{"slug":"procurement-inventory-material-tracker-dashboard-excel","sheets":[{"name":"لوحة التحكم ومؤشرات المشتريات","maxRow":30,"maxCol":12,"colWidths":[15.0,32.0,16.0,20.0,13.0,13.0,13.0,18.0,22.0,13.0,18.0,32.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"لوحة التحكم التنفيذية لإدارة المشتريات وحركة المخزون واستهلاك المواد بالموقع (Procurement & Inventory Dashboard)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"متابعة سلاسل الإمداد، أوامر الشراء POs، تقييم كفاءة الموردين، رصد الأرصدة الحرجة بالمستودعات، وتحليل معدلات الهدر والفاقد بالموقع","bg":"#334155","fg":"#E2E8F0","al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":"إجمالي قيمة المشتريات (SAR)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true},{"c":"C4","v":"قيمة المخزون الحالي بالموقع (SAR)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true},{"c":"E4","v":"متوسط نسبة هدر المواد الإنشائية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true},{"c":"G4","v":"معدل الالتزام بالتوريد OTD","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true},{"c":"I4","v":"الأصناف الحرجة للطلب العاجل","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true},{"c":"K4","v":"معدل قبول الفحص الفني (%)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":5730737.5,"f":"='سجل أوامر الشراء والتوريدات PO'!$K$35","fg":"#0D9488","b":true,"al":"center","nf":"#,##0","cs":2},{"skip":true},{"c":"C5","v":2941395,"f":"=SUM(I11:I18)","fg":"#0284C7","b":true,"al":"center","nf":"#,##0","cs":2},{"skip":true},{"c":"E5","v":0.032263,"f":"='حركة الاستهلاك والمخزون والفاقد'!$I$35","fg":"#D97706","b":true,"al":"center","nf":"0.0%","cs":2},{"skip":true},{"c":"G5","v":"-","f":"='سجل أوامر الشراء والتوريدات PO'!F35","fg":"#059669","b":true,"al":"center","nf":"0.0%","cs":2},{"skip":true},{"c":"I5","v":0,"f":"=COUNTIF(J11:J18, \"مخزون حرج / طلب عاجل\")","fg":"#E11D48","b":true,"al":"center","nf":"#,##0","cs":2},{"skip":true},{"c":"K5","v":1,"f":"=COUNTIF('سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"مقبول فنياً\")/COUNTA('سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34)","fg":"#059669","b":true,"al":"center","nf":"0.0%","cs":2},{"skip":true}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"أوامر شراء نافذة تشمل الضريبة","bg":"#F1F5F9","fg":"#334155","al":"center","cs":2},{"skip":true},{"c":"C6","v":"رصيد فعلي متاح في مستودعات الموقع","bg":"#F1F5F9","fg":"#334155","al":"center","cs":2},{"skip":true},{"c":"E6","v":"المستهدف الهندسي كودياً: <= 4.0%","bg":"#F1F5F9","fg":"#334155","al":"center","cs":2},{"skip":true},{"c":"G6","v":"نسبة التوريدات المطابقة للمواعيد","bg":"#F1F5F9","fg":"#334155","al":"center","cs":2},{"skip":true},{"c":"I6","v":"أصناف اقتربت أو بلغت حد الأمان","bg":"#F1F5F9","fg":"#334155","al":"center","cs":2},{"skip":true},{"c":"K6","v":"مطابقة المواصفات الهندسية موقعياً","bg":"#F1F5F9","fg":"#334155","al":"center","cs":2},{"skip":true}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""},{"c":"H7","v":""},{"c":"I7","v":""},{"c":"J7","v":""},{"c":"K7","v":""},{"c":"L7","v":""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":"أولاً: تحليل أرصدة المواد الإنشائية الرئيسية ومستويات الأمان والطلبيات (Material Stock & Reorder Points)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"كود المادة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B9","v":"اسم المادة الإنشائية","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C9","v":"الوحدة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D9","v":"الرصيد الافتتاحي","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E9","v":"إجمالي الوارد (GRN)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F9","v":"إجمالي المنصرف (MIR)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G9","v":"الرصيد الحالي بالمخزن","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H9","v":"حد الأمان للطلب","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I9","v":"قيمة المخزون (SAR)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J9","v":"حالة المخزون والأمان","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K9","v":"معدل الفاقد الفعلي","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L9","v":"التوجيه والإجراء التشغيلي","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"MAT-101","b":true,"al":"center"},{"c":"B10","v":"حديد تسليح عالي المقاومة (أقطار مختلفة)"},{"c":"C10","v":"طن","al":"center"},{"c":"D10","v":120,"f":"='إعدادات المواد والموردين'!D15","al":"center","nf":"#,##0.0"},{"c":"E10","v":1215,"f":"=SUMIFS('سجل أوامر الشراء والتوريدات PO'!$H$5:$H$34, 'سجل أوامر الشراء والتوريدات PO'!$C$5:$C$34, A10, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"<>مرفوض\")","al":"center","nf":"#,##0.0"},{"c":"F10","v":797.5,"f":"=SUMIF('حركة الاستهلاك والمخزون والفاقد'!$C$5:$C$34, A10, 'حركة الاستهلاك والمخزون والفاقد'!$F$5:$F$34)","al":"center","nf":"#,##0.0"},{"c":"G10","v":537.5,"f":"=D10+E10-F10","b":true,"al":"center","nf":"#,##0.0"},{"c":"H10","v":80,"f":"='إعدادات المواد والموردين'!G15","al":"center","nf":"#,##0.0"},{"c":"I10","v":1531875,"f":"=G10*'إعدادات المواد والموردين'!E15","b":true,"al":"center","nf":"#,##0"},{"c":"J10","v":"مستوى أمان مرتفع","f":"=IF(G10<=H10, \"مخزون حرج / طلب عاجل\", IF(G10<=H10*1.4, \"مخزون كافٍ ومستقر\", \"مستوى أمان مرتفع\"))","b":true,"al":"center"},{"c":"K10","v":0,"f":"=AVERAGEIFS('حركة الاستهلاك والمخزون والفاقد'!$I$5:$I$34, 'حركة الاستهلاك والمخزون والفاقد'!$C$5:$C$34, A10)","b":true,"al":"center","nf":"0.0%"},{"c":"L10","v":"إصدار أمر شراء لتعزيز حد الأمان لتسليح الأسقف"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"MAT-102","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"خرسانة جاهزة C35 مقاومة للأملاح","bg":"#F8FAFC"},{"c":"C11","v":"م3","bg":"#F8FAFC","al":"center"},{"c":"D11","v":0,"f":"='إعدادات المواد والموردين'!D16","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"E11","v":3480,"f":"=SUMIFS('سجل أوامر الشراء والتوريدات PO'!$H$5:$H$34, 'سجل أوامر الشراء والتوريدات PO'!$C$5:$C$34, A11, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"<>مرفوض\")","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"F11","v":2425,"f":"=SUMIF('حركة الاستهلاك والمخزون والفاقد'!$C$5:$C$34, A11, 'حركة الاستهلاك والمخزون والفاقد'!$F$5:$F$34)","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"G11","v":1055,"f":"=D11+E11-F11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"H11","v":150,"f":"='إعدادات المواد والموردين'!G16","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"I11","v":258475,"f":"=G11*'إعدادات المواد والموردين'!E16","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"J11","v":"مستوى أمان مرتفع","f":"=IF(G11<=H11, \"مخزون حرج / طلب عاجل\", IF(G11<=H11*1.4, \"مخزون كافٍ ومستقر\", \"مستوى أمان مرتفع\"))","bg":"#F8FAFC","b":true,"al":"center"},{"c":"K11","v":0,"f":"=AVERAGEIFS('حركة الاستهلاك والمخزون والفاقد'!$I$5:$I$34, 'حركة الاستهلاك والمخزون والفاقد'!$C$5:$C$34, A11)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L11","v":"توريد فوري بالتزامن مع مواعيد الصب المجدولة","bg":"#F8FAFC"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"MAT-103","b":true,"al":"center"},{"c":"B12","v":"بلوك إسمنتي مفرغ 20×20×40 سم للبناء"},{"c":"C12","v":"ألف حبة","al":"center"},{"c":"D12","v":25,"f":"='إعدادات المواد والموردين'!D17","al":"center","nf":"#,##0.0"},{"c":"E12","v":155,"f":"=SUMIFS('سجل أوامر الشراء والتوريدات PO'!$H$5:$H$34, 'سجل أوامر الشراء والتوريدات PO'!$C$5:$C$34, A12, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"<>مرفوض\")","al":"center","nf":"#,##0.0"},{"c":"F12","v":98,"f":"=SUMIF('حركة الاستهلاك والمخزون والفاقد'!$C$5:$C$34, A12, 'حركة الاستهلاك والمخزون والفاقد'!$F$5:$F$34)","al":"center","nf":"#,##0.0"},{"c":"G12","v":82,"f":"=D12+E12-F12","b":true,"al":"center","nf":"#,##0.0"},{"c":"H12","v":18,"f":"='إعدادات المواد والموردين'!G17","al":"center","nf":"#,##0.0"},{"c":"I12","v":151700,"f":"=G12*'إعدادات المواد والموردين'!E17","b":true,"al":"center","nf":"#,##0"},{"c":"J12","v":"مستوى أمان مرتفع","f":"=IF(G12<=H12, \"مخزون حرج / طلب عاجل\", IF(G12<=H12*1.4, \"مخزون كافٍ ومستقر\", \"مستوى أمان مرتفع\"))","b":true,"al":"center"},{"c":"K12","v":0,"f":"=AVERAGEIFS('حركة الاستهلاك والمخزون والفاقد'!$I$5:$I$34, 'حركة الاستهلاك والمخزون والفاقد'!$C$5:$C$34, A12)","b":true,"al":"center","nf":"0.0%"},{"c":"L12","v":"المخزون متوازن ويكفي لأعمال قواطع الدور الثاني"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"MAT-104","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"أسمنت بورتلاندي عادي معبأ (أكياس)","bg":"#F8FAFC"},{"c":"C13","v":"كيس","bg":"#F8FAFC","al":"center"},{"c":"D13","v":800,"f":"='إعدادات المواد والموردين'!D18","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"E13","v":3600,"f":"=SUMIFS('سجل أوامر الشراء والتوريدات PO'!$H$5:$H$34, 'سجل أوامر الشراء والتوريدات PO'!$C$5:$C$34, A13, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"<>مرفوض\")","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"F13","v":1550,"f":"=SUMIF('حركة الاستهلاك والمخزون والفاقد'!$C$5:$C$34, A13, 'حركة الاستهلاك والمخزون والفاقد'!$F$5:$F$34)","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"G13","v":2850,"f":"=D13+E13-F13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"H13","v":500,"f":"='إعدادات المواد والموردين'!G18","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"I13","v":47025,"f":"=G13*'إعدادات المواد والموردين'!E18","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"J13","v":"مستوى أمان مرتفع","f":"=IF(G13<=H13, \"مخزون حرج / طلب عاجل\", IF(G13<=H13*1.4, \"مخزون كافٍ ومستقر\", \"مستوى أمان مرتفع\"))","bg":"#F8FAFC","b":true,"al":"center"},{"c":"K13","v":0,"f":"=AVERAGEIFS('حركة الاستهلاك والمخزون والفاقد'!$I$5:$I$34, 'حركة الاستهلاك والمخزون والفاقد'!$C$5:$C$34, A13)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L13","v":"مراقبة التشوين الجاف لمنع تلف الأكياس بالرطوبة","bg":"#F8FAFC"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"MAT-105","b":true,"al":"center"},{"c":"B14","v":"رمل صبيز حر معالج للخلطات والمباني"},{"c":"C14","v":"م3","al":"center"},{"c":"D14","v":350,"f":"='إعدادات المواد والموردين'!D19","al":"center","nf":"#,##0.0"},{"c":"E14","v":900,"f":"=SUMIFS('سجل أوامر الشراء والتوريدات PO'!$H$5:$H$34, 'سجل أوامر الشراء والتوريدات PO'!$C$5:$C$34, A14, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"<>مرفوض\")","al":"center","nf":"#,##0.0"},{"c":"F14","v":500,"f":"=SUMIF('حركة الاستهلاك والمخزون والفاقد'!$C$5:$C$34, A14, 'حركة الاستهلاك والمخزون والفاقد'!$F$5:$F$34)","al":"center","nf":"#,##0.0"},{"c":"G14","v":750,"f":"=D14+E14-F14","b":true,"al":"center","nf":"#,##0.0"},{"c":"H14","v":200,"f":"='إعدادات المواد والموردين'!G19","al":"center","nf":"#,##0.0"},{"c":"I14","v":31500,"f":"=G14*'إعدادات المواد والموردين'!E19","b":true,"al":"center","nf":"#,##0"},{"c":"J14","v":"مستوى أمان مرتفع","f":"=IF(G14<=H14, \"مخزون حرج / طلب عاجل\", IF(G14<=H14*1.4, \"مخزون كافٍ ومستقر\", \"مستوى أمان مرتفع\"))","b":true,"al":"center"},{"c":"K14","v":0,"f":"=AVERAGEIFS('حركة الاستهلاك والمخزون والفاقد'!$I$5:$I$34, 'حركة الاستهلاك والمخزون والفاقد'!$C$5:$C$34, A14)","b":true,"al":"center","nf":"0.0%"},{"c":"L14","v":"الرصيد آمن ويكفي لـ 15 يوماً من أعمال اللياسة"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"MAT-106","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"ركام وسن متدرج نظيف للخرسانات","bg":"#F8FAFC"},{"c":"C15","v":"م3","bg":"#F8FAFC","al":"center"},{"c":"D15","v":420,"f":"='إعدادات المواد والموردين'!D20","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"E15","v":1150,"f":"=SUMIFS('سجل أوامر الشراء والتوريدات PO'!$H$5:$H$34, 'سجل أوامر الشراء والتوريدات PO'!$C$5:$C$34, A15, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"<>مرفوض\")","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"F15","v":630,"f":"=SUMIF('حركة الاستهلاك والمخزون والفاقد'!$C$5:$C$34, A15, 'حركة الاستهلاك والمخزون والفاقد'!$F$5:$F$34)","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"G15","v":940,"f":"=D15+E15-F15","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"H15","v":250,"f":"='إعدادات المواد والموردين'!G20","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"I15","v":51700,"f":"=G15*'إعدادات المواد والموردين'!E20","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"J15","v":"مستوى أمان مرتفع","f":"=IF(G15<=H15, \"مخزون حرج / طلب عاجل\", IF(G15<=H15*1.4, \"مخزون كافٍ ومستقر\", \"مستوى أمان مرتفع\"))","bg":"#F8FAFC","b":true,"al":"center"},{"c":"K15","v":0,"f":"=AVERAGEIFS('حركة الاستهلاك والمخزون والفاقد'!$I$5:$I$34, 'حركة الاستهلاك والمخزون والفاقد'!$C$5:$C$34, A15)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L15","v":"مستوى أمان مرتفع وتشوين منظم بساحة المواد","bg":"#F8FAFC"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"MAT-107","b":true,"al":"center"},{"c":"B16","v":"لفائف عزل مائي بيتوميني معدل SBS 4 ملم"},{"c":"C16","v":"م2","al":"center"},{"c":"D16","v":1500,"f":"='إعدادات المواد والموردين'!D21","al":"center","nf":"#,##0.0"},{"c":"E16","v":4300,"f":"=SUMIFS('سجل أوامر الشراء والتوريدات PO'!$H$5:$H$34, 'سجل أوامر الشراء والتوريدات PO'!$C$5:$C$34, A16, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"<>مرفوض\")","al":"center","nf":"#,##0.0"},{"c":"F16","v":2650,"f":"=SUMIF('حركة الاستهلاك والمخزون والفاقد'!$C$5:$C$34, A16, 'حركة الاستهلاك والمخزون والفاقد'!$F$5:$F$34)","al":"center","nf":"#,##0.0"},{"c":"G16","v":3150,"f":"=D16+E16-F16","b":true,"al":"center","nf":"#,##0.0"},{"c":"H16","v":800,"f":"='إعدادات المواد والموردين'!G21","al":"center","nf":"#,##0.0"},{"c":"I16","v":88200,"f":"=G16*'إعدادات المواد والموردين'!E21","b":true,"al":"center","nf":"#,##0"},{"c":"J16","v":"مستوى أمان مرتفع","f":"=IF(G16<=H16, \"مخزون حرج / طلب عاجل\", IF(G16<=H16*1.4, \"مخزون كافٍ ومستقر\", \"مستوى أمان مرتفع\"))","b":true,"al":"center"},{"c":"K16","v":0,"f":"=AVERAGEIFS('حركة الاستهلاك والمخزون والفاقد'!$I$5:$I$34, 'حركة الاستهلاك والمخزون والفاقد'!$C$5:$C$34, A16)","b":true,"al":"center","nf":"0.0%"},{"c":"L16","v":"المخزون كافٍ لإتمام عزل الأسطح وغرف الخدمات"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"MAT-108","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B17","v":"ألواح جبس بورد مقاوم للرطوبة 12.5 ملم","bg":"#F8FAFC"},{"c":"C17","v":"لوح","bg":"#F8FAFC","al":"center"},{"c":"D17","v":600,"f":"='إعدادات المواد والموردين'!D22","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"E17","v":2950,"f":"=SUMIFS('سجل أوامر الشراء والتوريدات PO'!$H$5:$H$34, 'سجل أوامر الشراء والتوريدات PO'!$C$5:$C$34, A17, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"<>مرفوض\")","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"F17","v":1310,"f":"=SUMIF('حركة الاستهلاك والمخزون والفاقد'!$C$5:$C$34, A17, 'حركة الاستهلاك والمخزون والفاقد'!$F$5:$F$34)","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"G17","v":2240,"f":"=D17+E17-F17","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"H17","v":350,"f":"='إعدادات المواد والموردين'!G22","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"I17","v":76160,"f":"=G17*'إعدادات المواد والموردين'!E22","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"J17","v":"مستوى أمان مرتفع","f":"=IF(G17<=H17, \"مخزون حرج / طلب عاجل\", IF(G17<=H17*1.4, \"مخزون كافٍ ومستقر\", \"مستوى أمان مرتفع\"))","bg":"#F8FAFC","b":true,"al":"center"},{"c":"K17","v":0,"f":"=AVERAGEIFS('حركة الاستهلاك والمخزون والفاقد'!$I$5:$I$34, 'حركة الاستهلاك والمخزون والفاقد'!$C$5:$C$34, A17)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L17","v":"مخزون حرج / طلب عاجل لتفادي توقف فرق الديكور","bg":"#F8FAFC"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"TOTAL","bg":"#F1F5F9","b":true,"al":"center"},{"c":"B18","v":"إجمالي حركة المواد والمخزون بالموقع","bg":"#F1F5F9","b":true},{"c":"C18","v":"-","bg":"#F1F5F9","b":true,"al":"center"},{"c":"D18","v":3815,"f":"=SUM(D10:D17)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"E18","v":17750,"f":"=SUM(E10:E17)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"F18","v":9960.5,"f":"=SUM(F10:F17)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"G18","v":11604.5,"f":"=SUM(G10:G17)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"H18","v":"-","bg":"#F1F5F9","b":true,"al":"center"},{"c":"I18","v":2236635,"f":"=SUM(I10:I17)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0"},{"c":"J18","v":"مطابقة دورية دقيقة","bg":"#F1F5F9","b":true,"al":"center"},{"c":"K18","v":0,"f":"=AVERAGE(K10:K17)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"L18","v":"جاهزية لوجستية متكاملة","bg":"#F1F5F9","b":true}]},{"r":19,"h":28.0,"cells":[{"c":"A19","v":""},{"c":"B19","v":""},{"c":"C19","v":""},{"c":"D19","v":""},{"c":"E19","v":""},{"c":"F19","v":""},{"c":"G19","v":""},{"c":"H19","v":""},{"c":"I19","v":""},{"c":"J19","v":""},{"c":"K19","v":""},{"c":"L19","v":""}]},{"r":20,"h":38.0,"cells":[{"c":"A20","v":"ثانياً: تقييم كفاءة الموردين وسلاسل الإمداد ومطابقة الجودة (Supplier Performance & Quality Rating)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":21,"h":52.0,"cells":[{"c":"A21","v":"كود المورد","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B21","v":"اسم المورد / المصنع","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C21","v":"فئة التوريد","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D21","v":"عدد أوامر الشراء","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E21","v":"إجمالي المشتريات (SAR)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F21","v":"نسبة التوريد في الموعد OTD","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G21","v":"معدل قبول الفحص الفني","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H21","v":"إشعارات الرفض","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I21","v":"شروط السداد التعاقدية","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J21","v":"مهلة التوريد (يوم)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K21","v":"التصنيف التشغيلي","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L21","v":"التوصية والإجراء التعاقدي","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":22,"h":52.0,"cells":[{"c":"A22","v":"SUP-201","b":true,"al":"center"},{"c":"B22","v":"شركة اليمامة لحديد التسليح والصناعات المعدنية"},{"c":"C22","v":"حديد تسليح ومشتقاته"},{"c":"D22","v":7,"f":"=COUNTIF('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A22)","b":true,"al":"center","nf":"#,##0"},{"c":"E22","v":3982162.5,"f":"=SUMIF('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A22, 'سجل أوامر الشراء والتوريدات PO'!$K$5:$K$34)","b":true,"al":"center","nf":"#,##0"},{"c":"F22","v":1,"f":"=COUNTIFS('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A22, 'سجل أوامر الشراء والتوريدات PO'!$O$5:$O$34, \"<=0\")/MAX(1, D22)","b":true,"al":"center","nf":"0.0%"},{"c":"G22","v":1,"f":"=COUNTIFS('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A22, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"مقبول فنياً\")/MAX(1, D22)","b":true,"al":"center","nf":"0.0%"},{"c":"H22","v":0,"f":"=COUNTIFS('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A22, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"مرفوض\")","al":"center","nf":"0"},{"c":"I22","v":"أجل 45 يوماً من تاريخ التوريد","f":"='إعدادات المواد والموردين'!D26"},{"c":"J22","v":4,"f":"='إعدادات المواد والموردين'!E26","b":true,"al":"center","nf":"#,##0"},{"c":"K22","v":"مورد ممتاز (شريك استراتيجي)","f":"=IF(AND(F22>=0.9, G22>=0.95), \"مورد ممتاز (شريك استراتيجي)\", IF(AND(F22>=0.8, G22>=0.9), \"مورد جيد ومستقر\", \"مورد تحت المراقبة الفنية\"))","b":true,"al":"center"},{"c":"L22","v":"تجديد التعاقد السنوي وتوسيع الحصة"}]},{"r":23,"h":52.0,"cells":[{"c":"A23","v":"SUP-202","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B23","v":"شركة الخرسانة الجاهزة العربية المتطورة","bg":"#F8FAFC"},{"c":"C23","v":"خرسانات جاهزة C35","bg":"#F8FAFC"},{"c":"D23","v":7,"f":"=COUNTIF('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A23)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"E23","v":980490,"f":"=SUMIF('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A23, 'سجل أوامر الشراء والتوريدات PO'!$K$5:$K$34)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"F23","v":1,"f":"=COUNTIFS('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A23, 'سجل أوامر الشراء والتوريدات PO'!$O$5:$O$34, \"<=0\")/MAX(1, D23)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"G23","v":1,"f":"=COUNTIFS('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A23, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"مقبول فنياً\")/MAX(1, D23)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"H23","v":0,"f":"=COUNTIFS('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A23, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"مرفوض\")","bg":"#F8FAFC","al":"center","nf":"0"},{"c":"I23","v":"أجل 30 يوماً مع مطابقة شهرية","f":"='إعدادات المواد والموردين'!D27","bg":"#F8FAFC"},{"c":"J23","v":1,"f":"='إعدادات المواد والموردين'!E27","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K23","v":"مورد ممتاز (شريك استراتيجي)","f":"=IF(AND(F23>=0.9, G23>=0.95), \"مورد ممتاز (شريك استراتيجي)\", IF(AND(F23>=0.8, G23>=0.9), \"مورد جيد ومستقر\", \"مورد تحت المراقبة الفنية\"))","bg":"#F8FAFC","b":true,"al":"center"},{"c":"L23","v":"شريك استراتيجي والتزام دقيق بمواعيد الصب","bg":"#F8FAFC"}]},{"r":24,"h":52.0,"cells":[{"c":"A24","v":"SUP-203","b":true,"al":"center"},{"c":"B24","v":"مصانع البلوك والمنتجات الإسمنتية الوطنية"},{"c":"C24","v":"بلوك إسمنتي وبردورات"},{"c":"D24","v":4,"f":"=COUNTIF('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A24)","b":true,"al":"center","nf":"#,##0"},{"c":"E24","v":329762.5,"f":"=SUMIF('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A24, 'سجل أوامر الشراء والتوريدات PO'!$K$5:$K$34)","b":true,"al":"center","nf":"#,##0"},{"c":"F24","v":1,"f":"=COUNTIFS('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A24, 'سجل أوامر الشراء والتوريدات PO'!$O$5:$O$34, \"<=0\")/MAX(1, D24)","b":true,"al":"center","nf":"0.0%"},{"c":"G24","v":1,"f":"=COUNTIFS('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A24, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"مقبول فنياً\")/MAX(1, D24)","b":true,"al":"center","nf":"0.0%"},{"c":"H24","v":0,"f":"=COUNTIFS('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A24, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"مرفوض\")","al":"center","nf":"0"},{"c":"I24","v":"دفعة عند التوريد 50% والباقي 30 يوماً","f":"='إعدادات المواد والموردين'!D28"},{"c":"J24","v":3,"f":"='إعدادات المواد والموردين'!E28","b":true,"al":"center","nf":"#,##0"},{"c":"K24","v":"مورد ممتاز (شريك استراتيجي)","f":"=IF(AND(F24>=0.9, G24>=0.95), \"مورد ممتاز (شريك استراتيجي)\", IF(AND(F24>=0.8, G24>=0.9), \"مورد جيد ومستقر\", \"مورد تحت المراقبة الفنية\"))","b":true,"al":"center"},{"c":"L24","v":"تكثيف الفحص البصري للمقاسات قبل التعتيق"}]},{"r":25,"h":52.0,"cells":[{"c":"A25","v":"SUP-204","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B25","v":"شركة مواد البناء والعوازل الهندسية الحديثة","bg":"#F8FAFC"},{"c":"C25","v":"عوازل مائية ورمل وسن وإسمنت","bg":"#F8FAFC"},{"c":"D25","v":9,"f":"=COUNTIF('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A25)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"E25","v":322977.5,"f":"=SUMIF('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A25, 'سجل أوامر الشراء والتوريدات PO'!$K$5:$K$34)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"F25","v":1,"f":"=COUNTIFS('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A25, 'سجل أوامر الشراء والتوريدات PO'!$O$5:$O$34, \"<=0\")/MAX(1, D25)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"G25","v":1,"f":"=COUNTIFS('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A25, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"مقبول فنياً\")/MAX(1, D25)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"H25","v":0,"f":"=COUNTIFS('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A25, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"مرفوض\")","bg":"#F8FAFC","al":"center","nf":"0"},{"c":"I25","v":"أجل 60 يوماً من الاستلام الفني","f":"='إعدادات المواد والموردين'!D29","bg":"#F8FAFC"},{"c":"J25","v":5,"f":"='إعدادات المواد والموردين'!E29","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K25","v":"مورد ممتاز (شريك استراتيجي)","f":"=IF(AND(F25>=0.9, G25>=0.95), \"مورد ممتاز (شريك استراتيجي)\", IF(AND(F25>=0.8, G25>=0.9), \"مورد جيد ومستقر\", \"مورد تحت المراقبة الفنية\"))","bg":"#F8FAFC","b":true,"al":"center"},{"c":"L25","v":"أداء متميز وتغطية لوجستية واسعة","bg":"#F8FAFC"}]},{"r":26,"h":52.0,"cells":[{"c":"A26","v":"SUP-205","b":true,"al":"center"},{"c":"B26","v":"الشركة الدولية لمواد التشطيبات والتوريدات المعمارية"},{"c":"C26","v":"جبس بورد وأسقف مستعارة"},{"c":"D26","v":3,"f":"=COUNTIF('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A26)","b":true,"al":"center","nf":"#,##0"},{"c":"E26","v":115345,"f":"=SUMIF('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A26, 'سجل أوامر الشراء والتوريدات PO'!$K$5:$K$34)","b":true,"al":"center","nf":"#,##0"},{"c":"F26","v":1,"f":"=COUNTIFS('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A26, 'سجل أوامر الشراء والتوريدات PO'!$O$5:$O$34, \"<=0\")/MAX(1, D26)","b":true,"al":"center","nf":"0.0%"},{"c":"G26","v":1,"f":"=COUNTIFS('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A26, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"مقبول فنياً\")/MAX(1, D26)","b":true,"al":"center","nf":"0.0%"},{"c":"H26","v":0,"f":"=COUNTIFS('سجل أوامر الشراء والتوريدات PO'!$E$5:$E$34, A26, 'سجل أوامر الشراء والتوريدات PO'!$P$5:$P$34, \"مرفوض\")","al":"center","nf":"0"},{"c":"I26","v":"أجل 30 يوماً","f":"='إعدادات المواد والموردين'!D30"},{"c":"J26","v":4,"f":"='إعدادات المواد والموردين'!E30","b":true,"al":"center","nf":"#,##0"},{"c":"K26","v":"مورد ممتاز (شريك استراتيجي)","f":"=IF(AND(F26>=0.9, G26>=0.95), \"مورد ممتاز (شريك استراتيجي)\", IF(AND(F26>=0.8, G26>=0.9), \"مورد جيد ومستقر\", \"مورد تحت المراقبة الفنية\"))","b":true,"al":"center"},{"c":"L26","v":"متابعة دقة مواعيد الشحن لتفادي التأخير"}]},{"r":27,"h":42.0,"cells":[{"c":"A27","v":"TOTAL","bg":"#F1F5F9","b":true,"al":"center"},{"c":"B27","v":"إجمالي تعاملات سلاسل الإمداد والتوريدات","bg":"#F1F5F9","b":true},{"c":"C27","v":"-","bg":"#F1F5F9","b":true,"al":"center"},{"c":"D27","v":30,"f":"=SUM(D22:D26)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0"},{"c":"E27","v":5730737.5,"f":"=SUM(E22:E26)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0"},{"c":"F27","v":1,"f":"=AVERAGE(F22:F26)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"G27","v":1,"f":"=AVERAGE(G22:G26)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"H27","v":0,"f":"=SUM(H22:H26)","bg":"#F1F5F9","b":true,"al":"center","nf":"0"},{"c":"I27","v":"شروط ائتمان متوازنة","bg":"#F1F5F9","b":true},{"c":"J27","v":3.4,"f":"=AVERAGE(J22:J26)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0"},{"c":"K27","v":"سلاسل إمداد موثوقة","bg":"#F1F5F9","b":true,"al":"center"},{"c":"L27","v":"أداء تشغيلي مستقر ومطابق","bg":"#F1F5F9","b":true}]},{"r":28,"h":28.0,"cells":[{"c":"A28","v":""},{"c":"B28","v":""},{"c":"C28","v":""},{"c":"D28","v":""},{"c":"E28","v":""},{"c":"F28","v":""},{"c":"G28","v":""},{"c":"H28","v":""},{"c":"I28","v":""},{"c":"J28","v":""},{"c":"K28","v":""},{"c":"L28","v":""}]},{"r":29,"h":36.0,"cells":[{"c":"A29","v":"إعداد ومطابقة: مدير المشتريات والمستودعات (Procurement Manager)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E29","v":"مراجعة وتدقيق: مهندس المكتب الفني وحصر المواد (Technical Office)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"I29","v":"اعتماد الإدارة الهندسية: مدير المشروع التنفيذي (Project Director)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":30,"h":75.0,"cells":[{"c":"A30","v":"الاسم: .................................................   التوقيع: ...........................","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E30","v":"الاسم: .................................................   التوقيع: ...........................","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"I30","v":"الاسم: .................................................   التوقيع والختم: ....................","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]}],"charts":[{"title":"مقارنة الرصيد الفعلي للمواد الإنشائية بالمخزن مقابل حد الأمان للطلب (Stock vs Safety Point)","type":"bar","grouping":"clustered","anchorRow":32,"anchorCol":0,"categories":["حديد تسليح عالي المقاومة (أقطار مختلفة)","خرسانة جاهزة C35 مقاومة للأملاح","بلوك إسمنتي مفرغ 20×20×40 سم للبناء","أسمنت بورتلاندي عادي معبأ (أكياس)","رمل صبيز حر معالج للخلطات والمباني","ركام وسن متدرج نظيف للخرسانات","لفائف عزل مائي بيتوميني معدل SBS 4 ملم","ألواح جبس بورد مقاوم للرطوبة 12.5 ملم"],"series":[{"name":"الرصيد الحالي بالمخزن","valRef":"'لوحة التحكم ومؤشرات المشتريات'!$G$10:$G$17","values":[537.5,1055.0,82.0,2850.0,750.0,940.0,3150.0,2240.0],"color":"#2563EB","titleRef":"'لوحة التحكم ومؤشرات المشتريات'!$G$9","nf":"#,##0.0"},{"name":"حد الأمان للطلب","valRef":"'لوحة التحكم ومؤشرات المشتريات'!$H$10:$H$17","values":[80.0,150.0,18.0,500.0,200.0,250.0,800.0,350.0],"color":"#059669","titleRef":"'لوحة التحكم ومؤشرات المشتريات'!$H$9","nf":"#,##0.0"}],"catRef":"'لوحة التحكم ومؤشرات المشتريات'!$B$10:$B$17"},{"title":"إجمالي قيمة أوامر الشراء والتوريدات المنفذة حسب المورد (SAR)","type":"bar","grouping":"clustered","anchorRow":32,"anchorCol":6,"categories":["شركة اليمامة لحديد التسليح والصناعات المعدنية","شركة الخرسانة الجاهزة العربية المتطورة","مصانع البلوك والمنتجات الإسمنتية الوطنية","شركة مواد البناء والعوازل الهندسية الحديثة","الشركة الدولية لمواد التشطيبات والتوريدات المعمارية"],"series":[{"name":"إجمالي المشتريات (SAR)","valRef":"'لوحة التحكم ومؤشرات المشتريات'!$E$22:$E$26","values":[3982162.5,980490.0,329762.5,322977.5,115345.0],"color":"#2563EB","titleRef":"'لوحة التحكم ومؤشرات المشتريات'!$E$21","nf":"#,##0"}],"catRef":"'لوحة التحكم ومؤشرات المشتريات'!$B$22:$B$26"}]},{"name":"إعدادات المواد والموردين","maxRow":30,"maxCol":7,"colWidths":[18.0,44.0,26.0,28.0,24.0,28.0,30.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"إعدادات المشروع وسياسات المشتريات والمخزون ودليل المواد والموردين (Procurement & Inventory Master)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"قاعدة البيانات المرجعية لضبط محددات التوريد، الحدود الدنيا للأمان، نسب الهدر القياسية كودياً، وتوصيف المواد والموردين","bg":"#334155","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"أولاً: محددات المشروع وسياسة إدارة المخزون (Project Parameters & Inventory Policy)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"CFG-01","b":true,"al":"center"},{"c":"B5","v":"اسم المشروع الإنشائي"},{"c":"C5","v":"مشروع برج الأفق السكني والتجاري","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"D5","v":"نص","al":"center"},{"c":"E5","v":"الموقع التنفيذي الرئيسي لعمليات التوريد والصرف","fg":"#334155","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"CFG-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B6","v":"الشركة المنفذة / المقاول العام","bg":"#F8FAFC"},{"c":"C6","v":"شركة البنيان للإنشاءات الهندسية والمقاولات","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"D6","v":"نص","bg":"#F8FAFC","al":"center"},{"c":"E6","v":"الجهة المشرفة على المشتريات والمخازن الموقعية","bg":"#F8FAFC","fg":"#334155","cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"CFG-03","b":true,"al":"center"},{"c":"B7","v":"السنة المالية والتشغيلية"},{"c":"C7","v":2026,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"D7","v":"سنة","al":"center"},{"c":"E7","v":"فترة الرقابة وجرد المواد الإنشائية","fg":"#334155","cs":3},{"skip":true},{"skip":true}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":"CFG-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B8","v":"العملة الرسمية للتقارير والتحليل","bg":"#F8FAFC"},{"c":"C8","v":"ريال سعودي (SAR)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"D8","v":"عملة","bg":"#F8FAFC","al":"center"},{"c":"E8","v":"العملة التعاقدية المعمول بها في أوامر الشراء","bg":"#F8FAFC","fg":"#334155","cs":3},{"skip":true},{"skip":true}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":"CFG-05","b":true,"al":"center"},{"c":"B9","v":"نسبة ضريبة القيمة المضافة (VAT)"},{"c":"C9","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D9","v":"نسبة مئوية","al":"center"},{"c":"E9","v":"الضريبة النظامية المطبقة على فواتير التوريدات","fg":"#334155","cs":3},{"skip":true},{"skip":true}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"CFG-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"طريقة تقييم المخزون المالي","bg":"#F8FAFC"},{"c":"C10","v":"المتوسط المرجح (Weighted Average)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"D10","v":"طريقة محاسبية","bg":"#F8FAFC","al":"center"},{"c":"E10","v":"السياسة القياسية لتقييم تكلفة المواد المنصرفة","bg":"#F8FAFC","fg":"#334155","cs":3},{"skip":true},{"skip":true}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":"CFG-07","b":true,"al":"center"},{"c":"B11","v":"الحد الأدنى لرصيد أمان الموقع (أيام)"},{"c":"C11","v":7,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"D11","v":"أيام تشغيل","al":"center"},{"c":"E11","v":"فترة التغطية الاستراتيجية لتفادي توقف الأعمال","fg":"#334155","cs":3},{"skip":true},{"skip":true}]},{"r":12,"h":28.0,"cells":[{"c":"A12","v":""},{"c":"B12","v":""},{"c":"C12","v":""},{"c":"D12","v":""},{"c":"E12","v":""},{"c":"F12","v":""},{"c":"G12","v":""}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"ثانياً: دليل المواد الإنشائية والأسعار ونسب الهدر القياسية (Materials Master Catalog)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":14,"h":42.0,"cells":[{"c":"A14","v":"كود المادة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B14","v":"اسم المادة الإنشائية","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C14","v":"وحدة القياس","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D14","v":"الرصيد الافتتاحي","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E14","v":"السعر المعياري (SAR)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F14","v":"نسبة الهدر المسموح بها","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G14","v":"حد الأمان للطلب (Reorder)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":"MAT-101","b":true,"al":"center"},{"c":"B15","v":"حديد تسليح عالي المقاومة مشوه (أقطار مختلفة)"},{"c":"C15","v":"طن","al":"center"},{"c":"D15","v":120,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"E15","v":2850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F15","v":0.035,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G15","v":80,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":"MAT-102","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"خرسانة جاهزة C35 مقاومة للأملاح والكبريتات","bg":"#F8FAFC"},{"c":"C16","v":"م3","bg":"#F8FAFC","al":"center"},{"c":"D16","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"E16","v":245,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F16","v":0.025,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G16","v":150,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":"MAT-103","b":true,"al":"center"},{"c":"B17","v":"بلوك إسمنتي مفرغ 20×20×40 سم للبناء"},{"c":"C17","v":"ألف حبة","al":"center"},{"c":"D17","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"E17","v":1850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F17","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G17","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":"MAT-104","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"أسمنت بورتلاندي عادي معبأ (أكياس 50 كجم)","bg":"#F8FAFC"},{"c":"C18","v":"كيس","bg":"#F8FAFC","al":"center"},{"c":"D18","v":800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"E18","v":16.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F18","v":0.02,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G18","v":500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":"MAT-105","b":true,"al":"center"},{"c":"B19","v":"رمل صبيز حر معالج لأعمال الخرسانات والمباني"},{"c":"C19","v":"م3","al":"center"},{"c":"D19","v":350,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"E19","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F19","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G19","v":200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":"MAT-106","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B20","v":"ركام وسن متدرج نظيف للخلطات الموقعية","bg":"#F8FAFC"},{"c":"C20","v":"م3","bg":"#F8FAFC","al":"center"},{"c":"D20","v":420,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"E20","v":55,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F20","v":0.045,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G20","v":250,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"}]},{"r":21,"h":36.0,"cells":[{"c":"A21","v":"MAT-107","b":true,"al":"center"},{"c":"B21","v":"لفائف عزل مائي بيتوميني معدل SBS 4 ملم"},{"c":"C21","v":"م2","al":"center"},{"c":"D21","v":1500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"E21","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F21","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G21","v":800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"}]},{"r":22,"h":36.0,"cells":[{"c":"A22","v":"MAT-108","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B22","v":"ألواح جبس بورد مقاوم للرطوبة 12.5 ملم","bg":"#F8FAFC"},{"c":"C22","v":"لوح","bg":"#F8FAFC","al":"center"},{"c":"D22","v":600,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"E22","v":34,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F22","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G22","v":350,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"}]},{"r":23,"h":28.0,"cells":[{"c":"A23","v":""},{"c":"B23","v":""},{"c":"C23","v":""},{"c":"D23","v":""},{"c":"E23","v":""},{"c":"F23","v":""},{"c":"G23","v":""}]},{"r":24,"h":38.0,"cells":[{"c":"A24","v":"ثالثاً: سجل الموردين والمصانع المؤهلة وسلاسل الإمداد (Approved Vendors Directory)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":25,"h":42.0,"cells":[{"c":"A25","v":"كود المورد","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B25","v":"اسم المورد / المصنع","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C25","v":"فئة المواد والتوريد","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D25","v":"شروط السداد التعاقدية","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E25","v":"مهلة التوريد المعيارية (يوم)","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F25","v":"مسؤول الاتصال والمتابعة","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G25","v":"التصنيف والتقييم الميداني","bg":"#334155","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":26,"h":36.0,"cells":[{"c":"A26","v":"SUP-201","b":true,"al":"center"},{"c":"B26","v":"شركة اليمامة لحديد التسليح والصناعات المعدنية"},{"c":"C26","v":"حديد تسليح ومعدات ربط"},{"c":"D26","v":"أجل 45 يوماً من تاريخ التوريد"},{"c":"E26","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F26","v":"م. طارق السعدون"},{"c":"G26","v":"شريك استراتيجي رئيسي","al":"center"}]},{"r":27,"h":36.0,"cells":[{"c":"A27","v":"SUP-202","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B27","v":"شركة الخرسانة الجاهزة العربية المتطورة","bg":"#F8FAFC"},{"c":"C27","v":"خرسانات جاهزة وإضافات كيميائية","bg":"#F8FAFC"},{"c":"D27","v":"أجل 30 يوماً مع مطابقة شهرية","bg":"#F8FAFC"},{"c":"E27","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F27","v":"م. فهد الغامدي","bg":"#F8FAFC"},{"c":"G27","v":"مورد رئيسي متميز","bg":"#F8FAFC","al":"center"}]},{"r":28,"h":52.0,"cells":[{"c":"A28","v":"SUP-203","b":true,"al":"center"},{"c":"B28","v":"مصانع البلوك والمنتجات الإسمنتية الوطنية"},{"c":"C28","v":"بلوك إسمنتي وبردورات وإنترلوك"},{"c":"D28","v":"دفعة عند التوريد 50% والباقي 30 يوماً"},{"c":"E28","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F28","v":"أ. خالد النمر"},{"c":"G28","v":"مورد مؤهل منتظم","al":"center"}]},{"r":29,"h":36.0,"cells":[{"c":"A29","v":"SUP-204","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B29","v":"شركة مواد البناء والعوازل الهندسية الحديثة","bg":"#F8FAFC"},{"c":"C29","v":"عوازل مائية وحرارية وإسمنت معبأ","bg":"#F8FAFC"},{"c":"D29","v":"أجل 60 يوماً من الاستلام الفني","bg":"#F8FAFC"},{"c":"E29","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F29","v":"م. وائل الدوسري","bg":"#F8FAFC"},{"c":"G29","v":"مورد رئيسي موثوق","bg":"#F8FAFC","al":"center"}]},{"r":30,"h":36.0,"cells":[{"c":"A30","v":"SUP-205","b":true,"al":"center"},{"c":"B30","v":"الشركة الدولية لمواد التشطيبات والتوريدات المعمارية"},{"c":"C30","v":"جبس بورد وإكسسوارات وسيراميك"},{"c":"D30","v":"أجل 30 يوماً"},{"c":"E30","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F30","v":"أ. هيثم الصالح"},{"c":"G30","v":"مورد مؤهل جديد","al":"center"}]}]},{"name":"سجل أوامر الشراء والتوريدات PO","maxRow":35,"maxCol":17,"colWidths":[18.0,15.0,13.0,34.0,15.0,36.0,14.0,18.0,13.0,24.0,13.0,18.0,13.0,20.0,18.0,20.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"سجل أوامر الشراء والتوريدات الهندسية والفحص المخزني الموقعي (Purchase Orders & Site Deliveries Ledger)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":17},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"قيد وتتبع أوامر الشراء الصادرة، حساب مبالغ التوريد والضريبة، تواريخ التسليم التعاقدية والفعلية، وفحص الجودة والاستلام المخزني GRN","bg":"#334155","fg":"#E2E8F0","al":"center","cs":17},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""},{"c":"M3","v":""},{"c":"N3","v":""},{"c":"O3","v":""},{"c":"P3","v":""},{"c":"Q3","v":""}]},{"r":4,"h":72.0,"cells":[{"c":"A4","v":"رقم أمر الشراء","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"تاريخ الإصدار","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"كود المادة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"اسم المادة الإنشائية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"كود المورد","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"اسم المورد / المصنع","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"وحدة القياس","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"الكمية المطلوبة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"سعر الوحدة (SAR)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"القيمة قبل الضريبة (SAR)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"إجمالي القيمة بالضريبة (SAR)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"تاريخ التسليم المستهدف","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M4","v":"تاريخ التوريد الفعلي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"N4","v":"حالة التوريد","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"O4","v":"انحراف التوريد (يوم)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"P4","v":"نتيجة الفحص الفني","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"Q4","v":"رقم إذن الاستلام GRN","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"PO-2026-001","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B5","v":"2026-01-10","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C5","v":"MAT-101","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D5","v":"حديد تسليح عالي المقاومة مشوه (أقطار مختلفة)","f":"=VLOOKUP(C5, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E5","v":"SUP-201","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F5","v":"شركة اليمامة لحديد التسليح والصناعات المعدنية","f":"=VLOOKUP(E5, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)"},{"c":"G5","v":"طن","f":"=VLOOKUP(C5, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","al":"center"},{"c":"H5","v":150,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I5","v":2850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J5","v":427500,"f":"=H5*I5","b":true,"al":"center","nf":"#,##0"},{"c":"K5","v":491625.0,"f":"=J5*(1+'إعدادات المواد والموردين'!$C$9)","b":true,"al":"center","nf":"#,##0"},{"c":"L5","v":"2026-01-14","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M5","v":"2026-01-14","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N5","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O5","v":0,"f":"=DATEVALUE(M5)-DATEVALUE(L5)","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P5","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q5","v":"GRN-2026-001","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"PO-2026-002","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B6","v":"2026-01-15","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C6","v":"MAT-102","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D6","v":"خرسانة جاهزة C35 مقاومة للأملاح والكبريتات","f":"=VLOOKUP(C6, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E6","v":"SUP-202","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F6","v":"شركة الخرسانة الجاهزة العربية المتطورة","f":"=VLOOKUP(E6, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)","bg":"#F8FAFC"},{"c":"G6","v":"م3","f":"=VLOOKUP(C6, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","bg":"#F8FAFC","al":"center"},{"c":"H6","v":450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I6","v":245,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J6","v":110250,"f":"=H6*I6","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K6","v":126787.5,"f":"=J6*(1+'إعدادات المواد والموردين'!$C$9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L6","v":"2026-01-16","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M6","v":"2026-01-16","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N6","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O6","v":0,"f":"=DATEVALUE(M6)-DATEVALUE(L6)","bg":"#F8FAFC","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P6","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q6","v":"GRN-2026-002","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"PO-2026-003","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B7","v":"2026-01-22","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C7","v":"MAT-105","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D7","v":"رمل صبيز حر معالج لأعمال الخرسانات والمباني","f":"=VLOOKUP(C7, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E7","v":"SUP-204","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F7","v":"شركة مواد البناء والعوازل الهندسية الحديثة","f":"=VLOOKUP(E7, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)"},{"c":"G7","v":"م3","f":"=VLOOKUP(C7, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","al":"center"},{"c":"H7","v":500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I7","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J7","v":21000,"f":"=H7*I7","b":true,"al":"center","nf":"#,##0"},{"c":"K7","v":24150.0,"f":"=J7*(1+'إعدادات المواد والموردين'!$C$9)","b":true,"al":"center","nf":"#,##0"},{"c":"L7","v":"2026-01-26","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M7","v":"2026-01-25","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N7","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O7","v":0,"f":"=DATEVALUE(M7)-DATEVALUE(L7)","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P7","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q7","v":"GRN-2026-003","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":"PO-2026-004","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B8","v":"2026-02-02","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C8","v":"MAT-106","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D8","v":"ركام وسن متدرج نظيف للخلطات الموقعية","f":"=VLOOKUP(C8, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E8","v":"SUP-204","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F8","v":"شركة مواد البناء والعوازل الهندسية الحديثة","f":"=VLOOKUP(E8, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)","bg":"#F8FAFC"},{"c":"G8","v":"م3","f":"=VLOOKUP(C8, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","bg":"#F8FAFC","al":"center"},{"c":"H8","v":600,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I8","v":55,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J8","v":33000,"f":"=H8*I8","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K8","v":37950,"f":"=J8*(1+'إعدادات المواد والموردين'!$C$9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L8","v":"2026-02-07","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M8","v":"2026-02-07","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N8","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O8","v":0,"f":"=DATEVALUE(M8)-DATEVALUE(L8)","bg":"#F8FAFC","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P8","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q8","v":"GRN-2026-004","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":"PO-2026-005","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B9","v":"2026-02-12","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C9","v":"MAT-107","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D9","v":"لفائف عزل مائي بيتوميني معدل SBS 4 ملم","f":"=VLOOKUP(C9, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E9","v":"SUP-204","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F9","v":"شركة مواد البناء والعوازل الهندسية الحديثة","f":"=VLOOKUP(E9, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)"},{"c":"G9","v":"م2","f":"=VLOOKUP(C9, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","al":"center"},{"c":"H9","v":2500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I9","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J9","v":70000,"f":"=H9*I9","b":true,"al":"center","nf":"#,##0"},{"c":"K9","v":80500,"f":"=J9*(1+'إعدادات المواد والموردين'!$C$9)","b":true,"al":"center","nf":"#,##0"},{"c":"L9","v":"2026-02-17","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M9","v":"2026-02-16","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N9","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O9","v":0,"f":"=DATEVALUE(M9)-DATEVALUE(L9)","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P9","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q9","v":"GRN-2026-005","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":"PO-2026-006","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B10","v":"2026-02-20","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C10","v":"MAT-101","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D10","v":"حديد تسليح عالي المقاومة مشوه (أقطار مختلفة)","f":"=VLOOKUP(C10, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E10","v":"SUP-201","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F10","v":"شركة اليمامة لحديد التسليح والصناعات المعدنية","f":"=VLOOKUP(E10, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)","bg":"#F8FAFC"},{"c":"G10","v":"طن","f":"=VLOOKUP(C10, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","bg":"#F8FAFC","al":"center"},{"c":"H10","v":200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I10","v":2850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J10","v":570000,"f":"=H10*I10","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K10","v":655500,"f":"=J10*(1+'إعدادات المواد والموردين'!$C$9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L10","v":"2026-02-24","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M10","v":"2026-02-25","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N10","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O10","v":0,"f":"=DATEVALUE(M10)-DATEVALUE(L10)","bg":"#F8FAFC","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P10","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q10","v":"GRN-2026-006","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":"PO-2026-007","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B11","v":"2026-03-05","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C11","v":"MAT-102","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D11","v":"خرسانة جاهزة C35 مقاومة للأملاح والكبريتات","f":"=VLOOKUP(C11, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E11","v":"SUP-202","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F11","v":"شركة الخرسانة الجاهزة العربية المتطورة","f":"=VLOOKUP(E11, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)"},{"c":"G11","v":"م3","f":"=VLOOKUP(C11, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","al":"center"},{"c":"H11","v":600,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I11","v":245,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J11","v":147000,"f":"=H11*I11","b":true,"al":"center","nf":"#,##0"},{"c":"K11","v":169050,"f":"=J11*(1+'إعدادات المواد والموردين'!$C$9)","b":true,"al":"center","nf":"#,##0"},{"c":"L11","v":"2026-03-06","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M11","v":"2026-03-06","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N11","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O11","v":0,"f":"=DATEVALUE(M11)-DATEVALUE(L11)","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P11","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q11","v":"GRN-2026-007","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":"PO-2026-008","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B12","v":"2026-03-15","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C12","v":"MAT-103","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D12","v":"بلوك إسمنتي مفرغ 20×20×40 سم للبناء","f":"=VLOOKUP(C12, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E12","v":"SUP-203","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F12","v":"مصانع البلوك والمنتجات الإسمنتية الوطنية","f":"=VLOOKUP(E12, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)","bg":"#F8FAFC"},{"c":"G12","v":"ألف حبة","f":"=VLOOKUP(C12, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","bg":"#F8FAFC","al":"center"},{"c":"H12","v":40,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I12","v":1850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J12","v":74000,"f":"=H12*I12","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K12","v":85100,"f":"=J12*(1+'إعدادات المواد والموردين'!$C$9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L12","v":"2026-03-18","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M12","v":"2026-03-18","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N12","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O12","v":0,"f":"=DATEVALUE(M12)-DATEVALUE(L12)","bg":"#F8FAFC","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P12","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q12","v":"GRN-2026-008","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":"PO-2026-009","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B13","v":"2026-03-25","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C13","v":"MAT-104","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D13","v":"أسمنت بورتلاندي عادي معبأ (أكياس 50 كجم)","f":"=VLOOKUP(C13, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E13","v":"SUP-204","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F13","v":"شركة مواد البناء والعوازل الهندسية الحديثة","f":"=VLOOKUP(E13, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)"},{"c":"G13","v":"كيس","f":"=VLOOKUP(C13, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","al":"center"},{"c":"H13","v":1200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I13","v":16.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J13","v":19800,"f":"=H13*I13","b":true,"al":"center","nf":"#,##0"},{"c":"K13","v":22770,"f":"=J13*(1+'إعدادات المواد والموردين'!$C$9)","b":true,"al":"center","nf":"#,##0"},{"c":"L13","v":"2026-03-30","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M13","v":"2026-03-29","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N13","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O13","v":0,"f":"=DATEVALUE(M13)-DATEVALUE(L13)","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P13","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q13","v":"GRN-2026-009","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":"PO-2026-010","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B14","v":"2026-04-04","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C14","v":"MAT-101","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D14","v":"حديد تسليح عالي المقاومة مشوه (أقطار مختلفة)","f":"=VLOOKUP(C14, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E14","v":"SUP-201","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F14","v":"شركة اليمامة لحديد التسليح والصناعات المعدنية","f":"=VLOOKUP(E14, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)","bg":"#F8FAFC"},{"c":"G14","v":"طن","f":"=VLOOKUP(C14, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","bg":"#F8FAFC","al":"center"},{"c":"H14","v":180,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I14","v":2850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J14","v":513000,"f":"=H14*I14","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K14","v":589950,"f":"=J14*(1+'إعدادات المواد والموردين'!$C$9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L14","v":"2026-04-08","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M14","v":"2026-04-08","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N14","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O14","v":0,"f":"=DATEVALUE(M14)-DATEVALUE(L14)","bg":"#F8FAFC","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P14","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q14","v":"GRN-2026-010","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":"PO-2026-011","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B15","v":"2026-04-14","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C15","v":"MAT-102","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D15","v":"خرسانة جاهزة C35 مقاومة للأملاح والكبريتات","f":"=VLOOKUP(C15, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E15","v":"SUP-202","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F15","v":"شركة الخرسانة الجاهزة العربية المتطورة","f":"=VLOOKUP(E15, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)"},{"c":"G15","v":"م3","f":"=VLOOKUP(C15, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","al":"center"},{"c":"H15","v":520,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I15","v":245,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J15","v":127400,"f":"=H15*I15","b":true,"al":"center","nf":"#,##0"},{"c":"K15","v":146510,"f":"=J15*(1+'إعدادات المواد والموردين'!$C$9)","b":true,"al":"center","nf":"#,##0"},{"c":"L15","v":"2026-04-15","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M15","v":"2026-04-15","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N15","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O15","v":0,"f":"=DATEVALUE(M15)-DATEVALUE(L15)","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P15","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q15","v":"GRN-2026-011","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":"PO-2026-012","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B16","v":"2026-04-24","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C16","v":"MAT-103","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D16","v":"بلوك إسمنتي مفرغ 20×20×40 سم للبناء","f":"=VLOOKUP(C16, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E16","v":"SUP-203","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F16","v":"مصانع البلوك والمنتجات الإسمنتية الوطنية","f":"=VLOOKUP(E16, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)","bg":"#F8FAFC"},{"c":"G16","v":"ألف حبة","f":"=VLOOKUP(C16, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","bg":"#F8FAFC","al":"center"},{"c":"H16","v":35,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I16","v":1850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J16","v":64750,"f":"=H16*I16","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K16","v":74462.5,"f":"=J16*(1+'إعدادات المواد والموردين'!$C$9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L16","v":"2026-04-27","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M16","v":"2026-04-29","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N16","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O16","v":0,"f":"=DATEVALUE(M16)-DATEVALUE(L16)","bg":"#F8FAFC","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P16","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q16","v":"GRN-2026-012","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":"PO-2026-013","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B17","v":"2026-05-06","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C17","v":"MAT-108","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D17","v":"ألواح جبس بورد مقاوم للرطوبة 12.5 ملم","f":"=VLOOKUP(C17, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E17","v":"SUP-205","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F17","v":"الشركة الدولية لمواد التشطيبات والتوريدات المعمارية","f":"=VLOOKUP(E17, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)"},{"c":"G17","v":"لوح","f":"=VLOOKUP(C17, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","al":"center"},{"c":"H17","v":800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I17","v":34,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J17","v":27200,"f":"=H17*I17","b":true,"al":"center","nf":"#,##0"},{"c":"K17","v":31280.0,"f":"=J17*(1+'إعدادات المواد والموردين'!$C$9)","b":true,"al":"center","nf":"#,##0"},{"c":"L17","v":"2026-05-10","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M17","v":"2026-05-10","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N17","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O17","v":0,"f":"=DATEVALUE(M17)-DATEVALUE(L17)","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P17","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q17","v":"GRN-2026-013","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":"PO-2026-014","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B18","v":"2026-05-16","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C18","v":"MAT-101","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D18","v":"حديد تسليح عالي المقاومة مشوه (أقطار مختلفة)","f":"=VLOOKUP(C18, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E18","v":"SUP-201","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F18","v":"شركة اليمامة لحديد التسليح والصناعات المعدنية","f":"=VLOOKUP(E18, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)","bg":"#F8FAFC"},{"c":"G18","v":"طن","f":"=VLOOKUP(C18, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","bg":"#F8FAFC","al":"center"},{"c":"H18","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I18","v":2850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J18","v":456000,"f":"=H18*I18","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K18","v":524400,"f":"=J18*(1+'إعدادات المواد والموردين'!$C$9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L18","v":"2026-05-20","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M18","v":"2026-05-20","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N18","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O18","v":0,"f":"=DATEVALUE(M18)-DATEVALUE(L18)","bg":"#F8FAFC","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P18","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q18","v":"GRN-2026-014","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":"PO-2026-015","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B19","v":"2026-05-26","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C19","v":"MAT-102","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D19","v":"خرسانة جاهزة C35 مقاومة للأملاح والكبريتات","f":"=VLOOKUP(C19, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E19","v":"SUP-202","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F19","v":"شركة الخرسانة الجاهزة العربية المتطورة","f":"=VLOOKUP(E19, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)"},{"c":"G19","v":"م3","f":"=VLOOKUP(C19, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","al":"center"},{"c":"H19","v":480,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I19","v":245,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J19","v":117600,"f":"=H19*I19","b":true,"al":"center","nf":"#,##0"},{"c":"K19","v":135240,"f":"=J19*(1+'إعدادات المواد والموردين'!$C$9)","b":true,"al":"center","nf":"#,##0"},{"c":"L19","v":"2026-05-27","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M19","v":"2026-05-27","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N19","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O19","v":0,"f":"=DATEVALUE(M19)-DATEVALUE(L19)","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P19","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q19","v":"GRN-2026-015","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":"PO-2026-016","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B20","v":"2026-06-05","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C20","v":"MAT-105","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D20","v":"رمل صبيز حر معالج لأعمال الخرسانات والمباني","f":"=VLOOKUP(C20, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E20","v":"SUP-204","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F20","v":"شركة مواد البناء والعوازل الهندسية الحديثة","f":"=VLOOKUP(E20, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)","bg":"#F8FAFC"},{"c":"G20","v":"م3","f":"=VLOOKUP(C20, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","bg":"#F8FAFC","al":"center"},{"c":"H20","v":400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I20","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J20","v":16800,"f":"=H20*I20","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K20","v":19320,"f":"=J20*(1+'إعدادات المواد والموردين'!$C$9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L20","v":"2026-06-10","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M20","v":"2026-06-09","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N20","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O20","v":0,"f":"=DATEVALUE(M20)-DATEVALUE(L20)","bg":"#F8FAFC","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P20","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q20","v":"GRN-2026-016","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":21,"h":36.0,"cells":[{"c":"A21","v":"PO-2026-017","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B21","v":"2026-06-18","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C21","v":"MAT-106","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D21","v":"ركام وسن متدرج نظيف للخلطات الموقعية","f":"=VLOOKUP(C21, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E21","v":"SUP-204","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F21","v":"شركة مواد البناء والعوازل الهندسية الحديثة","f":"=VLOOKUP(E21, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)"},{"c":"G21","v":"م3","f":"=VLOOKUP(C21, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","al":"center"},{"c":"H21","v":550,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I21","v":55,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J21","v":30250,"f":"=H21*I21","b":true,"al":"center","nf":"#,##0"},{"c":"K21","v":34787.5,"f":"=J21*(1+'إعدادات المواد والموردين'!$C$9)","b":true,"al":"center","nf":"#,##0"},{"c":"L21","v":"2026-06-23","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M21","v":"2026-06-23","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N21","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O21","v":0,"f":"=DATEVALUE(M21)-DATEVALUE(L21)","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P21","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q21","v":"GRN-2026-017","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":22,"h":36.0,"cells":[{"c":"A22","v":"PO-2026-018","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B22","v":"2026-07-02","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C22","v":"MAT-101","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D22","v":"حديد تسليح عالي المقاومة مشوه (أقطار مختلفة)","f":"=VLOOKUP(C22, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E22","v":"SUP-201","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F22","v":"شركة اليمامة لحديد التسليح والصناعات المعدنية","f":"=VLOOKUP(E22, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)","bg":"#F8FAFC"},{"c":"G22","v":"طن","f":"=VLOOKUP(C22, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","bg":"#F8FAFC","al":"center"},{"c":"H22","v":220,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I22","v":2850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J22","v":627000,"f":"=H22*I22","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K22","v":721050,"f":"=J22*(1+'إعدادات المواد والموردين'!$C$9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L22","v":"2026-07-06","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M22","v":"2026-07-06","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N22","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O22","v":0,"f":"=DATEVALUE(M22)-DATEVALUE(L22)","bg":"#F8FAFC","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P22","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q22","v":"GRN-2026-018","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":23,"h":36.0,"cells":[{"c":"A23","v":"PO-2026-019","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B23","v":"2026-07-15","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C23","v":"MAT-102","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D23","v":"خرسانة جاهزة C35 مقاومة للأملاح والكبريتات","f":"=VLOOKUP(C23, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E23","v":"SUP-202","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F23","v":"شركة الخرسانة الجاهزة العربية المتطورة","f":"=VLOOKUP(E23, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)"},{"c":"G23","v":"م3","f":"=VLOOKUP(C23, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","al":"center"},{"c":"H23","v":580,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I23","v":245,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J23","v":142100,"f":"=H23*I23","b":true,"al":"center","nf":"#,##0"},{"c":"K23","v":163415,"f":"=J23*(1+'إعدادات المواد والموردين'!$C$9)","b":true,"al":"center","nf":"#,##0"},{"c":"L23","v":"2026-07-16","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M23","v":"2026-07-16","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N23","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O23","v":0,"f":"=DATEVALUE(M23)-DATEVALUE(L23)","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P23","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q23","v":"GRN-2026-019","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":24,"h":36.0,"cells":[{"c":"A24","v":"PO-2026-020","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B24","v":"2026-07-28","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C24","v":"MAT-103","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D24","v":"بلوك إسمنتي مفرغ 20×20×40 سم للبناء","f":"=VLOOKUP(C24, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E24","v":"SUP-203","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F24","v":"مصانع البلوك والمنتجات الإسمنتية الوطنية","f":"=VLOOKUP(E24, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)","bg":"#F8FAFC"},{"c":"G24","v":"ألف حبة","f":"=VLOOKUP(C24, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","bg":"#F8FAFC","al":"center"},{"c":"H24","v":50,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I24","v":1850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J24","v":92500,"f":"=H24*I24","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K24","v":106375.0,"f":"=J24*(1+'إعدادات المواد والموردين'!$C$9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L24","v":"2026-07-31","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M24","v":"2026-07-31","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N24","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O24","v":0,"f":"=DATEVALUE(M24)-DATEVALUE(L24)","bg":"#F8FAFC","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P24","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q24","v":"GRN-2026-020","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":25,"h":36.0,"cells":[{"c":"A25","v":"PO-2026-021","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B25","v":"2026-08-08","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C25","v":"MAT-104","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D25","v":"أسمنت بورتلاندي عادي معبأ (أكياس 50 كجم)","f":"=VLOOKUP(C25, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E25","v":"SUP-204","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F25","v":"شركة مواد البناء والعوازل الهندسية الحديثة","f":"=VLOOKUP(E25, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)"},{"c":"G25","v":"كيس","f":"=VLOOKUP(C25, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","al":"center"},{"c":"H25","v":1500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I25","v":16.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J25","v":24750,"f":"=H25*I25","b":true,"al":"center","nf":"#,##0"},{"c":"K25","v":28462.5,"f":"=J25*(1+'إعدادات المواد والموردين'!$C$9)","b":true,"al":"center","nf":"#,##0"},{"c":"L25","v":"2026-08-13","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M25","v":"2026-08-14","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N25","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O25","v":0,"f":"=DATEVALUE(M25)-DATEVALUE(L25)","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P25","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q25","v":"GRN-2026-021","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":26,"h":36.0,"cells":[{"c":"A26","v":"PO-2026-022","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B26","v":"2026-08-20","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C26","v":"MAT-107","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D26","v":"لفائف عزل مائي بيتوميني معدل SBS 4 ملم","f":"=VLOOKUP(C26, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E26","v":"SUP-204","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F26","v":"شركة مواد البناء والعوازل الهندسية الحديثة","f":"=VLOOKUP(E26, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)","bg":"#F8FAFC"},{"c":"G26","v":"م2","f":"=VLOOKUP(C26, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","bg":"#F8FAFC","al":"center"},{"c":"H26","v":1800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I26","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J26","v":50400,"f":"=H26*I26","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K26","v":57960.0,"f":"=J26*(1+'إعدادات المواد والموردين'!$C$9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L26","v":"2026-08-25","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M26","v":"2026-08-25","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N26","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O26","v":0,"f":"=DATEVALUE(M26)-DATEVALUE(L26)","bg":"#F8FAFC","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P26","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q26","v":"GRN-2026-022","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":27,"h":36.0,"cells":[{"c":"A27","v":"PO-2026-023","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B27","v":"2026-09-04","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C27","v":"MAT-108","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D27","v":"ألواح جبس بورد مقاوم للرطوبة 12.5 ملم","f":"=VLOOKUP(C27, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E27","v":"SUP-205","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F27","v":"الشركة الدولية لمواد التشطيبات والتوريدات المعمارية","f":"=VLOOKUP(E27, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)"},{"c":"G27","v":"لوح","f":"=VLOOKUP(C27, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","al":"center"},{"c":"H27","v":1200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I27","v":34,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J27","v":40800,"f":"=H27*I27","b":true,"al":"center","nf":"#,##0"},{"c":"K27","v":46920,"f":"=J27*(1+'إعدادات المواد والموردين'!$C$9)","b":true,"al":"center","nf":"#,##0"},{"c":"L27","v":"2026-09-08","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M27","v":"2026-09-09","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N27","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O27","v":0,"f":"=DATEVALUE(M27)-DATEVALUE(L27)","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P27","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q27","v":"GRN-2026-023","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":28,"h":36.0,"cells":[{"c":"A28","v":"PO-2026-024","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B28","v":"2026-09-16","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C28","v":"MAT-101","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D28","v":"حديد تسليح عالي المقاومة مشوه (أقطار مختلفة)","f":"=VLOOKUP(C28, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E28","v":"SUP-201","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F28","v":"شركة اليمامة لحديد التسليح والصناعات المعدنية","f":"=VLOOKUP(E28, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)","bg":"#F8FAFC"},{"c":"G28","v":"طن","f":"=VLOOKUP(C28, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","bg":"#F8FAFC","al":"center"},{"c":"H28","v":175,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I28","v":2850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J28","v":498750,"f":"=H28*I28","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K28","v":573562.5,"f":"=J28*(1+'إعدادات المواد والموردين'!$C$9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L28","v":"2026-09-20","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M28","v":"2026-09-20","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N28","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O28","v":0,"f":"=DATEVALUE(M28)-DATEVALUE(L28)","bg":"#F8FAFC","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P28","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q28","v":"GRN-2026-024","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":29,"h":36.0,"cells":[{"c":"A29","v":"PO-2026-025","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B29","v":"2026-09-28","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C29","v":"MAT-102","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D29","v":"خرسانة جاهزة C35 مقاومة للأملاح والكبريتات","f":"=VLOOKUP(C29, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E29","v":"SUP-202","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F29","v":"شركة الخرسانة الجاهزة العربية المتطورة","f":"=VLOOKUP(E29, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)"},{"c":"G29","v":"م3","f":"=VLOOKUP(C29, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","al":"center"},{"c":"H29","v":490,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I29","v":245,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J29","v":120050,"f":"=H29*I29","b":true,"al":"center","nf":"#,##0"},{"c":"K29","v":138057.5,"f":"=J29*(1+'إعدادات المواد والموردين'!$C$9)","b":true,"al":"center","nf":"#,##0"},{"c":"L29","v":"2026-09-29","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M29","v":"2026-09-29","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N29","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O29","v":0,"f":"=DATEVALUE(M29)-DATEVALUE(L29)","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P29","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q29","v":"GRN-2026-025","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":30,"h":36.0,"cells":[{"c":"A30","v":"PO-2026-026","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B30","v":"2026-10-08","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C30","v":"MAT-103","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D30","v":"بلوك إسمنتي مفرغ 20×20×40 سم للبناء","f":"=VLOOKUP(C30, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E30","v":"SUP-203","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F30","v":"مصانع البلوك والمنتجات الإسمنتية الوطنية","f":"=VLOOKUP(E30, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)","bg":"#F8FAFC"},{"c":"G30","v":"ألف حبة","f":"=VLOOKUP(C30, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","bg":"#F8FAFC","al":"center"},{"c":"H30","v":30,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I30","v":1850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J30","v":55500,"f":"=H30*I30","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K30","v":63825.0,"f":"=J30*(1+'إعدادات المواد والموردين'!$C$9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L30","v":"2026-10-11","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M30","v":"2026-10-14","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N30","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O30","v":0,"f":"=DATEVALUE(M30)-DATEVALUE(L30)","bg":"#F8FAFC","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P30","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q30","v":"GRN-2026-026","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":31,"h":36.0,"cells":[{"c":"A31","v":"PO-2026-027","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B31","v":"2026-10-20","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C31","v":"MAT-104","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D31","v":"أسمنت بورتلاندي عادي معبأ (أكياس 50 كجم)","f":"=VLOOKUP(C31, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E31","v":"SUP-204","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F31","v":"شركة مواد البناء والعوازل الهندسية الحديثة","f":"=VLOOKUP(E31, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)"},{"c":"G31","v":"كيس","f":"=VLOOKUP(C31, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","al":"center"},{"c":"H31","v":900,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I31","v":16.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J31","v":14850,"f":"=H31*I31","b":true,"al":"center","nf":"#,##0"},{"c":"K31","v":17077.5,"f":"=J31*(1+'إعدادات المواد والموردين'!$C$9)","b":true,"al":"center","nf":"#,##0"},{"c":"L31","v":"2026-10-25","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M31","v":"2026-10-25","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N31","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O31","v":0,"f":"=DATEVALUE(M31)-DATEVALUE(L31)","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P31","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q31","v":"GRN-2026-027","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":32,"h":36.0,"cells":[{"c":"A32","v":"PO-2026-028","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B32","v":"2026-11-05","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C32","v":"MAT-108","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D32","v":"ألواح جبس بورد مقاوم للرطوبة 12.5 ملم","f":"=VLOOKUP(C32, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E32","v":"SUP-205","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F32","v":"الشركة الدولية لمواد التشطيبات والتوريدات المعمارية","f":"=VLOOKUP(E32, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)","bg":"#F8FAFC"},{"c":"G32","v":"لوح","f":"=VLOOKUP(C32, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","bg":"#F8FAFC","al":"center"},{"c":"H32","v":950,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I32","v":34,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J32","v":32300,"f":"=H32*I32","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K32","v":37145,"f":"=J32*(1+'إعدادات المواد والموردين'!$C$9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L32","v":"2026-11-09","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M32","v":"2026-11-09","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N32","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O32","v":0,"f":"=DATEVALUE(M32)-DATEVALUE(L32)","bg":"#F8FAFC","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P32","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q32","v":"GRN-2026-028","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":33,"h":36.0,"cells":[{"c":"A33","v":"PO-2026-029","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B33","v":"2026-11-18","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C33","v":"MAT-101","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D33","v":"حديد تسليح عالي المقاومة مشوه (أقطار مختلفة)","f":"=VLOOKUP(C33, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E33","v":"SUP-201","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F33","v":"شركة اليمامة لحديد التسليح والصناعات المعدنية","f":"=VLOOKUP(E33, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)"},{"c":"G33","v":"طن","f":"=VLOOKUP(C33, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","al":"center"},{"c":"H33","v":130,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I33","v":2850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J33","v":370500,"f":"=H33*I33","b":true,"al":"center","nf":"#,##0"},{"c":"K33","v":426075.0,"f":"=J33*(1+'إعدادات المواد والموردين'!$C$9)","b":true,"al":"center","nf":"#,##0"},{"c":"L33","v":"2026-11-22","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M33","v":"2026-11-22","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N33","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O33","v":0,"f":"=DATEVALUE(M33)-DATEVALUE(L33)","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P33","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q33","v":"GRN-2026-029","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":34,"h":36.0,"cells":[{"c":"A34","v":"PO-2026-030","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B34","v":"2026-12-02","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C34","v":"MAT-102","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D34","v":"خرسانة جاهزة C35 مقاومة للأملاح والكبريتات","f":"=VLOOKUP(C34, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E34","v":"SUP-202","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"F34","v":"شركة الخرسانة الجاهزة العربية المتطورة","f":"=VLOOKUP(E34, 'إعدادات المواد والموردين'!$A$26:$G$30, 2, FALSE)","bg":"#F8FAFC"},{"c":"G34","v":"م3","f":"=VLOOKUP(C34, 'إعدادات المواد والموردين'!$A$15:$G$22, 3, FALSE)","bg":"#F8FAFC","al":"center"},{"c":"H34","v":360,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"I34","v":245,"in":true,"bg":"#FEF9C3","fg":"#0000FF","al":"center","nf":"#,##0.0"},{"c":"J34","v":88200,"f":"=H34*I34","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"K34","v":101430.0,"f":"=J34*(1+'إعدادات المواد والموردين'!$C$9)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"L34","v":"2026-12-03","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"M34","v":"2026-12-03","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"N34","v":"تم التوريد بالكامل","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"O34","v":0,"f":"=DATEVALUE(M34)-DATEVALUE(L34)","bg":"#F8FAFC","b":true,"al":"center","nf":"0;\\(#\\);0"},{"c":"P34","v":"مقبول فنياً","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"Q34","v":"GRN-2026-030","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":35,"h":72.0,"cells":[{"c":"A35","v":"TOTAL","bg":"#F1F5F9","b":true,"al":"center"},{"c":"B35","v":"إجمالي أوامر الشراء المنفذة 2026","bg":"#F1F5F9","b":true},{"c":"C35","v":"-","bg":"#F1F5F9","b":true,"al":"center"},{"c":"D35","v":"-","bg":"#F1F5F9","b":true,"al":"center"},{"c":"E35","v":"-","bg":"#F1F5F9","b":true,"al":"center"},{"c":"F35","v":"-","bg":"#F1F5F9","b":true,"al":"center"},{"c":"G35","v":"-","bg":"#F1F5F9","b":true,"al":"center"},{"c":"H35","v":17750,"f":"=SUM(H5:H34)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"I35","v":"-","bg":"#F1F5F9","b":true,"al":"center"},{"c":"J35","v":4983250,"f":"=SUM(J5:J34)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0"},{"c":"K35","v":5730737.5,"f":"=SUM(K5:K34)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0"},{"c":"L35","v":"-","bg":"#F1F5F9","b":true,"al":"center"},{"c":"M35","v":"-","bg":"#F1F5F9","b":true,"al":"center"},{"c":"N35","v":"مطابقة تامة للجداول","bg":"#F1F5F9","b":true,"al":"center"},{"c":"O35","v":0,"f":"=AVERAGE(O5:O34)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0"},{"c":"P35","v":"جاهزية تشغيلية كاملة","bg":"#F1F5F9","b":true,"al":"center"},{"c":"Q35","v":"30 أمر شراء مؤكد","bg":"#F1F5F9","b":true,"al":"center"}]}]},{"name":"حركة الاستهلاك والمخزون والفاقد","maxRow":35,"maxCol":14,"colWidths":[18.0,15.0,13.0,34.0,38.0,20.0,13.0,18.0,13.0,13.0,13.0,24.0,26.0,18.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"سجل حركة المنصرف الفعلي ومعدلات الاستهلاك والفاقد الموقعي (Site Material Issues & Waste Tracking)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":14},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"مقارنة الكميات المصروفة فعلياً بأذون الصرف MIR مقابل الحصر النظري للمخططات ورصد انحرافات الهدر والمسؤوليات الميدانية","bg":"#334155","fg":"#E2E8F0","al":"center","cs":14},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""},{"c":"M3","v":""},{"c":"N3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"رقم إذن الصرف","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"تاريخ الصرف","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"كود المادة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"اسم المادة الإنشائية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"العنصر الإنشائي / مكان الاستخدام بالموقع","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الكمية المصروفة فعلياً","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الكمية المحصورة بالمخطط","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"كمية الفاقد الموقعي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"نسبة الفاقد الفعلي (%)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"الهدر المسموح به (%)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"حيود الفاقد عن المسموح","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"تقييم كفاءة الاستهلاك","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M4","v":"مقاول الباطن / فرقة العمل","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"N4","v":"تقرير الفحص الموقعي RFI","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"MIR-2026-001","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B5","v":"2026-01-16","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C5","v":"MAT-101","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D5","v":"حديد تسليح عالي المقاومة مشوه (أقطار مختلفة)","f":"=VLOOKUP(C5, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E5","v":"تسليح لبشة الأساسات قطاع A","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F5","v":112.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G5","v":109,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H5","v":3.5,"f":"=F5-G5","b":true,"al":"center","nf":"#,##0.0"},{"c":"I5","v":0.03211,"f":"=IF(G5>0, (F5-G5)/G5, 0)","b":true,"al":"center","nf":"0.0%"},{"c":"J5","v":0.035,"f":"=VLOOKUP(C5, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","al":"center","nf":"0.0%"},{"c":"K5","v":-0.00289,"f":"=I5-J5","b":true,"al":"center","nf":"0.0%"},{"c":"L5","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K5<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K5<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","al":"center"},{"c":"M5","v":"شركة أساس البنيان","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N5","v":"RFI-STR-012","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"MIR-2026-002","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B6","v":"2026-01-18","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C6","v":"MAT-102","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D6","v":"خرسانة جاهزة C35 مقاومة للأملاح والكبريتات","f":"=VLOOKUP(C6, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E6","v":"صب خرسانة مسلحة للأساسات قطاع A","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F6","v":445,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G6","v":436,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H6","v":9,"f":"=F6-G6","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"I6","v":0.020642,"f":"=IF(G6>0, (F6-G6)/G6, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J6","v":0.025,"f":"=VLOOKUP(C6, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K6","v":-0.004358,"f":"=I6-J6","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L6","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K6<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K6<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","bg":"#F8FAFC","al":"center"},{"c":"M6","v":"شركة أساس البنيان","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N6","v":"RFI-STR-015","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"MIR-2026-003","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B7","v":"2026-01-28","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C7","v":"MAT-105","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D7","v":"رمل صبيز حر معالج لأعمال الخرسانات والمباني","f":"=VLOOKUP(C7, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E7","v":"فرشة نظافة ودك تحت الأساسات","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F7","v":280,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G7","v":268,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H7","v":12,"f":"=F7-G7","b":true,"al":"center","nf":"#,##0.0"},{"c":"I7","v":0.044776,"f":"=IF(G7>0, (F7-G7)/G7, 0)","b":true,"al":"center","nf":"0.0%"},{"c":"J7","v":0.05,"f":"=VLOOKUP(C7, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","al":"center","nf":"0.0%"},{"c":"K7","v":-0.005224,"f":"=I7-J7","b":true,"al":"center","nf":"0.0%"},{"c":"L7","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K7<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K7<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","al":"center"},{"c":"M7","v":"شركة التميز للحفريات","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N7","v":"RFI-CVL-020","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":"MIR-2026-004","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B8","v":"2026-02-10","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C8","v":"MAT-106","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D8","v":"ركام وسن متدرج نظيف للخلطات الموقعية","f":"=VLOOKUP(C8, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E8","v":"طبقة إحلال وتدرج صخري حول الموقع","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F8","v":340,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G8","v":325,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H8","v":15,"f":"=F8-G8","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"I8","v":0.046154,"f":"=IF(G8>0, (F8-G8)/G8, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J8","v":0.045,"f":"=VLOOKUP(C8, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K8","v":0.001154,"f":"=I8-J8","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L8","v":"هدر طفيف مقبول","f":"=IF(K8<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K8<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","bg":"#F8FAFC","al":"center"},{"c":"M8","v":"شركة التميز للحفريات","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N8","v":"RFI-CVL-028","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":"MIR-2026-005","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B9","v":"2026-02-18","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C9","v":"MAT-107","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D9","v":"لفائف عزل مائي بيتوميني معدل SBS 4 ملم","f":"=VLOOKUP(C9, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E9","v":"عزل مائي طبقتين للبشة وجدران القبو","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F9","v":1450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G9","v":1410,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H9","v":40,"f":"=F9-G9","b":true,"al":"center","nf":"#,##0.0"},{"c":"I9","v":0.028369,"f":"=IF(G9>0, (F9-G9)/G9, 0)","b":true,"al":"center","nf":"0.0%"},{"c":"J9","v":0.03,"f":"=VLOOKUP(C9, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","al":"center","nf":"0.0%"},{"c":"K9","v":-0.001631,"f":"=I9-J9","b":true,"al":"center","nf":"0.0%"},{"c":"L9","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K9<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K9<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","al":"center"},{"c":"M9","v":"مؤسسة الدقة للعوازل","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N9","v":"RFI-WTP-008","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":"MIR-2026-006","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B10","v":"2026-02-26","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C10","v":"MAT-101","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D10","v":"حديد تسليح عالي المقاومة مشوه (أقطار مختلفة)","f":"=VLOOKUP(C10, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E10","v":"تسليح جدران القبو والأعمدة السفلية","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F10","v":145,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G10","v":140.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H10","v":4.5,"f":"=F10-G10","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"I10","v":0.032028,"f":"=IF(G10>0, (F10-G10)/G10, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J10","v":0.035,"f":"=VLOOKUP(C10, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K10","v":-0.002972,"f":"=I10-J10","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L10","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K10<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K10<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","bg":"#F8FAFC","al":"center"},{"c":"M10","v":"شركة أساس البنيان","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N10","v":"RFI-STR-034","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":"MIR-2026-007","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B11","v":"2026-03-08","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C11","v":"MAT-102","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D11","v":"خرسانة جاهزة C35 مقاومة للأملاح والكبريتات","f":"=VLOOKUP(C11, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E11","v":"صب جدران القبو خرسانة مقاومة","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F11","v":410,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G11","v":401,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H11","v":9,"f":"=F11-G11","b":true,"al":"center","nf":"#,##0.0"},{"c":"I11","v":0.022444,"f":"=IF(G11>0, (F11-G11)/G11, 0)","b":true,"al":"center","nf":"0.0%"},{"c":"J11","v":0.025,"f":"=VLOOKUP(C11, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","al":"center","nf":"0.0%"},{"c":"K11","v":-0.002556,"f":"=I11-J11","b":true,"al":"center","nf":"0.0%"},{"c":"L11","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K11<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K11<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","al":"center"},{"c":"M11","v":"شركة أساس البنيان","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N11","v":"RFI-STR-040","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":"MIR-2026-008","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B12","v":"2026-03-20","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C12","v":"MAT-103","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D12","v":"بلوك إسمنتي مفرغ 20×20×40 سم للبناء","f":"=VLOOKUP(C12, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E12","v":"مباني القواطع الخارجية للقبو والأرضي","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F12","v":22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G12","v":21.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H12","v":0.8,"f":"=F12-G12","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"I12","v":0.037736,"f":"=IF(G12>0, (F12-G12)/G12, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J12","v":0.04,"f":"=VLOOKUP(C12, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K12","v":-0.002264,"f":"=I12-J12","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L12","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K12<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K12<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","bg":"#F8FAFC","al":"center"},{"c":"M12","v":"مؤسسة البناء الحديث","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N12","v":"RFI-ARC-014","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":"MIR-2026-009","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B13","v":"2026-04-01","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C13","v":"MAT-104","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D13","v":"أسمنت بورتلاندي عادي معبأ (أكياس 50 كجم)","f":"=VLOOKUP(C13, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E13","v":"مونة مباني وتثبيت شبك القبو والأرضي","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F13","v":480,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G13","v":471,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H13","v":9,"f":"=F13-G13","b":true,"al":"center","nf":"#,##0.0"},{"c":"I13","v":0.019108,"f":"=IF(G13>0, (F13-G13)/G13, 0)","b":true,"al":"center","nf":"0.0%"},{"c":"J13","v":0.02,"f":"=VLOOKUP(C13, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","al":"center","nf":"0.0%"},{"c":"K13","v":-0.000892,"f":"=I13-J13","b":true,"al":"center","nf":"0.0%"},{"c":"L13","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K13<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K13<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","al":"center"},{"c":"M13","v":"مؤسسة البناء الحديث","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N13","v":"RFI-ARC-018","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":"MIR-2026-010","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B14","v":"2026-04-10","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C14","v":"MAT-101","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D14","v":"حديد تسليح عالي المقاومة مشوه (أقطار مختلفة)","f":"=VLOOKUP(C14, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E14","v":"تسليح سقف الدور الأرضي والكمرات","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F14","v":135,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G14","v":131,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H14","v":4,"f":"=F14-G14","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"I14","v":0.030534,"f":"=IF(G14>0, (F14-G14)/G14, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J14","v":0.035,"f":"=VLOOKUP(C14, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K14","v":-0.004466,"f":"=I14-J14","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L14","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K14<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K14<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","bg":"#F8FAFC","al":"center"},{"c":"M14","v":"شركة أساس البنيان","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N14","v":"RFI-STR-055","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":"MIR-2026-011","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B15","v":"2026-04-16","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C15","v":"MAT-102","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D15","v":"خرسانة جاهزة C35 مقاومة للأملاح والكبريتات","f":"=VLOOKUP(C15, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E15","v":"صب سقف الدور الأرضي خرسانة C35","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F15","v":380,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G15","v":372,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H15","v":8,"f":"=F15-G15","b":true,"al":"center","nf":"#,##0.0"},{"c":"I15","v":0.021505,"f":"=IF(G15>0, (F15-G15)/G15, 0)","b":true,"al":"center","nf":"0.0%"},{"c":"J15","v":0.025,"f":"=VLOOKUP(C15, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","al":"center","nf":"0.0%"},{"c":"K15","v":-0.003495,"f":"=I15-J15","b":true,"al":"center","nf":"0.0%"},{"c":"L15","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K15<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K15<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","al":"center"},{"c":"M15","v":"شركة أساس البنيان","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N15","v":"RFI-STR-058","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":"MIR-2026-012","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B16","v":"2026-04-28","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C16","v":"MAT-103","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D16","v":"بلوك إسمنتي مفرغ 20×20×40 سم للبناء","f":"=VLOOKUP(C16, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E16","v":"مباني الدور الأرضي والطابق الأول","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F16","v":26,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G16","v":25.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H16","v":0.9,"f":"=F16-G16","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"I16","v":0.035857,"f":"=IF(G16>0, (F16-G16)/G16, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J16","v":0.04,"f":"=VLOOKUP(C16, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K16","v":-0.004143,"f":"=I16-J16","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L16","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K16<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K16<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","bg":"#F8FAFC","al":"center"},{"c":"M16","v":"مؤسسة البناء الحديث","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N16","v":"RFI-ARC-025","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":"MIR-2026-013","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B17","v":"2026-05-12","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C17","v":"MAT-108","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D17","v":"ألواح جبس بورد مقاوم للرطوبة 12.5 ملم","f":"=VLOOKUP(C17, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E17","v":"تكسيات وقواطع جبسية للدور الأرضي","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F17","v":380,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G17","v":362,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H17","v":18,"f":"=F17-G17","b":true,"al":"center","nf":"#,##0.0"},{"c":"I17","v":0.049724,"f":"=IF(G17>0, (F17-G17)/G17, 0)","b":true,"al":"center","nf":"0.0%"},{"c":"J17","v":0.05,"f":"=VLOOKUP(C17, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","al":"center","nf":"0.0%"},{"c":"K17","v":-0.000276,"f":"=I17-J17","b":true,"al":"center","nf":"0.0%"},{"c":"L17","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K17<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K17<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","al":"center"},{"c":"M17","v":"شركة الديكور والتجهيز","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N17","v":"RFI-FIN-010","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":"MIR-2026-014","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B18","v":"2026-05-22","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C18","v":"MAT-101","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D18","v":"حديد تسليح عالي المقاومة مشوه (أقطار مختلفة)","f":"=VLOOKUP(C18, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E18","v":"تسليح أعمدة وسقف الدور الأول","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F18","v":128,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G18","v":124,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H18","v":4,"f":"=F18-G18","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"I18","v":0.032258,"f":"=IF(G18>0, (F18-G18)/G18, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J18","v":0.035,"f":"=VLOOKUP(C18, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K18","v":-0.002742,"f":"=I18-J18","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L18","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K18<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K18<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","bg":"#F8FAFC","al":"center"},{"c":"M18","v":"شركة أساس البنيان","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N18","v":"RFI-STR-067","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":"MIR-2026-015","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B19","v":"2026-05-28","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C19","v":"MAT-102","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D19","v":"خرسانة جاهزة C35 مقاومة للأملاح والكبريتات","f":"=VLOOKUP(C19, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E19","v":"صب سقف الدور الأول والأعمدة","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F19","v":360,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G19","v":352,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H19","v":8,"f":"=F19-G19","b":true,"al":"center","nf":"#,##0.0"},{"c":"I19","v":0.022727,"f":"=IF(G19>0, (F19-G19)/G19, 0)","b":true,"al":"center","nf":"0.0%"},{"c":"J19","v":0.025,"f":"=VLOOKUP(C19, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","al":"center","nf":"0.0%"},{"c":"K19","v":-0.002273,"f":"=I19-J19","b":true,"al":"center","nf":"0.0%"},{"c":"L19","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K19<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K19<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","al":"center"},{"c":"M19","v":"شركة أساس البنيان","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N19","v":"RFI-STR-071","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":"MIR-2026-016","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B20","v":"2026-06-12","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C20","v":"MAT-105","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D20","v":"رمل صبيز حر معالج لأعمال الخرسانات والمباني","f":"=VLOOKUP(C20, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E20","v":"أعمال لياسة ودك أرضيات الدور الأول","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F20","v":220,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G20","v":210,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H20","v":10,"f":"=F20-G20","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"I20","v":0.047619,"f":"=IF(G20>0, (F20-G20)/G20, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J20","v":0.05,"f":"=VLOOKUP(C20, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K20","v":-0.002381,"f":"=I20-J20","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L20","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K20<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K20<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","bg":"#F8FAFC","al":"center"},{"c":"M20","v":"مؤسسة البناء الحديث","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N20","v":"RFI-ARC-033","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":21,"h":36.0,"cells":[{"c":"A21","v":"MIR-2026-017","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B21","v":"2026-06-25","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C21","v":"MAT-106","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D21","v":"ركام وسن متدرج نظيف للخلطات الموقعية","f":"=VLOOKUP(C21, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E21","v":"طبقات ميول خرسانية للأفنية والمداخل","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F21","v":290,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G21","v":278,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H21","v":12,"f":"=F21-G21","b":true,"al":"center","nf":"#,##0.0"},{"c":"I21","v":0.043165,"f":"=IF(G21>0, (F21-G21)/G21, 0)","b":true,"al":"center","nf":"0.0%"},{"c":"J21","v":0.045,"f":"=VLOOKUP(C21, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","al":"center","nf":"0.0%"},{"c":"K21","v":-0.001835,"f":"=I21-J21","b":true,"al":"center","nf":"0.0%"},{"c":"L21","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K21<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K21<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","al":"center"},{"c":"M21","v":"شركة التميز للحفريات","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N21","v":"RFI-CVL-045","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":22,"h":36.0,"cells":[{"c":"A22","v":"MIR-2026-018","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B22","v":"2026-07-08","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C22","v":"MAT-101","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D22","v":"حديد تسليح عالي المقاومة مشوه (أقطار مختلفة)","f":"=VLOOKUP(C22, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E22","v":"تسليح سقف الدور المتكرر الأول","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F22","v":140,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G22","v":135.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H22","v":4.5,"f":"=F22-G22","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"I22","v":0.03321,"f":"=IF(G22>0, (F22-G22)/G22, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J22","v":0.035,"f":"=VLOOKUP(C22, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K22","v":-0.00179,"f":"=I22-J22","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L22","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K22<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K22<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","bg":"#F8FAFC","al":"center"},{"c":"M22","v":"شركة أساس البنيان","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N22","v":"RFI-STR-082","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":23,"h":36.0,"cells":[{"c":"A23","v":"MIR-2026-019","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B23","v":"2026-07-18","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C23","v":"MAT-102","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D23","v":"خرسانة جاهزة C35 مقاومة للأملاح والكبريتات","f":"=VLOOKUP(C23, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E23","v":"صب سقف الدور المتكرر الأول خرسانة","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F23","v":390,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G23","v":381.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H23","v":8.5,"f":"=F23-G23","b":true,"al":"center","nf":"#,##0.0"},{"c":"I23","v":0.02228,"f":"=IF(G23>0, (F23-G23)/G23, 0)","b":true,"al":"center","nf":"0.0%"},{"c":"J23","v":0.025,"f":"=VLOOKUP(C23, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","al":"center","nf":"0.0%"},{"c":"K23","v":-0.00272,"f":"=I23-J23","b":true,"al":"center","nf":"0.0%"},{"c":"L23","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K23<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K23<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","al":"center"},{"c":"M23","v":"شركة أساس البنيان","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N23","v":"RFI-STR-086","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":24,"h":36.0,"cells":[{"c":"A24","v":"MIR-2026-020","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B24","v":"2026-08-02","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C24","v":"MAT-103","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D24","v":"بلوك إسمنتي مفرغ 20×20×40 سم للبناء","f":"=VLOOKUP(C24, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E24","v":"مباني قواطع الغرف للأدوار المتكررة","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F24","v":32,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G24","v":30.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H24","v":1.2,"f":"=F24-G24","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"I24","v":0.038961,"f":"=IF(G24>0, (F24-G24)/G24, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J24","v":0.04,"f":"=VLOOKUP(C24, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K24","v":-0.001039,"f":"=I24-J24","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L24","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K24<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K24<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","bg":"#F8FAFC","al":"center"},{"c":"M24","v":"مؤسسة البناء الحديث","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N24","v":"RFI-ARC-042","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":25,"h":36.0,"cells":[{"c":"A25","v":"MIR-2026-021","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B25","v":"2026-08-15","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C25","v":"MAT-104","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D25","v":"أسمنت بورتلاندي عادي معبأ (أكياس 50 كجم)","f":"=VLOOKUP(C25, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E25","v":"أعمال لياسة أسمنتية داخلية وخارجية","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F25","v":650,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G25","v":638,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H25","v":12,"f":"=F25-G25","b":true,"al":"center","nf":"#,##0.0"},{"c":"I25","v":0.018809,"f":"=IF(G25>0, (F25-G25)/G25, 0)","b":true,"al":"center","nf":"0.0%"},{"c":"J25","v":0.02,"f":"=VLOOKUP(C25, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","al":"center","nf":"0.0%"},{"c":"K25","v":-0.001191,"f":"=I25-J25","b":true,"al":"center","nf":"0.0%"},{"c":"L25","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K25<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K25<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","al":"center"},{"c":"M25","v":"مؤسسة البناء الحديث","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N25","v":"RFI-ARC-048","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":26,"h":36.0,"cells":[{"c":"A26","v":"MIR-2026-022","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B26","v":"2026-08-27","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C26","v":"MAT-107","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D26","v":"لفائف عزل مائي بيتوميني معدل SBS 4 ملم","f":"=VLOOKUP(C26, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E26","v":"عزل مائي وحراري لسطح المبنى الرئيسي","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F26","v":1200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G26","v":1168,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H26","v":32,"f":"=F26-G26","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"I26","v":0.027397,"f":"=IF(G26>0, (F26-G26)/G26, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J26","v":0.03,"f":"=VLOOKUP(C26, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K26","v":-0.002603,"f":"=I26-J26","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L26","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K26<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K26<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","bg":"#F8FAFC","al":"center"},{"c":"M26","v":"مؤسسة الدقة للعوازل","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N26","v":"RFI-WTP-022","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":27,"h":36.0,"cells":[{"c":"A27","v":"MIR-2026-023","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B27","v":"2026-09-10","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C27","v":"MAT-108","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D27","v":"ألواح جبس بورد مقاوم للرطوبة 12.5 ملم","f":"=VLOOKUP(C27, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E27","v":"أسقف مستعارة وقواطع مقاومة للرطوبة","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F27","v":520,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G27","v":496,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H27","v":24,"f":"=F27-G27","b":true,"al":"center","nf":"#,##0.0"},{"c":"I27","v":0.048387,"f":"=IF(G27>0, (F27-G27)/G27, 0)","b":true,"al":"center","nf":"0.0%"},{"c":"J27","v":0.05,"f":"=VLOOKUP(C27, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","al":"center","nf":"0.0%"},{"c":"K27","v":-0.001613,"f":"=I27-J27","b":true,"al":"center","nf":"0.0%"},{"c":"L27","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K27<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K27<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","al":"center"},{"c":"M27","v":"شركة الديكور والتجهيز","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N27","v":"RFI-FIN-025","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":28,"h":36.0,"cells":[{"c":"A28","v":"MIR-2026-024","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B28","v":"2026-09-22","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C28","v":"MAT-101","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D28","v":"حديد تسليح عالي المقاومة مشوه (أقطار مختلفة)","f":"=VLOOKUP(C28, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E28","v":"تسليح أعمدة وسقف الملحق العلوي والسترة","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F28","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G28","v":92,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H28","v":3,"f":"=F28-G28","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"I28","v":0.032609,"f":"=IF(G28>0, (F28-G28)/G28, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J28","v":0.035,"f":"=VLOOKUP(C28, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K28","v":-0.002391,"f":"=I28-J28","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L28","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K28<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K28<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","bg":"#F8FAFC","al":"center"},{"c":"M28","v":"شركة أساس البنيان","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N28","v":"RFI-STR-095","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":29,"h":36.0,"cells":[{"c":"A29","v":"MIR-2026-025","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B29","v":"2026-09-30","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C29","v":"MAT-102","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D29","v":"خرسانة جاهزة C35 مقاومة للأملاح والكبريتات","f":"=VLOOKUP(C29, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E29","v":"صب خرسانة الملحق العلوي وخزان السطح","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F29","v":280,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G29","v":274,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H29","v":6,"f":"=F29-G29","b":true,"al":"center","nf":"#,##0.0"},{"c":"I29","v":0.021898,"f":"=IF(G29>0, (F29-G29)/G29, 0)","b":true,"al":"center","nf":"0.0%"},{"c":"J29","v":0.025,"f":"=VLOOKUP(C29, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","al":"center","nf":"0.0%"},{"c":"K29","v":-0.003102,"f":"=I29-J29","b":true,"al":"center","nf":"0.0%"},{"c":"L29","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K29<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K29<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","al":"center"},{"c":"M29","v":"شركة أساس البنيان","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N29","v":"RFI-STR-098","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":30,"h":36.0,"cells":[{"c":"A30","v":"MIR-2026-026","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B30","v":"2026-10-15","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C30","v":"MAT-103","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D30","v":"بلوك إسمنتي مفرغ 20×20×40 سم للبناء","f":"=VLOOKUP(C30, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E30","v":"مباني سترة السطح والمناور الفنية","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F30","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G30","v":17.3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H30","v":0.7,"f":"=F30-G30","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"I30","v":0.040462,"f":"=IF(G30>0, (F30-G30)/G30, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J30","v":0.04,"f":"=VLOOKUP(C30, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K30","v":0.000462,"f":"=I30-J30","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L30","v":"هدر طفيف مقبول","f":"=IF(K30<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K30<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","bg":"#F8FAFC","al":"center"},{"c":"M30","v":"مؤسسة البناء الحديث","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N30","v":"RFI-ARC-055","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":31,"h":36.0,"cells":[{"c":"A31","v":"MIR-2026-027","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B31","v":"2026-10-27","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C31","v":"MAT-104","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D31","v":"أسمنت بورتلاندي عادي معبأ (أكياس 50 كجم)","f":"=VLOOKUP(C31, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E31","v":"لياسة خزان المياه الأرضي والعلوي","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F31","v":420,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G31","v":412,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H31","v":8,"f":"=F31-G31","b":true,"al":"center","nf":"#,##0.0"},{"c":"I31","v":0.019417,"f":"=IF(G31>0, (F31-G31)/G31, 0)","b":true,"al":"center","nf":"0.0%"},{"c":"J31","v":0.02,"f":"=VLOOKUP(C31, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","al":"center","nf":"0.0%"},{"c":"K31","v":-0.000583,"f":"=I31-J31","b":true,"al":"center","nf":"0.0%"},{"c":"L31","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K31<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K31<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","al":"center"},{"c":"M31","v":"مؤسسة البناء الحديث","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N31","v":"RFI-ARC-061","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":32,"h":36.0,"cells":[{"c":"A32","v":"MIR-2026-028","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B32","v":"2026-11-12","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C32","v":"MAT-108","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D32","v":"ألواح جبس بورد مقاوم للرطوبة 12.5 ملم","f":"=VLOOKUP(C32, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E32","v":"تشطيبات الجبس بورد للمكاتب والبهو","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F32","v":410,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G32","v":392,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H32","v":18,"f":"=F32-G32","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"I32","v":0.045918,"f":"=IF(G32>0, (F32-G32)/G32, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J32","v":0.05,"f":"=VLOOKUP(C32, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K32","v":-0.004082,"f":"=I32-J32","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L32","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K32<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K32<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","bg":"#F8FAFC","al":"center"},{"c":"M32","v":"شركة الديكور والتجهيز","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N32","v":"RFI-FIN-038","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":33,"h":36.0,"cells":[{"c":"A33","v":"MIR-2026-029","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B33","v":"2026-11-24","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C33","v":"MAT-101","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D33","v":"حديد تسليح عالي المقاومة مشوه (أقطار مختلفة)","f":"=VLOOKUP(C33, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)"},{"c":"E33","v":"أعمال حدادة وربط للأسوار والمداخل","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F33","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G33","v":40.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H33","v":1.2,"f":"=F33-G33","b":true,"al":"center","nf":"#,##0.0"},{"c":"I33","v":0.029412,"f":"=IF(G33>0, (F33-G33)/G33, 0)","b":true,"al":"center","nf":"0.0%"},{"c":"J33","v":0.035,"f":"=VLOOKUP(C33, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","al":"center","nf":"0.0%"},{"c":"K33","v":-0.005588,"f":"=I33-J33","b":true,"al":"center","nf":"0.0%"},{"c":"L33","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K33<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K33<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","al":"center"},{"c":"M33","v":"شركة أساس البنيان","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N33","v":"RFI-STR-104","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":34,"h":36.0,"cells":[{"c":"A34","v":"MIR-2026-030","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"B34","v":"2026-12-05","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"C34","v":"MAT-102","bg":"#FEF9C3","fg":"#0000FF","al":"center"},{"c":"D34","v":"خرسانة جاهزة C35 مقاومة للأملاح والكبريتات","f":"=VLOOKUP(C34, 'إعدادات المواد والموردين'!$A$15:$G$22, 2, FALSE)","bg":"#F8FAFC"},{"c":"E34","v":"صب خرسانات التثبيت والأرصفة الخارجية","bg":"#FEF9C3","fg":"#0000FF"},{"c":"F34","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G34","v":156.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"H34","v":3.5,"f":"=F34-G34","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"I34","v":0.022364,"f":"=IF(G34>0, (F34-G34)/G34, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J34","v":0.025,"f":"=VLOOKUP(C34, 'إعدادات المواد والموردين'!$A$15:$G$22, 6, FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K34","v":-0.002636,"f":"=I34-J34","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"L34","v":"استهلاك ممتاز ضمن الحدود","f":"=IF(K34<=0, \"استهلاك ممتاز ضمن الحدود\", IF(K34<=0.012, \"هدر طفيف مقبول\", \"هدر مرتفع يستوجب المراجعة\"))","bg":"#F8FAFC","al":"center"},{"c":"M34","v":"شركة أساس البنيان","bg":"#FEF9C3","fg":"#0000FF"},{"c":"N34","v":"RFI-STR-108","bg":"#FEF9C3","fg":"#0000FF","al":"center"}]},{"r":35,"h":72.0,"cells":[{"c":"A35","v":"TOTAL","bg":"#F1F5F9","b":true,"al":"center"},{"c":"B35","v":"إجمالي حركة الصرف والاستهلاك الموقعي","bg":"#F1F5F9","b":true},{"c":"C35","v":"-","bg":"#F1F5F9","b":true,"al":"center"},{"c":"D35","v":"-","bg":"#F1F5F9","b":true,"al":"center"},{"c":"E35","v":"-","bg":"#F1F5F9","b":true,"al":"center"},{"c":"F35","v":9960.5,"f":"=SUM(F5:F34)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"G35","v":9670.2,"f":"=SUM(G5:G34)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"H35","v":290.3,"f":"=SUM(H5:H34)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"I35","v":0.032263,"f":"=AVERAGE(I5:I34)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"J35","v":0.034667,"f":"=AVERAGE(J5:J34)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"K35","v":-0.002404,"f":"=AVERAGE(K5:K34)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"L35","v":"كفاءة استهلاك محكمة","bg":"#F1F5F9","b":true,"al":"center"},{"c":"M35","v":"مطابقة تامة لتقارير الفحص","bg":"#F1F5F9","b":true},{"c":"N35","v":"30 إذن صرف موثق","bg":"#F1F5F9","b":true,"al":"center"}]}]}]}