{"slug":"rebar-concrete-waste-analysis-dashboard-excel","sheets":[{"name":"لوحة التحكم ومؤشرات الهالك","maxRow":30,"maxCol":12,"colWidths":[14.0,32.0,18.0,13.0,16.0,15.0,18.0,13.0,16.0,15.0,22.0,28.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"داشبورد تحليل استهلاك ومطابقة وهالك حديد التسليح والخرسانة المسلحة بالموقع (Rebar & Concrete Reconciliation Dashboard)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"لوحة قيادة رقابية لمقارنة الحصر الهندسي (BBS) بالكميات الموردة والمصبوبة ميدانياً وحساب نسب الهالك وحيود التكلفة طبقاً لكود SBC 304 و ACI 318","bg":"#334155","fg":"#E2E8F0","al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":"إجمالي حديد التسليح المورد (طن)","bg":"#F8FAFC","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true},{"c":"C4","v":"إجمالي الخرسانة المصبوبة (م³)","bg":"#F8FAFC","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true},{"c":"E4","v":"متوسط نسبة هالك حديد التسليح","bg":"#F8FAFC","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true},{"c":"G4","v":"متوسط نسبة فاقد الخرسانة المسلحة","bg":"#F8FAFC","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true},{"c":"I4","v":"الأثر المالي للهالك المتجاوز (SAR)","bg":"#F8FAFC","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true},{"c":"K4","v":"مؤشر كفاءة التفريد والصب الميداني","bg":"#F8FAFC","fg":"#334155","b":true,"al":"center","cs":2},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":571.65,"f":"='سجل مطابقة حديد التسليح'!G30","fg":"#0284C7","b":true,"al":"center","nf":"#,##0.0\" طن\"","cs":2},{"skip":true},{"c":"C5","v":4604.2,"f":"='سجل مطابقة صب الخرسانات'!F30","fg":"#0D9488","b":true,"al":"center","nf":"#,##0.0\" م³\"","cs":2},{"skip":true},{"c":"E5","v":0.035223,"f":"='سجل مطابقة حديد التسليح'!I30","fg":"#D97706","b":true,"al":"center","nf":"0.0%","cs":2},{"skip":true},{"c":"G5","v":0.027723,"f":"='سجل مطابقة صب الخرسانات'!H30","fg":"#D97706","b":true,"al":"center","nf":"0.0%","cs":2},{"skip":true},{"c":"I5","v":15170.3,"f":"='سجل مطابقة حديد التسليح'!K30+'سجل مطابقة صب الخرسانات'!J30","fg":"#E11D48","b":true,"al":"center","nf":"#,##0\" SAR\"","cs":2},{"skip":true},{"c":"K5","v":0.968527,"f":"=1-(('سجل مطابقة حديد التسليح'!I30+'سجل مطابقة صب الخرسانات'!H30)/2)","fg":"#059669","b":true,"al":"center","nf":"0.0%","cs":2},{"skip":true}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"الوزن التراكمي بموجب أوزان البسكول","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C6","v":"الكمية الموردة بفواتير محطات الخلط","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E6","v":"الحد الأقصى التعاقدي المسموح: 3.5%","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"G6","v":"الحد الأقصى التعاقدي المسموح: 2.5%","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"I6","v":"فروق الهدر المستحقة للخصم والغرامات","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"K6","v":"كفاءة ترشيد الاستهلاك وضبط الهيكل","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""},{"c":"H7","v":""},{"c":"I7","v":""},{"c":"J7","v":""},{"c":"K7","v":""},{"c":"L7","v":""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":"ثانياً: التحليل الهيكلي لمطابقة وهالك المواد حسب العنصر الإنشائي (Structural Element Reconciliation Matrix)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"كود العنصر","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B9","v":"العنصر الإنشائي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C9","v":"خرسانة تصميمية (م³)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D9","v":"خرسانة موردة (م³)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E9","v":"فاقد الخرسانة %","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F9","v":"حد الخرسانة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G9","v":"حديد تصميمي BBS (طن)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H9","v":"حديد مورد فعلي (طن)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I9","v":"هالك الحديد %","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J9","v":"حد الحديد","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K9","v":"تكلفة الهالك المتجاوز (SAR)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L9","v":"تقييم الأداء الميداني والتوجيه","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":"ELEM-01","bg":"#F8FAFC","al":"center"},{"c":"B10","v":"القواعد والأساسات واللبشة","bg":"#F8FAFC"},{"c":"C10","v":1302,"f":"=SUMIFS('سجل مطابقة صب الخرسانات'!$E$5:$E$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B10)","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"D10","v":1335.2,"f":"=SUMIFS('سجل مطابقة صب الخرسانات'!$F$5:$F$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B10)","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"E10","v":0.025499,"f":"=IF(C10>0,(D10-C10)/C10,0)","bg":"#F8FAFC","fg":"#0D9488","b":true,"al":"center","nf":"0.0%"},{"c":"F10","v":0.025,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"G10","v":128.5,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$F$5:$F$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B10)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"H10","v":132.27,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$G$5:$G$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B10)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"I10","v":0.029339,"f":"=IF(G10>0,(H10-G10)/G10,0)","bg":"#F8FAFC","fg":"#0284C7","b":true,"al":"center","nf":"0.0%"},{"c":"J10","v":0.03,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K10","v":1808.225,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$K$5:$K$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B10)+SUMIFS('سجل مطابقة صب الخرسانات'!$J$5:$J$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B10)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L10","v":"حيود طفيف ضمن المراقبة","f":"=IF(AND(E10<=F10,I10<=J10),\"استهلاك منضبط ومطابق\",IF(OR(E10>F10*1.2,I10>J10*1.2),\"هدر مرتفع يستوجب الخصم\",\"حيود طفيف ضمن المراقبة\"))","bg":"#F8FAFC","al":"center"}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":"ELEM-02","al":"center"},{"c":"B11","v":"الجدران الاستنادية وخزانات المياه"},{"c":"C11","v":590,"f":"=SUMIFS('سجل مطابقة صب الخرسانات'!$E$5:$E$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B11)","al":"center","nf":"#,##0.0"},{"c":"D11","v":605.1,"f":"=SUMIFS('سجل مطابقة صب الخرسانات'!$F$5:$F$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B11)","al":"center","nf":"#,##0.0"},{"c":"E11","v":0.025593,"f":"=IF(C11>0,(D11-C11)/C11,0)","fg":"#0D9488","b":true,"al":"center","nf":"0.0%"},{"c":"F11","v":0.025,"in":true,"al":"center","nf":"0.0%"},{"c":"G11","v":70.1,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$F$5:$F$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B11)","al":"center","nf":"#,##0.00"},{"c":"H11","v":72.82,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$G$5:$G$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B11)","al":"center","nf":"#,##0.00"},{"c":"I11","v":0.038802,"f":"=IF(G11>0,(H11-G11)/G11,0)","fg":"#0284C7","b":true,"al":"center","nf":"0.0%"},{"c":"J11","v":0.035,"in":true,"al":"center","nf":"0.0%"},{"c":"K11","v":2935.9,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$K$5:$K$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B11)+SUMIFS('سجل مطابقة صب الخرسانات'!$J$5:$J$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B11)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L11","v":"حيود طفيف ضمن المراقبة","f":"=IF(AND(E11<=F11,I11<=J11),\"استهلاك منضبط ومطابق\",IF(OR(E11>F11*1.2,I11>J11*1.2),\"هدر مرتفع يستوجب الخصم\",\"حيود طفيف ضمن المراقبة\"))","al":"center"}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":"ELEM-03","bg":"#F8FAFC","al":"center"},{"c":"B12","v":"الأعمدة وحوائط القص","bg":"#F8FAFC"},{"c":"C12","v":464,"f":"=SUMIFS('سجل مطابقة صب الخرسانات'!$E$5:$E$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B12)","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"D12","v":475.1,"f":"=SUMIFS('سجل مطابقة صب الخرسانات'!$F$5:$F$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B12)","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"E12","v":0.023922,"f":"=IF(C12>0,(D12-C12)/C12,0)","bg":"#F8FAFC","fg":"#0D9488","b":true,"al":"center","nf":"0.0%"},{"c":"F12","v":0.02,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"G12","v":101.5,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$F$5:$F$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B12)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"H12","v":104.67,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$G$5:$G$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B12)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"I12","v":0.031232,"f":"=IF(G12>0,(H12-G12)/G12,0)","bg":"#F8FAFC","fg":"#0284C7","b":true,"al":"center","nf":"0.0%"},{"c":"J12","v":0.03,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K12","v":1449.3,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$K$5:$K$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B12)+SUMIFS('سجل مطابقة صب الخرسانات'!$J$5:$J$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B12)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L12","v":"حيود طفيف ضمن المراقبة","f":"=IF(AND(E12<=F12,I12<=J12),\"استهلاك منضبط ومطابق\",IF(OR(E12>F12*1.2,I12>J12*1.2),\"هدر مرتفع يستوجب الخصم\",\"حيود طفيف ضمن المراقبة\"))","bg":"#F8FAFC","al":"center"}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":"ELEM-04","al":"center"},{"c":"B13","v":"الكمرات والجسور الخرسانية"},{"c":"C13","v":533,"f":"=SUMIFS('سجل مطابقة صب الخرسانات'!$E$5:$E$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B13)","al":"center","nf":"#,##0.0"},{"c":"D13","v":548.1,"f":"=SUMIFS('سجل مطابقة صب الخرسانات'!$F$5:$F$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B13)","al":"center","nf":"#,##0.0"},{"c":"E13","v":0.02833,"f":"=IF(C13>0,(D13-C13)/C13,0)","fg":"#0D9488","b":true,"al":"center","nf":"0.0%"},{"c":"F13","v":0.025,"in":true,"al":"center","nf":"0.0%"},{"c":"G13","v":88.2,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$F$5:$F$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B13)","al":"center","nf":"#,##0.00"},{"c":"H13","v":90.97,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$G$5:$G$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B13)","al":"center","nf":"#,##0.00"},{"c":"I13","v":0.031406,"f":"=IF(G13>0,(H13-G13)/G13,0)","fg":"#0284C7","b":true,"al":"center","nf":"0.0%"},{"c":"J13","v":0.035,"in":true,"al":"center","nf":"0.0%"},{"c":"K13","v":2211.3,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$K$5:$K$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B13)+SUMIFS('سجل مطابقة صب الخرسانات'!$J$5:$J$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B13)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L13","v":"حيود طفيف ضمن المراقبة","f":"=IF(AND(E13<=F13,I13<=J13),\"استهلاك منضبط ومطابق\",IF(OR(E13>F13*1.2,I13>J13*1.2),\"هدر مرتفع يستوجب الخصم\",\"حيود طفيف ضمن المراقبة\"))","al":"center"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":"ELEM-05","bg":"#F8FAFC","al":"center"},{"c":"B14","v":"البلاطات والأسقف المسلحة","bg":"#F8FAFC"},{"c":"C14","v":1485,"f":"=SUMIFS('سجل مطابقة صب الخرسانات'!$E$5:$E$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B14)","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"D14","v":1530.4,"f":"=SUMIFS('سجل مطابقة صب الخرسانات'!$F$5:$F$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B14)","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"E14","v":0.030572,"f":"=IF(C14>0,(D14-C14)/C14,0)","bg":"#F8FAFC","fg":"#0D9488","b":true,"al":"center","nf":"0.0%"},{"c":"F14","v":0.025,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"G14","v":149.5,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$F$5:$F$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B14)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"H14","v":155.54,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$G$5:$G$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B14)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"I14","v":0.040401,"f":"=IF(G14>0,(H14-G14)/G14,0)","bg":"#F8FAFC","fg":"#0284C7","b":true,"al":"center","nf":"0.0%"},{"c":"J14","v":0.04,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K14","v":5014.725,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$K$5:$K$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B14)+SUMIFS('سجل مطابقة صب الخرسانات'!$J$5:$J$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B14)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L14","v":"هدر مرتفع يستوجب الخصم","f":"=IF(AND(E14<=F14,I14<=J14),\"استهلاك منضبط ومطابق\",IF(OR(E14>F14*1.2,I14>J14*1.2),\"هدر مرتفع يستوجب الخصم\",\"حيود طفيف ضمن المراقبة\"))","bg":"#F8FAFC","al":"center"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":"ELEM-06","al":"center"},{"c":"B15","v":"السلالم والعناصر المتنوعة"},{"c":"C15","v":106,"f":"=SUMIFS('سجل مطابقة صب الخرسانات'!$E$5:$E$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B15)","al":"center","nf":"#,##0.0"},{"c":"D15","v":110.3,"f":"=SUMIFS('سجل مطابقة صب الخرسانات'!$F$5:$F$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B15)","al":"center","nf":"#,##0.0"},{"c":"E15","v":0.040566,"f":"=IF(C15>0,(D15-C15)/C15,0)","fg":"#0D9488","b":true,"al":"center","nf":"0.0%"},{"c":"F15","v":0.03,"in":true,"al":"center","nf":"0.0%"},{"c":"G15","v":14.4,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$F$5:$F$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B15)","al":"center","nf":"#,##0.00"},{"c":"H15","v":15.38,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$G$5:$G$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B15)","al":"center","nf":"#,##0.00"},{"c":"I15","v":0.068056,"f":"=IF(G15>0,(H15-G15)/G15,0)","fg":"#0284C7","b":true,"al":"center","nf":"0.0%"},{"c":"J15","v":0.05,"in":true,"al":"center","nf":"0.0%"},{"c":"K15","v":1750.85,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$K$5:$K$29,'سجل مطابقة حديد التسليح'!$C$5:$C$29,B15)+SUMIFS('سجل مطابقة صب الخرسانات'!$J$5:$J$29,'سجل مطابقة صب الخرسانات'!$C$5:$C$29,B15)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L15","v":"هدر مرتفع يستوجب الخصم","f":"=IF(AND(E15<=F15,I15<=J15),\"استهلاك منضبط ومطابق\",IF(OR(E15>F15*1.2,I15>J15*1.2),\"هدر مرتفع يستوجب الخصم\",\"حيود طفيف ضمن المراقبة\"))","al":"center"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"إجمالي التحليل الهيكلي ومطابقة العناصر (Total Structural Elements)","bg":"#F1F5F9","b":true,"al":"center","cs":2},{"skip":true},{"c":"C16","v":4480,"f":"=SUM(C10:C15)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"D16","v":4604.2,"f":"=SUM(D10:D15)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"E16","v":0.027723,"f":"=IF(C16>0,(D16-C16)/C16,0)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"F16","v":0.025,"f":"=AVERAGE(F10:F15)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"G16","v":552.2,"f":"=SUM(G10:G15)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00"},{"c":"H16","v":571.65,"f":"=SUM(H10:H15)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00"},{"c":"I16","v":0.035223,"f":"=IF(G16>0,(H16-G16)/G16,0)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"J16","v":0.036667,"f":"=AVERAGE(J10:J15)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"K16","v":15170.3,"f":"=SUM(K10:K15)","bg":"#F1F5F9","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L16","v":"مطابقة إجمالية موثقة للمشروع","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":17,"h":28.0,"cells":[{"c":"A17","v":""},{"c":"B17","v":""},{"c":"C17","v":""},{"c":"D17","v":""},{"c":"E17","v":""},{"c":"F17","v":""},{"c":"G17","v":""},{"c":"H17","v":""},{"c":"I17","v":""},{"c":"J17","v":""},{"c":"K17","v":""},{"c":"L17","v":""}]},{"r":18,"h":38.0,"cells":[{"c":"A18","v":"ثالثاً: التحليل التخصصي لاستهلاك وهالك حديد التسليح حسب الأقطار الإنشائية (Diameter-wise Rebar Waste Breakdown)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"كود القطر","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B19","v":"قطر السيخ والتوصيف الفني","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C19","v":"القطر (مم)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D19","v":"وزن المتر (كجم/م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E19","v":"الكمية التصميمية BBS (طن)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F19","v":"الكمية الموردة الفعلية (طن)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G19","v":"وزن الفضل والقصيات (طن)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H19","v":"نسبة الهالك الفعلي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I19","v":"الهالك التعاقدي المسموح","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J19","v":"حيود الهالك","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K19","v":"تكلفة الهالك المتجاوز (SAR)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L19","v":"إجراء ضبط التفريد والتصنيع","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":20,"h":52.0,"cells":[{"c":"A20","v":"DIA-08","bg":"#F8FAFC","al":"center"},{"c":"B20","v":"حديد تسليح قطري 8 مم (كانات أعمدة وكمرات)","bg":"#F8FAFC"},{"c":"C20","v":8,"in":true,"bg":"#F8FAFC","al":"center","nf":"0"},{"c":"D20","v":0.395,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.000"},{"c":"E20","v":23.4,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$F$5:$F$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C20)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"F20","v":24.84,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$G$5:$G$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C20)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"G20","v":1.44,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$H$5:$H$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C20)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"H20","v":0.061538,"f":"=IF(E20>0,G20/E20,0)","bg":"#F8FAFC","fg":"#0284C7","b":true,"al":"center","nf":"0.0%"},{"c":"I20","v":0.05,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J20","v":0.011538,"f":"=H20-I20","bg":"#F8FAFC","b":true,"al":"center","nf":"\\+0.0%;\\-0.0%;\"0.0%\""},{"c":"K20","v":796.5,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$K$5:$K$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C20)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L20","v":"مراقبة أطوال التراكب والتقطيع","f":"=IF(J20<=0,\"تفريد ممتاز واقتصادي\",IF(J20>0.015,\"إعادة تدوير الفضل وخصم المتجاوز\",\"مراقبة أطوال التراكب والتقطيع\"))","bg":"#F8FAFC","al":"center"}]},{"r":21,"h":52.0,"cells":[{"c":"A21","v":"DIA-10","al":"center"},{"c":"B21","v":"حديد تسليح قطري 10 مم (فرش وغطاء بلاطات)"},{"c":"C21","v":10,"in":true,"al":"center","nf":"0"},{"c":"D21","v":0.617,"in":true,"al":"center","nf":"0.000"},{"c":"E21","v":25.7,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$F$5:$F$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C21)","al":"center","nf":"#,##0.00"},{"c":"F21","v":27.03,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$G$5:$G$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C21)","al":"center","nf":"#,##0.00"},{"c":"G21","v":1.33,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$H$5:$H$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C21)","al":"center","nf":"#,##0.00"},{"c":"H21","v":0.051751,"f":"=IF(E21>0,G21/E21,0)","fg":"#0284C7","b":true,"al":"center","nf":"0.0%"},{"c":"I21","v":0.045,"in":true,"al":"center","nf":"0.0%"},{"c":"J21","v":0.006751,"f":"=H21-I21","b":true,"al":"center","nf":"\\+0.0%;\\-0.0%;\"0.0%\""},{"c":"K21","v":503.15,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$K$5:$K$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C21)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L21","v":"مراقبة أطوال التراكب والتقطيع","f":"=IF(J21<=0,\"تفريد ممتاز واقتصادي\",IF(J21>0.015,\"إعادة تدوير الفضل وخصم المتجاوز\",\"مراقبة أطوال التراكب والتقطيع\"))","al":"center"}]},{"r":22,"h":52.0,"cells":[{"c":"A22","v":"DIA-12","bg":"#F8FAFC","al":"center"},{"c":"B22","v":"حديد تسليح قطري 12 مم (أسقف وكمرات وبلاطات)","bg":"#F8FAFC"},{"c":"C22","v":12,"in":true,"bg":"#F8FAFC","al":"center","nf":"0"},{"c":"D22","v":0.888,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.000"},{"c":"E22","v":76.6,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$F$5:$F$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C22)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"F22","v":79.73,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$G$5:$G$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C22)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"G22","v":3.13,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$H$5:$H$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C22)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"H22","v":0.040862,"f":"=IF(E22>0,G22/E22,0)","bg":"#F8FAFC","fg":"#0284C7","b":true,"al":"center","nf":"0.0%"},{"c":"I22","v":0.035,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J22","v":0.005862,"f":"=H22-I22","bg":"#F8FAFC","b":true,"al":"center","nf":"\\+0.0%;\\-0.0%;\"0.0%\""},{"c":"K22","v":1279.65,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$K$5:$K$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C22)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L22","v":"مراقبة أطوال التراكب والتقطيع","f":"=IF(J22<=0,\"تفريد ممتاز واقتصادي\",IF(J22>0.015,\"إعادة تدوير الفضل وخصم المتجاوز\",\"مراقبة أطوال التراكب والتقطيع\"))","bg":"#F8FAFC","al":"center"}]},{"r":23,"h":52.0,"cells":[{"c":"A23","v":"DIA-16","al":"center"},{"c":"B23","v":"حديد تسليح قطري 16 مم (رئيسي أعمدة وقواعد)"},{"c":"C23","v":16,"in":true,"al":"center","nf":"0"},{"c":"D23","v":1.58,"in":true,"al":"center","nf":"0.000"},{"c":"E23","v":170.7,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$F$5:$F$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C23)","al":"center","nf":"#,##0.00"},{"c":"F23","v":177.21,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$G$5:$G$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C23)","al":"center","nf":"#,##0.00"},{"c":"G23","v":6.51,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$H$5:$H$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C23)","al":"center","nf":"#,##0.00"},{"c":"H23","v":0.038137,"f":"=IF(E23>0,G23/E23,0)","fg":"#0284C7","b":true,"al":"center","nf":"0.0%"},{"c":"I23","v":0.03,"in":true,"al":"center","nf":"0.0%"},{"c":"J23","v":0.008137,"f":"=H23-I23","b":true,"al":"center","nf":"\\+0.0%;\\-0.0%;\"0.0%\""},{"c":"K23","v":3889.2,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$K$5:$K$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C23)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L23","v":"مراقبة أطوال التراكب والتقطيع","f":"=IF(J23<=0,\"تفريد ممتاز واقتصادي\",IF(J23>0.015,\"إعادة تدوير الفضل وخصم المتجاوز\",\"مراقبة أطوال التراكب والتقطيع\"))","al":"center"}]},{"r":24,"h":52.0,"cells":[{"c":"A24","v":"DIA-20","bg":"#F8FAFC","al":"center"},{"c":"B24","v":"حديد تسليح قطري 20 مم (قواعد ولبشة وحوائط قص)","bg":"#F8FAFC"},{"c":"C24","v":20,"in":true,"bg":"#F8FAFC","al":"center","nf":"0"},{"c":"D24","v":2.47,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.000"},{"c":"E24","v":136.9,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$F$5:$F$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C24)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"F24","v":141.09,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$G$5:$G$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C24)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"G24","v":4.19,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$H$5:$H$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C24)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"H24","v":0.030606,"f":"=IF(E24>0,G24/E24,0)","bg":"#F8FAFC","fg":"#0284C7","b":true,"al":"center","nf":"0.0%"},{"c":"I24","v":0.025,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J24","v":0.005606,"f":"=H24-I24","bg":"#F8FAFC","b":true,"al":"center","nf":"\\+0.0%;\\-0.0%;\"0.0%\""},{"c":"K24","v":2149,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$K$5:$K$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C24)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L24","v":"مراقبة أطوال التراكب والتقطيع","f":"=IF(J24<=0,\"تفريد ممتاز واقتصادي\",IF(J24>0.015,\"إعادة تدوير الفضل وخصم المتجاوز\",\"مراقبة أطوال التراكب والتقطيع\"))","bg":"#F8FAFC","al":"center"}]},{"r":25,"h":52.0,"cells":[{"c":"A25","v":"DIA-25","al":"center"},{"c":"B25","v":"حديد تسليح قطري 25 مم (لبشة مسلحة وكمرات تحويل)"},{"c":"C25","v":25,"in":true,"al":"center","nf":"0"},{"c":"D25","v":3.85,"in":true,"al":"center","nf":"0.000"},{"c":"E25","v":76.9,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$F$5:$F$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C25)","al":"center","nf":"#,##0.00"},{"c":"F25","v":78.83,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$G$5:$G$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C25)","al":"center","nf":"#,##0.00"},{"c":"G25","v":1.93,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$H$5:$H$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C25)","al":"center","nf":"#,##0.00"},{"c":"H25","v":0.025098,"f":"=IF(E25>0,G25/E25,0)","fg":"#0284C7","b":true,"al":"center","nf":"0.0%"},{"c":"I25","v":0.025,"in":true,"al":"center","nf":"0.0%"},{"c":"J25","v":9.8e-05,"f":"=H25-I25","b":true,"al":"center","nf":"\\+0.0%;\\-0.0%;\"0.0%\""},{"c":"K25","v":199.5,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$K$5:$K$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C25)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L25","v":"مراقبة أطوال التراكب والتقطيع","f":"=IF(J25<=0,\"تفريد ممتاز واقتصادي\",IF(J25>0.015,\"إعادة تدوير الفضل وخصم المتجاوز\",\"مراقبة أطوال التراكب والتقطيع\"))","al":"center"}]},{"r":26,"h":52.0,"cells":[{"c":"A26","v":"DIA-32","bg":"#F8FAFC","al":"center"},{"c":"B26","v":"حديد تسليح قطري 32 مم (أوتاد وخوازيق وأبراج)","bg":"#F8FAFC"},{"c":"C26","v":32,"in":true,"bg":"#F8FAFC","al":"center","nf":"0"},{"c":"D26","v":6.31,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.000"},{"c":"E26","v":42,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$F$5:$F$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C26)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"F26","v":42.92,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$G$5:$G$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C26)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"G26","v":0.92,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$H$5:$H$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C26)","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"H26","v":0.021905,"f":"=IF(E26>0,G26/E26,0)","bg":"#F8FAFC","fg":"#0284C7","b":true,"al":"center","nf":"0.0%"},{"c":"I26","v":0.02,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J26","v":0.001905,"f":"=H26-I26","bg":"#F8FAFC","b":true,"al":"center","nf":"\\+0.0%;\\-0.0%;\"0.0%\""},{"c":"K26","v":232,"f":"=SUMIFS('سجل مطابقة حديد التسليح'!$K$5:$K$29,'سجل مطابقة حديد التسليح'!$E$5:$E$29,C26)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L26","v":"مراقبة أطوال التراكب والتقطيع","f":"=IF(J26<=0,\"تفريد ممتاز واقتصادي\",IF(J26>0.015,\"إعادة تدوير الفضل وخصم المتجاوز\",\"مراقبة أطوال التراكب والتقطيع\"))","bg":"#F8FAFC","al":"center"}]},{"r":27,"h":42.0,"cells":[{"c":"A27","v":"إجمالي مطابقة أقطار حديد التسليح (Total Diameter Reconciliation)","bg":"#F1F5F9","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E27","v":552.2,"f":"=SUM(E20:E26)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00"},{"c":"F27","v":571.65,"f":"=SUM(F20:F26)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00"},{"c":"G27","v":19.45,"f":"=SUM(G20:G26)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00"},{"c":"H27","v":0.035223,"f":"=IF(E27>0,G27/E27,0)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"I27","v":0.032857,"f":"=AVERAGE(I20:I26)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"J27","v":0.002366,"f":"=H27-I27","bg":"#F1F5F9","b":true,"al":"center","nf":"\\+0.0%;\\-0.0%;\"0.0%\""},{"c":"K27","v":9049,"f":"=SUM(K20:K26)","bg":"#F1F5F9","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L27","v":"مطابقة شاملة لكافة الأقطار","bg":"#F1F5F9","b":true,"al":"center"}]},{"r":28,"h":28.0,"cells":[{"c":"A28","v":""},{"c":"B28","v":""},{"c":"C28","v":""},{"c":"D28","v":""},{"c":"E28","v":""},{"c":"F28","v":""},{"c":"G28","v":""},{"c":"H28","v":""},{"c":"I28","v":""},{"c":"J28","v":""},{"c":"K28","v":""},{"c":"L28","v":""}]},{"r":29,"h":36.0,"cells":[{"c":"A29","v":"إعداد ومطابقة: مهندس المكتب الفني وحصر الكميات (Technical Office)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E29","v":"مراجعة وتدقيق: مهندس الموقع وضبط الجودة (Site QA/QC Engineer)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"I29","v":"اعتماد الإدارة: مدير المشروع واستشاري المالك (Project Director & Consultant)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":30,"h":75.0,"cells":[{"c":"A30","v":"الاسم: .................................................   التوقيع: ...........................","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E30","v":"الاسم: .................................................   التوقيع: ...........................","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"I30","v":"الاسم: .................................................   التوقيع والختم: ....................","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]}],"charts":[{"title":"مقارنة نسب الهالك الفعلي للخرسانة والحديد حسب العنصر الإنشائي (%)","type":"bar","grouping":"clustered","anchorRow":32,"anchorCol":0,"categories":["القواعد والأساسات واللبشة","الجدران الاستنادية وخزانات المياه","الأعمدة وحوائط القص","الكمرات والجسور الخرسانية","البلاطات والأسقف المسلحة","السلالم والعناصر المتنوعة"],"series":[{"name":"فاقد الخرسانة %","valRef":"'لوحة التحكم ومؤشرات الهالك'!$E$10:$E$15","values":[0.0255,0.0256,0.0239,0.0283,0.0306,0.0406],"color":"#2563EB","titleRef":"'لوحة التحكم ومؤشرات الهالك'!$E$9","nf":"0.0%"},{"name":"هالك الحديد %","valRef":"'لوحة التحكم ومؤشرات الهالك'!$I$10:$I$15","values":[0.0293,0.0388,0.0312,0.0314,0.0404,0.0681],"color":"#059669","titleRef":"'لوحة التحكم ومؤشرات الهالك'!$I$9","nf":"0.0%"}],"catRef":"'لوحة التحكم ومؤشرات الهالك'!$B$10:$B$15"},{"title":"كميات حديد التسليح التصميمية (BBS) مقابل الموردة فعلياً حسب القطر (طن)","type":"bar","grouping":"clustered","anchorRow":32,"anchorCol":6,"categories":["8","10","12","16","20","25","32"],"series":[{"name":"الكمية التصميمية BBS (طن)","valRef":"'لوحة التحكم ومؤشرات الهالك'!$E$20:$E$26","values":[23.4,25.7,76.6,170.7,136.9,76.9,42.0],"color":"#2563EB","titleRef":"'لوحة التحكم ومؤشرات الهالك'!$E$19","nf":"#,##0.00"},{"name":"الكمية الموردة الفعلية (طن)","valRef":"'لوحة التحكم ومؤشرات الهالك'!$F$20:$F$26","values":[24.84,27.03,79.73,177.21,141.09,78.83,42.92],"color":"#059669","titleRef":"'لوحة التحكم ومؤشرات الهالك'!$F$19","nf":"#,##0.00"}],"catRef":"'لوحة التحكم ومؤشرات الهالك'!$C$20:$C$26"}]},{"name":"إعدادات المشروع ونسب الهدر","maxRow":32,"maxCol":7,"colWidths":[14.0,32.0,28.0,20.0,22.0,13.0,46.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"إعدادات المشروع ونسب الهدر الكودية والأسعار المعيارية (Rebar & Concrete Parameters Master)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"قاعدة البيانات المرجعية لنسب الفاقد المسموح بها هندسياً طبقاً لكود SBC 304 و ACI 318 وأسعار التوريد وسياسات الخصم","bg":"#334155","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"أولاً: بيانات المشروع وسياسة الرقابة الإنشائية (Project Parameters & Policy)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"PRJ-01","al":"center"},{"c":"B5","v":"اسم المشروع الإنشائي"},{"c":"C5","v":"مشروع مجمع الأبراج السكنية والتجارية - المرحلة الأولى","al":"center"},{"c":"D5","v":"نص","al":"center"},{"c":"E5","v":"الموقع الميداني لمطابقة الهيكل الإنشائي","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"PRJ-02","bg":"#F8FAFC","al":"center"},{"c":"B6","v":"الشركة المنفذة / المقاول العام","bg":"#F8FAFC"},{"c":"C6","v":"شركة البنيان للإنشاءات الهندسية المتطورة","al":"center"},{"c":"D6","v":"نص","bg":"#F8FAFC","al":"center"},{"c":"E6","v":"الجهة المسؤولة عن تفريد الحديد وصب الخرسانة","bg":"#F8FAFC","cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"PRJ-03","al":"center"},{"c":"B7","v":"استشاري الإشراف وضبط الجودة"},{"c":"C7","v":"دار الهندسة والاستشارات الإنشائية المتكاملة","al":"center"},{"c":"D7","v":"نص","al":"center"},{"c":"E7","v":"مراجعة تقارير الفحص RFI وحصر الكميات","cs":3},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"PRJ-04","bg":"#F8FAFC","al":"center"},{"c":"B8","v":"كود التصميم وضبط الجودة المرجعي","bg":"#F8FAFC"},{"c":"C8","v":"كود البناء السعودي للخرسانة المسلحة (SBC 304 / ACI 318)","al":"center"},{"c":"D8","v":"كود هندسي","bg":"#F8FAFC","al":"center"},{"c":"E8","v":"المرجع الفني لحدود التفاوت والفاقد المسموح به","bg":"#F8FAFC","cs":3},{"skip":true},{"skip":true}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":"PRJ-05","al":"center"},{"c":"B9","v":"العملة الرسمية للتحليل المالي"},{"c":"C9","v":"ريال سعودي (SAR)","al":"center"},{"c":"D9","v":"عملة","al":"center"},{"c":"E9","v":"العملة التعاقدية لاحتساب الأثر المالي وفروق التكلفة","cs":3},{"skip":true},{"skip":true}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":"PRJ-06","bg":"#F8FAFC","al":"center"},{"c":"B10","v":"نسبة ضريبة القيمة المضافة (VAT)","bg":"#F8FAFC"},{"c":"C10","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D10","v":"نسبة مئوية","bg":"#F8FAFC","al":"center"},{"c":"E10","v":"الضريبة النظامية المطبقة على التوريدات والخدمات","bg":"#F8FAFC","cs":3},{"skip":true},{"skip":true}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":"PRJ-07","al":"center"},{"c":"B11","v":"الحد الكلي المسموح به لهالك الحديد"},{"c":"C11","v":0.035,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D11","v":"نسبة مئوية","al":"center"},{"c":"E11","v":"3.5% كحد أقصى تعاقدي لكافة أقطار حديد التسليح","cs":3},{"skip":true},{"skip":true}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":"PRJ-08","bg":"#F8FAFC","al":"center"},{"c":"B12","v":"الحد الكلي المسموح به لفاقد الخرسانة","bg":"#F8FAFC"},{"c":"C12","v":0.025,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D12","v":"نسبة مئوية","bg":"#F8FAFC","al":"center"},{"c":"E12","v":"2.5% كحد أقصى تعاقدي لكافة رتب الخرسانة الجاهزة","bg":"#F8FAFC","cs":3},{"skip":true},{"skip":true}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":"PRJ-09","al":"center"},{"c":"B13","v":"سعر بيع طن خردة الحديد والفضل (Scrap)"},{"c":"C13","v":1250,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"D13","v":"SAR / طن","al":"center"},{"c":"E13","v":"القيمة الاستردادية للفضل والقصيات الناتجة بالموقع","cs":3},{"skip":true},{"skip":true}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"PRJ-10","bg":"#F8FAFC","al":"center"},{"c":"B14","v":"سياسة تحميل الهالك المتجاوز","bg":"#F8FAFC"},{"c":"C14","v":"خصم مباشر من مستخلص مقاول مصنعية الحدادة والصب","al":"center"},{"c":"D14","v":"سياسة تعاقدية","bg":"#F8FAFC","al":"center"},{"c":"E14","v":"تحميل المتسبب قيمة الهالك الفائض عن الحدود التعاقدية","bg":"#F8FAFC","cs":3},{"skip":true},{"skip":true}]},{"r":15,"h":28.0,"cells":[{"c":"A15","v":""},{"c":"B15","v":""},{"c":"C15","v":""},{"c":"D15","v":""},{"c":"E15","v":""},{"c":"F15","v":""},{"c":"G15","v":""}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"ثانياً: جدول أقطار حديد التسليح والأوزان المعيارية ونسب الهالك التعاقدية (Rebar Diameters Master)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"كود القطر","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B17","v":"قطر السيخ (مم)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C17","v":"الوزن النظري D²/162 (كجم/م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D17","v":"طول السيخ القياسي (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E17","v":"سعر طن التوريد المعياري (SAR)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F17","v":"الهالك المسموح كودياً","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G17","v":"الاستخدام الإنشائي الرئيسي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":"DIA-08","bg":"#F8FAFC","al":"center"},{"c":"B18","v":8,"in":true,"bg":"#F8FAFC","al":"center"},{"c":"C18","v":0.395,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.000"},{"c":"D18","v":12,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0"},{"c":"E18","v":2950,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F18","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G18","v":"كانات الأعمدة والكمرات والميد الرابطة","bg":"#F8FAFC"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":"DIA-10","al":"center"},{"c":"B19","v":10,"in":true,"al":"center"},{"c":"C19","v":0.617,"in":true,"al":"center","nf":"0.000"},{"c":"D19","v":12,"in":true,"al":"center","nf":"0.0"},{"c":"E19","v":2900,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F19","v":0.045,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G19","v":"فرش وغطاء البلاطات المصمتة والهوردي والسلالم"}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":"DIA-12","bg":"#F8FAFC","al":"center"},{"c":"B20","v":12,"in":true,"bg":"#F8FAFC","al":"center"},{"c":"C20","v":0.888,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.000"},{"c":"D20","v":12,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0"},{"c":"E20","v":2850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F20","v":0.035,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G20","v":"تسليح الأسقف والكمرات الساقطة والمدفونة","bg":"#F8FAFC"}]},{"r":21,"h":36.0,"cells":[{"c":"A21","v":"DIA-16","al":"center"},{"c":"B21","v":16,"in":true,"al":"center"},{"c":"C21","v":1.58,"in":true,"al":"center","nf":"0.000"},{"c":"D21","v":12,"in":true,"al":"center","nf":"0.0"},{"c":"E21","v":2800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F21","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G21","v":"تسليح رئيسي للأعمدة والقواعد المنفصلة والكمرات"}]},{"r":22,"h":36.0,"cells":[{"c":"A22","v":"DIA-20","bg":"#F8FAFC","al":"center"},{"c":"B22","v":20,"in":true,"bg":"#F8FAFC","al":"center"},{"c":"C22","v":2.47,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.000"},{"c":"D22","v":12,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0"},{"c":"E22","v":2800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F22","v":0.025,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G22","v":"تسليح رئيسي لقواعد اللبشة وحوائط القص والأعمدة","bg":"#F8FAFC"}]},{"r":23,"h":36.0,"cells":[{"c":"A23","v":"DIA-25","al":"center"},{"c":"B23","v":25,"in":true,"al":"center"},{"c":"C23","v":3.85,"in":true,"al":"center","nf":"0.000"},{"c":"D23","v":12,"in":true,"al":"center","nf":"0.0"},{"c":"E23","v":2850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F23","v":0.025,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G23","v":"تسليح سفلي وعلوي للبشة المسلحة والكمرات التحويلية"}]},{"r":24,"h":36.0,"cells":[{"c":"A24","v":"DIA-32","bg":"#F8FAFC","al":"center"},{"c":"B24","v":32,"in":true,"bg":"#F8FAFC","al":"center"},{"c":"C24","v":6.31,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.000"},{"c":"D24","v":12,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0"},{"c":"E24","v":2900,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F24","v":0.02,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G24","v":"تسليح أوتاد الخوازيق وأعمدة الأبراج شاهقة الارتفاع","bg":"#F8FAFC"}]},{"r":25,"h":28.0,"cells":[{"c":"A25","v":""},{"c":"B25","v":""},{"c":"C25","v":""},{"c":"D25","v":""},{"c":"E25","v":""},{"c":"F25","v":""},{"c":"G25","v":""}]},{"r":26,"h":38.0,"cells":[{"c":"A26","v":"ثالثاً: جدول رتب الخرسانة الجاهزة والمواصفات ونسب الفاقد المسموح كودياً (Concrete Mix Master)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":27,"h":52.0,"cells":[{"c":"A27","v":"كود الرتبة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B27","v":"رتبة الخرسانة الجاهزة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C27","v":"المقاومة المميزة 28 يوم (MPa)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D27","v":"هبوط الخرسانة Slump (مم)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E27","v":"سعر التوريد للمتر المكعب (SAR)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F27","v":"فاقد الصب المسموح كودياً","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G27","v":"الاستخدام الإنشائي للعنصر","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":28,"h":36.0,"cells":[{"c":"A28","v":"CON-C20","bg":"#F8FAFC","al":"center"},{"c":"B28","v":"C20","bg":"#F8FAFC","al":"center"},{"c":"C28","v":20,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0"},{"c":"D28","v":"100 ± 25","bg":"#F8FAFC","al":"center"},{"c":"E28","v":215,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F28","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G28","v":"خرسانة عادية للنظافة أسفل القواعد وفرشات الميول","bg":"#F8FAFC"}]},{"r":29,"h":36.0,"cells":[{"c":"A29","v":"CON-C30","al":"center"},{"c":"B29","v":"C30","al":"center"},{"c":"C29","v":30,"in":true,"al":"center","nf":"0.0"},{"c":"D29","v":"150 ± 25","al":"center"},{"c":"E29","v":245,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F29","v":0.025,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G29","v":"خرسانة مسلحة للقواعد المنفصلة والشريطية والميد الرابطة"}]},{"r":30,"h":36.0,"cells":[{"c":"A30","v":"CON-C35","bg":"#F8FAFC","al":"center"},{"c":"B30","v":"C35","bg":"#F8FAFC","al":"center"},{"c":"C30","v":35,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0"},{"c":"D30","v":"175 ± 25","bg":"#F8FAFC","al":"center"},{"c":"E30","v":265,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F30","v":0.025,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G30","v":"خرسانة مسلحة للبلاطات والأسقف والكمرات والسلالم","bg":"#F8FAFC"}]},{"r":31,"h":36.0,"cells":[{"c":"A31","v":"CON-C40","al":"center"},{"c":"B31","v":"C40","al":"center"},{"c":"C31","v":40,"in":true,"al":"center","nf":"0.0"},{"c":"D31","v":"180 ± 25","al":"center"},{"c":"E31","v":290,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F31","v":0.02,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G31","v":"خرسانة مسلحة عالية المقاومة للأعمدة وحوائط القص واللبشة"}]},{"r":32,"h":36.0,"cells":[{"c":"A32","v":"CON-C50","bg":"#F8FAFC","al":"center"},{"c":"B32","v":"C50","bg":"#F8FAFC","al":"center"},{"c":"C32","v":50,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0"},{"c":"D32","v":"190 ± 25","bg":"#F8FAFC","al":"center"},{"c":"E32","v":335,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0"},{"c":"F32","v":0.02,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G32","v":"خرسانة خاصة لخزانات المياه الاستراتيجية والأبراج الشاهقة","bg":"#F8FAFC"}]}]},{"name":"سجل مطابقة حديد التسليح","maxRow":30,"maxCol":13,"colWidths":[16.0,15.0,28.0,26.0,14.0,18.0,13.0,16.0,13.0,13.0,22.0,26.0,24.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"سجل مطابقة ومقارنة استهلاك وهالك حديد التسليح بالموقع (Rebar Procurement & BBS Reconciliation Ledger)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"مقارنة تفصيلية لكل أمر توريد بين حصر جداول التفريد (BBS) وأوزان البسكول الموردة واحتساب وزن الفضل وحيود التكلفة ومسؤولية المقاول","bg":"#334155","fg":"#E2E8F0","al":"center","cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""},{"c":"M3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"رقم الباتش / أمر التوريد","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"تاريخ التوريد","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"العنصر الإنشائي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"المحاور ومنسوب الصب","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"قطر السيخ (مم)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الكمية التصميمية BBS (طن)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الكمية الموردة الفعلية (طن)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"وزن الفضل والقصيات (طن)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"نسبة الهالك الفعلي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"الهالك المسموح كودياً","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"تكلفة الهالك المتجاوز (SAR)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"مقاول مصنعية الحدادة المسلحة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M4","v":"حالة المطابقة والخصم","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"RB-2026-001","al":"center"},{"c":"B5","v":"2026-01-10","al":"center"},{"c":"C5","v":"القواعد والأساسات واللبشة"},{"c":"D5","v":"اللبشة المسلحة - محور A-D"},{"c":"E5","v":25,"in":true,"al":"center","nf":"0"},{"c":"F5","v":48.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G5","v":49.65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H5","v":1.15,"f":"=G5-F5","al":"center","nf":"#,##0.00"},{"c":"I5","v":0.023711,"f":"=IF(F5>0,(G5-F5)/F5,0)","b":true,"al":"center","nf":"0.0%"},{"c":"J5","v":0.025,"f":"=VLOOKUP(E5,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","al":"center","nf":"0.0%"},{"c":"K5","v":0,"f":"=IF(I5>J5,(G5-F5-(F5*J5))*VLOOKUP(E5,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L5","v":"مؤسسة الأركان لأعمال الحدادة"},{"c":"M5","v":"ضمن الحدود التعاقدية","f":"=IF(K5>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","al":"center"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"RB-2026-002","bg":"#F8FAFC","al":"center"},{"c":"B6","v":"2026-01-18","bg":"#F8FAFC","al":"center"},{"c":"C6","v":"القواعد والأساسات واللبشة","bg":"#F8FAFC"},{"c":"D6","v":"القواعد المنفصلة F1-F8","bg":"#F8FAFC"},{"c":"E6","v":16,"in":true,"bg":"#F8FAFC","al":"center","nf":"0"},{"c":"F6","v":22.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G6","v":23.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H6","v":0.75,"f":"=G6-F6","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"I6","v":0.033482,"f":"=IF(F6>0,(G6-F6)/F6,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J6","v":0.03,"f":"=VLOOKUP(E6,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K6","v":218.4,"f":"=IF(I6>J6,(G6-F6-(F6*J6))*VLOOKUP(E6,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L6","v":"مؤسسة الأركان لأعمال الحدادة","bg":"#F8FAFC"},{"c":"M6","v":"تجاوز يستوجب الخصم","f":"=IF(K6>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","bg":"#F8FAFC","al":"center"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"RB-2026-003","al":"center"},{"c":"B7","v":"2026-01-25","al":"center"},{"c":"C7","v":"القواعد والأساسات واللبشة"},{"c":"D7","v":"الميد الرابطة والميد الأرضية"},{"c":"E7","v":16,"in":true,"al":"center","nf":"0"},{"c":"F7","v":18.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G7","v":18.78,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H7","v":0.58,"f":"=G7-F7","al":"center","nf":"#,##0.00"},{"c":"I7","v":0.031868,"f":"=IF(F7>0,(G7-F7)/F7,0)","b":true,"al":"center","nf":"0.0%"},{"c":"J7","v":0.03,"f":"=VLOOKUP(E7,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","al":"center","nf":"0.0%"},{"c":"K7","v":95.2,"f":"=IF(I7>J7,(G7-F7-(F7*J7))*VLOOKUP(E7,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L7","v":"مؤسسة الأركان لأعمال الحدادة"},{"c":"M7","v":"تجاوز يستوجب الخصم","f":"=IF(K7>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","al":"center"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":"RB-2026-004","bg":"#F8FAFC","al":"center"},{"c":"B8","v":"2026-02-02","bg":"#F8FAFC","al":"center"},{"c":"C8","v":"القواعد والأساسات واللبشة","bg":"#F8FAFC"},{"c":"D8","v":"كانات الميد والقواعد المنفصلة","bg":"#F8FAFC"},{"c":"E8","v":8,"in":true,"bg":"#F8FAFC","al":"center","nf":"0"},{"c":"F8","v":7.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G8","v":8.24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H8","v":0.44,"f":"=G8-F8","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"I8","v":0.05641,"f":"=IF(F8>0,(G8-F8)/F8,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J8","v":0.05,"f":"=VLOOKUP(E8,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K8","v":147.5,"f":"=IF(I8>J8,(G8-F8-(F8*J8))*VLOOKUP(E8,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L8","v":"مؤسسة الأركان لأعمال الحدادة","bg":"#F8FAFC"},{"c":"M8","v":"تجاوز يستوجب الخصم","f":"=IF(K8>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","bg":"#F8FAFC","al":"center"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":"RB-2026-005","al":"center"},{"c":"B9","v":"2026-02-12","al":"center"},{"c":"C9","v":"القواعد والأساسات واللبشة"},{"c":"D9","v":"تسليح علوي إضافي للبشة الخزان"},{"c":"E9","v":20,"in":true,"al":"center","nf":"0"},{"c":"F9","v":31.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G9","v":32.45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H9","v":0.85,"f":"=G9-F9","al":"center","nf":"#,##0.00"},{"c":"I9","v":0.026899,"f":"=IF(F9>0,(G9-F9)/F9,0)","b":true,"al":"center","nf":"0.0%"},{"c":"J9","v":0.025,"f":"=VLOOKUP(E9,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","al":"center","nf":"0.0%"},{"c":"K9","v":168,"f":"=IF(I9>J9,(G9-F9-(F9*J9))*VLOOKUP(E9,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L9","v":"مؤسسة الأركان لأعمال الحدادة"},{"c":"M9","v":"تجاوز يستوجب الخصم","f":"=IF(K9>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","al":"center"}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":"RB-2026-006","bg":"#F8FAFC","al":"center"},{"c":"B10","v":"2026-02-22","bg":"#F8FAFC","al":"center"},{"c":"C10","v":"الجدران الاستنادية وخزانات المياه","bg":"#F8FAFC"},{"c":"D10","v":"جدار استنادي غربي RW1","bg":"#F8FAFC"},{"c":"E10","v":20,"in":true,"bg":"#F8FAFC","al":"center","nf":"0"},{"c":"F10","v":24.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G10","v":25.75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H10","v":0.95,"f":"=G10-F10","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"I10","v":0.038306,"f":"=IF(F10>0,(G10-F10)/F10,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J10","v":0.025,"f":"=VLOOKUP(E10,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K10","v":924,"f":"=IF(I10>J10,(G10-F10-(F10*J10))*VLOOKUP(E10,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L10","v":"شركة التعمير المتخصصة للحدادة","bg":"#F8FAFC"},{"c":"M10","v":"تجاوز يستوجب الخصم","f":"=IF(K10>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","bg":"#F8FAFC","al":"center"}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":"RB-2026-007","al":"center"},{"c":"B11","v":"2026-03-02","al":"center"},{"c":"C11","v":"الجدران الاستنادية وخزانات المياه"},{"c":"D11","v":"جدران خزان المياه الأرضي"},{"c":"E11","v":16,"in":true,"al":"center","nf":"0"},{"c":"F11","v":19.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G11","v":20.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H11","v":0.75,"f":"=G11-F11","al":"center","nf":"#,##0.00"},{"c":"I11","v":0.038462,"f":"=IF(F11>0,(G11-F11)/F11,0)","b":true,"al":"center","nf":"0.0%"},{"c":"J11","v":0.03,"f":"=VLOOKUP(E11,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","al":"center","nf":"0.0%"},{"c":"K11","v":462,"f":"=IF(I11>J11,(G11-F11-(F11*J11))*VLOOKUP(E11,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L11","v":"شركة التعمير المتخصصة للحدادة"},{"c":"M11","v":"تجاوز يستوجب الخصم","f":"=IF(K11>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","al":"center"}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":"RB-2026-008","bg":"#F8FAFC","al":"center"},{"c":"B12","v":"2026-03-10","bg":"#F8FAFC","al":"center"},{"c":"C12","v":"الجدران الاستنادية وخزانات المياه","bg":"#F8FAFC"},{"c":"D12","v":"شبكة التوزيع الأفقية للجدران","bg":"#F8FAFC"},{"c":"E12","v":12,"in":true,"bg":"#F8FAFC","al":"center","nf":"0"},{"c":"F12","v":11.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G12","v":11.64,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H12","v":0.44,"f":"=G12-F12","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"I12","v":0.039286,"f":"=IF(F12>0,(G12-F12)/F12,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J12","v":0.035,"f":"=VLOOKUP(E12,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K12","v":136.8,"f":"=IF(I12>J12,(G12-F12-(F12*J12))*VLOOKUP(E12,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L12","v":"شركة التعمير المتخصصة للحدادة","bg":"#F8FAFC"},{"c":"M12","v":"تجاوز يستوجب الخصم","f":"=IF(K12>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","bg":"#F8FAFC","al":"center"}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":"RB-2026-009","al":"center"},{"c":"B13","v":"2026-03-18","al":"center"},{"c":"C13","v":"الجدران الاستنادية وخزانات المياه"},{"c":"D13","v":"سقف خزان المياه الأرضي"},{"c":"E13","v":16,"in":true,"al":"center","nf":"0"},{"c":"F13","v":14.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G13","v":15.18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H13","v":0.58,"f":"=G13-F13","al":"center","nf":"#,##0.00"},{"c":"I13","v":0.039726,"f":"=IF(F13>0,(G13-F13)/F13,0)","b":true,"al":"center","nf":"0.0%"},{"c":"J13","v":0.03,"f":"=VLOOKUP(E13,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","al":"center","nf":"0.0%"},{"c":"K13","v":397.6,"f":"=IF(I13>J13,(G13-F13-(F13*J13))*VLOOKUP(E13,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L13","v":"شركة التعمير المتخصصة للحدادة"},{"c":"M13","v":"تجاوز يستوجب الخصم","f":"=IF(K13>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","al":"center"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":"RB-2026-010","bg":"#F8FAFC","al":"center"},{"c":"B14","v":"2026-03-28","bg":"#F8FAFC","al":"center"},{"c":"C14","v":"الأعمدة وحوائط القص","bg":"#F8FAFC"},{"c":"D14","v":"أشاير وأعمدة القبو C1-C14","bg":"#F8FAFC"},{"c":"E14","v":25,"in":true,"bg":"#F8FAFC","al":"center","nf":"0"},{"c":"F14","v":28.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G14","v":29.18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H14","v":0.78,"f":"=G14-F14","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"I14","v":0.027465,"f":"=IF(F14>0,(G14-F14)/F14,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J14","v":0.025,"f":"=VLOOKUP(E14,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K14","v":199.5,"f":"=IF(I14>J14,(G14-F14-(F14*J14))*VLOOKUP(E14,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L14","v":"مؤسسة النخبة للإنشاءات","bg":"#F8FAFC"},{"c":"M14","v":"تجاوز يستوجب الخصم","f":"=IF(K14>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","bg":"#F8FAFC","al":"center"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":"RB-2026-011","al":"center"},{"c":"B15","v":"2026-04-05","al":"center"},{"c":"C15","v":"الأعمدة وحوائط القص"},{"c":"D15","v":"حوائط القص للمصاعد SW1-SW3"},{"c":"E15","v":20,"in":true,"al":"center","nf":"0"},{"c":"F15","v":34.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G15","v":35.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H15","v":0.95,"f":"=G15-F15","al":"center","nf":"#,##0.00"},{"c":"I15","v":0.027778,"f":"=IF(F15>0,(G15-F15)/F15,0)","b":true,"al":"center","nf":"0.0%"},{"c":"J15","v":0.025,"f":"=VLOOKUP(E15,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","al":"center","nf":"0.0%"},{"c":"K15","v":266,"f":"=IF(I15>J15,(G15-F15-(F15*J15))*VLOOKUP(E15,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L15","v":"مؤسسة النخبة للإنشاءات"},{"c":"M15","v":"تجاوز يستوجب الخصم","f":"=IF(K15>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","al":"center"}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":"RB-2026-012","bg":"#F8FAFC","al":"center"},{"c":"B16","v":"2026-04-14","bg":"#F8FAFC","al":"center"},{"c":"C16","v":"الأعمدة وحوائط القص","bg":"#F8FAFC"},{"c":"D16","v":"أعمدة الدور الأرضي C1-C20","bg":"#F8FAFC"},{"c":"E16","v":20,"in":true,"bg":"#F8FAFC","al":"center","nf":"0"},{"c":"F16","v":26.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G16","v":27.22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H16","v":0.72,"f":"=G16-F16","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"I16","v":0.02717,"f":"=IF(F16>0,(G16-F16)/F16,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J16","v":0.025,"f":"=VLOOKUP(E16,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K16","v":161,"f":"=IF(I16>J16,(G16-F16-(F16*J16))*VLOOKUP(E16,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L16","v":"مؤسسة النخبة للإنشاءات","bg":"#F8FAFC"},{"c":"M16","v":"تجاوز يستوجب الخصم","f":"=IF(K16>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","bg":"#F8FAFC","al":"center"}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":"RB-2026-013","al":"center"},{"c":"B17","v":"2026-04-22","al":"center"},{"c":"C17","v":"الأعمدة وحوائط القص"},{"c":"D17","v":"كانات أعمدة وحوائط القص مكثفة"},{"c":"E17","v":8,"in":true,"al":"center","nf":"0"},{"c":"F17","v":12.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G17","v":13.12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H17","v":0.72,"f":"=G17-F17","al":"center","nf":"#,##0.00"},{"c":"I17","v":0.058065,"f":"=IF(F17>0,(G17-F17)/F17,0)","b":true,"al":"center","nf":"0.0%"},{"c":"J17","v":0.05,"f":"=VLOOKUP(E17,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","al":"center","nf":"0.0%"},{"c":"K17","v":295,"f":"=IF(I17>J17,(G17-F17-(F17*J17))*VLOOKUP(E17,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L17","v":"مؤسسة النخبة للإنشاءات"},{"c":"M17","v":"تجاوز يستوجب الخصم","f":"=IF(K17>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","al":"center"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":"RB-2026-014","bg":"#F8FAFC","al":"center"},{"c":"B18","v":"2026-05-02","bg":"#F8FAFC","al":"center"},{"c":"C18","v":"الكمرات والجسور الخرسانية","bg":"#F8FAFC"},{"c":"D18","v":"الكمرات التحويلية Transfer Beams","bg":"#F8FAFC"},{"c":"E18","v":32,"in":true,"bg":"#F8FAFC","al":"center","nf":"0"},{"c":"F18","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G18","v":42.92,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H18","v":0.92,"f":"=G18-F18","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"I18","v":0.021905,"f":"=IF(F18>0,(G18-F18)/F18,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J18","v":0.02,"f":"=VLOOKUP(E18,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K18","v":232,"f":"=IF(I18>J18,(G18-F18-(F18*J18))*VLOOKUP(E18,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L18","v":"مؤسسة الأركان لأعمال الحدادة","bg":"#F8FAFC"},{"c":"M18","v":"تجاوز يستوجب الخصم","f":"=IF(K18>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","bg":"#F8FAFC","al":"center"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":"RB-2026-015","al":"center"},{"c":"B19","v":"2026-05-11","al":"center"},{"c":"C19","v":"الكمرات والجسور الخرسانية"},{"c":"D19","v":"الكمرات الساقطة سقف القبو B1-B12"},{"c":"E19","v":20,"in":true,"al":"center","nf":"0"},{"c":"F19","v":19.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G19","v":20.52,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H19","v":0.72,"f":"=G19-F19","al":"center","nf":"#,##0.00"},{"c":"I19","v":0.036364,"f":"=IF(F19>0,(G19-F19)/F19,0)","b":true,"al":"center","nf":"0.0%"},{"c":"J19","v":0.025,"f":"=VLOOKUP(E19,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","al":"center","nf":"0.0%"},{"c":"K19","v":630,"f":"=IF(I19>J19,(G19-F19-(F19*J19))*VLOOKUP(E19,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L19","v":"مؤسسة الأركان لأعمال الحدادة"},{"c":"M19","v":"تجاوز يستوجب الخصم","f":"=IF(K19>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","al":"center"}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":"RB-2026-016","bg":"#F8FAFC","al":"center"},{"c":"B20","v":"2026-05-20","bg":"#F8FAFC","al":"center"},{"c":"C20","v":"الكمرات والجسور الخرسانية","bg":"#F8FAFC"},{"c":"D20","v":"الكمرات المدفونة سقف الأرضي","bg":"#F8FAFC"},{"c":"E20","v":16,"in":true,"bg":"#F8FAFC","al":"center","nf":"0"},{"c":"F20","v":17.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G20","v":18.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H20","v":0.65,"f":"=G20-F20","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"I20","v":0.037143,"f":"=IF(F20>0,(G20-F20)/F20,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J20","v":0.03,"f":"=VLOOKUP(E20,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K20","v":350,"f":"=IF(I20>J20,(G20-F20-(F20*J20))*VLOOKUP(E20,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L20","v":"مؤسسة الأركان لأعمال الحدادة","bg":"#F8FAFC"},{"c":"M20","v":"تجاوز يستوجب الخصم","f":"=IF(K20>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","bg":"#F8FAFC","al":"center"}]},{"r":21,"h":36.0,"cells":[{"c":"A21","v":"RB-2026-017","al":"center"},{"c":"B21","v":"2026-05-28","al":"center"},{"c":"C21","v":"الكمرات والجسور الخرسانية"},{"c":"D21","v":"كانات الكمرات وتكثيف العزوم"},{"c":"E21","v":10,"in":true,"al":"center","nf":"0"},{"c":"F21","v":8.9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G21","v":9.38,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H21","v":0.48,"f":"=G21-F21","al":"center","nf":"#,##0.00"},{"c":"I21","v":0.053933,"f":"=IF(F21>0,(G21-F21)/F21,0)","b":true,"al":"center","nf":"0.0%"},{"c":"J21","v":0.045,"f":"=VLOOKUP(E21,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","al":"center","nf":"0.0%"},{"c":"K21","v":230.55,"f":"=IF(I21>J21,(G21-F21-(F21*J21))*VLOOKUP(E21,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L21","v":"مؤسسة الأركان لأعمال الحدادة"},{"c":"M21","v":"تجاوز يستوجب الخصم","f":"=IF(K21>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","al":"center"}]},{"r":22,"h":52.0,"cells":[{"c":"A22","v":"RB-2026-018","bg":"#F8FAFC","al":"center"},{"c":"B22","v":"2026-06-06","bg":"#F8FAFC","al":"center"},{"c":"C22","v":"البلاطات والأسقف المسلحة","bg":"#F8FAFC"},{"c":"D22","v":"سقف القبو بلاطة لاكمرية Flat Slab","bg":"#F8FAFC"},{"c":"E22","v":16,"in":true,"bg":"#F8FAFC","al":"center","nf":"0"},{"c":"F22","v":38.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G22","v":40.12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H22","v":1.52,"f":"=G22-F22","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"I22","v":0.039378,"f":"=IF(F22>0,(G22-F22)/F22,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J22","v":0.03,"f":"=VLOOKUP(E22,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K22","v":1013.6,"f":"=IF(I22>J22,(G22-F22-(F22*J22))*VLOOKUP(E22,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L22","v":"شركة التعمير المتخصصة للحدادة","bg":"#F8FAFC"},{"c":"M22","v":"تجاوز يستوجب الخصم","f":"=IF(K22>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","bg":"#F8FAFC","al":"center"}]},{"r":23,"h":36.0,"cells":[{"c":"A23","v":"RB-2026-019","al":"center"},{"c":"B23","v":"2026-06-15","al":"center"},{"c":"C23","v":"البلاطات والأسقف المسلحة"},{"c":"D23","v":"فرش وغطاء شبكة سقف القبو"},{"c":"E23","v":12,"in":true,"al":"center","nf":"0"},{"c":"F23","v":29.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G23","v":30.55,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H23","v":1.15,"f":"=G23-F23","al":"center","nf":"#,##0.00"},{"c":"I23","v":0.039116,"f":"=IF(F23>0,(G23-F23)/F23,0)","b":true,"al":"center","nf":"0.0%"},{"c":"J23","v":0.035,"f":"=VLOOKUP(E23,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","al":"center","nf":"0.0%"},{"c":"K23","v":344.85,"f":"=IF(I23>J23,(G23-F23-(F23*J23))*VLOOKUP(E23,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L23","v":"شركة التعمير المتخصصة للحدادة"},{"c":"M23","v":"تجاوز يستوجب الخصم","f":"=IF(K23>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","al":"center"}]},{"r":24,"h":36.0,"cells":[{"c":"A24","v":"RB-2026-020","bg":"#F8FAFC","al":"center"},{"c":"B24","v":"2026-06-24","bg":"#F8FAFC","al":"center"},{"c":"C24","v":"البلاطات والأسقف المسلحة","bg":"#F8FAFC"},{"c":"D24","v":"سقف الدور الأرضي أعصاب هوردي","bg":"#F8FAFC"},{"c":"E24","v":16,"in":true,"bg":"#F8FAFC","al":"center","nf":"0"},{"c":"F24","v":33.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G24","v":34.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H24","v":1.3,"f":"=G24-F24","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"I24","v":0.038806,"f":"=IF(F24>0,(G24-F24)/F24,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J24","v":0.03,"f":"=VLOOKUP(E24,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K24","v":826,"f":"=IF(I24>J24,(G24-F24-(F24*J24))*VLOOKUP(E24,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L24","v":"شركة التعمير المتخصصة للحدادة","bg":"#F8FAFC"},{"c":"M24","v":"تجاوز يستوجب الخصم","f":"=IF(K24>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","bg":"#F8FAFC","al":"center"}]},{"r":25,"h":36.0,"cells":[{"c":"A25","v":"RB-2026-021","al":"center"},{"c":"B25","v":"2026-07-04","al":"center"},{"c":"C25","v":"البلاطات والأسقف المسلحة"},{"c":"D25","v":"تسليح مخدات وبلاطة الهوردي"},{"c":"E25","v":10,"in":true,"al":"center","nf":"0"},{"c":"F25","v":16.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G25","v":17.65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H25","v":0.85,"f":"=G25-F25","al":"center","nf":"#,##0.00"},{"c":"I25","v":0.050595,"f":"=IF(F25>0,(G25-F25)/F25,0)","b":true,"al":"center","nf":"0.0%"},{"c":"J25","v":0.045,"f":"=VLOOKUP(E25,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","al":"center","nf":"0.0%"},{"c":"K25","v":272.6,"f":"=IF(I25>J25,(G25-F25-(F25*J25))*VLOOKUP(E25,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L25","v":"شركة التعمير المتخصصة للحدادة"},{"c":"M25","v":"تجاوز يستوجب الخصم","f":"=IF(K25>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","al":"center"}]},{"r":26,"h":36.0,"cells":[{"c":"A26","v":"RB-2026-022","bg":"#F8FAFC","al":"center"},{"c":"B26","v":"2026-07-14","bg":"#F8FAFC","al":"center"},{"c":"C26","v":"البلاطات والأسقف المسلحة","bg":"#F8FAFC"},{"c":"D26","v":"سقف الدور الأول المتكرر","bg":"#F8FAFC"},{"c":"E26","v":12,"in":true,"bg":"#F8FAFC","al":"center","nf":"0"},{"c":"F26","v":31.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G26","v":32.42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H26","v":1.22,"f":"=G26-F26","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"I26","v":0.039103,"f":"=IF(F26>0,(G26-F26)/F26,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J26","v":0.035,"f":"=VLOOKUP(E26,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K26","v":364.8,"f":"=IF(I26>J26,(G26-F26-(F26*J26))*VLOOKUP(E26,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L26","v":"شركة التعمير المتخصصة للحدادة","bg":"#F8FAFC"},{"c":"M26","v":"تجاوز يستوجب الخصم","f":"=IF(K26>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","bg":"#F8FAFC","al":"center"}]},{"r":27,"h":36.0,"cells":[{"c":"A27","v":"RB-2026-023","al":"center"},{"c":"B27","v":"2026-07-23","al":"center"},{"c":"C27","v":"السلالم والعناصر المتنوعة"},{"c":"D27","v":"هيكل درج القبو والأرضي ST1"},{"c":"E27","v":16,"in":true,"al":"center","nf":"0"},{"c":"F27","v":6.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G27","v":6.78,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H27","v":0.38,"f":"=G27-F27","al":"center","nf":"#,##0.00"},{"c":"I27","v":0.059375,"f":"=IF(F27>0,(G27-F27)/F27,0)","b":true,"al":"center","nf":"0.0%"},{"c":"J27","v":0.03,"f":"=VLOOKUP(E27,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","al":"center","nf":"0.0%"},{"c":"K27","v":526.4,"f":"=IF(I27>J27,(G27-F27-(F27*J27))*VLOOKUP(E27,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L27","v":"مؤسسة النخبة للإنشاءات"},{"c":"M27","v":"تجاوز يستوجب الخصم","f":"=IF(K27>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","al":"center"}]},{"r":28,"h":36.0,"cells":[{"c":"A28","v":"RB-2026-024","bg":"#F8FAFC","al":"center"},{"c":"B28","v":"2026-08-01","bg":"#F8FAFC","al":"center"},{"c":"C28","v":"السلالم والعناصر المتنوعة","bg":"#F8FAFC"},{"c":"D28","v":"درج الهروب وعناصر الدروة","bg":"#F8FAFC"},{"c":"E28","v":12,"in":true,"bg":"#F8FAFC","al":"center","nf":"0"},{"c":"F28","v":4.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G28","v":5.12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H28","v":0.32,"f":"=G28-F28","bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"I28","v":0.066667,"f":"=IF(F28>0,(G28-F28)/F28,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"J28","v":0.035,"f":"=VLOOKUP(E28,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"K28","v":433.2,"f":"=IF(I28>J28,(G28-F28-(F28*J28))*VLOOKUP(E28,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L28","v":"مؤسسة النخبة للإنشاءات","bg":"#F8FAFC"},{"c":"M28","v":"تجاوز يستوجب الخصم","f":"=IF(K28>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","bg":"#F8FAFC","al":"center"}]},{"r":29,"h":36.0,"cells":[{"c":"A29","v":"RB-2026-025","al":"center"},{"c":"B29","v":"2026-08-10","al":"center"},{"c":"C29","v":"السلالم والعناصر المتنوعة"},{"c":"D29","v":"كانات وركائز السلالم والمصاعد"},{"c":"E29","v":8,"in":true,"al":"center","nf":"0"},{"c":"F29","v":3.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G29","v":3.48,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"H29","v":0.28,"f":"=G29-F29","al":"center","nf":"#,##0.00"},{"c":"I29","v":0.0875,"f":"=IF(F29>0,(G29-F29)/F29,0)","b":true,"al":"center","nf":"0.0%"},{"c":"J29","v":0.05,"f":"=VLOOKUP(E29,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,5,FALSE)","al":"center","nf":"0.0%"},{"c":"K29","v":354,"f":"=IF(I29>J29,(G29-F29-(F29*J29))*VLOOKUP(E29,'إعدادات المشروع ونسب الهدر'!$B$18:$F$24,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L29","v":"مؤسسة النخبة للإنشاءات"},{"c":"M29","v":"تجاوز يستوجب الخصم","f":"=IF(K29>0,\"تجاوز يستوجب الخصم\",\"ضمن الحدود التعاقدية\")","al":"center"}]},{"r":30,"h":42.0,"cells":[{"c":"A30","v":"الإجمالي العام لمطابقة حديد التسليح (Total Rebar Reconciliation)","bg":"#F1F5F9","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F30","v":552.2,"f":"=SUM(F5:F29)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00"},{"c":"G30","v":571.65,"f":"=SUM(G5:G29)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00"},{"c":"H30","v":19.45,"f":"=SUM(H5:H29)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00"},{"c":"I30","v":0.035223,"f":"=(G30-F30)/F30","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"J30","v":0.0326,"f":"=AVERAGE(J5:J29)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"K30","v":9049,"f":"=SUM(K5:K29)","bg":"#F1F5F9","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"L30","v":"مطابقة إجمالية لكافة الباتشات","bg":"#F1F5F9","b":true,"al":"center"},{"c":"M30","v":"تقرير رسمي للمكتب الفني","bg":"#F1F5F9","b":true,"al":"center"}]}]},{"name":"سجل مطابقة صب الخرسانات","maxRow":30,"maxCol":13,"colWidths":[16.0,15.0,28.0,16.0,18.0,13.0,13.0,16.0,13.0,22.0,28.0,26.0,24.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"سجل مطابقة ومقارنة صب وتوريد الخرسانة الجاهزة بالموقع (Ready-Mix Concrete Pouring & Waste Ledger)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"مقارنة دقيقة لكل إذن صب بين الحجم الهندسي الصافي للمخططات وفواتير محطات الخلط وحساب فاقد المضخة وحيود التكلفة ونتائج فحص 28 يوماً","bg":"#334155","fg":"#E2E8F0","al":"center","cs":13},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""},{"c":"M3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"رقم إذن الصب / RFI","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"تاريخ الصب","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"العنصر الإنشائي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"رتبة الخرسانة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الحجم الصافي بالمخطط (م³)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الكمية الموردة بالفواتير (م³)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"فاقد المضخة والموقع (م³)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"نسبة الفاقد الفعلي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"الفاقد المسموح كودياً","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"تكلفة الفائض عن الحد (SAR)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"محطة الخرسانة الجاهزة الموردة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L4","v":"مقاول مصنعية الصب والدمك","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M4","v":"فحص الهبوط وكسر 28 يوم","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"CON-2026-001","al":"center"},{"c":"B5","v":"2026-01-12","al":"center"},{"c":"C5","v":"القواعد والأساسات واللبشة"},{"c":"D5","v":"C20","al":"center"},{"c":"E5","v":145,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F5","v":149.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G5","v":4.5,"f":"=F5-E5","al":"center","nf":"#,##0.0"},{"c":"H5","v":0.031034,"f":"=IF(E5>0,(F5-E5)/E5,0)","b":true,"al":"center","nf":"0.0%"},{"c":"I5","v":0.03,"f":"=VLOOKUP(D5,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","al":"center","nf":"0.0%"},{"c":"J5","v":32.25,"f":"=IF(H5>I5,(F5-E5-(E5*I5))*VLOOKUP(D5,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K5","v":"شركة الخرسانة السعودية الجاهزة"},{"c":"L5","v":"مؤسسة الأركان للمقاولات"},{"c":"M5","v":"ناجح ومطابق 28 يوم","fg":"#059669","al":"center"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"CON-2026-002","bg":"#F8FAFC","al":"center"},{"c":"B6","v":"2026-01-20","bg":"#F8FAFC","al":"center"},{"c":"C6","v":"القواعد والأساسات واللبشة","bg":"#F8FAFC"},{"c":"D6","v":"C40","bg":"#F8FAFC","al":"center"},{"c":"E6","v":520,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F6","v":532.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G6","v":12.5,"f":"=F6-E6","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"H6","v":0.024038,"f":"=IF(E6>0,(F6-E6)/E6,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"I6","v":0.02,"f":"=VLOOKUP(D6,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J6","v":609,"f":"=IF(H6>I6,(F6-E6-(E6*I6))*VLOOKUP(D6,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K6","v":"شركة الخرسانة السعودية الجاهزة","bg":"#F8FAFC"},{"c":"L6","v":"مؤسسة الأركان للمقاولات","bg":"#F8FAFC"},{"c":"M6","v":"ناجح ومطابق 28 يوم","bg":"#F8FAFC","fg":"#059669","al":"center"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"CON-2026-003","al":"center"},{"c":"B7","v":"2026-01-28","al":"center"},{"c":"C7","v":"القواعد والأساسات واللبشة"},{"c":"D7","v":"C30","al":"center"},{"c":"E7","v":185,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F7","v":189.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G7","v":4.8,"f":"=F7-E7","al":"center","nf":"#,##0.0"},{"c":"H7","v":0.025946,"f":"=IF(E7>0,(F7-E7)/E7,0)","b":true,"al":"center","nf":"0.0%"},{"c":"I7","v":0.025,"f":"=VLOOKUP(D7,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","al":"center","nf":"0.0%"},{"c":"J7","v":42.875,"f":"=IF(H7>I7,(F7-E7-(E7*I7))*VLOOKUP(D7,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K7","v":"مصنع الشرق للخرسانة الجاهزة"},{"c":"L7","v":"مؤسسة الأركان للمقاولات"},{"c":"M7","v":"ناجح ومطابق 28 يوم","fg":"#059669","al":"center"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":"CON-2026-004","bg":"#F8FAFC","al":"center"},{"c":"B8","v":"2026-02-05","bg":"#F8FAFC","al":"center"},{"c":"C8","v":"القواعد والأساسات واللبشة","bg":"#F8FAFC"},{"c":"D8","v":"C30","bg":"#F8FAFC","al":"center"},{"c":"E8","v":112,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F8","v":115.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G8","v":3.4,"f":"=F8-E8","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"H8","v":0.030357,"f":"=IF(E8>0,(F8-E8)/E8,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"I8","v":0.025,"f":"=VLOOKUP(D8,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J8","v":147,"f":"=IF(H8>I8,(F8-E8-(E8*I8))*VLOOKUP(D8,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K8","v":"مصنع الشرق للخرسانة الجاهزة","bg":"#F8FAFC"},{"c":"L8","v":"مؤسسة الأركان للمقاولات","bg":"#F8FAFC"},{"c":"M8","v":"ناجح ومطابق 28 يوم","bg":"#F8FAFC","fg":"#059669","al":"center"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":"CON-2026-005","al":"center"},{"c":"B9","v":"2026-02-15","al":"center"},{"c":"C9","v":"القواعد والأساسات واللبشة"},{"c":"D9","v":"C40","al":"center"},{"c":"E9","v":340,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F9","v":348,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G9","v":8,"f":"=F9-E9","al":"center","nf":"#,##0.0"},{"c":"H9","v":0.023529,"f":"=IF(E9>0,(F9-E9)/E9,0)","b":true,"al":"center","nf":"0.0%"},{"c":"I9","v":0.02,"f":"=VLOOKUP(D9,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","al":"center","nf":"0.0%"},{"c":"J9","v":348,"f":"=IF(H9>I9,(F9-E9-(E9*I9))*VLOOKUP(D9,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K9","v":"شركة الخرسانة السعودية الجاهزة"},{"c":"L9","v":"مؤسسة الأركان للمقاولات"},{"c":"M9","v":"ناجح ومطابق 28 يوم","fg":"#059669","al":"center"}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":"CON-2026-006","bg":"#F8FAFC","al":"center"},{"c":"B10","v":"2026-02-25","bg":"#F8FAFC","al":"center"},{"c":"C10","v":"الجدران الاستنادية وخزانات المياه","bg":"#F8FAFC"},{"c":"D10","v":"C40","bg":"#F8FAFC","al":"center"},{"c":"E10","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F10","v":164.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G10","v":4.5,"f":"=F10-E10","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"H10","v":0.028125,"f":"=IF(E10>0,(F10-E10)/E10,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"I10","v":0.02,"f":"=VLOOKUP(D10,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J10","v":377,"f":"=IF(H10>I10,(F10-E10-(E10*I10))*VLOOKUP(D10,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K10","v":"شركة الخرسانة المتحدة","bg":"#F8FAFC"},{"c":"L10","v":"شركة التعمير المتخصصة","bg":"#F8FAFC"},{"c":"M10","v":"ناجح ومطابق 28 يوم","bg":"#F8FAFC","fg":"#059669","al":"center"}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":"CON-2026-007","al":"center"},{"c":"B11","v":"2026-03-05","al":"center"},{"c":"C11","v":"الجدران الاستنادية وخزانات المياه"},{"c":"D11","v":"C50","al":"center"},{"c":"E11","v":210,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F11","v":214.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G11","v":4.8,"f":"=F11-E11","al":"center","nf":"#,##0.0"},{"c":"H11","v":0.022857,"f":"=IF(E11>0,(F11-E11)/E11,0)","b":true,"al":"center","nf":"0.0%"},{"c":"I11","v":0.02,"f":"=VLOOKUP(D11,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","al":"center","nf":"0.0%"},{"c":"J11","v":201,"f":"=IF(H11>I11,(F11-E11-(E11*I11))*VLOOKUP(D11,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K11","v":"شركة الخرسانة المتحدة"},{"c":"L11","v":"شركة التعمير المتخصصة"},{"c":"M11","v":"ناجح ومطابق 28 يوم","fg":"#059669","al":"center"}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":"CON-2026-008","bg":"#F8FAFC","al":"center"},{"c":"B12","v":"2026-03-12","bg":"#F8FAFC","al":"center"},{"c":"C12","v":"الجدران الاستنادية وخزانات المياه","bg":"#F8FAFC"},{"c":"D12","v":"C40","bg":"#F8FAFC","al":"center"},{"c":"E12","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F12","v":97.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G12","v":2.6,"f":"=F12-E12","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"H12","v":0.027368,"f":"=IF(E12>0,(F12-E12)/E12,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"I12","v":0.02,"f":"=VLOOKUP(D12,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J12","v":203,"f":"=IF(H12>I12,(F12-E12-(E12*I12))*VLOOKUP(D12,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K12","v":"مصنع الشرق للخرسانة الجاهزة","bg":"#F8FAFC"},{"c":"L12","v":"شركة التعمير المتخصصة","bg":"#F8FAFC"},{"c":"M12","v":"ناجح ومطابق 28 يوم","bg":"#F8FAFC","fg":"#059669","al":"center"}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":"CON-2026-009","al":"center"},{"c":"B13","v":"2026-03-20","al":"center"},{"c":"C13","v":"الجدران الاستنادية وخزانات المياه"},{"c":"D13","v":"C50","al":"center"},{"c":"E13","v":125,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F13","v":128.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G13","v":3.2,"f":"=F13-E13","al":"center","nf":"#,##0.0"},{"c":"H13","v":0.0256,"f":"=IF(E13>0,(F13-E13)/E13,0)","b":true,"al":"center","nf":"0.0%"},{"c":"I13","v":0.02,"f":"=VLOOKUP(D13,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","al":"center","nf":"0.0%"},{"c":"J13","v":234.5,"f":"=IF(H13>I13,(F13-E13-(E13*I13))*VLOOKUP(D13,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K13","v":"شركة الخرسانة المتحدة"},{"c":"L13","v":"شركة التعمير المتخصصة"},{"c":"M13","v":"ناجح ومطابق 28 يوم","fg":"#059669","al":"center"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":"CON-2026-010","bg":"#F8FAFC","al":"center"},{"c":"B14","v":"2026-03-30","bg":"#F8FAFC","al":"center"},{"c":"C14","v":"الأعمدة وحوائط القص","bg":"#F8FAFC"},{"c":"D14","v":"C40","bg":"#F8FAFC","al":"center"},{"c":"E14","v":118,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F14","v":120.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G14","v":2.8,"f":"=F14-E14","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"H14","v":0.023729,"f":"=IF(E14>0,(F14-E14)/E14,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"I14","v":0.02,"f":"=VLOOKUP(D14,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J14","v":127.6,"f":"=IF(H14>I14,(F14-E14-(E14*I14))*VLOOKUP(D14,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K14","v":"شركة الخرسانة السعودية الجاهزة","bg":"#F8FAFC"},{"c":"L14","v":"مؤسسة النخبة للمقاولات","bg":"#F8FAFC"},{"c":"M14","v":"ناجح ومطابق 28 يوم","bg":"#F8FAFC","fg":"#059669","al":"center"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":"CON-2026-011","al":"center"},{"c":"B15","v":"2026-04-08","al":"center"},{"c":"C15","v":"الأعمدة وحوائط القص"},{"c":"D15","v":"C40","al":"center"},{"c":"E15","v":142,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F15","v":145.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G15","v":3.4,"f":"=F15-E15","al":"center","nf":"#,##0.0"},{"c":"H15","v":0.023944,"f":"=IF(E15>0,(F15-E15)/E15,0)","b":true,"al":"center","nf":"0.0%"},{"c":"I15","v":0.02,"f":"=VLOOKUP(D15,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","al":"center","nf":"0.0%"},{"c":"J15","v":162.4,"f":"=IF(H15>I15,(F15-E15-(E15*I15))*VLOOKUP(D15,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K15","v":"شركة الخرسانة السعودية الجاهزة"},{"c":"L15","v":"مؤسسة النخبة للمقاولات"},{"c":"M15","v":"ناجح ومطابق 28 يوم","fg":"#059669","al":"center"}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":"CON-2026-012","bg":"#F8FAFC","al":"center"},{"c":"B16","v":"2026-04-16","bg":"#F8FAFC","al":"center"},{"c":"C16","v":"الأعمدة وحوائط القص","bg":"#F8FAFC"},{"c":"D16","v":"C40","bg":"#F8FAFC","al":"center"},{"c":"E16","v":108,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F16","v":110.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G16","v":2.5,"f":"=F16-E16","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"H16","v":0.023148,"f":"=IF(E16>0,(F16-E16)/E16,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"I16","v":0.02,"f":"=VLOOKUP(D16,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J16","v":98.6,"f":"=IF(H16>I16,(F16-E16-(E16*I16))*VLOOKUP(D16,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K16","v":"مصنع الشرق للخرسانة الجاهزة","bg":"#F8FAFC"},{"c":"L16","v":"مؤسسة النخبة للمقاولات","bg":"#F8FAFC"},{"c":"M16","v":"ناجح ومطابق 28 يوم","bg":"#F8FAFC","fg":"#059669","al":"center"}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":"CON-2026-013","al":"center"},{"c":"B17","v":"2026-04-25","al":"center"},{"c":"C17","v":"الأعمدة وحوائط القص"},{"c":"D17","v":"C40","al":"center"},{"c":"E17","v":96,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F17","v":98.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G17","v":2.4,"f":"=F17-E17","al":"center","nf":"#,##0.0"},{"c":"H17","v":0.025,"f":"=IF(E17>0,(F17-E17)/E17,0)","b":true,"al":"center","nf":"0.0%"},{"c":"I17","v":0.02,"f":"=VLOOKUP(D17,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","al":"center","nf":"0.0%"},{"c":"J17","v":139.2,"f":"=IF(H17>I17,(F17-E17-(E17*I17))*VLOOKUP(D17,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K17","v":"مصنع الشرق للخرسانة الجاهزة"},{"c":"L17","v":"مؤسسة النخبة للمقاولات"},{"c":"M17","v":"ناجح ومطابق 28 يوم","fg":"#059669","al":"center"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":"CON-2026-014","bg":"#F8FAFC","al":"center"},{"c":"B18","v":"2026-05-05","bg":"#F8FAFC","al":"center"},{"c":"C18","v":"الكمرات والجسور الخرسانية","bg":"#F8FAFC"},{"c":"D18","v":"C40","bg":"#F8FAFC","al":"center"},{"c":"E18","v":195,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F18","v":200.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G18","v":5.5,"f":"=F18-E18","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"H18","v":0.028205,"f":"=IF(E18>0,(F18-E18)/E18,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"I18","v":0.02,"f":"=VLOOKUP(D18,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J18","v":464,"f":"=IF(H18>I18,(F18-E18-(E18*I18))*VLOOKUP(D18,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K18","v":"شركة الخرسانة السعودية الجاهزة","bg":"#F8FAFC"},{"c":"L18","v":"مؤسسة الأركان للمقاولات","bg":"#F8FAFC"},{"c":"M18","v":"ناجح ومطابق 28 يوم","bg":"#F8FAFC","fg":"#059669","al":"center"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":"CON-2026-015","al":"center"},{"c":"B19","v":"2026-05-14","al":"center"},{"c":"C19","v":"الكمرات والجسور الخرسانية"},{"c":"D19","v":"C35","al":"center"},{"c":"E19","v":135,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F19","v":138.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G19","v":3.8,"f":"=F19-E19","al":"center","nf":"#,##0.0"},{"c":"H19","v":0.028148,"f":"=IF(E19>0,(F19-E19)/E19,0)","b":true,"al":"center","nf":"0.0%"},{"c":"I19","v":0.025,"f":"=VLOOKUP(D19,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","al":"center","nf":"0.0%"},{"c":"J19","v":112.625,"f":"=IF(H19>I19,(F19-E19-(E19*I19))*VLOOKUP(D19,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K19","v":"شركة الخرسانة المتحدة"},{"c":"L19","v":"مؤسسة الأركان للمقاولات"},{"c":"M19","v":"ناجح ومطابق 28 يوم","fg":"#059669","al":"center"}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":"CON-2026-016","bg":"#F8FAFC","al":"center"},{"c":"B20","v":"2026-05-22","bg":"#F8FAFC","al":"center"},{"c":"C20","v":"الكمرات والجسور الخرسانية","bg":"#F8FAFC"},{"c":"D20","v":"C35","bg":"#F8FAFC","al":"center"},{"c":"E20","v":115,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F20","v":118.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G20","v":3.2,"f":"=F20-E20","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"H20","v":0.027826,"f":"=IF(E20>0,(F20-E20)/E20,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"I20","v":0.025,"f":"=VLOOKUP(D20,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J20","v":86.125,"f":"=IF(H20>I20,(F20-E20-(E20*I20))*VLOOKUP(D20,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K20","v":"شركة الخرسانة المتحدة","bg":"#F8FAFC"},{"c":"L20","v":"مؤسسة الأركان للمقاولات","bg":"#F8FAFC"},{"c":"M20","v":"ناجح ومطابق 28 يوم","bg":"#F8FAFC","fg":"#059669","al":"center"}]},{"r":21,"h":36.0,"cells":[{"c":"A21","v":"CON-2026-017","al":"center"},{"c":"B21","v":"2026-05-30","al":"center"},{"c":"C21","v":"الكمرات والجسور الخرسانية"},{"c":"D21","v":"C35","al":"center"},{"c":"E21","v":88,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F21","v":90.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G21","v":2.6,"f":"=F21-E21","al":"center","nf":"#,##0.0"},{"c":"H21","v":0.029545,"f":"=IF(E21>0,(F21-E21)/E21,0)","b":true,"al":"center","nf":"0.0%"},{"c":"I21","v":0.025,"f":"=VLOOKUP(D21,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","al":"center","nf":"0.0%"},{"c":"J21","v":106,"f":"=IF(H21>I21,(F21-E21-(E21*I21))*VLOOKUP(D21,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K21","v":"مصنع الشرق للخرسانة الجاهزة"},{"c":"L21","v":"مؤسسة الأركان للمقاولات"},{"c":"M21","v":"ناجح ومطابق 28 يوم","fg":"#059669","al":"center"}]},{"r":22,"h":36.0,"cells":[{"c":"A22","v":"CON-2026-018","bg":"#F8FAFC","al":"center"},{"c":"B22","v":"2026-06-08","bg":"#F8FAFC","al":"center"},{"c":"C22","v":"البلاطات والأسقف المسلحة","bg":"#F8FAFC"},{"c":"D22","v":"C35","bg":"#F8FAFC","al":"center"},{"c":"E22","v":360,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F22","v":371.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G22","v":11.5,"f":"=F22-E22","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"H22","v":0.031944,"f":"=IF(E22>0,(F22-E22)/E22,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"I22","v":0.025,"f":"=VLOOKUP(D22,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J22","v":662.5,"f":"=IF(H22>I22,(F22-E22-(E22*I22))*VLOOKUP(D22,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K22","v":"شركة الخرسانة السعودية الجاهزة","bg":"#F8FAFC"},{"c":"L22","v":"شركة التعمير المتخصصة","bg":"#F8FAFC"},{"c":"M22","v":"ناجح ومطابق 28 يوم","bg":"#F8FAFC","fg":"#059669","al":"center"}]},{"r":23,"h":36.0,"cells":[{"c":"A23","v":"CON-2026-019","al":"center"},{"c":"B23","v":"2026-06-18","al":"center"},{"c":"C23","v":"البلاطات والأسقف المسلحة"},{"c":"D23","v":"C35","al":"center"},{"c":"E23","v":280,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F23","v":288.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G23","v":8.4,"f":"=F23-E23","al":"center","nf":"#,##0.0"},{"c":"H23","v":0.03,"f":"=IF(E23>0,(F23-E23)/E23,0)","b":true,"al":"center","nf":"0.0%"},{"c":"I23","v":0.025,"f":"=VLOOKUP(D23,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","al":"center","nf":"0.0%"},{"c":"J23","v":371,"f":"=IF(H23>I23,(F23-E23-(E23*I23))*VLOOKUP(D23,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K23","v":"شركة الخرسانة السعودية الجاهزة"},{"c":"L23","v":"شركة التعمير المتخصصة"},{"c":"M23","v":"ناجح ومطابق 28 يوم","fg":"#059669","al":"center"}]},{"r":24,"h":36.0,"cells":[{"c":"A24","v":"CON-2026-020","bg":"#F8FAFC","al":"center"},{"c":"B24","v":"2026-06-26","bg":"#F8FAFC","al":"center"},{"c":"C24","v":"البلاطات والأسقف المسلحة","bg":"#F8FAFC"},{"c":"D24","v":"C35","bg":"#F8FAFC","al":"center"},{"c":"E24","v":310,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F24","v":319.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G24","v":9.2,"f":"=F24-E24","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"H24","v":0.029677,"f":"=IF(E24>0,(F24-E24)/E24,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"I24","v":0.025,"f":"=VLOOKUP(D24,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J24","v":384.25,"f":"=IF(H24>I24,(F24-E24-(E24*I24))*VLOOKUP(D24,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K24","v":"شركة الخرسانة المتحدة","bg":"#F8FAFC"},{"c":"L24","v":"شركة التعمير المتخصصة","bg":"#F8FAFC"},{"c":"M24","v":"ناجح ومطابق 28 يوم","bg":"#F8FAFC","fg":"#059669","al":"center"}]},{"r":25,"h":36.0,"cells":[{"c":"A25","v":"CON-2026-021","al":"center"},{"c":"B25","v":"2026-07-06","al":"center"},{"c":"C25","v":"البلاطات والأسقف المسلحة"},{"c":"D25","v":"C35","al":"center"},{"c":"E25","v":245,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F25","v":252.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G25","v":7.8,"f":"=F25-E25","al":"center","nf":"#,##0.0"},{"c":"H25","v":0.031837,"f":"=IF(E25>0,(F25-E25)/E25,0)","b":true,"al":"center","nf":"0.0%"},{"c":"I25","v":0.025,"f":"=VLOOKUP(D25,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","al":"center","nf":"0.0%"},{"c":"J25","v":443.875,"f":"=IF(H25>I25,(F25-E25-(E25*I25))*VLOOKUP(D25,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K25","v":"شركة الخرسانة المتحدة"},{"c":"L25","v":"شركة التعمير المتخصصة"},{"c":"M25","v":"ناجح ومطابق 28 يوم","fg":"#059669","al":"center"}]},{"r":26,"h":36.0,"cells":[{"c":"A26","v":"CON-2026-022","bg":"#F8FAFC","al":"center"},{"c":"B26","v":"2026-07-16","bg":"#F8FAFC","al":"center"},{"c":"C26","v":"البلاطات والأسقف المسلحة","bg":"#F8FAFC"},{"c":"D26","v":"C35","bg":"#F8FAFC","al":"center"},{"c":"E26","v":290,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F26","v":298.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G26","v":8.5,"f":"=F26-E26","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"H26","v":0.02931,"f":"=IF(E26>0,(F26-E26)/E26,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"I26","v":0.025,"f":"=VLOOKUP(D26,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J26","v":331.25,"f":"=IF(H26>I26,(F26-E26-(E26*I26))*VLOOKUP(D26,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K26","v":"مصنع الشرق للخرسانة الجاهزة","bg":"#F8FAFC"},{"c":"L26","v":"شركة التعمير المتخصصة","bg":"#F8FAFC"},{"c":"M26","v":"ناجح ومطابق 28 يوم","bg":"#F8FAFC","fg":"#059669","al":"center"}]},{"r":27,"h":36.0,"cells":[{"c":"A27","v":"CON-2026-023","al":"center"},{"c":"B27","v":"2026-07-25","al":"center"},{"c":"C27","v":"السلالم والعناصر المتنوعة"},{"c":"D27","v":"C35","al":"center"},{"c":"E27","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F27","v":43.6,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G27","v":1.6,"f":"=F27-E27","al":"center","nf":"#,##0.0"},{"c":"H27","v":0.038095,"f":"=IF(E27>0,(F27-E27)/E27,0)","b":true,"al":"center","nf":"0.0%"},{"c":"I27","v":0.025,"f":"=VLOOKUP(D27,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","al":"center","nf":"0.0%"},{"c":"J27","v":145.75,"f":"=IF(H27>I27,(F27-E27-(E27*I27))*VLOOKUP(D27,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K27","v":"مصنع الشرق للخرسانة الجاهزة"},{"c":"L27","v":"مؤسسة النخبة للمقاولات"},{"c":"M27","v":"ناجح ومطابق 28 يوم","fg":"#059669","al":"center"}]},{"r":28,"h":36.0,"cells":[{"c":"A28","v":"CON-2026-024","bg":"#F8FAFC","al":"center"},{"c":"B28","v":"2026-08-03","bg":"#F8FAFC","al":"center"},{"c":"C28","v":"السلالم والعناصر المتنوعة","bg":"#F8FAFC"},{"c":"D28","v":"C35","bg":"#F8FAFC","al":"center"},{"c":"E28","v":38,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F28","v":39.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G28","v":1.5,"f":"=F28-E28","bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"H28","v":0.039474,"f":"=IF(E28>0,(F28-E28)/E28,0)","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"I28","v":0.025,"f":"=VLOOKUP(D28,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J28","v":145.75,"f":"=IF(H28>I28,(F28-E28-(E28*I28))*VLOOKUP(D28,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","bg":"#F8FAFC","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K28","v":"شركة الخرسانة المتحدة","bg":"#F8FAFC"},{"c":"L28","v":"مؤسسة النخبة للمقاولات","bg":"#F8FAFC"},{"c":"M28","v":"ناجح ومطابق 28 يوم","bg":"#F8FAFC","fg":"#059669","al":"center"}]},{"r":29,"h":36.0,"cells":[{"c":"A29","v":"CON-2026-025","al":"center"},{"c":"B29","v":"2026-08-12","al":"center"},{"c":"C29","v":"السلالم والعناصر المتنوعة"},{"c":"D29","v":"C35","al":"center"},{"c":"E29","v":26,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"F29","v":27.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.0"},{"c":"G29","v":1.2,"f":"=F29-E29","al":"center","nf":"#,##0.0"},{"c":"H29","v":0.046154,"f":"=IF(E29>0,(F29-E29)/E29,0)","b":true,"al":"center","nf":"0.0%"},{"c":"I29","v":0.025,"f":"=VLOOKUP(D29,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,5,FALSE)","al":"center","nf":"0.0%"},{"c":"J29","v":145.75,"f":"=IF(H29>I29,(F29-E29-(E29*I29))*VLOOKUP(D29,'إعدادات المشروع ونسب الهدر'!$B$28:$F$32,4,FALSE),0)","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K29","v":"شركة الخرسانة المتحدة"},{"c":"L29","v":"مؤسسة النخبة للمقاولات"},{"c":"M29","v":"ناجح ومطابق 28 يوم","fg":"#059669","al":"center"}]},{"r":30,"h":52.0,"cells":[{"c":"A30","v":"الإجمالي العام لصب وتوريد الخرسانات المسلحة (Total Concrete Reconciliation)","bg":"#F1F5F9","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E30","v":4480,"f":"=SUM(E5:E29)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"F30","v":4604.2,"f":"=SUM(F5:F29)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"G30","v":124.2,"f":"=SUM(G5:G29)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"H30","v":0.027723,"f":"=(F30-E30)/E30","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"I30","v":0.023,"f":"=AVERAGE(I5:I29)","bg":"#F1F5F9","b":true,"al":"center","nf":"0.0%"},{"c":"J30","v":6121.3,"f":"=SUM(J5:J29)","bg":"#F1F5F9","fg":"#E11D48","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"K30","v":"مطابقة إجمالية لمحطات الخلط","bg":"#F1F5F9","b":true,"al":"center"},{"c":"L30","v":"سجل ضبط الجودة الهندسي","bg":"#F1F5F9","b":true,"al":"center"},{"c":"M30","v":"اعتماد نتائج الاختبارات المخبرية","bg":"#F1F5F9","b":true,"al":"center"}]}]}]}