{"slug":"pre-engineered-building-peb-steel-hangar-qto-and-boq-sheet","sheets":[{"name":"لوحة التحكم ومواصفات الهنجر","maxRow":28,"maxCol":11,"colWidths":[6.0,28.0,12.0,16.0,14.0,12.0,18.0,16.0,13.0,13.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"لوحة التحكم الهندسية ومواصفات الهيكل الفولاذي والمستودع PEB Hangar Dashboard","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"نموذج تشغيلي متكامل لحصر وتصميم وتسعير الهناجر والمستودعات الفولاذية مسبقة الصنع (PEB) وفق مواصفات AISC 360 و MBMA والكود السعودي SBC 306 | الخلايا الصفراء بالخط الأزرق مخصصة لإدخال أبعاد ومتغيرات المشروع","bg":"#F8FAFC","fg":"#475569","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":15.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"الأبعاد والمتغيرات الهندسية للمستودع (Geometric & Structural Inputs)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F4","v":""},{"c":"G4","v":"مؤشرات الحصر والأوزان والتكلفة الإجمالية (Key Project KPIs)","bg":"#0284C7","fg":"#FFFFFF","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"المتغير الهندسي / التصميمي","bg":"#2563EB","fg":"#FFFFFF","b":true},{"c":"C5","v":"الرمز","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"القيمة المدخلة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"الوحدة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":""},{"c":"G5","v":"مؤشر الأداء والكميات (KPI Metric)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"J5","v":"القيمة الإجمالية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K5","v":"الوحدة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":1,"al":"center"},{"c":"B6","v":"طول الهنجر الإجمالي الكلي (Total Length)"},{"c":"C6","v":"L","al":"center"},{"c":"D6","v":60,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":"متر","fg":"#334155","al":"center"},{"c":"F6","v":""},{"c":"G6","v":"إجمالي مساحة أرضية المستودع (Covered Area)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"J6","v":1440,"f":"=D14","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K6","v":"م²","bg":"#F8FAFC","fg":"#334155","al":"center"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":2,"al":"center"},{"c":"B7","v":"عرض بحر الهنجر الصافي (Clear Span Width)"},{"c":"C7","v":"W","al":"center"},{"c":"D7","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":"متر","fg":"#334155","al":"center"},{"c":"F7","v":""},{"c":"G7","v":"وزن الهيكل الفولاذي الرئيسي (Primary Framing)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"J7","v":47.758,"f":"='حصر الإطارات والكمرات الرئيسية'!K21","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K7","v":"طن","bg":"#F8FAFC","fg":"#334155","al":"center"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":3,"al":"center"},{"c":"B8","v":"ارتفاع المزراب / الكتف الصافي (Eave Height)"},{"c":"C8","v":"He","al":"center"},{"c":"D8","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":"متر","fg":"#334155","al":"center"},{"c":"F8","v":""},{"c":"G8","v":"وزن الهيكل الثانوي والمدادات (Secondary Framing)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"J8","v":15.066,"f":"='حصر المدادات والقطاعات الثانوية'!I17","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K8","v":"طن","bg":"#F8FAFC","fg":"#334155","al":"center"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":4,"al":"center"},{"c":"B9","v":"نسبة ميل السقف الجمالوني (Roof Slope)"},{"c":"C9","v":"Slope","al":"center"},{"c":"D9","v":"1:10","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"E9","v":"نسبة","fg":"#334155","al":"center"},{"c":"F9","v":""},{"c":"G9","v":"وزن الصفائح والقواعد والمسامير (Connections & Plates)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"J9","v":4.881,"f":"='القواعد والصفائح والمسامير'!J19","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K9","v":"طن","bg":"#F8FAFC","fg":"#334155","al":"center"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":5,"al":"center"},{"c":"B10","v":"ارتفاع القمة الجمالونية في المنتصف (Ridge Height)"},{"c":"C10","v":"Hr","al":"center"},{"c":"D10","v":9.2,"f":"=D8+(D7/2)*0.1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":"متر","fg":"#334155","al":"center"},{"c":"F10","v":""},{"c":"G10","v":"إجمالي وزن حديد الهيكل الفولاذي (Total Steel Tonnage)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"J10","v":67.705,"f":"=SUM(J7:J9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K10","v":"طن","bg":"#F8FAFC","fg":"#334155","al":"center"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":6,"al":"center"},{"c":"B11","v":"المسافة التكرارية بين الإطارات (Bay Spacing)"},{"c":"C11","v":"S","al":"center"},{"c":"D11","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":"متر","fg":"#334155","al":"center"},{"c":"F11","v":""},{"c":"G11","v":"معدل استهلاك الحديد للمتر المربع (Steel Rate kg/m²)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"J11","v":47.02,"f":"=ROUND((J10*1000)/J6, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K11","v":"كجم/م²","bg":"#F8FAFC","fg":"#334155","al":"center"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":7,"al":"center"},{"c":"B12","v":"عدد الباكيات الإنشائية (Number of Bays)"},{"c":"C12","v":"Nb","al":"center"},{"c":"D12","v":10,"f":"=D6/D11","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":"باكية","fg":"#334155","al":"center"},{"c":"F12","v":""},{"c":"G12","v":"إجمالي مسطحات ساندوتش بانل الأسقف والحوائط","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"J12","v":3070.27,"f":"='حصر الساندوتش بانل والواجهات'!I17","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K12","v":"م²","bg":"#F8FAFC","fg":"#334155","al":"center"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":8,"al":"center"},{"c":"B13","v":"إجمالي عدد الإطارات الرئيسية (Main Frames Count)"},{"c":"C13","v":"Nf","al":"center"},{"c":"D13","v":11,"f":"=D12+1","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":"إطار","fg":"#334155","al":"center"},{"c":"F13","v":""},{"c":"G13","v":"نسبة مسطحات الإنارة الطبيعية بسقف الهنجر","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"J13","v":0.091288,"f":"='حصر الساندوتش بانل والواجهات'!I6/'حصر الساندوتش بانل والواجهات'!I15","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"K13","v":"%","bg":"#F8FAFC","fg":"#334155","al":"center"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":9,"al":"center"},{"c":"B14","v":"المساحة الإجمالية للمستودع المغطى (Covered Area)"},{"c":"C14","v":"Area","al":"center"},{"c":"D14","v":1440,"f":"=D6*D7","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":"م²","fg":"#334155","al":"center"},{"c":"F14","v":""},{"c":"G14","v":"إجمالي التكلفة التقديرية لتنفيذ المستودع (شامل الضريبة)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"J14","v":1464696.64,"f":"='مقايسة تكاليف إنشاء الهنجر'!F34","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":"ريال","bg":"#F8FAFC","fg":"#334155","al":"center"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":10,"al":"center"},{"c":"B15","v":"حمولة الرافعة العلوية الصناعية (Overhead Crane)"},{"c":"C15","v":"Crane","al":"center"},{"c":"D15","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":"طن","fg":"#334155","al":"center"},{"c":"F15","v":""},{"c":"G15","v":"تكلفة المتر المربع للمستودع شامل الهيكل والتكسيات","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"J15","v":1017.15,"f":"=ROUND(J14/J6, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":"ريال/م²","bg":"#F8FAFC","fg":"#334155","al":"center"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":11,"al":"center"},{"c":"B16","v":"ارتفاع مسار كمرة الرافعة (Crane Rail Level)"},{"c":"C16","v":"Hcr","al":"center"},{"c":"D16","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":"متر","fg":"#334155","al":"center"},{"c":"F16","v":""},{"c":"G16","v":"المدة الزمنية التقديرية للتصنيع والتركيب الموقعي","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"J16","v":75,"in":true,"bg":"#F8FAFC","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K16","v":"يوم عمل","bg":"#F8FAFC","fg":"#334155","al":"center"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":12,"al":"center"},{"c":"B17","v":"سرعة الرياح التصميمية الأساسية (Basic Wind Speed)"},{"c":"C17","v":"V","al":"center"},{"c":"D17","v":150,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":"كم/س","fg":"#334155","al":"center"},{"c":"F17","v":""},{"c":"G17","v":"معيار التصميم الإنشائي المعتمد للمشروع","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"J17","v":"AISC 360-16 / SBC 306","bg":"#F8FAFC","b":true,"al":"center"},{"c":"K17","v":"كود هندسي","bg":"#F8FAFC","fg":"#334155","al":"center"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":13,"al":"center"},{"c":"B18","v":"رتبة الفولاذ الإنشائي للإطارات (Steel Grade)"},{"c":"C18","v":"Grade","al":"center"},{"c":"D18","v":"ASTM A572 Gr. 50","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"E18","v":"مواصفة","fg":"#334155","al":"center"},{"c":"F18","v":""},{"c":"G18","v":"تصنيف مقاومة الحريق للتكسيات والجدران","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"J18","v":"2 Hours Fire Rating / PIR","bg":"#F8FAFC","b":true,"al":"center"},{"c":"K18","v":"معيار حريق","bg":"#F8FAFC","fg":"#334155","al":"center"}]},{"r":19,"h":28.0,"cells":[{"c":"A19","v":""},{"c":"B19","v":""},{"c":"C19","v":""},{"c":"D19","v":""},{"c":"E19","v":""},{"c":"F19","v":""},{"c":"G19","v":""},{"c":"H19","v":""},{"c":"I19","v":""},{"c":"J19","v":""},{"c":"K19","v":""}]},{"r":20,"h":38.0,"cells":[{"c":"A20","v":"جدول أسعار التوريد والتركيب والافتراضات المالية التقديرية (Commercial Rates & Pricing Assumptions)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":21,"h":40.0,"cells":[{"c":"A21","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B21","v":"بند التسعير / العملية","bg":"#2563EB","fg":"#FFFFFF","b":true,"cs":2},{"skip":true},{"c":"D21","v":"وصف البند والمواصفة الفنية","bg":"#2563EB","fg":"#FFFFFF","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"G21","v":"سعر الوحدة المقترح","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H21","v":"العملة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I21","v":"الأساس التعاقدي والاشتراطات الميدانية","bg":"#2563EB","fg":"#FFFFFF","b":true,"cs":3},{"skip":true},{"skip":true}]},{"r":22,"h":52.0,"cells":[{"c":"A22","v":1,"al":"center"},{"c":"B22","v":"تصنيع وتوريد ودهان قطاعات الهيكل الرئيسي (Built-up)","b":true,"cs":2},{"skip":true},{"c":"D22","v":"حديد كربوني عالي المقاومة ASTM A572 Gr.50 شامل دهان إيبوكسي وسفع رمال Sa 2.5","fg":"#334155","cs":3},{"skip":true},{"skip":true},{"c":"G22","v":7800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H22","v":"SAR/طن","fg":"#334155","al":"center"},{"c":"I22","v":"شامل الشوب دروينج والتقطيع والتجميع واللحام والفحص","fg":"#334155","cs":3},{"skip":true},{"skip":true}]},{"r":23,"h":52.0,"cells":[{"c":"A23","v":2,"al":"center"},{"c":"B23","v":"توريد قطاعات الحديد الثانوية والمدادات المجلفنة","b":true,"cs":2},{"skip":true},{"c":"D23","v":"مدادات باردة Z & C purlins صاج مجلفن Z275 عالي المقاومة 345 MPa","fg":"#334155","cs":3},{"skip":true},{"skip":true},{"c":"G23","v":6900,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H23","v":"SAR/طن","fg":"#334155","al":"center"},{"c":"I23","v":"شامل التثقيب والأطوال المضبوطة مع التراكب","fg":"#334155","cs":3},{"skip":true},{"skip":true}]},{"r":24,"h":52.0,"cells":[{"c":"A24","v":3,"al":"center"},{"c":"B24","v":"تركيب الهيكل الفولاذي بالموقع (Erection)","b":true,"cs":2},{"skip":true},{"c":"D24","v":"تركيب الإطارات والمدادات بالأوناش والرافعات المتخصصة وعمالة مؤهلة","fg":"#334155","cs":3},{"skip":true},{"skip":true},{"c":"G24","v":1600,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H24","v":"SAR/طن","fg":"#334155","al":"center"},{"c":"I24","v":"شامل ضبط الشواغيل والأفقية وشد المسامير بعزم التورك المعتمد","fg":"#334155","cs":3},{"skip":true},{"skip":true}]},{"r":25,"h":52.0,"cells":[{"c":"A25","v":4,"al":"center"},{"c":"B25","v":"توريد وتركيب ساندوتش بانل الأسقف PIR 50mm","b":true,"cs":2},{"skip":true},{"c":"D25","v":"وجهين صاج معرج 0.5/0.4 مم محقون فوم PIR مقاوم للحريق كثافة 40 كجم/م³","fg":"#334155","cs":3},{"skip":true},{"skip":true},{"c":"G25","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H25","v":"SAR/م²","fg":"#334155","al":"center"},{"c":"I25","v":"شامل مسامير التثبيت الذاتية مع جلبات EPDM والشمع","fg":"#334155","cs":3},{"skip":true},{"skip":true}]},{"r":26,"h":52.0,"cells":[{"c":"A26","v":5,"al":"center"},{"c":"B26","v":"توريد وتركيب ساندوتش بانل الحوائط PIR 50mm","b":true,"cs":2},{"skip":true},{"c":"D26","v":"وجهين صاج مايكرو ريب 0.5/0.4 مم معالج بدهان PVDF أوف وايت","fg":"#334155","cs":3},{"skip":true},{"skip":true},{"c":"G26","v":90,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H26","v":"SAR/م²","fg":"#334155","al":"center"},{"c":"I26","v":"شامل الفلاشينج وتقفيلات الأركان وفتحات الأبواب","fg":"#334155","cs":3},{"skip":true},{"skip":true}]},{"r":27,"h":52.0,"cells":[{"c":"A27","v":6,"al":"center"},{"c":"B27","v":"أرضيات خرسانية مسلحة صناعية مع مصلب هليكوبتر","b":true,"cs":2},{"skip":true},{"c":"D27","v":"خرسانة عيار C35 سمك 15 سم مع حديد تسليح ومصلب كوارتز وحرق هليكوبتر","fg":"#334155","cs":3},{"skip":true},{"skip":true},{"c":"G27","v":125,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H27","v":"SAR/م²","fg":"#334155","al":"center"},{"c":"I27","v":"شامل فواصل التمدد والتحكم ومواد الحقن البولي يوريثان","fg":"#334155","cs":3},{"skip":true},{"skip":true}]},{"r":28,"h":52.0,"cells":[{"c":"A28","v":7,"al":"center"},{"c":"B28","v":"نسبة ضريبة القيمة المضافة النظامية (VAT)","b":true,"cs":2},{"skip":true},{"c":"D28","v":"هيئة الزكاة والضريبة والجمارك بالمملكة العربية السعودية (ZATCA)","fg":"#334155","cs":3},{"skip":true},{"skip":true},{"c":"G28","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"H28","v":"نسبة مئوية","fg":"#334155","al":"center"},{"c":"I28","v":"تطبق تلقائياً على صافي المستخلصات والمقايسة","fg":"#334155","cs":3},{"skip":true},{"skip":true}]}]},{"name":"حصر الإطارات والكمرات الرئيسية","maxRow":21,"maxCol":13,"colWidths":[6.0,42.0,18.0,13.0,20.0,16.0,14.0,13.0,13.0,13.0,16.0,13.0,20.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حصر وتفريد قطاعات الهيكل الفولاذي الرئيسي Built-up Columns & Rafters","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"جدول حصر الأوزان التفصيلية للكمرات والأعمدة المتغيرة والموحدة المجمعة باللحام وفق AISC 360 | الوزن النوعي محسوب تلقائياً بمعادلة مساحة المقطع وكثافة الصلب 7850 كجم/م³","bg":"#F8FAFC","fg":"#475569","al":"center","cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":15.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""},{"c":"M3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"العنصر الإنشائي والموقع","bg":"#2563EB","fg":"#FFFFFF","b":true},{"c":"C4","v":"نوع وشكل القطاع","bg":"#2563EB","fg":"#FFFFFF","b":true},{"c":"D4","v":"أبعاد الجسد Web (مم)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"أبعاد الشفة Flange (مم)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الوزن النوعي (كجم/م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"طول القطعة (م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"العدد في الإطار","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"عدد الإطارات","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"إجمالي القطع","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"إجمالي الوزن (طن)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"مسطح الدهان (م²)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M4","v":"رتبة ومواصفة الفولاذ","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":1,"al":"center"},{"c":"B5","v":"أعمدة الإطارات الداخلية الرئيسية (Tapered Main Columns)"},{"c":"C5","v":"Built-up Tapered I","al":"center"},{"c":"D5","v":"6 x (400-750)","al":"center"},{"c":"E5","v":"250 x 12 (Top/Bot)","al":"center"},{"c":"F5","v":68.85,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I5","v":9,"f":"='لوحة التحكم ومواصفات الهنجر'!D13-2","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J5","v":18,"f":"=H5*I5","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K5","v":9.914,"f":"=ROUND((F5*G5*J5)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L5","v":324,"f":"=ROUND(2.25*G5*J5, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M5","v":"ASTM A572 Gr.50","fg":"#334155","al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":2,"al":"center"},{"c":"B6","v":"كمرات السقف الخارجية للإطارات (Outer Tapered Rafters)"},{"c":"C6","v":"Built-up Tapered I","al":"center"},{"c":"D6","v":"6 x (750-550)","al":"center"},{"c":"E6","v":"200 x 10 (Top/Bot)","al":"center"},{"c":"F6","v":48.67,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":6.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I6","v":9,"f":"='لوحة التحكم ومواصفات الهنجر'!D13-2","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J6","v":18,"f":"=H6*I6","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K6","v":5.344,"f":"=ROUND((F6*G6*J6)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L6","v":214.11,"f":"=ROUND(1.95*G6*J6, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M6","v":"ASTM A572 Gr.50","fg":"#334155","al":"center"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":3,"al":"center"},{"c":"B7","v":"كمرات السقف الداخلية عند القمة (Ridge Tapered Rafters)"},{"c":"C7","v":"Built-up Tapered I","al":"center"},{"c":"D7","v":"6 x (550-400)","al":"center"},{"c":"E7","v":"200 x 10 (Top/Bot)","al":"center"},{"c":"F7","v":41.61,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":6.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I7","v":9,"f":"='لوحة التحكم ومواصفات الهنجر'!D13-2","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J7","v":18,"f":"=H7*I7","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K7","v":4.531,"f":"=ROUND((F7*G7*J7)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L7","v":190.57,"f":"=ROUND(1.75*G7*J7, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M7","v":"ASTM A572 Gr.50","fg":"#334155","al":"center"}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":4,"al":"center"},{"c":"B8","v":"أعمدة إطارات الواجهات الطرفية (Gable End Columns)"},{"c":"C8","v":"Built-up Uniform I","al":"center"},{"c":"D8","v":"6 x 450","al":"center"},{"c":"E8","v":"200 x 10 (Top/Bot)","al":"center"},{"c":"F8","v":48.67,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I8","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J8","v":4,"f":"=H8*I8","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K8","v":1.557,"f":"=ROUND((F8*G8*J8)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L8","v":54.4,"f":"=ROUND(1.7*G8*J8, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M8","v":"ASTM A572 Gr.50","fg":"#334155","al":"center"}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":5,"al":"center"},{"c":"B9","v":"كمرات إطارات الواجهات الطرفية (Gable End Rafters)"},{"c":"C9","v":"Built-up Uniform I","al":"center"},{"c":"D9","v":"6 x 400","al":"center"},{"c":"E9","v":"180 x 8 (Top/Bot)","al":"center"},{"c":"F9","v":39.57,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":12.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I9","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J9","v":4,"f":"=H9*I9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K9","v":1.923,"f":"=ROUND((F9*G9*J9)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L9","v":75.33,"f":"=ROUND(1.55*G9*J9, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M9","v":"ASTM A572 Gr.50","fg":"#334155","al":"center"}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":6,"al":"center"},{"c":"B10","v":"أعمدة مقاومة الرياح بواجهات الجملون (Wind Columns)"},{"c":"C10","v":"Hot-Rolled IPE 360","al":"center"},{"c":"D10","v":"Web 360x8","al":"center"},{"c":"E10","v":"Flange 170x12.7","al":"center"},{"c":"F10","v":57.1,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":8.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I10","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J10","v":8,"f":"=H10*I10","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K10","v":3.928,"f":"=ROUND((F10*G10*J10)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L10","v":99.76,"f":"=ROUND(1.45*G10*J10, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M10","v":"ASTM A36 / S275","fg":"#334155","al":"center"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":7,"al":"center"},{"c":"B11","v":"كمرات مسار الرافعة العلوية الصناعية (Crane Runway Girders)"},{"c":"C11","v":"Built-up Welded I","al":"center"},{"c":"D11","v":"10 x 600","al":"center"},{"c":"E11","v":"300 x 16 (Top/Bot)","al":"center"},{"c":"F11","v":122.46,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I11","v":10,"f":"='لوحة التحكم ومواصفات الهنجر'!D12","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J11","v":20,"f":"=H11*I11","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K11","v":14.695,"f":"=ROUND((F11*G11*J11)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L11","v":294,"f":"=ROUND(2.45*G11*J11, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M11","v":"ASTM A572 Gr.50","fg":"#334155","al":"center"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":8,"al":"center"},{"c":"B12","v":"قضبان سكة مسار الرافعة العلوية (Crane Rails 30 kg/m)"},{"c":"C12","v":"CR 30 Profile","al":"center"},{"c":"D12","v":"Rail Base 108","al":"center"},{"c":"E12","v":"Head 60 mm","al":"center"},{"c":"F12","v":30.1,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I12","v":10,"f":"='لوحة التحكم ومواصفات الهنجر'!D12","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J12","v":20,"f":"=H12*I12","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K12","v":3.612,"f":"=ROUND((F12*G12*J12)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L12","v":60,"f":"=ROUND(0.5*G12*J12, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M12","v":"High Carbon Steel","fg":"#334155","al":"center"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":9,"al":"center"},{"c":"B13","v":"أعمدة البوابات المنزلقة الكبيرة (Sliding Door Posts)"},{"c":"C13","v":"Hot-Rolled HEA 200","al":"center"},{"c":"D13","v":"Web 190x6.5","al":"center"},{"c":"E13","v":"Flange 200x10","al":"center"},{"c":"F13","v":42.3,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J13","v":4,"f":"=H13*I13","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K13","v":1.015,"f":"=ROUND((F13*G13*J13)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L13","v":27.6,"f":"=ROUND(1.15*G13*J13, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M13","v":"ASTM A36 / S275","fg":"#334155","al":"center"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":10,"al":"center"},{"c":"B14","v":"كمرات علوية فوق البوابات (Door Header Beams)"},{"c":"C14","v":"Hot-Rolled IPE 240","al":"center"},{"c":"D14","v":"Web 240x6.2","al":"center"},{"c":"E14","v":"Flange 120x9.8","al":"center"},{"c":"F14","v":30.7,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J14","v":2,"f":"=H14*I14","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K14","v":0.368,"f":"=ROUND((F14*G14*J14)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L14","v":11.04,"f":"=ROUND(0.92*G14*J14, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M14","v":"ASTM A36 / S275","fg":"#334155","al":"center"}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":11,"al":"center"},{"c":"B15","v":"كمرات كانوبي المظلات الخارجية (Canopy Cantilevers)"},{"c":"C15","v":"Built-up Tapered I","al":"center"},{"c":"D15","v":"6 x (350-180)","al":"center"},{"c":"E15","v":"150 x 8 (Top/Bot)","al":"center"},{"c":"F15","v":26.38,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I15","v":11,"f":"='لوحة التحكم ومواصفات الهنجر'!D13","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J15","v":11,"f":"=H15*I15","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K15","v":0.871,"f":"=ROUND((F15*G15*J15)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L15","v":36.3,"f":"=ROUND(1.1*G15*J15, 2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M15","v":"ASTM A572 Gr.50","fg":"#334155","al":"center"}]},{"r":16,"h":28.0,"cells":[{"c":"A16","v":""},{"c":"B16","v":""},{"c":"C16","v":""},{"c":"D16","v":""},{"c":"E16","v":""},{"c":"F16","v":""},{"c":"G16","v":""},{"c":"H16","v":""},{"c":"I16","v":""},{"c":"J16","v":""},{"c":"K16","v":""},{"c":"L16","v":""},{"c":"M16","v":""}]},{"r":17,"h":28.0,"cells":[{"c":"A17","v":""},{"c":"B17","v":""},{"c":"C17","v":""},{"c":"D17","v":""},{"c":"E17","v":""},{"c":"F17","v":""},{"c":"G17","v":""},{"c":"H17","v":""},{"c":"I17","v":""},{"c":"J17","v":""},{"c":"K17","v":""},{"c":"L17","v":""},{"c":"M17","v":""}]},{"r":18,"h":28.0,"cells":[{"c":"A18","v":""},{"c":"B18","v":""},{"c":"C18","v":""},{"c":"D18","v":""},{"c":"E18","v":""},{"c":"F18","v":""},{"c":"G18","v":""},{"c":"H18","v":""},{"c":"I18","v":""},{"c":"J18","v":""},{"c":"K18","v":""},{"c":"L18","v":""},{"c":"M18","v":""}]},{"r":19,"h":28.0,"cells":[{"c":"A19","v":""},{"c":"B19","v":""},{"c":"C19","v":""},{"c":"D19","v":""},{"c":"E19","v":""},{"c":"F19","v":""},{"c":"G19","v":""},{"c":"H19","v":""},{"c":"I19","v":""},{"c":"J19","v":""},{"c":"K19","v":""},{"c":"L19","v":""},{"c":"M19","v":""}]},{"r":20,"h":28.0,"cells":[{"c":"A20","v":""},{"c":"B20","v":""},{"c":"C20","v":""},{"c":"D20","v":""},{"c":"E20","v":""},{"c":"F20","v":""},{"c":"G20","v":""},{"c":"H20","v":""},{"c":"I20","v":""},{"c":"J20","v":""},{"c":"K20","v":""},{"c":"L20","v":""},{"c":"M20","v":""}]},{"r":21,"h":38.0,"cells":[{"c":"A21","v":"إجمالي أوزان ومسطحات دهان الهيكل الفولاذي الرئيسي (Total Primary Steel Tonnage & Painting Area)","bg":"#F1F5F9","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"J21","v":127,"f":"=SUM(J5:J20)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K21","v":47.758,"f":"=ROUND(SUM(K5:K20), 3)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L21","v":1387.11,"f":"=ROUND(SUM(L5:L20), 2)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M21","v":"-","bg":"#F1F5F9","al":"center"}]}]},{"name":"حصر المدادات والقطاعات الثانوية","maxRow":17,"maxCol":11,"colWidths":[6.0,40.0,22.0,13.0,16.0,13.0,18.0,13.0,13.0,22.0,26.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حصر وتفريد قطاعات الحديد البارد الثانوية والمدادات والتربيط Secondary Framing & Purlins","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"حصر مدادات السقف Z-Purlins ومدادات الحوائط C-Girts ونظم التربيط X-Bracing والـ Sag Rods شامل أطوال التراكب والوصول للمعادلات القياسية","bg":"#F8FAFC","fg":"#475569","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":15.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"العنصر والوظيفة الإنشائية","bg":"#2563EB","fg":"#FFFFFF","b":true},{"c":"C4","v":"توصيف القطاع والنوع","bg":"#2563EB","fg":"#FFFFFF","b":true},{"c":"D4","v":"الأبعاد والسماكة (مم)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الوزن النوعي (كجم/م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"طول القطعة مع التراكب (م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"عدد الخطوط / القطع","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"إجمالي الأطوال (م.ط)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"إجمالي الوزن (طن)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"نوع الحماية والجلفنة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"ملاحظات التركيب والتباعد","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":1,"al":"center"},{"c":"B5","v":"مدادات السقف الباردة المتوسطة (Intermediate Roof Purlins)"},{"c":"C5","v":"Cold-Formed Z-Section","al":"center"},{"c":"D5","v":"Z 200 x 65 x 20 x 2.0","al":"center"},{"c":"E5","v":5.68,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F5","v":6.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":160,"f":"=('لوحة التحكم ومواصفات الهنجر'!D12)*16","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H5","v":1056,"f":"=ROUND(F5*G5, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I5","v":5.998,"f":"=ROUND((E5*H5)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J5","v":"مجلفن Z275 عالي المقاومة","fg":"#334155","al":"center"},{"c":"K5","v":"تباعد 1.35 م بين المدادات","fg":"#334155"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":2,"al":"center"},{"c":"B6","v":"مدادات قمة السقف المزدوجة (Peak / Ridge Purlins)"},{"c":"C6","v":"Cold-Formed Z-Section","al":"center"},{"c":"D6","v":"Z 200 x 65 x 20 x 2.5","al":"center"},{"c":"E6","v":7.08,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":6.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":20,"f":"=('لوحة التحكم ومواصفات الهنجر'!D12)*2","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H6","v":132,"f":"=ROUND(F6*G6, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":0.935,"f":"=ROUND((E6*H6)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J6","v":"مجلفن Z275 عالي المقاومة","fg":"#334155","al":"center"},{"c":"K6","v":"مدادتين متقاربتين عند خط القمة","fg":"#334155"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":3,"al":"center"},{"c":"B7","v":"مدادات واجهة المزراب الكتفية (Eave Struts)"},{"c":"C7","v":"Cold-Formed C-Section","al":"center"},{"c":"D7","v":"C 200 x 75 x 25 x 2.5","al":"center"},{"c":"E7","v":7.42,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":6.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":20,"f":"=('لوحة التحكم ومواصفات الهنجر'!D12)*2","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H7","v":132,"f":"=ROUND(F7*G7, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":0.979,"f":"=ROUND((E7*H7)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J7","v":"مجلفن Z275 عالي المقاومة","fg":"#334155","al":"center"},{"c":"K7","v":"ربط التقاء السقف بالحائط الجانبي","fg":"#334155"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":4,"al":"center"},{"c":"B8","v":"مدادات الحوائط الجانبية الطولية (Side Wall Girts)"},{"c":"C8","v":"Cold-Formed C-Section","al":"center"},{"c":"D8","v":"C 200 x 65 x 20 x 2.0","al":"center"},{"c":"E8","v":5.68,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":6.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":100,"f":"=('لوحة التحكم ومواصفات الهنجر'!D12)*10","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H8","v":660,"f":"=ROUND(F8*G8, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":3.749,"f":"=ROUND((E8*H8)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J8","v":"مجلفن Z275 عالي المقاومة","fg":"#334155","al":"center"},{"c":"K8","v":"تباعد 1.40 م بالواجهتين الطوليتين","fg":"#334155"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":5,"al":"center"},{"c":"B9","v":"مدادات واجهات الجملون الطرفية (End Wall Girts)"},{"c":"C9","v":"Cold-Formed C-Section","al":"center"},{"c":"D9","v":"C 200 x 65 x 20 x 2.0","al":"center"},{"c":"E9","v":5.68,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":6.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H9","v":99.2,"f":"=ROUND(F9*G9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":0.563,"f":"=ROUND((E9*H9)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":"مجلفن Z275 عالي المقاومة","fg":"#334155","al":"center"},{"c":"K9","v":"8 خطوط في كل واجهة جملونية","fg":"#334155"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":6,"al":"center"},{"c":"B10","v":"كابلات وتربيط السقف الإنشائي (Roof X-Bracing)"},{"c":"C10","v":"Solid Round Bar Rods","al":"center"},{"c":"D10","v":"Diameter Φ 20 mm","al":"center"},{"c":"E10","v":2.47,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":8.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H10","v":204,"f":"=ROUND(F10*G10, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":0.504,"f":"=ROUND((E10*H10)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":"مطلي دهان حماية أو مجلفن","fg":"#334155","al":"center"},{"c":"K10","v":"6 باكيات مصلبة مع شدادات Turnbuckles","fg":"#334155"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":7,"al":"center"},{"c":"B11","v":"مقصات وتربيط الحوائط الجانبية (Wall X-Bracing)"},{"c":"C11","v":"Double Angle Sections","al":"center"},{"c":"D11","v":"2 x L 65 x 65 x 6 mm","al":"center"},{"c":"E11","v":11.82,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":10,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H11","v":120,"f":"=ROUND(F11*G11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":1.418,"f":"=ROUND((E11*H11)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":"مطلي برايمر إيبوكسي","fg":"#334155","al":"center"},{"c":"K11","v":"3 باكيات في كل حائط طولي","fg":"#334155"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":8,"al":"center"},{"c":"B12","v":"أسياخ ضبط استقامة مدادات السقف (Roof Sag Rods)"},{"c":"C12","v":"Threaded Steel Rods","al":"center"},{"c":"D12","v":"Diameter Φ 12 mm","al":"center"},{"c":"E12","v":0.89,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":1.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H12","v":224,"f":"=ROUND(F12*G12, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":0.199,"f":"=ROUND((E12*H12)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":"جلفنة كهربائية بالصواميل","fg":"#334155","al":"center"},{"c":"K12","v":"سيخين في منتصف كل باكية للمدادات","fg":"#334155"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":9,"al":"center"},{"c":"B13","v":"أسياخ ضبط استقامة مدادات الحوائط (Wall Sag Rods)"},{"c":"C13","v":"Threaded Steel Rods","al":"center"},{"c":"D13","v":"Diameter Φ 12 mm","al":"center"},{"c":"E13","v":0.89,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":1.45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":100,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H13","v":145,"f":"=ROUND(F13*G13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":0.129,"f":"=ROUND((E13*H13)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":"جلفنة كهربائية بالصواميل","fg":"#334155","al":"center"},{"c":"K13","v":"دعم استقامة مدادات الحوائط","fg":"#334155"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":10,"al":"center"},{"c":"B14","v":"زوايا تثبيت أجنحة الكمرات السفلية (Flange Braces)"},{"c":"C14","v":"Single Angle Section","al":"center"},{"c":"D14","v":"L 50 x 50 x 4 mm","al":"center"},{"c":"E14","v":3.06,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":0.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":88,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H14","v":79.2,"f":"=ROUND(F14*G14, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":0.242,"f":"=ROUND((E14*H14)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":"مطلي برايمر إيبوكسي","fg":"#334155","al":"center"},{"c":"K14","v":"تثبيت الجناح السفلي ومنع الالتواء","fg":"#334155"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":11,"al":"center"},{"c":"B15","v":"فريمات تأطير فتحات الأبواب والشبابيك (Door/Window Trimmers)"},{"c":"C15","v":"Cold-Formed C-Section","al":"center"},{"c":"D15","v":"C 150 x 50 x 20 x 2.0","al":"center"},{"c":"E15","v":4.38,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H15","v":80,"f":"=ROUND(F15*G15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":0.35,"f":"=ROUND((E15*H15)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":"مجلفن Z275","fg":"#334155","al":"center"},{"c":"K15","v":"تأطير فتحات البوابات والأبواب","fg":"#334155"}]},{"r":16,"h":28.0,"cells":[{"c":"A16","v":""},{"c":"B16","v":""},{"c":"C16","v":""},{"c":"D16","v":""},{"c":"E16","v":""},{"c":"F16","v":""},{"c":"G16","v":""},{"c":"H16","v":""},{"c":"I16","v":""},{"c":"J16","v":""},{"c":"K16","v":""}]},{"r":17,"h":38.0,"cells":[{"c":"A17","v":"إجمالي أوزان وأطوال قطاعات الحديد الثانوية والمدادات (Total Secondary Steel & Purlins Tonnage)","bg":"#F1F5F9","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H17","v":2931.4,"f":"=ROUND(SUM(H5:H16), 2)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":15.066,"f":"=ROUND(SUM(I5:I16), 3)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":"-","bg":"#F1F5F9","al":"center"},{"c":"K17","v":"-","bg":"#F1F5F9","al":"center"}]}]},{"name":"القواعد والصفائح والمسامير","maxRow":19,"maxCol":12,"colWidths":[6.0,42.0,22.0,18.0,16.0,13.0,14.0,18.0,14.0,16.0,20.0,26.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حصر صفائح التثبيت وقواعد الأعمدة ومسامير الجوايط والوصلات Base Plates & Connections","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"حصر صفائح الارتكاز Base Plates والجوايط المدفونة M30/M24 ومسامير عزم الشد HSFG Gr.10.9 وزوايا تثبيت المدادات Purlin Cleats ومونة الجروت","bg":"#F8FAFC","fg":"#475569","al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":15.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"التوصيف وموقع التثبيت","bg":"#2563EB","fg":"#FFFFFF","b":true},{"c":"C4","v":"نوع العنصر والتوصيل","bg":"#2563EB","fg":"#FFFFFF","b":true},{"c":"D4","v":"الأبعاد الهندسية (مم)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"السمك / الطول (مم)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"وزن القطعة (كجم)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"العدد بالوصلة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"عدد الوصلات / القواعد","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"إجمالي القطع","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"إجمالي الوزن (طن)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"رتبة الفولاذ والمواصفة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"متطلبات العزل والحقن","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":1,"al":"center"},{"c":"B5","v":"صفائح قواعد الأعمدة الرئيسية (Main Column Base Plates)"},{"c":"C5","v":"Base Plate Steel","al":"center"},{"c":"D5","v":"700 x 400","al":"center"},{"c":"E5","v":30,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F5","v":65.94,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":22,"f":"='لوحة التحكم ومواصفات الهنجر'!D13*2","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I5","v":22,"f":"=ROUND(G5*H5, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J5","v":1.451,"f":"=ROUND((F5*I5)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K5","v":"ASTM A36 / S275","fg":"#334155","al":"center"},{"c":"L5","v":"جروت غير منكمش سمك 30 مم","fg":"#334155"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":2,"al":"center"},{"c":"B6","v":"صفائح قواعد أعمدة واجهات الجملون (Gable Column Base Plates)"},{"c":"C6","v":"Base Plate Steel","al":"center"},{"c":"D6","v":"450 x 350","al":"center"},{"c":"E6","v":20,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":24.73,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I6","v":8,"f":"=ROUND(G6*H6, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J6","v":0.198,"f":"=ROUND((F6*I6)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K6","v":"ASTM A36 / S275","fg":"#334155","al":"center"},{"c":"L6","v":"جروت غير منكمش سمك 30 مم","fg":"#334155"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":3,"al":"center"},{"c":"B7","v":"مسامير جوايط القواعد الرئيسية (Main Anchor Bolts M30)"},{"c":"C7","v":"Anchor Bolt Hook Type","al":"center"},{"c":"D7","v":"Diameter M30","al":"center"},{"c":"E7","v":850,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":4.72,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":22,"f":"='لوحة التحكم ومواصفات الهنجر'!D13*2","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I7","v":88,"f":"=ROUND(G7*H7, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J7","v":0.415,"f":"=ROUND((F7*I7)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K7","v":"High Tensile Gr 8.8","fg":"#334155","al":"center"},{"c":"L7","v":"صامولتين + وردة مزدوجة مجلفنة","fg":"#334155"}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":4,"al":"center"},{"c":"B8","v":"مسامير جوايط أعمدة الجملون (Gable Anchor Bolts M24)"},{"c":"C8","v":"Anchor Bolt Hook Type","al":"center"},{"c":"D8","v":"Diameter M24","al":"center"},{"c":"E8","v":650,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":2.31,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I8","v":32,"f":"=ROUND(G8*H8, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J8","v":0.074,"f":"=ROUND((F8*I8)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K8","v":"High Tensile Gr 8.8","fg":"#334155","al":"center"},{"c":"L8","v":"صامولتين + وردة مزدوجة مجلفنة","fg":"#334155"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":5,"al":"center"},{"c":"B9","v":"قوالب تثبيت الجوايط بالقواعد (Bolt Setting Templates)"},{"c":"C9","v":"Steel Sheet Template","al":"center"},{"c":"D9","v":"600 x 350","al":"center"},{"c":"E9","v":3,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":4.95,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":22,"f":"='لوحة التحكم ومواصفات الهنجر'!D13*2","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I9","v":22,"f":"=ROUND(G9*H9, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J9","v":0.109,"f":"=ROUND((F9*I9)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K9","v":"Mild Steel","fg":"#334155","al":"center"},{"c":"L9","v":"ضبط المحاور وسنترة الجوايط","fg":"#334155"}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":6,"al":"center"},{"c":"B10","v":"صفائح وصلات عزم الكتف (Eave Haunch Splice Plates)"},{"c":"C10","v":"Moment Splice Plate","al":"center"},{"c":"D10","v":"750 x 250","al":"center"},{"c":"E10","v":20,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":29.44,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":9,"f":"='لوحة التحكم ومواصفات الهنجر'!D13-2","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I10","v":18,"f":"=ROUND(G10*H10, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J10","v":0.53,"f":"=ROUND((F10*I10)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K10","v":"ASTM A572 Gr.50","fg":"#334155","al":"center"},{"c":"L10","v":"مسامير احتكاك عالي HSFG","fg":"#334155"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":7,"al":"center"},{"c":"B11","v":"صفائح وصلات عزم قمة السقف (Apex Ridge Splice Plates)"},{"c":"C11","v":"Moment Splice Plate","al":"center"},{"c":"D11","v":"500 x 200","al":"center"},{"c":"E11","v":16,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":12.56,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":9,"f":"='لوحة التحكم ومواصفات الهنجر'!D13-2","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I11","v":18,"f":"=ROUND(G11*H11, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J11","v":0.226,"f":"=ROUND((F11*I11)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K11","v":"ASTM A572 Gr.50","fg":"#334155","al":"center"},{"c":"L11","v":"مسامير احتكاك عالي HSFG","fg":"#334155"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":8,"al":"center"},{"c":"B12","v":"مسامير الوصلات الإنشائية عالية المقاومة (HSFG Bolts M22)"},{"c":"C12","v":"High Strength Bolt","al":"center"},{"c":"D12","v":"M22 x 85 mm","al":"center"},{"c":"E12","v":85,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":0.48,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":18,"f":"=('لوحة التحكم ومواصفات الهنجر'!D13-2)*2","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I12","v":288,"f":"=ROUND(G12*H12, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J12","v":0.138,"f":"=ROUND((F12*I12)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K12","v":"ASTM A325 / Gr 10.9","fg":"#334155","al":"center"},{"c":"L12","v":"عزم شد بمفتاح تورك معتمد","fg":"#334155"}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":9,"al":"center"},{"c":"B13","v":"زوايا تثبيت المدادات بالكمرات (Purlin Cleats)"},{"c":"C13","v":"Welded Cleat Plate","al":"center"},{"c":"D13","v":"180 x 100","al":"center"},{"c":"E13","v":6,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":0.85,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":11,"f":"='لوحة التحكم ومواصفات الهنجر'!D13","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I13","v":176,"f":"=ROUND(G13*H13, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J13","v":0.15,"f":"=ROUND((F13*I13)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K13","v":"ASTM A36","fg":"#334155","al":"center"},{"c":"L13","v":"ملحومة بالورشة على الكمرات","fg":"#334155"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":10,"al":"center"},{"c":"B14","v":"مسامير تثبيت المدادات والزوايا (Purlin Bolts M12)"},{"c":"C14","v":"Electro-Galv Bolt","al":"center"},{"c":"D14","v":"M12 x 35 mm","al":"center"},{"c":"E14","v":35,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":0.08,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":160,"f":"='حصر المدادات والقطاعات الثانوية'!G5","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I14","v":640,"f":"=ROUND(G14*H14, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J14","v":0.051,"f":"=ROUND((F14*I14)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":"Grade 8.8 Galv","fg":"#334155","al":"center"},{"c":"L14","v":"تثبيت مدادات السقف والحوائط","fg":"#334155"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":11,"al":"center"},{"c":"B15","v":"صفائح ارتكاز كمرة الرافعة العلوية (Crane Bracket Plates)"},{"c":"C15","v":"Stiffener Bracket","al":"center"},{"c":"D15","v":"300 x 250","al":"center"},{"c":"E15","v":16,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":9.42,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":22,"f":"='لوحة التحكم ومواصفات الهنجر'!D13*2","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I15","v":44,"f":"=ROUND(G15*H15, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J15","v":0.414,"f":"=ROUND((F15*I15)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":"ASTM A572 Gr.50","fg":"#334155","al":"center"},{"c":"L15","v":"تثبيت كمرة الونش على الأعمدة","fg":"#334155"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":12,"al":"center"},{"c":"B16","v":"مونة جروت غير منكمشة أسفل القواعد (Non-Shrink Grout)"},{"c":"C16","v":"High Strength Grout","al":"center"},{"c":"D16","v":"Bag 25 kg","al":"center"},{"c":"E16","v":30,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":25,"in":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":30,"f":"='لوحة التحكم ومواصفات الهنجر'!D13*2+8","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I16","v":45,"f":"=ROUND(G16*H16, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J16","v":1.125,"f":"=ROUND((F16*I16)/1000, 3)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K16","v":"SikaGrout 214 / 60 MPa","fg":"#334155","al":"center"},{"c":"L16","v":"حقن محكم بدون فراغات هوائية","fg":"#334155"}]},{"r":17,"h":28.0,"cells":[{"c":"A17","v":""},{"c":"B17","v":""},{"c":"C17","v":""},{"c":"D17","v":""},{"c":"E17","v":""},{"c":"F17","v":""},{"c":"G17","v":""},{"c":"H17","v":""},{"c":"I17","v":""},{"c":"J17","v":""},{"c":"K17","v":""},{"c":"L17","v":""}]},{"r":18,"h":38.0,"cells":[{"c":"A18","v":"إجمالي أوزان صفائح التثبيت وقواعد الارتكاز والمسامير الفولاذية (Total Base Plates & Fasteners Steel)","bg":"#F1F5F9","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I18","v":1401,"f":"=SUM(I5:I16)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J18","v":4.881,"f":"=ROUND(SUM(J5:J16), 3)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K18","v":"-","bg":"#F1F5F9","al":"center"},{"c":"L18","v":"-","bg":"#F1F5F9","al":"center"}]},{"r":19,"h":38.0,"cells":[{"c":"A19","v":"إجمالي كافة مواد التثبيت والصفائح والجروت (Total Fastening & Grouting Materials)","bg":"#F8FAFC","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I19","v":1401,"f":"=SUM(I5:I16)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J19","v":4.881,"f":"=ROUND(SUM(J5:J16), 3)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K19","v":"-","bg":"#F8FAFC","al":"center"},{"c":"L19","v":"-","bg":"#F8FAFC","al":"center"}]}]},{"name":"حصر الساندوتش بانل والواجهات","maxRow":17,"maxCol":11,"colWidths":[6.0,42.0,30.0,10.0,14.0,16.0,14.0,13.0,18.0,26.0,28.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حصر ألواح الساندوتش بانل والتكسيات المعمارية والملحقات Roof & Wall Cladding","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"حصر مسطحات تكسيات الأسقف والجدران PIR 50mm، ألواح البوليكاربونيت الشفافة، حلية القمة، المزاريب، هباطات المطر، والمسامير وفق كود الحريق SBC 801","bg":"#F8FAFC","fg":"#475569","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":15.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بند التكسية أو الملحق المعماري","bg":"#2563EB","fg":"#FFFFFF","b":true},{"c":"C4","v":"نوع العزل والمواصفة الفنية","bg":"#2563EB","fg":"#FFFFFF","b":true},{"c":"D4","v":"الوحدة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الطول الهندسي (م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"العرض الفعال / الارتفاع (م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"عدد الوحدات / المسطحات","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"نسبة الهالك والتراكب","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"إجمالي الكمية الصافية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"مواصفة الصاج والدهان","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"تصنيف مقاومة الحريق واشتراطات SBC","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":1,"al":"center"},{"c":"B5","v":"ألواح ساندوتش بانل لسقف المستودع (Roof Sandwich Panels)"},{"c":"C5","v":"PIR Core 50 mm / Density 40 kg/m³","fg":"#334155"},{"c":"D5","v":"م²","b":true,"al":"center"},{"c":"E5","v":60,"f":"='لوحة التحكم ومواصفات الهنجر'!D6","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F5","v":12.06,"f":"=('لوحة التحكم ومواصفات الهنجر'!D7/2)*1.005","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G5","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H5","v":0.04,"in":true,"fg":"#334155","al":"center","nf":"0.0%"},{"c":"I5","v":1505.09,"f":"=ROUND((E5*F5*G5)*(1+H5), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J5","v":"صاج خارجي مموج 0.5 مم / داخلي 0.4 مم","fg":"#334155"},{"c":"K5","v":"B-s1,d0 مقاوم للحريق SBC 801","fg":"#334155"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":2,"al":"center"},{"c":"B6","v":"ألواح بوليكاربونيت شفافة لإنارة السقف (Translucent Skylights)"},{"c":"C6","v":"Double Skin Polycarbonate 2.0 mm","fg":"#334155"},{"c":"D6","v":"م²","b":true,"al":"center"},{"c":"E6","v":6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H6","v":0.05,"in":true,"fg":"#334155","al":"center","nf":"0.0%"},{"c":"I6","v":151.2,"f":"=ROUND((E6*F6*G6)*(1+H6), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J6","v":"معالجة ضد الأشعة فوق البنفسجية UV","fg":"#334155"},{"c":"K6","v":"تحقق 10% إضاءة طبيعية وفق كود SBC 601","fg":"#334155"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":3,"al":"center"},{"c":"B7","v":"ألواح ساندوتش بانل لحوائط الواجهات الطولية (Side Wall Panels)"},{"c":"C7","v":"PIR Core 50 mm / Micro-Rib Profile","fg":"#334155"},{"c":"D7","v":"م²","b":true,"al":"center"},{"c":"E7","v":60,"f":"='لوحة التحكم ومواصفات الهنجر'!D6","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":8,"f":"='لوحة التحكم ومواصفات الهنجر'!D8","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H7","v":0.03,"in":true,"fg":"#334155","al":"center","nf":"0.0%"},{"c":"I7","v":988.8,"f":"=ROUND((E7*F7*G7)*(1+H7), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J7","v":"صاج خارجي 0.5 مم أوف وايت RAL 9002","fg":"#334155"},{"c":"K7","v":"Class A حسب معايير ASTM E84","fg":"#334155"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":4,"al":"center"},{"c":"B8","v":"ألواح ساندوتش بانل لحوائط واجهات الجملون (End Gable Walls)"},{"c":"C8","v":"PIR Core 50 mm / Micro-Rib Profile","fg":"#334155"},{"c":"D8","v":"م²","b":true,"al":"center"},{"c":"E8","v":24,"f":"='لوحة التحكم ومواصفات الهنجر'!D7","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":8.6,"f":"=('لوحة التحكم ومواصفات الهنجر'!D8+'لوحة التحكم ومواصفات الهنجر'!D10)/2","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H8","v":0.03,"in":true,"fg":"#334155","al":"center","nf":"0.0%"},{"c":"I8","v":425.18,"f":"=ROUND((E8*F8*G8)*(1+H8), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J8","v":"صاج خارجي 0.5 مم أوف وايت RAL 9002","fg":"#334155"},{"c":"K8","v":"خصم مسطحات البوابات والأبواب","fg":"#334155"}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":5,"al":"center"},{"c":"B9","v":"حلية قمة السقف المزدوجة (Roof Ridge Cap Flashing)"},{"c":"C9","v":"Prepainted Steel Sheet 0.5 mm","fg":"#334155"},{"c":"D9","v":"م.ط","b":true,"al":"center"},{"c":"E9","v":60,"f":"='لوحة التحكم ومواصفات الهنجر'!D6","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":0.45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H9","v":0.05,"in":true,"fg":"#334155","al":"center","nf":"0.0%"},{"c":"I9","v":63,"f":"=ROUND((E9*G9)*(1+H9), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":"فرد عرضي 450 مم مع حواف مشكلة","fg":"#334155"},{"c":"K9","v":"مانع تسرب مياه الأمطار والغبار","fg":"#334155"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":6,"al":"center"},{"c":"B10","v":"مجرى تصريف مياه الأمطار بالمزراب (Eave Box Gutters)"},{"c":"C10","v":"Galvanized Steel Sheet 0.6 mm","fg":"#334155"},{"c":"D10","v":"م.ط","b":true,"al":"center"},{"c":"E10","v":60,"f":"='لوحة التحكم ومواصفات الهنجر'!D6","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":0.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H10","v":0.04,"in":true,"fg":"#334155","al":"center","nf":"0.0%"},{"c":"I10","v":124.8,"f":"=ROUND((E10*G10)*(1+H10), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":"صندوقي 200x200 مم مع حمالات تثبيت","fg":"#334155"},{"c":"K10","v":"تصريف أمطار الواجهتين الطوليتين","fg":"#334155"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":7,"al":"center"},{"c":"B11","v":"مواسير تصريف مياه الأمطار الهابطة (Downspout Pipes)"},{"c":"C11","v":"UPVC Class 4 / Heavy Duty","fg":"#334155"},{"c":"D11","v":"م.ط","b":true,"al":"center"},{"c":"E11","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H11","v":0.02,"in":true,"fg":"#334155","al":"center","nf":"0.0%"},{"c":"I11","v":97.92,"f":"=ROUND((E11*F11*G11)*(1+H11), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":"قطر 150 مم (6 بوصة) مع أفيز تثبيت","fg":"#334155"},{"c":"K11","v":"هبوط المياه لغرف التهدئة السطحية","fg":"#334155"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":8,"al":"center"},{"c":"B12","v":"زوايا وحليات تقفيل الأركان الخارجية (Corner Flashings)"},{"c":"C12","v":"Prepainted Steel Sheet 0.5 mm","fg":"#334155"},{"c":"D12","v":"م.ط","b":true,"al":"center"},{"c":"E12","v":8,"f":"='لوحة التحكم ومواصفات الهنجر'!D8","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":0.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H12","v":0.03,"in":true,"fg":"#334155","al":"center","nf":"0.0%"},{"c":"I12","v":32.96,"f":"=ROUND((E12*G12)*(1+H12), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":"زاوية 150x150 مم أوف وايت RAL 9002","fg":"#334155"},{"c":"K12","v":"إحكام إغلاق أركان المبنى الأربعة","fg":"#334155"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":9,"al":"center"},{"c":"B13","v":"حليات تقفيل وتصريف فتحات البوابات (Drip & Jamb Flashings)"},{"c":"C13","v":"Prepainted Steel Sheet 0.5 mm","fg":"#334155"},{"c":"D13","v":"م.ط","b":true,"al":"center"},{"c":"E13","v":26,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H13","v":0.03,"in":true,"fg":"#334155","al":"center","nf":"0.0%"},{"c":"I13","v":53.56,"f":"=ROUND((E13*F13*G13)*(1+H13), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":"حليات قطارة وجوانب للأبواب 5x5 م","fg":"#334155"},{"c":"K13","v":"منع نفاذ المياه والأتربة حول البوابات","fg":"#334155"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":10,"al":"center"},{"c":"B14","v":"مسامير تثبيت الساندوتش بانل الذاتية (Self-Drilling Screws)"},{"c":"C14","v":"Bi-Metal Stainless / Carbon Steel","fg":"#334155"},{"c":"D14","v":"عدد","b":true,"al":"center"},{"c":"E14","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":1250,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H14","v":0.05,"in":true,"fg":"#334155","al":"center","nf":"0.0%"},{"c":"I14","v":5250,"f":"=ROUND((E14*G14)*(1+H14), 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J14","v":"مسامير برأس مسدس مع جلبة EPDM 19 مم","fg":"#334155"},{"c":"K14","v":"تثبيت مقاوم للرياح وقوى الرفع والصدأ","fg":"#334155"}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"إجمالي مسطح تغطية سقف المستودع شاملاً الألواح الشفافة (Total Roof Cladding Area m²)","bg":"#F1F5F9","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I15","v":1656.29,"f":"=ROUND(I5+I6, 2)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":"م²","bg":"#F1F5F9","al":"center"},{"c":"K15","v":"-","bg":"#F1F5F9","al":"center"}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"إجمالي مسطح تكسيات جدران وحوائط المستودع (Total Wall Cladding Area m²)","bg":"#F1F5F9","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I16","v":1413.98,"f":"=ROUND(I7+I8, 2)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":"م²","bg":"#F1F5F9","al":"center"},{"c":"K16","v":"-","bg":"#F1F5F9","al":"center"}]},{"r":17,"h":38.0,"cells":[{"c":"A17","v":"إجمالي كافة مسطحات ألواح الساندوتش بانل للمشروع (Grand Total Cladding Panels m²)","bg":"#F8FAFC","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I17","v":3070.27,"f":"=ROUND(I15+I16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":"م²","bg":"#F8FAFC","al":"center"},{"c":"K17","v":"-","bg":"#F8FAFC","al":"center"}]}]},{"name":"مقايسة تكاليف إنشاء الهنجر","maxRow":38,"maxCol":8,"colWidths":[10.0,58.0,12.0,18.0,13.0,22.0,18.0,32.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"المقايسة التثمينية الإجمالية لإنشاء وتوريد وتركيب الهنجر الفولاذي Comprehensive PEB BOQ","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"جدول الكميات والتسعير الرسمي لمشروع الهنجر والمستودع الفولاذي شامل الأعمال المدنية، تصنيع وتوريد وتركيب الهيكل الفولاذي، التكسيات، والمصاريف غير المباشرة وضريبة القيمة المضافة","bg":"#F8FAFC","fg":"#475569","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":15.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"رقم البند","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بيان الأعمال وتوصيف البند التعاقدي للمشروع","bg":"#2563EB","fg":"#FFFFFF","b":true},{"c":"C4","v":"الوحدة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الكمية المحصورة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"فئة السعر (ريال)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"إجمالي القيمة (ريال)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"النسبة من التكلفة المباشرة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"المرجع الهندسي ومصدر الكمية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":38.0,"cells":[{"c":"A5","v":"أولاً: الأعمال المدنية والتأسيس والأرضيات الصناعية (Substructure & Industrial Flooring)","bg":"#334155","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"A-1","al":"center"},{"c":"B6","v":"أعمال الحفر الميكانيكي وتسوية مناسيب التأسيس لقواعد الهنجر مع نقل المخلفات للمقالب العمومية"},{"c":"C6","v":"م³","al":"center"},{"c":"D6","v":350,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":9800,"f":"=ROUND(D6*E6, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":0,"f":"=F6/$F$24","al":"center","nf":"0.0%"},{"c":"H6","v":"أعمال ترابية وتجهيز الموقع","fg":"#334155"}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"A-2","al":"center"},{"c":"B7","v":"صب خرسانة عادية نظافة أسفل القواعد المسلحة والسملات عيار C20 سمك 10 سم"},{"c":"C7","v":"م³","al":"center"},{"c":"D7","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":240,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":10800,"f":"=ROUND(D7*E7, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":0,"f":"=F7/$F$24","al":"center","nf":"0.0%"},{"c":"H7","v":"فرشة نظافة خرسانية","fg":"#334155"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"A-3","al":"center"},{"c":"B8","v":"توريد وصب خرسانة مسلحة مقاومة للأملاح C35 للقواعد المنفصلة ورقاب الأعمدة والميد الرابطة شاملة حديد التسليح"},{"c":"C8","v":"م³","al":"center"},{"c":"D8","v":110,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":93500,"f":"=ROUND(D8*E8, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":0,"f":"=F8/$F$24","al":"center","nf":"0.0%"},{"c":"H8","v":"أساسات ورقاب أعمدة SBC 304","fg":"#334155"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"A-4","al":"center"},{"c":"B9","v":"توريد وتنفيذ أرضية خرسانية صناعية مسلحة سمك 15 سم خرسانة C35 مع ألياف بولي بروبيلين ومصلب كوارتز وحرق هليكوبتر وفواصل تمدد"},{"c":"C9","v":"م²","al":"center"},{"c":"D9","v":1440,"f":"='لوحة التحكم ومواصفات الهنجر'!D14","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":125,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":180000,"f":"=ROUND(D9*E9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":0,"f":"=F9/$F$24","al":"center","nf":"0.0%"},{"c":"H9","v":"أرضيات مسلحة linked to Area","fg":"#334155"}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"ثانياً: تصنيع وتوريد وتركيب الهيكل الفولاذي (Structural Steel Fabrication & Erection)","bg":"#334155","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"B-1","al":"center"},{"c":"B11","v":"تصنيع وتوريد ودهان قطاعات الهيكل الفولاذي الرئيسي Built-up والمقاطع المدرفلة ASTM A572 Gr.50 شامل سفع Sa 2.5 وبرايمر إيبوكسي"},{"c":"C11","v":"طن","al":"center"},{"c":"D11","v":47.758,"f":"='حصر الإطارات والكمرات الرئيسية'!K21","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":7800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":372512.4,"f":"=ROUND(D11*E11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":0,"f":"=F11/$F$24","al":"center","nf":"0.0%"},{"c":"H11","v":"شيت الإطارات الرئيسية Tab 2","fg":"#334155"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"B-2","al":"center"},{"c":"B12","v":"تصنيع وتوريد قطاعات الحديد البارد الثانوية والمدادات المجلفنة Z & C Purlins عيار Z275 عالي المقاومة"},{"c":"C12","v":"طن","al":"center"},{"c":"D12","v":15.066,"f":"='حصر المدادات والقطاعات الثانوية'!I17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":6900,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":103955.4,"f":"=ROUND(D12*E12, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":0,"f":"=F12/$F$24","al":"center","nf":"0.0%"},{"c":"H12","v":"شيت المدادات الثانوية Tab 3","fg":"#334155"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"B-3","al":"center"},{"c":"B13","v":"توريد صفائح الارتكاز وقواعد الأعمدة ومسامير الجوايط M30/M24 ومسامير الاحتكاك العالي HSFG Gr 10.9"},{"c":"C13","v":"طن","al":"center"},{"c":"D13","v":4.881,"f":"='القواعد والصفائح والمسامير'!J18","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":9500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":46369.5,"f":"=ROUND(D13*E13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":0,"f":"=F13/$F$24","al":"center","nf":"0.0%"},{"c":"H13","v":"شيت القواعد والمسامير Tab 4","fg":"#334155"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"B-4","al":"center"},{"c":"B14","v":"مصنعيات ونقل وتركيب الهيكل الفولاذي بالموقع بالأوناش الهيدروليكية وضبط الشواغيل والربط الميكانيكي المعتمد"},{"c":"C14","v":"طن","al":"center"},{"c":"D14","v":67.705,"f":"=D11+D12+D13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":1600,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":108328,"f":"=ROUND(D14*E14, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":0,"f":"=F14/$F$24","al":"center","nf":"0.0%"},{"c":"H14","v":"إجمالي وزن حديد الهيكل الفولاذي","fg":"#334155"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"B-5","al":"center"},{"c":"B15","v":"توريد وتنفيذ حقن مونة جروت إسمنتية عالية القوة غير قابلة للانكماش أسفل صفائح قواعد الأعمدة سمك 30 مم"},{"c":"C15","v":"كيس","al":"center"},{"c":"D15","v":80,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":48,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":3840,"f":"=ROUND(D15*E15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":0,"f":"=F15/$F$24","al":"center","nf":"0.0%"},{"c":"H15","v":"حقن القواعد الإنشائية Tab 4","fg":"#334155"}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"ثالثاً: التكسيات المعمارية والساندوتش بانل والملحقات (Roof & Wall Cladding)","bg":"#334155","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"C-1","al":"center"},{"c":"B17","v":"توريد وتركيب ألواح ساندوتش بانل لسقف المستودع محقون فوم PIR سمك 50 مم وجهين صاج 0.5/0.4 مم مقاوم للحريق"},{"c":"C17","v":"م²","al":"center"},{"c":"D17","v":1505.09,"f":"='حصر الساندوتش بانل والواجهات'!I5","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":142983.55,"f":"=ROUND(D17*E17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":0,"f":"=F17/$F$24","al":"center","nf":"0.0%"},{"c":"H17","v":"شيت الساندوتش بانل Tab 5","fg":"#334155"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"C-2","al":"center"},{"c":"B18","v":"توريد وتركيب ألواح بوليكاربونيت شفافة لسقف المستودع سمك 2 مم طبقتين معالجة ضد الأشعة فوق البنفسجية UV"},{"c":"C18","v":"م²","al":"center"},{"c":"D18","v":151.2,"f":"='حصر الساندوتش بانل والواجهات'!I6","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":115,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":17388,"f":"=ROUND(D18*E18, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":0,"f":"=F18/$F$24","al":"center","nf":"0.0%"},{"c":"H18","v":"إنارة سقف طبيعية Tab 5","fg":"#334155"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"C-3","al":"center"},{"c":"B19","v":"توريد وتركيب ألواح ساندوتش بانل لحوائط الواجهات الطولية والجملونية سمك 50 مم فوم PIR وجهين صاج 0.5/0.4 مم"},{"c":"C19","v":"م²","al":"center"},{"c":"D19","v":1413.98,"f":"='حصر الساندوتش بانل والواجهات'!I16","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E19","v":90,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F19","v":127258.2,"f":"=ROUND(D19*E19, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G19","v":0,"f":"=F19/$F$24","al":"center","nf":"0.0%"},{"c":"H19","v":"إجمالي حوائط المستودع Tab 5","fg":"#334155"}]},{"r":20,"h":52.0,"cells":[{"c":"A20","v":"C-4","al":"center"},{"c":"B20","v":"توريد وتركيب حلية قمة السقف المزدوجة ومزاريب تصريف الأمطار الصندوقية ومواسير الهبوط 150 مم وحليات الأركان"},{"c":"C20","v":"م.ط","al":"center"},{"c":"D20","v":318.68,"f":"='حصر الساندوتش بانل والواجهات'!I9+'حصر الساندوتش بانل والواجهات'!I10+'حصر الساندوتش بانل والواجهات'!I11+'حصر الساندوتش بانل والواجهات'!I12","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E20","v":65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F20","v":20714.2,"f":"=ROUND(D20*E20, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G20","v":0,"f":"=F20/$F$24","al":"center","nf":"0.0%"},{"c":"H20","v":"حليات ومزاريب الأمطار Tab 5","fg":"#334155"}]},{"r":21,"h":38.0,"cells":[{"c":"A21","v":"رابعاً: الأبواب الصناعية ومخارج الطوارئ (Industrial Doors & Fire Exits)","bg":"#334155","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":22,"h":52.0,"cells":[{"c":"A22","v":"D-1","al":"center"},{"c":"B22","v":"توريد وتركيب أبواب منزلقة يدوية/كهربائية للشاحنات مقاس 5.00 × 5.00 م صاج معزول بساندوتش بانل ومسارات تثبيت ثقيلة"},{"c":"C22","v":"عدد","al":"center"},{"c":"D22","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E22","v":12500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F22","v":25000,"f":"=ROUND(D22*E22, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G22","v":0,"f":"=F22/$F$24","al":"center","nf":"0.0%"},{"c":"H22","v":"بوابات دخول وخروج الشاحنات","fg":"#334155"}]},{"r":23,"h":52.0,"cells":[{"c":"A23","v":"D-2","al":"center"},{"c":"B23","v":"توريد وتركيب أبواب طوارئ حديد مقاومة للحريق 120 دقيقة مقاس 1.00 × 2.20 م مع دفاشات وأقفال هلع Panic Bar معتمدة"},{"c":"C23","v":"عدد","al":"center"},{"c":"D23","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E23","v":2800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F23","v":11200,"f":"=ROUND(D23*E23, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G23","v":0,"f":"=F23/$F$24","al":"center","nf":"0.0%"},{"c":"H23","v":"مخارج طوارئ الدفاع المدني SBC 801","fg":"#334155"}]},{"r":24,"h":38.0,"cells":[{"c":"A24","v":"إجمالي التكلفة المباشرة لإنشاء المستودع (Total Direct Construction Cost - TDC)","bg":"#F1F5F9","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F24","v":1273649.25,"f":"=F6+F7+F8+F9+F11+F12+F13+F14+F15+F17+F18+F19+F20+F22+F23","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G24","v":1,"f":"=F24/F24","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"H24","v":"مجموع التكلفة المباشرة 100%","bg":"#F1F5F9","b":true}]},{"r":25,"h":28.0,"cells":[{"c":"A25","v":""},{"c":"B25","v":""},{"c":"C25","v":""},{"c":"D25","v":""},{"c":"E25","v":""},{"c":"F25","v":""},{"c":"G25","v":""},{"c":"H25","v":""}]},{"r":26,"h":38.0,"cells":[{"c":"A26","v":"خامساً: التحميلات والمصاريف غير المباشرة وهوامش المقاول (Indirect Overheads & Contractor Markup)","bg":"#334155","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":27,"h":52.0,"cells":[{"c":"A27","v":"M-1","al":"center"},{"c":"B27","v":"المصاريف الإدارية والعمومية وإدارة الموقع وتجهيزات السلامة (Site & Head Office Overheads)"},{"c":"C27","v":"%","al":"center"},{"c":"D27","v":0.07,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E27","v":"-","fg":"#334155","al":"center"},{"c":"F27","v":0,"f":"=ROUND($F$24*D27, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G27","v":0,"f":"=F27/$F$24","al":"center","nf":"0.0%"},{"c":"H27","v":"رواتب جهاز الإشراف والمكاتب والسيارات والتأمين","fg":"#334155"}]},{"r":28,"h":52.0,"cells":[{"c":"A28","v":"M-2","al":"center"},{"c":"B28","v":"تكلفة التمويل البنكي وخطابات الضمان الابتدائي والنهائي (Financing & Guarantees)"},{"c":"C28","v":"%","al":"center"},{"c":"D28","v":0.025,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E28","v":"-","fg":"#334155","al":"center"},{"c":"F28","v":0,"f":"=ROUND($F$24*D28, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G28","v":0,"f":"=F28/$F$24","al":"center","nf":"0.0%"},{"c":"H28","v":"رسوم إصدار خطابات الضمان وتكلفة التدفق النقدي","fg":"#334155"}]},{"r":29,"h":52.0,"cells":[{"c":"A29","v":"M-3","al":"center"},{"c":"B29","v":"احتياطي المخاطر الهندسية والطوارئ الموقعية (Risk & Contingency Allowance)"},{"c":"C29","v":"%","al":"center"},{"c":"D29","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E29","v":"-","fg":"#334155","al":"center"},{"c":"F29","v":0,"f":"=ROUND($F$24*D29, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G29","v":0,"f":"=F29/$F$24","al":"center","nf":"0.0%"},{"c":"H29","v":"مواجهة تقلبات أسعار الحديد والتوريدات العاجلة","fg":"#334155"}]},{"r":30,"h":52.0,"cells":[{"c":"A30","v":"M-4","al":"center"},{"c":"B30","v":"هامش الربح التشغيلي المستهدف للمقاول (Target Contractor Net Profit Margin)"},{"c":"C30","v":"%","al":"center"},{"c":"D30","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E30","v":"-","fg":"#334155","al":"center"},{"c":"F30","v":0,"f":"=ROUND($F$24*D30, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G30","v":0,"f":"=F30/$F$24","al":"center","nf":"0.0%"},{"c":"H30","v":"هامش الربح الصافي لمؤسسة / شركة المقاولات","fg":"#334155"}]},{"r":31,"h":28.0,"cells":[{"c":"A31","v":""},{"c":"B31","v":""},{"c":"C31","v":""},{"c":"D31","v":""},{"c":"E31","v":""},{"c":"F31","v":""},{"c":"G31","v":""},{"c":"H31","v":""}]},{"r":32,"h":38.0,"cells":[{"c":"A32","v":"إجمالي قيمة العطاء التقديري قبل ضريبة القيمة المضافة (Contract Subtotal before VAT)","bg":"#F1F5F9","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F32","v":1273649.25,"f":"=ROUND(F24+SUM(F27:F30), 2)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G32","v":1,"f":"=F32/F24","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"H32","v":"سعر البيع النهائي قبل الضريبة","bg":"#F1F5F9","b":true}]},{"r":33,"h":34.0,"cells":[{"c":"A33","v":"ضريبة القيمة المضافة النظامية بالمملكة (ZATCA VAT 15%)","bg":"#F8FAFC","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F33","v":191047.39,"f":"=ROUND(F32*'لوحة التحكم ومواصفات الهنجر'!G28, 2)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G33","v":0.15,"f":"='لوحة التحكم ومواصفات الهنجر'!G28","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"H33","v":"النسبة النظامية لضريبة القيمة المضافة","bg":"#F8FAFC","fg":"#334155"}]},{"r":34,"h":46.0,"cells":[{"c":"A34","v":"الإجمالي الكلي النهائي شامل ضريبة القيمة المضافة (Grand Total Inclusive of VAT)","bg":"#047857","fg":"#FFFFFF","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F34","v":1464696.64,"f":"=ROUND(F32+F33, 2)","bg":"#047857","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G34","v":"100.0%","bg":"#047857","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H34","v":"القيمة التعاقدية النهائية للمشروع","bg":"#047857","fg":"#FFFFFF","b":true}]},{"r":35,"h":38.0,"cells":[{"c":"A35","v":"تكلفة المتر المربع للمستودع عظم وتشطيب وتكسيات (Total Cost per m² Covered Area)","bg":"#F1F5F9","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F35","v":1017.15,"f":"=ROUND(F34/'لوحة التحكم ومواصفات الهنجر'!D14, 2)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G35","v":"ريال/م²","bg":"#F1F5F9","b":true,"al":"center"},{"c":"H35","v":"مؤشر التكلفة القياسي لمستودعات PEB","bg":"#F1F5F9","b":true}]},{"r":36,"h":28.0,"cells":[{"c":"A36","v":""},{"c":"B36","v":""},{"c":"C36","v":""},{"c":"D36","v":""},{"c":"E36","v":""},{"c":"F36","v":""},{"c":"G36","v":""},{"c":"H36","v":""}]},{"r":37,"h":15.0,"cells":[{"c":"A37","v":""},{"c":"B37","v":""},{"c":"C37","v":""},{"c":"D37","v":""},{"c":"E37","v":""},{"c":"F37","v":""},{"c":"G37","v":""},{"c":"H37","v":""}]},{"r":38,"h":75.0,"cells":[{"c":"A38","v":"إعداد مهندس الحصر والتسعير:\nالاسم: .....................................\nالتوقيع: ...................................","bg":"#F8FAFC","fg":"#334155","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D38","v":"مراجعة مدير المكتب الفني:\nالاسم: .....................................\nالتوقيع: ...................................","bg":"#F8FAFC","fg":"#334155","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G38","v":"اعتماد المدير التنفيذي / الشريك:\nالاسم: .....................................\nالختم الرسمي: .............................","bg":"#F8FAFC","fg":"#334155","al":"center","cs":2},{"skip":true}]}]}]}