{"slug":"plumbing-water-supply-drainage-piping-sanitary-ware-and-pumps-boq-sheet","sheets":[{"name":"1_مقايسة_السباكة_والصرف_BOQ","maxRow":23,"maxCol":11,"colWidths":[12.0,62.0,12.0,15.0,14.0,15.0,13.0,13.0,14.0,16.0,18.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"المقايسة التثمينية وجدول الكميات والأسعار لأعمال السباكة وتغذية المياه والصرف الصحي والمضخات (Plumbing & Drainage BOQ — BOQ-MEP-192)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"تغطية شاملة لمواسير التغذية PPR ومواسير الصرف UPVC والمحابس والأدوات الصحية ومضخات الرفع والغاطسة وغرف التفتيش وفق IPC / UPC و SBC 701","bg":"#1E293B","fg":"#E2E8F0","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":36.0,"cells":[{"c":"A3","v":"اسم المشروع والمبنى:","bg":"#E2E8F0","b":true,"cs":2},{"skip":true},{"c":"C3","v":"مشروع المبنى السكني والإداري (أرضي + 6 أدوار متكررة + قبو)","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H3","v":"الكود الهندسي الحاكم:","bg":"#E2E8F0","b":true,"cs":2},{"skip":true},{"c":"J3","v":"IPC / UPC / SBC 701 / ECP 301","bg":"#ECFDF5","b":true,"al":"center","cs":2},{"skip":true}]},{"r":4,"h":36.0,"cells":[{"c":"A4","v":"مواصفات مواسير التغذية والصرف:","bg":"#E2E8F0","b":true,"cs":2},{"skip":true},{"c":"C4","v":"تغذية: بولي بروبيلين PPR PN20 | صرف: UPVC Class 4 & 5","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H4","v":"ضغط الاختبار الهيدروستاتيكي:","bg":"#E2E8F0","b":true,"cs":2},{"skip":true},{"c":"J4","v":"10 بار لمدة 24 ساعة لشبكات التغذية","bg":"#ECFDF5","b":true,"al":"center","cs":2},{"skip":true}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"نطاق الأنظمة المشمولة:","bg":"#E2E8F0","b":true,"cs":2},{"skip":true},{"c":"C5","v":"تغذية بارد وساخن، صرف عمل ومطر، أجهزة صحية، مضخات، ومطابق","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H5","v":"تاريخ إعداد المقايسة:","bg":"#E2E8F0","b":true,"cs":2},{"skip":true},{"c":"J5","v":"2026-11-03 | قسم الميكانيكا والمكتب الفني","bg":"#ECFDF5","b":true,"al":"center","cs":2},{"skip":true}]},{"r":6,"h":18.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":""},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":""},{"c":"F6","v":""},{"c":"G6","v":""},{"c":"H6","v":""},{"c":"I6","v":""},{"c":"J6","v":""},{"c":"K6","v":""}]},{"r":7,"h":38.0,"cells":[{"c":"A7","v":"أولاً: جدول تسعير بنود أعمال السباكة والتغذية بالمياه والصرف الصحي والمضخات (تُسحب الكميات من ورقة الحصر والأسعار من ورقة المعايير)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"منطوق وتوصيف بند المقايسة لأعمال السباكة وتغذية المياه والصرف الصحي والمضخات","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"الكمية الصافية من الحصر","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"نسبة الهالك (%)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"الكمية شاملة الهالك","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"سعر التوريد الأساسي","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H8","v":"سعر التركيب والاختبار","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I8","v":"نسبة القطع والعلقات (%)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J8","v":"إجمالي سعر الوحدة المركب","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K8","v":"الإجمالي الكلي للبند","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":72.0,"cells":[{"c":"A9","v":"PLB-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"بالمتر الطولي توريد وتركيب مواسير تغذية مياه بولي بروبيلين حراري (PPR PN20) للصواعد والشبكات الرئيسية أقطار (32 مم إلى 63 مم) شاملة العزل","bg":"#F8FAFC"},{"c":"C9","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D9","v":406,"f":"='2_حصر_المواسير_والمطابق_QTO'!I5","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F9","v":426.3,"f":"=ROUND(D9*(1+E9),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":45,"f":"='3_وحدات_التغذية_والأسعار'!C14","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":22,"f":"='3_وحدات_التغذية_والأسعار'!D14","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":0.18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J9","v":75.1,"f":"=ROUND((G9*(1+I9))+H9,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K9","v":32015.13,"f":"=ROUND(F9*J9,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":72.0,"cells":[{"c":"A10","v":"PLB-02","b":true,"al":"center"},{"c":"B10","v":"بالمتر الطولي توريد وتركيب مواسير تغذية مياه داخلية بارد وساخن (PPR PN20) للحمامات والمطابخ أقطار (20 مم و 25 مم) شاملة الكيعان والتيهات"},{"c":"C10","v":"م.ط","b":true,"al":"center"},{"c":"D10","v":1176,"f":"='2_حصر_المواسير_والمطابق_QTO'!I6","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F10","v":1234.8,"f":"=ROUND(D10*(1+E10),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":22,"f":"='3_وحدات_التغذية_والأسعار'!C15","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":14,"f":"='3_وحدات_التغذية_والأسعار'!D15","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J10","v":40.4,"f":"=ROUND((G10*(1+I10))+H10,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K10","v":49885.92,"f":"=ROUND(F10*J10,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"PLB-03","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"بالعدد توريد وتركيب محابس دفن ومحابس بوابة برونز/نحاس (Gate & Angle Valves PN16) على مداخل الحمامات والخطوط الفرعية","bg":"#F8FAFC"},{"c":"C11","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D11","v":126,"f":"='2_حصر_المواسير_والمطابق_QTO'!I7","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":0.02,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F11","v":128.52,"f":"=ROUND(D11*(1+E11),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":85,"f":"='3_وحدات_التغذية_والأسعار'!C16","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":25,"f":"='3_وحدات_التغذية_والأسعار'!D16","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J11","v":114.25,"f":"=ROUND((G11*(1+I11))+H11,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K11","v":14683.41,"f":"=ROUND(F11*J11,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"PLB-04","b":true,"al":"center"},{"c":"B12","v":"بالمتر الطولي توريد وتركيب أعمدة ومواسير صرف صحي (UPVC Class 4 — أقطار 110 مم و 160 مم) للصواعد الرأسية والمدادات المعلقة بالقبو"},{"c":"C12","v":"م.ط","b":true,"al":"center"},{"c":"D12","v":504,"f":"='2_حصر_المواسير_والمطابق_QTO'!I8","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F12","v":529.2,"f":"=ROUND(D12*(1+E12),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":58,"f":"='3_وحدات_التغذية_والأسعار'!C17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":26,"f":"='3_وحدات_التغذية_والأسعار'!D17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":0.18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J12","v":94.44,"f":"=ROUND((G12*(1+I12))+H12,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K12","v":49977.65,"f":"=ROUND(F12*J12,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"PLB-05","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"بالمتر الطولي توريد وتركيب مواسير صرف فرعية داخل الحمامات والمطابخ (UPVC أقطار 50 مم و 75 مم) شاملة سيفونات الأرضية (Floor Traps)","bg":"#F8FAFC"},{"c":"C13","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D13","v":693,"f":"='2_حصر_المواسير_والمطابق_QTO'!I9","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F13","v":727.65,"f":"=ROUND(D13*(1+E13),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":32,"f":"='3_وحدات_التغذية_والأسعار'!C18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":18,"f":"='3_وحدات_التغذية_والأسعار'!D18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J13","v":56.4,"f":"=ROUND((G13*(1+I13))+H13,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K13","v":41039.46,"f":"=ROUND(F13*J13,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"PLB-06","b":true,"al":"center"},{"c":"B14","v":"بالعدد توريد وتركيب طقم مرحاض خزفي معلق/أفرنجي كامل بصندوق الطرد المدفون والشطاف والمحابس (Water Closet Complete Set)"},{"c":"C14","v":"طقم","b":true,"al":"center"},{"c":"D14","v":42,"f":"='2_حصر_المواسير_والمطابق_QTO'!I10","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F14","v":42,"f":"=ROUND(D14*(1+E14),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":950,"f":"='3_وحدات_التغذية_والأسعار'!C19","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":250,"f":"='3_وحدات_التغذية_والأسعار'!D19","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J14","v":1247.5,"f":"=ROUND((G14*(1+I14))+H14,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":52395,"f":"=ROUND(F14*J14,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"PLB-07","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"بالعدد توريد وتركيب حوض غسيل أيدي خزفي (Wash Basin) وحوض مطبخ ستانلس ستيل 304 شامل الخلاط الفردي والسيفون","bg":"#F8FAFC"},{"c":"C15","v":"طقم","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D15","v":56,"f":"='2_حصر_المواسير_والمطابق_QTO'!I11","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F15","v":56,"f":"=ROUND(D15*(1+E15),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":620,"f":"='3_وحدات_التغذية_والأسعار'!C20","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":180,"f":"='3_وحدات_التغذية_والأسعار'!D20","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J15","v":831,"f":"=ROUND((G15*(1+I15))+H15,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":46536,"f":"=ROUND(F15*J15,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"PLB-08","b":true,"al":"center"},{"c":"B16","v":"بالعدد توريد وتركيب سخان مياه كهربائي أوتوماتيكي سعة 80 لتراً مزود بصمام أمان وعدم رجوع ومقاوم للصدأ"},{"c":"C16","v":"عدد","b":true,"al":"center"},{"c":"D16","v":42,"f":"='2_حصر_المواسير_والمطابق_QTO'!I12","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F16","v":42,"f":"=ROUND(D16*(1+E16),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":540,"f":"='3_وحدات_التغذية_والأسعار'!C21","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":120,"f":"='3_وحدات_التغذية_والأسعار'!D21","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J16","v":687,"f":"=ROUND((G16*(1+I16))+H16,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K16","v":28854,"f":"=ROUND(F16*J16,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"PLB-09","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B17","v":"بالمجموعة توريد وتركيب واختبار مجموعة مضخات رفع مياه ثنائية متغيرة السرعة (Duplex Booster Pump Set — 2×15 GPM @ 4.5 Bar + لوحة VFD)","bg":"#F8FAFC"},{"c":"C17","v":"مجموعة","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D17","v":2,"f":"='2_حصر_المواسير_والمطابق_QTO'!I13","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F17","v":2,"f":"=ROUND(D17*(1+E17),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":18500,"f":"='3_وحدات_التغذية_والأسعار'!C22","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":2500,"f":"='3_وحدات_التغذية_والأسعار'!D22","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J17","v":21925,"f":"=ROUND((G17*(1+I17))+H17,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K17","v":43850,"f":"=ROUND(F17*J17,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"PLB-10","b":true,"al":"center"},{"c":"B18","v":"بالمجموعة توريد وتركيب مضخة صرف غاطسة مزدوجة لبيارة القبو (Duplex Submersible Sump Pump — شاملة العوامات ولوحة التحكم)"},{"c":"C18","v":"مجموعة","b":true,"al":"center"},{"c":"D18","v":2,"f":"='2_حصر_المواسير_والمطابق_QTO'!I14","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F18","v":2,"f":"=ROUND(D18*(1+E18),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":9200,"f":"='3_وحدات_التغذية_والأسعار'!C23","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":1500,"f":"='3_وحدات_التغذية_والأسعار'!D23","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J18","v":11160,"f":"=ROUND((G18*(1+I18))+H18,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K18","v":22320,"f":"=ROUND(F18*J18,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"PLB-11","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B19","v":"بالعدد توريد وتنفيذ غرف تفتيش خرسانية مسلحة للصرف الخارجي (Inspection Manholes 60×60 سم) شاملة البنشنج والغطاء الزهر الدكتايل","bg":"#F8FAFC"},{"c":"C19","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D19","v":14,"f":"='2_حصر_المواسير_والمطابق_QTO'!I15","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E19","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F19","v":14,"f":"=ROUND(D19*(1+E19),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G19","v":850,"f":"='3_وحدات_التغذية_والأسعار'!C24","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H19","v":350,"f":"='3_وحدات_التغذية_والأسعار'!D24","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I19","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J19","v":1242.5,"f":"=ROUND((G19*(1+I19))+H19,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K19","v":17395,"f":"=ROUND(F19*J19,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":20,"h":52.0,"cells":[{"c":"A20","v":"PLB-12","b":true,"al":"center"},{"c":"B20","v":"بالعدد توريد وتركيب خزان مياه علوي بولي إيثيلين معزول 4 طبقات سعة 5,000 لتر شامل العوامة الميكانيكية والكهربائية ومحابس الربط"},{"c":"C20","v":"عدد","b":true,"al":"center"},{"c":"D20","v":4,"f":"='2_حصر_المواسير_والمطابق_QTO'!I16","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E20","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"F20","v":4,"f":"=ROUND(D20*(1+E20),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G20","v":3200,"f":"='3_وحدات_التغذية_والأسعار'!C25","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H20","v":450,"f":"='3_وحدات_التغذية_والأسعار'!D25","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I20","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"J20","v":3810,"f":"=ROUND((G20*(1+I20))+H20,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K20","v":15240,"f":"=ROUND(F20*J20,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":21,"h":40.0,"cells":[{"c":"A21","v":"إجمالي قيمة أعمال السباكة والتغذية والصرف الصحي والمضخات قبل الضريبة (Subtotal Before VAT):","bg":"#E2E8F0","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"K21","v":414191.57,"f":"=SUM(K9:K20)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":22,"h":40.0,"cells":[{"c":"A22","v":"قيمة ضريبة القيمة المضافة المقررة (VAT — تُسحب النسبة من ورقة المعايير):","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"K22","v":62128.74,"f":"=ROUND(K21*'3_وحدات_التغذية_والأسعار'!$C$10,2)","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":23,"h":46.0,"cells":[{"c":"A23","v":"الإجمالي الكلي للمقايسة التثمينية لأعمال السباكة والصرف شاملاً ضريبة القيمة المضافة (Grand Total):","bg":"#0F766E","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"K23","v":476320.31,"f":"=K21+K22","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"2_حصر_المواسير_والمطابق_QTO","maxRow":16,"maxCol":9,"colWidths":[12.0,60.0,18.0,12.0,15.0,13.0,16.0,15.0,18.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"دفتر الحصر الهندسي التفصيلي لشبكات التغذية والصرف والأدوات الصحية والمضخات وغرف التفتيش (Plumbing QTO)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"تُرحّل الكميات الهندسية الصافية في العمود (I) تلقائياً إلى المقايسة التثمينية في التبويب الأول","bg":"#1E293B","fg":"#E2E8F0","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":38.0,"cells":[{"c":"A3","v":"ثانياً: جدول حصر أطوال المواسير وأعداد المحابس والأجهزة الصحية والمضخات والمطابق حسب الأدوار والنماذج","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"كود البند","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بيان عنصر الحصر الهندسي لشبكات السباكة والتغذية والصرف الصحي","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الموقع / النظام","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الوحدة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"عدد الأدوار / النماذج","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"العدد بالنموذج الواحد","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الطول / المقاس للوحدة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"إجمالي العدد الفرعي","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"الكمية الهندسية الصافية","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"PLB-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B5","v":"صواعد وشبكات تغذية مياه رئيسية بولي بروبيلين (PPR PN20 — أقطار 32 إلى 63 مم)","bg":"#F8FAFC"},{"c":"C5","v":"المناور والسطح","bg":"#F8FAFC","al":"center"},{"c":"D5","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E5","v":7,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F5","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G5","v":14.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":28,"f":"=E5*F5","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I5","v":406,"f":"=ROUND(H5*G5,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":6,"h":48.0,"cells":[{"c":"A6","v":"PLB-02","b":true,"al":"center"},{"c":"B6","v":"شبكات تغذية مياه فرعية داخل الحمامات والمطابخ (PPR PN20 — أقطار 20 و 25 مم)"},{"c":"C6","v":"الأدوار السكنية","al":"center"},{"c":"D6","v":"م.ط","b":true,"al":"center"},{"c":"E6","v":7,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F6","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G6","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":42,"f":"=E6*F6","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I6","v":1176,"f":"=ROUND(H6*G6,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":48.0,"cells":[{"c":"A7","v":"PLB-03","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"محابس دفن ومحابس زاوية وبوابة برونز/نحاس على مداخل الحمامات والأجهزة","bg":"#F8FAFC"},{"c":"C7","v":"جميع الأدوار","bg":"#F8FAFC","al":"center"},{"c":"D7","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E7","v":7,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F7","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G7","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":126,"f":"=E7*F7","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I7","v":126,"f":"=ROUND(H7*G7,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"PLB-04","b":true,"al":"center"},{"c":"B8","v":"أعمدة صرف عمل وصرف تهوية وصرف مطر ومدادات معلقة (UPVC Class 4 — 110 & 160 mm)"},{"c":"C8","v":"المناور والقبو","al":"center"},{"c":"D8","v":"م.ط","b":true,"al":"center"},{"c":"E8","v":7,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F8","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G8","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":42,"f":"=E8*F8","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I8","v":504,"f":"=ROUND(H8*G8,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"PLB-05","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"مواسير صرف فرعية داخل الحمامات والمطابخ شاملة سيفونات الأرضية (UPVC 50 & 75 mm)","bg":"#F8FAFC"},{"c":"C9","v":"الأدوار السكنية","bg":"#F8FAFC","al":"center"},{"c":"D9","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E9","v":7,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F9","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G9","v":16.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":42,"f":"=E9*F9","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I9","v":693,"f":"=ROUND(H9*G9,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":48.0,"cells":[{"c":"A10","v":"PLB-06","b":true,"al":"center"},{"c":"B10","v":"أطقم مراحيض خزفية معلقة/أفرنجية كاملة بصندوق الطرد المدفون والشطاف"},{"c":"C10","v":"الحمامات","al":"center"},{"c":"D10","v":"طقم","b":true,"al":"center"},{"c":"E10","v":7,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F10","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G10","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":42,"f":"=E10*F10","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I10","v":42,"f":"=ROUND(H10*G10,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":48.0,"cells":[{"c":"A11","v":"PLB-07","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"أحواض غسيل أيدي خزفية وأحواض مطابخ ستانلس ستيل شاملة الخلاطات","bg":"#F8FAFC"},{"c":"C11","v":"الحمامات والمطابخ","bg":"#F8FAFC","al":"center"},{"c":"D11","v":"طقم","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E11","v":7,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F11","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G11","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":56,"f":"=E11*F11","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I11","v":56,"f":"=ROUND(H11*G11,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":48.0,"cells":[{"c":"A12","v":"PLB-08","b":true,"al":"center"},{"c":"B12","v":"سخانات مياه كهربائية سعة 80 لتراً شاملة صمامات الأمان وعدم الرجوع"},{"c":"C12","v":"الحمامات والمطابخ","al":"center"},{"c":"D12","v":"عدد","b":true,"al":"center"},{"c":"E12","v":7,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F12","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G12","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":42,"f":"=E12*F12","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I12","v":42,"f":"=ROUND(H12*G12,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":48.0,"cells":[{"c":"A13","v":"PLB-09","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"مجموعة مضخات رفع مياه ثنائية متغيرة السرعة (Duplex Booster Pump Set + VFD)","bg":"#F8FAFC"},{"c":"C13","v":"غرفة المضخات","bg":"#F8FAFC","al":"center"},{"c":"D13","v":"مجموعة","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F13","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":2,"f":"=E13*F13","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I13","v":2,"f":"=ROUND(H13*G13,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":48.0,"cells":[{"c":"A14","v":"PLB-10","b":true,"al":"center"},{"c":"B14","v":"مجموعة مضخات غاطسة مزدوجة لبيارة صرف القبو (Duplex Sump Pump Set)"},{"c":"C14","v":"بيارة القبو","al":"center"},{"c":"D14","v":"مجموعة","b":true,"al":"center"},{"c":"E14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F14","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":2,"f":"=E14*F14","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I14","v":2,"f":"=ROUND(H14*G14,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":48.0,"cells":[{"c":"A15","v":"PLB-11","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"غرف تفتيش خرسانية مسلحة للصرف الخارجي 60×60 سم بأغطية زهر دكتايل","bg":"#F8FAFC"},{"c":"C15","v":"الموقع العام","bg":"#F8FAFC","al":"center"},{"c":"D15","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E15","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F15","v":14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G15","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":14,"f":"=E15*F15","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I15","v":14,"f":"=ROUND(H15*G15,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":48.0,"cells":[{"c":"A16","v":"PLB-12","b":true,"al":"center"},{"c":"B16","v":"خزانات مياه علوية بولي إيثيلين معزولة 4 طبقات سعة 5,000 لتر للخزان"},{"c":"C16","v":"سطح المبنى","al":"center"},{"c":"D16","v":"عدد","b":true,"al":"center"},{"c":"E16","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F16","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G16","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":4,"f":"=E16*F16","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I16","v":4,"f":"=ROUND(H16*G16,2)","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"3_وحدات_التغذية_والأسعار","maxRow":25,"maxCol":6,"colWidths":[14.0,58.0,18.0,13.0,20.0,28.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"لوحة المعايير الهيدروليكية ووحدات التغذية والصرف (WSFU & DFU) وأسعار بنود السباكة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"جميع الخلايا الصفراء قابلة للتعديل الفوري لتتوافق مع أسعار الموردين ومواصفات المشروع","bg":"#1E293B","fg":"#E2E8F0","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":38.0,"cells":[{"c":"A3","v":"أولاً: الثوابت الهيدروليكية ووحدات الأجهزة الصحية وضريبة القيمة المضافة (IPC / UPC Standards)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"كود المعيار","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بيان المعيار الهيدروليكي أو المالي لشبكات السباكة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"القيمة الإدخالية","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الوحدة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"المرجع الكودي","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"ملاحظات التصميم والتنفيذ","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":40.0,"cells":[{"c":"A5","v":"HYD-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B5","v":"ضغط الاختبار الهيدروستاتيكي لشبكات تغذية المياه (1.5 ضعف ضغط التشغيل)","bg":"#F8FAFC"},{"c":"C5","v":10,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D5","v":"بار (Bar)","bg":"#F8FAFC","al":"center"},{"c":"E5","v":"IPC / SBC 701","bg":"#F8FAFC","al":"center"},{"c":"F5","v":"لمدة لا تقل عن ساعتين إلى 24 ساعة","bg":"#F8FAFC","al":"center"}]},{"r":6,"h":40.0,"cells":[{"c":"A6","v":"HYD-02","b":true,"al":"center"},{"c":"B6","v":"أقصى سرعة تدفق مسموح بها للمياه داخل مواسير التغذية لمنع الطرق المائي"},{"c":"C6","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":"م/ثانية","al":"center"},{"c":"E6","v":"IPC / ASPE","al":"center"},{"c":"F6","v":"لتجنب الضوضاء وتآكل المواسير","al":"center"}]},{"r":7,"h":40.0,"cells":[{"c":"A7","v":"HYD-03","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"الميل التصميمي القياسي لمواسير الصرف الأفقية قطر 110 مم (1% إلى 2%)","bg":"#F8FAFC"},{"c":"C7","v":0.015,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D7","v":"نسبة ميل","bg":"#F8FAFC","al":"center"},{"c":"E7","v":"IPC Table 704.1","bg":"#F8FAFC","al":"center"},{"c":"F7","v":"يعادل 1.5 سم لكل متر طولي","bg":"#F8FAFC","al":"center"}]},{"r":8,"h":40.0,"cells":[{"c":"A8","v":"HYD-04","b":true,"al":"center"},{"c":"B8","v":"ارتفاع عمود الماء لاختبار مواسير الصرف الصحي بالجاذبية (Water Test Head)"},{"c":"C8","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":"متر عمود ماء","al":"center"},{"c":"E8","v":"IPC Section 312","al":"center"},{"c":"F8","v":"لمدة 15 دقيقة دون أي رشح","al":"center"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"HYD-05","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"متوسط استهلاك الفرد اليومي من المياه لتصميم الخزانات (Daily Water Demand)","bg":"#F8FAFC"},{"c":"C9","v":250,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":"لتر/فرد/يوم","bg":"#F8FAFC","al":"center"},{"c":"E9","v":"الكود المصري / SBC","bg":"#F8FAFC","al":"center"},{"c":"F9","v":"تُصمم الخزانات لتكفي يومين","bg":"#F8FAFC","al":"center"}]},{"r":10,"h":40.0,"cells":[{"c":"A10","v":"FIN-06","b":true,"al":"center"},{"c":"B10","v":"نسبة ضريبة القيمة المضافة المطبقة على المقايسة التثمينية (VAT Rate %)"},{"c":"C10","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D10","v":"نسبة %","al":"center"},{"c":"E10","v":"اللائحة الضريبية","al":"center"},{"c":"F10","v":"تُطبق تلقائياً في ملخص المقايسة","al":"center"}]},{"r":11,"h":18.0,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"ثانياً: جدول أسعار التوريد وأسعار التركيب والاختبار لبنود السباكة والصرف والمضخات","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"كود البند","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B13","v":"بيان بند السباكة والصرف في المقايسة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C13","v":"سعر التوريد الأساسي","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D13","v":"سعر التركيب والاختبار","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E13","v":"مجموع التوريد والتركيب","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F13","v":"الوحدة","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":14,"h":40.0,"cells":[{"c":"A14","v":"PLB-01","b":true,"al":"center"},{"c":"B14","v":"مواسير تغذية مياه رئيسية وصواعد (PPR PN20 أقطار 32–63 مم)"},{"c":"C14","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D14","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":67,"f":"=C14+D14","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":"م.ط","b":true,"al":"center"}]},{"r":15,"h":40.0,"cells":[{"c":"A15","v":"PLB-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"مواسير تغذية مياه فرعية داخل الحمامات والمطابخ (PPR PN20 أقطار 20–25 مم)","bg":"#F8FAFC"},{"c":"C15","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D15","v":14,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":36,"f":"=C15+D15","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"}]},{"r":16,"h":40.0,"cells":[{"c":"A16","v":"PLB-03","b":true,"al":"center"},{"c":"B16","v":"محابس دفن ومحابس زاوية وبوابة برونز/نحاس (PN16)"},{"c":"C16","v":85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D16","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":110,"f":"=C16+D16","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":"عدد","b":true,"al":"center"}]},{"r":17,"h":40.0,"cells":[{"c":"A17","v":"PLB-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B17","v":"أعمدة ومدادات صرف صحي رئيسية (UPVC Class 4 أقطار 110–160 مم)","bg":"#F8FAFC"},{"c":"C17","v":58,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D17","v":26,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":84,"f":"=C17+D17","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":"م.ط","bg":"#F8FAFC","b":true,"al":"center"}]},{"r":18,"h":40.0,"cells":[{"c":"A18","v":"PLB-05","b":true,"al":"center"},{"c":"B18","v":"مواسير صرف فرعية داخل الحمامات شاملة سيفونات الأرضية (UPVC 50–75 مم)"},{"c":"C18","v":32,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D18","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":50,"f":"=C18+D18","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":"م.ط","b":true,"al":"center"}]},{"r":19,"h":40.0,"cells":[{"c":"A19","v":"PLB-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B19","v":"طقم مرحاض خزفي معلق/أفرنجي كامل بصندوق الطرد المدفون والشطاف","bg":"#F8FAFC"},{"c":"C19","v":950,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D19","v":250,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E19","v":1200,"f":"=C19+D19","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F19","v":"طقم","bg":"#F8FAFC","b":true,"al":"center"}]},{"r":20,"h":40.0,"cells":[{"c":"A20","v":"PLB-07","b":true,"al":"center"},{"c":"B20","v":"طقم حوض غسيل أيدي أو مطبخ شامل الخلاط الفردي والسيفون"},{"c":"C20","v":620,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D20","v":180,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E20","v":800,"f":"=C20+D20","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F20","v":"طقم","b":true,"al":"center"}]},{"r":21,"h":40.0,"cells":[{"c":"A21","v":"PLB-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B21","v":"سخان مياه كهربائي أوتوماتيكي سعة 80 لتراً شامل صمام الأمان","bg":"#F8FAFC"},{"c":"C21","v":540,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D21","v":120,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E21","v":660,"f":"=C21+D21","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F21","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"}]},{"r":22,"h":40.0,"cells":[{"c":"A22","v":"PLB-09","b":true,"al":"center"},{"c":"B22","v":"مجموعة مضخات رفع مياه ثنائية متغيرة السرعة (Duplex Booster Set + VFD)"},{"c":"C22","v":18500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D22","v":2500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E22","v":21000,"f":"=C22+D22","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F22","v":"مجموعة","b":true,"al":"center"}]},{"r":23,"h":40.0,"cells":[{"c":"A23","v":"PLB-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B23","v":"مجموعة مضخات صرف غاطسة مزدوجة للقبو (Duplex Submersible Sump Pump)","bg":"#F8FAFC"},{"c":"C23","v":9200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D23","v":1500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E23","v":10700,"f":"=C23+D23","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F23","v":"مجموعة","bg":"#F8FAFC","b":true,"al":"center"}]},{"r":24,"h":40.0,"cells":[{"c":"A24","v":"PLB-11","b":true,"al":"center"},{"c":"B24","v":"غرفة تفتيش خرسانية مسلحة 60×60 سم شاملة البنشنج والغطاء الزهر الدكتايل"},{"c":"C24","v":850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D24","v":350,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E24","v":1200,"f":"=C24+D24","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F24","v":"عدد","b":true,"al":"center"}]},{"r":25,"h":40.0,"cells":[{"c":"A25","v":"PLB-12","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B25","v":"خزان مياه علوي بولي إيثيلين معزول 4 طبقات سعة 5,000 لتر شامل المحابس","bg":"#F8FAFC"},{"c":"C25","v":3200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D25","v":450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E25","v":3650,"f":"=C25+D25","bg":"#ECFDF5","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F25","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"}]}]}]}