al":"center"},{"c":"B23","v":"الركن العلوي الأيمن (Top-Right)"},{"c":"C23","v":0.9,"in":true,"al":"center","nf":"0.00"},{"c":"D23","v":0.9,"in":true,"al":"center","nf":"0.00"},{"c":"E23","v":0,"f":"=($D$8+$C$20)/4 + ($D$10*C23/3.24) + ($D$9*D23/3.24)","b":true,"al":"center","nf":"#,##0.0"},{"c":"F23","v":0,"f":"=($E$8+1.2*$C$20)/4 + ($E$10*C23/3.24) + ($E$9*D23/3.24)","b":true,"al":"center","nf":"#,##0.0"},{"c":"G23","v":600,"f":"='إعدادات المشروع والخواص'!$D$23","al":"center","nf":"#,##0.0"},{"c":"H23","v":0,"f":"=E23/G23","b":true,"al":"center","nf":"0.0%"},{"c":"I23","v":"آمن (Safe)","f":"=IF(H23<=1.0, \"آمن (Safe)\", \"تجاوز السعة (Overload)\")","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"}]},{"r":24,"h":34.0,"cells":[{"c":"A24","v":"P-02","b":true,"al":"center"},{"c":"B24","v":"الركن العلوي الأيسر (Top-Left)"},{"c":"C24","v":-0.9,"in":true,"al":"center","nf":"0.00"},{"c":"D24","v":0.9,"in":true,"al":"center","nf":"0.00"},{"c":"E24","v":0,"f":"=($D$8+$C$20)/4 + ($D$10*C24/3.24) + ($D$9*D24/3.24)","b":true,"al":"center","nf":"#,##0.0"},{"c":"F24","v":0,"f":"=($E$8+1.2*$C$20)/4 + ($E$10*C24/3.24) + ($E$9*D24/3.24)","b":true,"al":"center","nf":"#,##0.0"},{"c":"G24","v":600,"f":"='إعدادات المشروع والخواص'!$D$23","al":"center","nf":"#,##0.0"},{"c":"H24","v":0,"f":"=E24/G24","b":true,"al":"center","nf":"0.0%"},{"c":"I24","v":"آمن (Safe)","f":"=IF(H24<=1.0, \"آمن (Safe)\", \"تجاوز السعة (Overload)\")","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"}]},{"r":25,"h":34.0,"cells":[{"c":"A25","v":"P-03","b":true,"al":"center"},{"c":"B25","v":"الركن السفلي الأيسر (Bottom-Left)"},{"c":"C25","v":-0.9,"in":true,"al":"center","nf":"0.00"},{"c":"D25","v":-0.9,"in":true,"al":"center","nf":"0.00"},{"c":"E25","v":0,"f":"=($D$8+$C$20)/4 + ($D$10*C25/3.24) + ($D$9*D25/3.24)","b":true,"al":"center","nf":"#,##0.0"},{"c":"F25","v":0,"f":"=($E$8+1.2*$C$20)/4 + ($E$10*C25/3.24) + ($E$9*D25/3.24)","b":true,"al":"center","nf":"#,##0.0"},{"c":"G25","v":600,"f":"='إعدادات المشروع والخواص'!$D$23","al":"center","nf":"#,##0.0"},{"c":"H25","v":0,"f":"=E25/G25","b":true,"al":"center","nf":"0.0%"},{"c":"I25","v":"آمن (Safe)","f":"=IF(H25<=1.0, \"آمن (Safe)\", \"تجاوز السعة (Overload)\")","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"}]},{"r":26,"h":34.0,"cells":[{"c":"A26","v":"P-04","b":true,"al":"center"},{"c":"B26","v":"الركن السفلي الأيمن (Bottom-Right)"},{"c":"C26","v":0.9,"in":true,"al":"center","nf":"0.00"},{"c":"D26","v":-0.9,"in":true,"al":"center","nf":"0.00"},{"c":"E26","v":0,"f":"=($D$8+$C$20)/4 + ($D$10*C26/3.24) + ($D$9*D26/3.24)","b":true,"al":"center","nf":"#,##0.0"},{"c":"F26","v":0,"f":"=($E$8+1.2*$C$20)/4 + ($E$10*C26/3.24) + ($E$9*D26/3.24)","b":true,"al":"center","nf":"#,##0.0"},{"c":"G26","v":600,"f":"='إعدادات المشروع والخواص'!$D$23","al":"center","nf":"#,##0.0"},{"c":"H26","v":0,"f":"=E26/G26","b":true,"al":"center","nf":"0.0%"},{"c":"I26","v":"آمن (Safe)","f":"=IF(H26<=1.0, \"آمن (Safe)\", \"تجاوز السعة (Overload)\")","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"}]},{"r":27,"h":36.0,"cells":[{"c":"A27","v":"القيم الحاكمة لمجموعة الخوازيق (Governing Maximum & Minimum Values):","bg":"#EFF6FF","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E27","v":0,"f":"=MAX(E23:E26)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.0"},{"c":"F27","v":0,"f":"=MAX(F23:F26)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.0"},{"c":"G27","v":0,"f":"=MIN(E23:E26)","b":true,"al":"center","nf":"#,##0.0"},{"c":"H27","v":"آمن - لا يوجد قوى شد (No Uplift)","f":"=IF(G27>=0, \"آمن - لا يوجد قوى شد (No Uplift)\", \"تحذير - يوجد قوى شد\")","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center","cs":2},{"skip":true}]},{"r":28,"h":28.0,"cells":[{"c":"A28","v":""},{"c":"B28","v":""},{"c":"C28","v":""},{"c":"D28","v":""},{"c":"E28","v":""},{"c":"F28","v":""},{"c":"G28","v":""},{"c":"H28","v":""},{"c":"I28","v":""}]},{"r":29,"h":34.0,"cells":[{"c":"A29","v":"مهندس الأساسات والجيوتقني (Geotechnical / Piling Engineer)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D29","v":"مهندس التصميم الإنشائي والمكتب الفني (Structural Engineer)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G29","v":"المهندس الاستشاري المشرف (Supervising Consultant)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":30,"h":76.0,"cells":[{"c":"A30","v":"الاسم والتوقيع:\nرقم الاعتماد المهني:\nالتاريخ والختم:","cs":3},{"skip":true},{"skip":true},{"c":"D30","v":"الاسم والتوقيع:\nرقم الاعتماد المهني:\nالتاريخ والختم:","cs":3},{"skip":true},{"skip":true},{"c":"G30","v":"الاسم والتوقيع:\nرقم الاعتماد المهني:\nالتاريخ والختم:","cs":3},{"skip":true},{"skip":true}]}]},{"name":"تصميم القطاعات والتحقق","maxRow":29,"maxCol":9,"colWidths":[8.0,62.0,20.0,18.0,30.0,20.0,18.0,22.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"التحقق من سمك الهامة ومقاومة القص الثاقب وقص الكمرات وتصميم التسليح ونموذج الشداد والضاغط","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"الاشتراطات الكودية: التحقق من إجهادات القص الثاقب حول العمود على محيط حرج bo يبعد d/2 من وجه العمود، والقص الثاقب حول الخازوق المنفرد، والقص أحادي الاتجاه (Wide-Beam Shear) على مسافة d من وجه العمود، وحساب العزوم الانحنائية ومقارنتها بنموذج STM.","bg":"#EFF6FF","fg":"#475569","al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"1. الأبعاد الهندسية والعمق الفعال للهامة (Effective Depth & Geometric Parameters)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":40.0,"cells":[{"c":"A5","v":"م","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"الخاصية أو التحقق الإنشائي","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"القيمة","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"الوحدة","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"المعادلة الكودية المطبقة","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"القيمة المسموحة","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"نسبة الاستنفاد (UR)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"حالة التحقق","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"المرجعية القياسية","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":1,"al":"center"},{"c":"B6","v":"السمك الإجمالي المقترح لهامة الخوازيق (Total Depth)","b":true},{"c":"C6","v":1100,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"D6","v":"mm (1.10 m)","al":"center"},{"c":"E6","v":"مدخل تصميمي مستنتج","al":"center"},{"c":"F6","v":"-","al":"center"},{"c":"G6","v":"-","b":true,"al":"center"},{"c":"H6","v":"محدد","al":"center"},{"c":"I6","v":"SBC 304 Cl. 13.4","al":"center"}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":2,"al":"center"},{"c":"B7","v":"الغطاء الخرساني الصافي لحديد التسليح السفلي","b":true},{"c":"C7","v":420,"f":"='إعدادات المشروع والخواص'!$D$18","b":true,"al":"center","nf":"#,##0.0"},{"c":"D7","v":"mm","al":"center"},{"c":"E7","v":"cc","al":"center"},{"c":"F7","v":"-","al":"center"},{"c":"G7","v":"-","b":true,"al":"center"},{"c":"H7","v":"محقق","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"I7","v":"SBC 304 Cl. 20.6","al":"center"}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":3,"al":"center"},{"c":"B8","v":"قطر حديد التسليح الرئيسي السفلي المقترح","b":true},{"c":"C8","v":25,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"D8","v":"mm (Φ25)","al":"center"},{"c":"E8","v":"Φ_bar","al":"center"},{"c":"F8","v":"-","al":"center"},{"c":"G8","v":"-","b":true,"al":"center"},{"c":"H8","v":"محدد","al":"center"},{"c":"I8","v":"Grade 60","al":"center"}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":4,"al":"center"},{"c":"B9","v":"العمق الفعال الحاكم لمقاومة القص والعزوم (Effective Depth)","b":true},{"c":"C9","v":420,"f":"=C7-C8-C9","b":true,"al":"center","nf":"#,##0.0"},{"c":"D9","v":"mm (1.00 m)","al":"center"},{"c":"E9","v":"d = H - cc - Φ_bar","al":"center"},{"c":"F9","v":"d ≥ 300 mm","al":"center"},{"c":"G9","v":"-","b":true,"al":"center"},{"c":"H9","v":"آمن كودياً","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"I9","v":"SBC 304 Cl. 13.3","al":"center"}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":5,"al":"center"},{"c":"B10","v":"محيط القص الثاقب الحرج حول العمود الخرساني (Critical Perimeter)","b":true},{"c":"C10","v":52428000,"f":"=2*(('تحليل ردود أفعال الخوازيق'!$E$12+C10)+('تحليل ردود أفعال الخوازيق'!$E$11+C10))","b":true,"al":"center","nf":"#,##0.0"},{"c":"D10","v":"mm (6,400 mm)","al":"center"},{"c":"E10","v":"bo = 2 × ((ac + d) + (bc + d))","al":"center"},{"c":"F10","v":"-","al":"center"},{"c":"G10","v":"-","b":true,"al":"center"},{"c":"H10","v":"محسوب بدقة","al":"center"},{"c":"I10","v":"SBC 304 Cl. 22.6","al":"center"}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":6,"al":"center"},{"c":"B11","v":"قوة القص الثاقب التصميمية المؤثرة حول العمود (Vu,punch)","b":true},{"c":"C11","v":3200,"f":"='تحليل ردود أفعال الخوازيق'!$E$8","b":true,"al":"center","nf":"#,##0.0"},{"c":"D11","v":"kN (3,200 kN)","al":"center"},{"c":"E11","v":"Vu = Pu (كامل حمل العمود الأقصى)","al":"center"},{"c":"F11","v":"-","al":"center"},{"c":"G11","v":"-","b":true,"al":"center"},{"c":"H11","v":"مؤثر","al":"center"},{"c":"I11","v":"SBC 304 Cl. 22.6","al":"center"}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":7,"al":"center"},{"c":"B12","v":"إجهاد القص الثاقب الفعلي على الخرسانة (Applied Punching Stress)","b":true},{"c":"C12","v":0,"f":"=(C12*1000)/('إعدادات المشروع والخواص'!$D$21 * C11 * C10)","b":true,"al":"center","nf":"#,##0.0"},{"c":"D12","v":"MPa (0.667 MPa)","al":"center"},{"c":"E12","v":"vu = Vu / (φv × bo × d)","al":"center"},{"c":"F12","v":0,"f":"=0.33*SQRT('إعدادات المشروع والخواص'!$D$15)","al":"center","nf":"0.00"},{"c":"G12","v":0,"f":"=C13/F13","b":true,"al":"center","nf":"0.0%"},{"c":"H12","v":"غير آمن - يلزم زيادة H","f":"=IF(G13<=1.0, \"آمن ومحقق كودياً (Safe)\", \"غير آمن - يلزم زيادة H\")","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"I12","v":"SBC 304 Eq. 22.6.5.2","al":"center"}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":8,"al":"center"},{"c":"B13","v":"محيط القص الثاقب الحرج حول الخازوق الركني المفرد (Pile Punching)","b":true},{"c":"C13","v":164707421.9986,"f":"=PI()*('إعدادات المشروع والخواص'!$D$22+C10)","b":true,"al":"center","nf":"#,##0.0"},{"c":"D13","v":"mm (5,027 mm)","al":"center"},{"c":"E13","v":"bo,pile = π × (D_pile + d)","al":"center"},{"c":"F13","v":"-","al":"center"},{"c":"G13","v":"-","b":true,"al":"center"},{"c":"H13","v":"محسوب","al":"center"},{"c":"I13","v":"SBC 304 Cl. 22.6","al":"center"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":9,"al":"center"},{"c":"B14","v":"أقصى رد فعل تصميمي على الخازوق المفرد (Vu,pile)","b":true},{"c":"C14","v":0,"f":"='تحليل ردود أفعال الخوازيق'!$F$24","b":true,"al":"center","nf":"#,##0.0"},{"c":"D14","v":"kN (980 kN)","al":"center"},{"c":"E14","v":"Vu,pile = Qu,max","al":"center"},{"c":"F14","v":"-","al":"center"},{"c":"G14","v":"-","b":true,"al":"center"},{"c":"H14","v":"مؤثر","al":"center"},{"c":"I14","v":"SBC 304 Cl. 22.6","al":"center"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":10,"al":"center"},{"c":"B15","v":"إجهاد القص الثاقب الفعلي حول الخازوق المنفرد","b":true},{"c":"C15","v":0,"f":"=(C15*1000)/('إعدادات المشروع والخواص'!$D$21 * C14 * C10)","b":true,"al":"center","nf":"#,##0.0"},{"c":"D15","v":"MPa (0.260 MPa)","al":"center"},{"c":"E15","v":"vu,pile = Vu,pile / (φv × bo,pile × d)","al":"center"},{"c":"F15","v":0,"f":"=0.33*SQRT('إعدادات المشروع والخواص'!$D$15)","al":"center","nf":"0.00"},{"c":"G15","v":0,"f":"=C16/F16","b":true,"al":"center","nf":"0.0%"},{"c":"H15","v":"غير آمن","f":"=IF(G16<=1.0, \"آمن ومحقق كودياً (Safe)\", \"غير آمن\")","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"I15","v":"SBC 304 Cl. 22.6","al":"center"}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":11,"al":"center"},{"c":"B16","v":"القطاع الحرج للقص أحادي الاتجاه (Wide-Beam Shear Distance)","b":true},{"c":"C16","v":52428000,"f":"=C10","b":true,"al":"center","nf":"#,##0.0"},{"c":"D16","v":"mm (1.00 m)","al":"center"},{"c":"E16","v":"مسافة d من وجه العمود الخرساني","al":"center"},{"c":"F16","v":"-","al":"center"},{"c":"G16","v":"-","b":true,"al":"center"},{"c":"H16","v":"محدد","al":"center"},{"c":"I16","v":"SBC 304 Cl. 22.5","al":"center"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":12,"al":"center"},{"c":"B17","v":"قوة القص أحادية الاتجاه المؤثرة على عرض الهامة (Vu,beam)","b":true},{"c":"C17","v":0,"f":"=2*'تحليل ردود أفعال الخوازيق'!$F$24","b":true,"al":"center","nf":"#,##0.0"},{"c":"D17","v":"kN (1,960 kN)","al":"center"},{"c":"E17","v":"Vu,beam = 2 × Qu (الخوازيق الواقعة خارج القطاع)","al":"center"},{"c":"F17","v":"-","al":"center"},{"c":"G17","v":"-","b":true,"al":"center"},{"c":"H17","v":"مؤثر","al":"center"},{"c":"I17","v":"SBC 304 Cl. 22.5","al":"center"}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":13,"al":"center"},{"c":"B18","v":"مقاومة الخرسانة القصوى للقص أحادي الاتجاه (φ Vc)","b":true},{"c":"C18","v":0,"f":"='إعدادات المشروع والخواص'!$D$21 * 0.17 * SQRT('إعدادات المشروع والخواص'!$D$15) * ('تحليل ردود أفعال الخوازيق'!$C$18*1000) * C10 / 1000","b":true,"al":"center","nf":"#,##0.0"},{"c":"D18","v":"kN (2,012 kN)","al":"center"},{"c":"E18","v":"φVc = φv × 0.17√f'c × B × d","al":"center"},{"c":"F18","v":"-","al":"center"},{"c":"G18","v":0,"f":"=C18/C19","b":true,"al":"center","nf":"0.0%"},{"c":"H18","v":"يلزم زيادة العمق","f":"=IF(G19<=1.0, \"آمن بدون كانات (Safe)\", \"يلزم زيادة العمق\")","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"I18","v":"SBC 304 Eq. 22.5.5.1","al":"center"}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":14,"al":"center"},{"c":"B19","v":"ذراع عزم الانحناء من محور الخازوق إلى وجه العمود (Moment Arm X)","b":true},{"c":"C19","v":0,"f":"='تحليل ردود أفعال الخوازيق'!$C$22 - ('تحليل ردود أفعال الخوازيق'!$E$12/2000)","b":true,"al":"center","nf":"#,##0.0"},{"c":"D19","v":"m (0.50 m)","al":"center"},{"c":"E19","v":"arm_x = x_pile - (a_c / 2)","al":"center"},{"c":"F19","v":"-","al":"center"},{"c":"G19","v":"-","b":true,"al":"center"},{"c":"H19","v":"محسوب","al":"center"},{"c":"I19","v":"SBC 304 Cl. 13.2","al":"center"}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":15,"al":"center"},{"c":"B20","v":"عزم الانحناء التصميمي الأقصى عند وجه العمود (Mu,x)","b":true},{"c":"C20","v":0,"f":"=2 * 'تحليل ردود أفعال الخوازيق'!$F$24 * C20","b":true,"al":"center","nf":"#,##0.0"},{"c":"D20","v":"kN.m (980 kN.m)","al":"center"},{"c":"E20","v":"Mu = 2 × Qu,pile × arm_x","al":"center"},{"c":"F20","v":"-","al":"center"},{"c":"G20","v":"-","b":true,"al":"center"},{"c":"H20","v":"مؤثر","al":"center"},{"c":"I20","v":"SBC 304 Cl. 13.2","al":"center"}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":16,"al":"center"},{"c":"B21","v":"مساحة حديد التسليح المطلوبة لمقاومة العزوم (As,req)","b":true},{"c":"C21","v":0,"f":"=(C21*10^6)/('إعدادات المشروع والخواص'!$D$20 * 'إعدادات المشروع والخواص'!$D$16 * 0.90 * C10)","b":true,"al":"center","nf":"#,##0.0"},{"c":"D21","v":"mm² (2,879 mm²)","al":"center"},{"c":"E21","v":"As = Mu / (φb × fy × 0.90d)","al":"center"},{"c":"F21","v":"-","al":"center"},{"c":"G21","v":"-","b":true,"al":"center"},{"c":"H21","v":"مطلوب نظرياً","al":"center"},{"c":"I21","v":"SBC 304 Cl. 13.3","al":"center"}]},{"r":22,"h":34.0,"cells":[{"c":"A22","v":17,"al":"center"},{"c":"B22","v":"الحد الأدنى لحديد التسليح لمقاومة الانكماش والحرارة (As,min)","b":true},{"c":"C22","v":3798.9,"f":"=0.0018 * ('تحليل ردود أفعال الخوازيق'!$C$18*1000) * C7","b":true,"al":"center","nf":"#,##0.0"},{"c":"D22","v":"mm² (5,346 mm²)","al":"center"},{"c":"E22","v":"As,min = 0.0018 × B × H (كودياً)","al":"center"},{"c":"F22","v":"-","al":"center"},{"c":"G22","v":"-","b":true,"al":"center"},{"c":"H22","v":"الحد الأدنى الحاكم","al":"center"},{"c":"I22","v":"SBC 304 Cl. 24.4","al":"center"}]},{"r":23,"h":34.0,"cells":[{"c":"A23","v":18,"al":"center"},{"c":"B23","v":"مساحة حديد التسليح الحاكمة للتنفيذ (Governing As)","b":true},{"c":"C23","v":3798.9,"f":"=MAX(C22, C23)","b":true,"al":"center","nf":"#,##0.0"},{"c":"D23","v":"mm² (5,346 mm²)","al":"center"},{"c":"E23","v":"As,gov = MAX(As,req, As,min)","al":"center"},{"c":"F23","v":"-","al":"center"},{"c":"G23","v":"-","b":true,"al":"center"},{"c":"H23","v":"حاكم","al":"center"},{"c":"I23","v":"SBC 304 Cl. 13.3","al":"center"}]},{"r":24,"h":34.0,"cells":[{"c":"A24","v":19,"al":"center"},{"c":"B24","v":"نموذج الشداد والضاغط: زاوية ميل الضاغط الخرساني (Strut Angle θ)","b":true},{"c":"C24","v":0,"f":"=DEGREES(ATAN(C10 / (C20*1000)))","b":true,"al":"center","nf":"#,##0.0"},{"c":"D24","v":"درجة (°63.4)","al":"center"},{"c":"E24","v":"θ = arctan(d / Ls)","al":"center"},{"c":"F24","v":"25° ≤ θ ≤ 65°","al":"center"},{"c":"G24","v":"-","b":true,"al":"center"},{"c":"H24","v":"خارج النطاق","f":"=IF(AND(C25>=25, C25<=65), \"محقق كودياً (Safe STM)\", \"خارج النطاق\")","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"I24","v":"SBC 304 Cl. 23.4","al":"center"}]},{"r":25,"h":34.0,"cells":[{"c":"A25","v":20,"al":"center"},{"c":"B25","v":"قوة الشد التصميمية في الشداد السفلي (Tie Force Tu)","b":true},{"c":"C25","v":0,"f":"='تحليل ردود أفعال الخوازيق'!$F$24 / TAN(RADIANS(C25))","b":true,"al":"center","nf":"#,##0.0"},{"c":"D25","v":"kN (490 kN)","al":"center"},{"c":"E25","v":"Tu = Qu / tan(θ)","al":"center"},{"c":"F25","v":"-","al":"center"},{"c":"G25","v":"-","b":true,"al":"center"},{"c":"H25","v":"قوة شد STM","al":"center"},{"c":"I25","v":"SBC 304 Cl. 23.8","al":"center"}]},{"r":26,"h":34.0,"cells":[{"c":"A26","v":21,"al":"center"},{"c":"B26","v":"مساحة حديد الشداد السفلي المطلوبة بطريقة STM (Ast,stm)","b":true},{"c":"C26","v":0,"f":"=(2*C26*1000)/('إعدادات المشروع والخواص'!$D$20 * 'إعدادات المشروع والخواص'!$D$16)","b":true,"al":"center","nf":"#,##0.0"},{"c":"D26","v":"mm² (2,592 mm²)","al":"center"},{"c":"E26","v":"Ast = (2 × Tu) / (φb × fy)","al":"center"},{"c":"F26","v":"-","al":"center"},{"c":"G26","v":0,"f":"=C27/C24","b":true,"al":"center","nf":"0.0%"},{"c":"H26","v":"محقق تحت سعة As,gov","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"},{"c":"I26","v":"SBC 304 Cl. 23.8","al":"center"}]},{"r":27,"h":28.0,"cells":[{"c":"A27","v":""},{"c":"B27","v":""},{"c":"C27","v":""},{"c":"D27","v":""},{"c":"E27","v":""},{"c":"F27","v":""},{"c":"G27","v":""},{"c":"H27","v":""},{"c":"I27","v":""}]},{"r":28,"h":34.0,"cells":[{"c":"A28","v":"مهندس الأساسات والجيوتقني (Geotechnical / Piling Engineer)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D28","v":"مهندس التصميم الإنشائي والمكتب الفني (Structural Engineer)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G28","v":"المهندس الاستشاري المشرف (Supervising Consultant)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":29,"h":76.0,"cells":[{"c":"A29","v":"الاسم والتوقيع:\nرقم الاعتماد المهني:\nالتاريخ والختم:","cs":3},{"skip":true},{"skip":true},{"c":"D29","v":"الاسم والتوقيع:\nرقم الاعتماد المهني:\nالتاريخ والختم:","cs":3},{"skip":true},{"skip":true},{"c":"G29","v":"الاسم والتوقيع:\nرقم الاعتماد المهني:\nالتاريخ والختم:","cs":3},{"skip":true},{"skip":true}]}]},{"name":"تفريد الحديد ومقايسة BBS","maxRow":25,"maxCol":9,"colWidths":[12.0,60.0,14.0,18.0,18.0,22.0,16.0,24.0,28.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول تفريد حديد التسليح التفصيلي (BBS) ومقايسة كميات الخرسانة والحديد والتكلفة التقديرية","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"حسابات التفريد: تم حساب أطوال التثبيت (Development Length Ld) وأرجل التثبيت الزاوية وفق كود SBC 304. وزن المتر الطولي للسيخ = D²/162. ترتبط الأسعار تلقائياً بتبويب إعدادات المشروع لتحديث التكلفة التقديرية بدقة.","bg":"#EFF6FF","fg":"#475569","al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"1. جدول تفريد حديد تسليح هامة الخوازيق (Detailed Bar Bending Schedule - BBS)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"كود السيخ (Mark)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"توصيف وموقع السيخ في الهامة","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"القطر Φ (mm)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"شكل التفريد (Shape)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"طول السيخ المفرد (m)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"عدد الأسياخ الكلي","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"إجمالي الطول (m)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"الوزن الكلي (kg)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"ملاحظات التثبيت والوصلات","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"MK-01","b":true,"al":"center"},{"c":"B6","v":"حديد سفلي رئيسي فرش اتجاه X (Bottom Main Mesh - X)"},{"c":"C6","v":25,"in":true,"b":true,"al":"center"},{"c":"D6","v":"حرف U برجلين 80 سم","al":"center"},{"c":"E6","v":4.15,"f":"=2.70 - 2*0.075 + 2*0.80","al":"center","nf":"0.00"},{"c":"F6","v":18,"in":true,"b":true,"al":"center"},{"c":"G6","v":74.7,"f":"=E6*F6","al":"center","nf":"#,##0.0"},{"c":"H6","v":288.194444,"f":"=G6*(C6^2/162)","b":true,"al":"center","nf":"#,##0.0"},{"c":"I6","v":"رجل قائمة 80 سم لضمان طول التماسك Ld"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"MK-02","b":true,"al":"center"},{"c":"B7","v":"حديد سفلي رئيسي غطاء اتجاه Y (Bottom Main Mesh - Y)"},{"c":"C7","v":25,"in":true,"b":true,"al":"center"},{"c":"D7","v":"حرف U برجلين 80 سم","al":"center"},{"c":"E7","v":4.15,"f":"=2.70 - 2*0.075 + 2*0.80","al":"center","nf":"0.00"},{"c":"F7","v":18,"in":true,"b":true,"al":"center"},{"c":"G7","v":74.7,"f":"=E7*F7","al":"center","nf":"#,##0.0"},{"c":"H7","v":288.194444,"f":"=G7*(C7^2/162)","b":true,"al":"center","nf":"#,##0.0"},{"c":"I7","v":"مرتكز مباشرة فوق حديد الفرش اتجاه X"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"MK-03","b":true,"al":"center"},{"c":"B8","v":"حديد علوي شبكة انكماش وحرارة اتجاه X (Top Mesh - X)"},{"c":"C8","v":16,"in":true,"b":true,"al":"center"},{"c":"D8","v":"حرف U برجلين 50 سم","al":"center"},{"c":"E8","v":3.55,"f":"=2.70 - 2*0.075 + 2*0.50","al":"center","nf":"0.00"},{"c":"F8","v":15,"in":true,"b":true,"al":"center"},{"c":"G8","v":53.25,"f":"=E8*F8","al":"center","nf":"#,##0.0"},{"c":"H8","v":84.148148,"f":"=G8*(C8^2/162)","b":true,"al":"center","nf":"#,##0.0"},{"c":"I8","v":"شبكة علوية كل 18 سم لمقاومة إجهادات الرفع"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"MK-04","b":true,"al":"center"},{"c":"B9","v":"حديد علوي شبكة انكماش وحرارة اتجاه Y (Top Mesh - Y)"},{"c":"C9","v":16,"in":true,"b":true,"al":"center"},{"c":"D9","v":"حرف U برجلين 50 سم","al":"center"},{"c":"E9","v":3.55,"f":"=2.70 - 2*0.075 + 2*0.50","al":"center","nf":"0.00"},{"c":"F9","v":15,"in":true,"b":true,"al":"center"},{"c":"G9","v":53.25,"f":"=E9*F9","al":"center","nf":"#,##0.0"},{"c":"H9","v":84.148148,"f":"=G9*(C9^2/162)","b":true,"al":"center","nf":"#,##0.0"},{"c":"I9","v":"تربط مع حديد X العلوي برباط سلكي مزدوج"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"MK-05","b":true,"al":"center"},{"c":"B10","v":"أحزمة كانات جانبية محيطية (Side Skin Reinforcement)"},{"c":"C10","v":16,"in":true,"b":true,"al":"center"},{"c":"D10","v":"كانات صندوقية محيطية مغلقة","al":"center"},{"c":"E10","v":10.6,"f":"=2*(2.70-2*0.075) + 2*(2.70-2*0.075) + 0.40","al":"center","nf":"0.00"},{"c":"F10","v":5,"in":true,"b":true,"al":"center"},{"c":"G10","v":53,"f":"=E10*F10","al":"center","nf":"#,##0.0"},{"c":"H10","v":83.753086,"f":"=G10*(C10^2/162)","b":true,"al":"center","nf":"#,##0.0"},{"c":"I10","v":"توزع رأسياً كل 20 سم على جوانب الهامة H"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"MK-06","b":true,"al":"center"},{"c":"B11","v":"أشاير العمود الخرساني داخل الهامة (Column Starter Dowels)"},{"c":"C11","v":25,"in":true,"b":true,"al":"center"},{"c":"D11","v":"حرف L برجل ارتكاز 60 سم","al":"center"},{"c":"E11","v":3.125,"f":"=1.10 - 0.075 + 0.60 + 1.50","al":"center","nf":"0.00"},{"c":"F11","v":14,"in":true,"b":true,"al":"center"},{"c":"G11","v":43.75,"f":"=E11*F11","al":"center","nf":"#,##0.0"},{"c":"H11","v":168.78858,"f":"=G11*(C11^2/162)","b":true,"al":"center","nf":"#,##0.0"},{"c":"I11","v":"بروز صاعد 1.50 م (طول تماسك وتراكب 60Φ)"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"MK-07","b":true,"al":"center"},{"c":"B12","v":"كانات ربط أشاير العمود داخل الهامة (Column Cap Ties)"},{"c":"C12","v":10,"in":true,"b":true,"al":"center"},{"c":"D12","v":"كانات أوتوماتيك 4 فروع","al":"center"},{"c":"E12","v":2.38,"f":"=2*(0.80-2*0.04)+2*(0.40-2*0.04)+0.30","al":"center","nf":"0.00"},{"c":"F12","v":5,"in":true,"b":true,"al":"center"},{"c":"G12","v":11.9,"f":"=E12*F12","al":"center","nf":"#,##0.0"},{"c":"H12","v":7.345679,"f":"=G12*(C12^2/162)","b":true,"al":"center","nf":"#,##0.0"},{"c":"I12","v":"تثبت داخل عمق الهامة لمنع انبعاج الأشاير"}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":"إجمالي كميات حديد التسليح لهامة الخازوق (Total Rebar Weight - kg):","bg":"#EFF6FF","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G13","v":364.55,"f":"=SUM(G6:G12)","b":true,"al":"center","nf":"#,##0.0"},{"c":"H13","v":1004.572529,"f":"=SUM(H6:H12)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.0"},{"c":"I13","v":1.005,"f":"=ROUND(H13/1000, 3)","b":true,"al":"center","nf":"0.000\" طن حديد\""}]},{"r":14,"h":28.0,"cells":[{"c":"A14","v":""},{"c":"B14","v":""},{"c":"C14","v":""},{"c":"D14","v":""},{"c":"E14","v":""},{"c":"F14","v":""},{"c":"G14","v":""},{"c":"H14","v":""},{"c":"I14","v":""}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"2. مقايسة بنود الأعمال وحصر الكميات والتكلفة التقديرية لهامة الخازوق (BOQ & Cost Summary)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":16,"h":40.0,"cells":[{"c":"A16","v":"بند","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B16","v":"بيان وتوصيف الأعمال الإنشائية","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C16","v":"الوحدة","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D16","v":"الكمية المحصورة","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E16","v":"فئة السعر (SAR)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F16","v":"إجمالي التكلفة (SAR)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G16","v":"نسبة المساهمة","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H16","v":"معادلة الحصر الهندسي","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I16","v":"ملاحظات التنفيذ والاعتماد","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":1,"b":true,"al":"center"},{"c":"B17","v":"صب خرسانة عادية نظافة أسفل الهامة سمك 10 سم ممتدة 10 سم من كل جانب"},{"c":"C17","v":"m³","al":"center"},{"c":"D17","v":0.841,"f":"=(2.70+0.20)*(2.70+0.20)*0.10","b":true,"al":"center","nf":"#,##0.00"},{"c":"E17","v":337.5,"f":"='إعدادات المشروع والخواص'!$D$27*0.75","al":"center","nf":"#,##0.0"},{"c":"F17","v":283.8375,"f":"=D17*E17","b":true,"al":"center","nf":"#,##0.0"},{"c":"G17","v":0,"f":"=F17/$F$22","al":"center","nf":"0.0%"},{"c":"H17","v":"(L+0.2) × (B+0.2) × 0.10","al":"center"},{"c":"I17","v":"خرسانة عادية C20 لحماية قاع الأساسات"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":2,"b":true,"al":"center"},{"c":"B18","v":"توريد وصب خرسانة مسلحة جاهزة رتبة C35 لهامة الخوازيق الرباعية"},{"c":"C18","v":"m³","al":"center"},{"c":"D18","v":8.019,"f":"=2.70*2.70*1.10","b":true,"al":"center","nf":"#,##0.00"},{"c":"E18","v":450,"f":"='إعدادات المشروع والخواص'!$D$27","al":"center","nf":"#,##0.0"},{"c":"F18","v":3608.55,"f":"=D18*E18","b":true,"al":"center","nf":"#,##0.0"},{"c":"G18","v":0,"f":"=F18/$F$22","al":"center","nf":"0.0%"},{"c":"H18","v":"L × B × H = 2.7 × 2.7 × 1.1","al":"center"},{"c":"I18","v":"شاملاً الهز الميكانيكي والمعالجة المائية"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":3,"b":true,"al":"center"},{"c":"B19","v":"توريد وقص وثني وتركيب حديد تسليح عالي المقاومة مشوه B500D"},{"c":"C19","v":"Ton","al":"center"},{"c":"D19","v":1.004573,"f":"=H13/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"E19","v":320,"f":"='إعدادات المشروع والخواص'!$D$28","al":"center","nf":"#,##0.0"},{"c":"F19","v":321.46336,"f":"=D19*E19","b":true,"al":"center","nf":"#,##0.0"},{"c":"G19","v":0,"f":"=F19/$F$22","al":"center","nf":"0.0%"},{"c":"H19","v":"إجمالي وزن BBS من الجدول أعلاه","al":"center"},{"c":"I19","v":"شاملاً الكراسي وسلك الرباط والهالك"}]},{"r":20,"h":52.0,"cells":[{"c":"A20","v":4,"b":true,"al":"center"},{"c":"B20","v":"توريد وتركيب شدات خشبية وفرم جوانب الهامة مع التدعيم الإنشائي"},{"c":"C20","v":"m²","al":"center"},{"c":"D20","v":11.88,"f":"=2*(2.70+2.70)*1.10","b":true,"al":"center","nf":"#,##0.00"},{"c":"E20","v":3100,"f":"='إعدادات المشروع والخواص'!$D$29","al":"center","nf":"#,##0.0"},{"c":"F20","v":36828,"f":"=D20*E20","b":true,"al":"center","nf":"#,##0.0"},{"c":"G20","v":0,"f":"=F20/$F$22","al":"center","nf":"0.0%"},{"c":"H20","v":"المحيط × الارتفاع = 2(L+B) × H","al":"center"},{"c":"I20","v":"فرم خشبية مقاومة لضغوط الخرسانة"}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":5,"b":true,"al":"center"},{"c":"B21","v":"عزل مائي بيتوميني مؤكسد وجهين لكافة الأسطح الخرسانية الملامسة للتربة"},{"c":"C21","v":"m²","al":"center"},{"c":"D21","v":19.17,"f":"=2*(2.70+2.70)*1.10 + 2.70*2.70","b":true,"al":"center","nf":"#,##0.00"},{"c":"E21","v":1860,"f":"='إعدادات المشروع والخواص'!$D$29*0.60","al":"center","nf":"#,##0.0"},{"c":"F21","v":35656.2,"f":"=D21*E21","b":true,"al":"center","nf":"#,##0.0"},{"c":"G21","v":0,"f":"=F21/$F$22","al":"center","nf":"0.0%"},{"c":"H21","v":"مساحة الجوانب + مساحة السطح","al":"center"},{"c":"I21","v":"شاملاً طبقة الحماية البيتومينية"}]},{"r":22,"h":36.0,"cells":[{"c":"A22","v":"إجمالي التكلفة المباشرة التقديرية لهامة الخازوق النموذجية (Grand Total):","bg":"#EFF6FF","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F22","v":76698.05086,"f":"=SUM(F17:F21)","bg":"#DBEAFE","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.0"},{"c":"G22","v":"100.0%","b":true,"al":"center"},{"c":"H22","v":125.3,"f":"=ROUND((D19*1000)/D18, 1)","b":true,"al":"center","nf":"\"معدل التسليح: \"0.0\" كجم/م³ خرسانة\"","cs":2},{"skip":true}]},{"r":23,"h":28.0,"cells":[{"c":"A23","v":""},{"c":"B23","v":""},{"c":"C23","v":""},{"c":"D23","v":""},{"c":"E23","v":""},{"c":"F23","v":""},{"c":"G23","v":""},{"c":"H23","v":""},{"c":"I23","v":""}]},{"r":24,"h":34.0,"cells":[{"c":"A24","v":"مهندس الأساسات والجيوتقني (Geotechnical / Piling Engineer)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D24","v":"مهندس التصميم الإنشائي والمكتب الفني (Structural Engineer)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G24","v":"المهندس الاستشاري المشرف (Supervising Consultant)","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":25,"h":76.0,"cells":[{"c":"A25","v":"الاسم والتوقيع:\nرقم الاعتماد المهني:\nالتاريخ والختم:","cs":3},{"skip":true},{"skip":true},{"c":"D25","v":"الاسم والتوقيع:\nرقم الاعتماد المهني:\nالتاريخ والختم:","cs":3},{"skip":true},{"skip":true},{"c":"G25","v":"الاسم والتوقيع:\nرقم الاعتماد المهني:\nالتاريخ والختم:","cs":3},{"skip":true},{"skip":true}]}]}]}