{"slug":"roads-interlock-paving-qto","sheets":[{"name":"إعدادات_المشروع_وقطاعات_الطرق","maxRow":22,"maxCol":5,"colWidths":[46.0,24.0,22.0,26.0,62.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"بيانات المشروع والمواصفات الفنية لطبقات رصف الطرق والإنترلوك والبردورات","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"شيت هندسي تشغيلي لحصر طبقات الرصف الأسفلتي، والأساس الحصوي (ABC)، وبلاط الإنترلوك 6/8 سم، والبردورات وفق مواصفات وزارة النقل MOT و SBC 303","bg":"#1E40AF","fg":"#F1F5F9","al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"1. البيانات العامة للمشروع والموقع العام (Project General Information)","bg":"#E2E8F0","fg":"#1E3A8A","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":72.0,"cells":[{"c":"A5","v":"اسم المشروع الإنشائي:","b":true},{"c":"B5","v":"مشروع تطوير البنية التحتية وشبكة الطرق لمخطط الروابي النموذجي","fg":"#1E293B"},{"c":"C5","v":"كود النموذج الهندسي:","b":true},{"c":"D5","v":"BOQ-ENG-023","fg":"#1E293B","cs":2},{"skip":true}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"الموقع العام والمدينة:","b":true},{"c":"B6","v":"الرياض - المخطط الحضري الغربي","fg":"#1E293B"},{"c":"C6","v":"تاريخ إعداد الحصر:","b":true},{"c":"D6","v":"أكتوبر 2026","fg":"#1E293B","cs":2},{"skip":true}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"الجهة المالكة / المطورة:","b":true},{"c":"B7","v":"أمانة منطقة الرياض - إدارة الطرق والبنية التحتية","fg":"#1E293B"},{"c":"C7","v":"الاستشاري المشرف:","b":true},{"c":"D7","v":"مكتب الاستشارات الهندسية للطرق والنقل","fg":"#1E293B","cs":2},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"المقاول العام للمشروع:","b":true},{"c":"B8","v":"شركة إنشاء الطرق والجسور المتطورة","fg":"#1E293B"},{"c":"C8","v":"مهندس حصر الكميات والمكتب الفني:","b":true},{"c":"D8","v":"م. عبد الله الشمري (مهندس طرق)","fg":"#1E293B","cs":2},{"skip":true}]},{"r":9,"h":72.0,"cells":[{"c":"A9","v":"المواصفات القياسية المرجعية:","b":true},{"c":"B9","v":"المواصفات العامة لإنشاء الطرق الحضرية (MOT) وكود SBC 303","fg":"#1E293B"},{"c":"C9","v":"حالة الشيت والمراجعة:","b":true},{"c":"D9","v":"قالب تشغيلي جاهز للحساب والتسعير","fg":"#1E293B","cs":2},{"skip":true}]},{"r":10,"h":28.0,"cells":[{"c":"A10","v":""},{"c":"B10","v":""},{"c":"C10","v":""},{"c":"D10","v":""},{"c":"E10","v":""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"2. محددات طبقات الرصف وكثافات المواد ومعدلات الرش (Pavement Stratigraphy Specs)","bg":"#E2E8F0","fg":"#1E3A8A","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":12,"h":40.0,"cells":[{"c":"A12","v":"الطبقة الإنشائية / المادة التوريدية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B12","v":"القيمة التصميمية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C12","v":"وحدة القياس","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D12","v":"الكود المرجعي","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E12","v":"المحددات الهندسية ومجال الاستخدام","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":"دمك وتسوية قاع الطريق والتربة الطبيعية (Subgrade)","bg":"#F8FAFC","b":true},{"c":"B13","v":0.98,"in":true,"bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"0.0%"},{"c":"C13","v":"نسبة دمك %","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D13","v":"AASHTO T-180","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E13","v":"دمك قاع الطريق لعمق 30 سم بنسبة لا تقل عن 98% بروكتور معدل","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":"طبقة الأساس الحصوي المتدرج (Aggregate Base Course)","b":true},{"c":"B14","v":2.2,"in":true,"fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"C14","v":"طن / م³ مدموك","fg":"#1E293B","al":"center"},{"c":"D14","v":"AASHTO M-147","b":true,"al":"center"},{"c":"E14","v":"سمك 15 إلى 20 سم من الحصى المكسر المتدرج بنسبة دمك 100%","fg":"#1E293B"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":"طبقة التشريب البيتوميني المتبخر (Prime Coat MC-1)","bg":"#F8FAFC","b":true},{"c":"B15","v":1.1,"in":true,"bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"C15","v":"كجم / م² مسطح","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D15","v":"AASHTO M-82","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E15","v":"رش بيتومين سائل قطيفي على طبقة الأساس الحصوي قبل الأسفلت","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":"طبقة الأسفلت الرابطة الساخنة (Asphalt Binder Course)","b":true},{"c":"B16","v":2.35,"in":true,"fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"C16","v":"طن / م³ مدموك","fg":"#1E293B","al":"center"},{"c":"D16","v":"AASHTO M-323","b":true,"al":"center"},{"c":"E16","v":"خلطة أسفلتية ساخنة بحجم تدرج ركامي 1 بوصة وسماكة 6 إلى 8 سم","fg":"#1E293B"}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":"طبقة اللصق البيتوميني السريع (Tack Coat RC-2)","bg":"#F8FAFC","b":true},{"c":"B17","v":0.25,"in":true,"bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"C17","v":"كجم / م² مسطح","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D17","v":"AASHTO M-81","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E17","v":"رش مستحلب بيتوميني سريع الكسر للصق الطبقة السطحية بالرابطة","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":"طبقة الأسفلت السطحية الناعمة (Asphalt Wearing Course)","b":true},{"c":"B18","v":2.35,"in":true,"fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"C18","v":"طن / م³ مدموك","fg":"#1E293B","al":"center"},{"c":"D18","v":"AASHTO M-323","b":true,"al":"center"},{"c":"E18","v":"خلطة أسفلتية سطحية ناعمة بنسبة فراغات 4% وسماكة 4 إلى 5 سم","fg":"#1E293B"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":"بلاط إنترلوك أرصفة المشاة والساحات (Interlock 6cm)","bg":"#F8FAFC","b":true},{"c":"B19","v":35,"in":true,"bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"C19","v":"MPa (ميجاباسكال)","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D19","v":"ASTM C936 / SASO","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E19","v":"بلاط متداخل سماكة 6 سم مخصص لحركة المشاة والحدائق","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":"بلاط إنترلوك مواقف السيارات الثقيلة (Interlock 8cm)","b":true},{"c":"B20","v":45,"in":true,"fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"C20","v":"MPa (ميجاباسكال)","fg":"#1E293B","al":"center"},{"c":"D20","v":"ASTM C936 / SASO","b":true,"al":"center"},{"c":"E20","v":"بلاط متداخل سماكة 8 سم عالي المقاومة لحركة المركبات والحافلات","fg":"#1E293B"}]},{"r":21,"h":36.0,"cells":[{"c":"A21","v":"فرشة رمل التثبيت أسفل الإنترلوك (Bedding Sand)","bg":"#F8FAFC","b":true},{"c":"B21","v":0.05,"in":true,"bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"C21","v":"متر (5 سم)","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D21","v":"ASTM C33","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E21","v":"رمل حاد خشن خالي من الطمي والأملاح مع الدمك بالدكاك الهزاز","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":22,"h":36.0,"cells":[{"c":"A22","v":"بردورات الطرق الخرسانية العادية (Curbstone 15x30x50)","b":true},{"c":"B22","v":30,"in":true,"fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"C22","v":"MPa خرسانة جاهزة","fg":"#1E293B","al":"center"},{"c":"D22","v":"SASO 1056","b":true,"al":"center"},{"c":"E22","v":"بردورة رصيف 15×30×50 سم مع فرشة خرسانية ودكة ساندة خلفية","fg":"#1E293B"}]}]},{"name":"لوحة_المؤشرات_والملخص_التنفيذي","maxRow":14,"maxCol":7,"colWidths":[16.0,50.0,24.0,24.0,24.0,24.0,24.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"لوحة المؤشرات والملخص التنفيذي لحصر أعمال الطرق والإنترلوك","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"ملخص إجمالي مسطحات الرصف، أوزان الأسفلت (طن)، مساحات الإنترلوك 6/8 سم، أطوال البردورات والدهانات المرورية","bg":"#1E40AF","fg":"#F1F5F9","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"إجمالي مسطح رصف الطرق الأسفلتية","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"C4","v":"إجمالي وزن الأسفلت (رابطة + سطحية)","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"E4","v":"إجمالي مسطح بلاط الإنترلوك (6/8 سم)","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"G4","v":"إجمالي أطوال البردورات الخرسانية","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"}]},{"r":5,"h":48.0,"cells":[{"c":"A5","v":155,"f":"=SUM(حصر_طبقات_الطرق_والأسفلت!E8:E23)","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0","cs":2},{"skip":true},{"c":"C5","v":80786.04,"f":"=SUM(حصر_طبقات_الطرق_والأسفلت!H8:H23)+SUM(حصر_طبقات_الطرق_والأسفلت!K8:K23)","bg":"#F1F5F9","fg":"#047857","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true},{"c":"E5","v":17151,"f":"=SUM(حصر_الإنترلوك_والبردورات!F8:F23)+SUM(حصر_الإنترلوك_والبردورات!G8:G23)","bg":"#F1F5F9","fg":"#047857","b":true,"al":"center","nf":"#,##0","cs":2},{"skip":true},{"c":"G5","v":9320,"f":"=SUM(حصر_الإنترلوك_والبردورات!I8:I23)","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"م² مسطح الأسفلت الصافي","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C6","v":"طن أسفلت ساخن مدموك","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E6","v":"م² إنترلوك مع نسبة الهالك","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"G6","v":"متر طولي بردورات أرصفة","bg":"#F1F5F9","fg":"#64748B","al":"center"}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":"جدول ملخص الكميات وتوزيع الأعمال حسب تصنيف الشوارع والمناطق بالمشروع","bg":"#E2E8F0","fg":"#1E3A8A","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":40.0,"cells":[{"c":"A9","v":"كود القطاع","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B9","v":"بيان محور الطريق / المنطقة الحضرية","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C9","v":"مسطح الأسفلت (م²)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D9","v":"أساس حصوي ABC (طن)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E9","v":"إجمالي الأسفلت (طن)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F9","v":"إنترلوك الأرصفة (م²)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G9","v":"طول البردورات (م.ط)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":"RD-CAT-01","b":true,"al":"center"},{"c":"B10","v":"الشريان الرئيسي - بوليفارد الروابي (Main Avenue 30m)","fg":"#1E293B"},{"c":"C10","v":52,"f":"=SUM(حصر_طبقات_الطرق_والأسفلت!E8:E11)","b":true,"al":"center","nf":"#,##0"},{"c":"D10","v":11880,"f":"=SUM(حصر_طبقات_الطرق_والأسفلت!F8:F11)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E10","v":14184.72,"f":"=SUM(حصر_طبقات_الطرق_والأسفلت!H8:H11)+SUM(حصر_طبقات_الطرق_والأسفلت!K8:K11)","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"F10","v":2463,"f":"=SUM(حصر_الإنترلوك_والبردورات!F8:F11)+SUM(حصر_الإنترلوك_والبردورات!G8:G11)","fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"G10","v":1520,"f":"=SUM(حصر_الإنترلوك_والبردورات!I8:I11)","b":true,"al":"center","nf":"#,##0"}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":"RD-CAT-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"الشوارع التجميعية الداخلية (Collector Streets 20m)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C11","v":41,"f":"=SUM(حصر_طبقات_الطرق_والأسفلت!E12:E15)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"D11","v":6660,"f":"=SUM(حصر_طبقات_الطرق_والأسفلت!F12:F15)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E11","v":7952.04,"f":"=SUM(حصر_طبقات_الطرق_والأسفلت!H12:H15)+SUM(حصر_طبقات_الطرق_والأسفلت!K12:K15)","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"F11","v":1372,"f":"=SUM(حصر_الإنترلوك_والبردورات!F12:F15)+SUM(حصر_الإنترلوك_والبردورات!G12:G15)","bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"G11","v":1380,"f":"=SUM(حصر_الإنترلوك_والبردورات!I12:I15)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":"RD-CAT-03","b":true,"al":"center"},{"c":"B12","v":"الشوارع السكنية والوصول المحلي (Local Streets 15m)","fg":"#1E293B"},{"c":"C12","v":50,"f":"=SUM(حصر_طبقات_الطرق_والأسفلت!E16:E19)","b":true,"al":"center","nf":"#,##0"},{"c":"D12","v":7690,"f":"=SUM(حصر_طبقات_الطرق_والأسفلت!F16:F19)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E12","v":9181.86,"f":"=SUM(حصر_طبقات_الطرق_والأسفلت!H16:H19)+SUM(حصر_طبقات_الطرق_والأسفلت!K16:K19)","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"F12","v":2430,"f":"=SUM(حصر_الإنترلوك_والبردورات!F16:F19)+SUM(حصر_الإنترلوك_والبردورات!G16:G19)","fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"G12","v":1010,"f":"=SUM(حصر_الإنترلوك_والبردورات!I16:I19)","b":true,"al":"center","nf":"#,##0"}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":"RD-CAT-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"ساحات المواقف العامة ومسارات المشاة والحدائق","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C13","v":12,"f":"=SUM(حصر_طبقات_الطرق_والأسفلت!E20:E23)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"D13","v":41430,"f":"=SUM(حصر_طبقات_الطرق_والأسفلت!F20:F23)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E13","v":49467.42,"f":"=SUM(حصر_طبقات_الطرق_والأسفلت!H20:H23)+SUM(حصر_طبقات_الطرق_والأسفلت!K20:K23)","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"F13","v":10886,"f":"=SUM(حصر_الإنترلوك_والبردورات!F20:F23)+SUM(حصر_الإنترلوك_والبردورات!G20:G23)","bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"G13","v":5410,"f":"=SUM(حصر_الإنترلوك_والبردورات!I20:I23)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":14,"h":42.0,"cells":[{"c":"A14","v":"الإجمالي العام لكافة شبكات ومحاور الطرق بالمشروع:","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","cs":2},{"skip":true},{"c":"C14","v":155,"f":"=SUM(C10:C13)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"D14","v":67660,"f":"=SUM(D10:D13)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"E14","v":80786.04,"f":"=SUM(E10:E13)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"F14","v":17151,"f":"=SUM(F10:F13)","bg":"#FEF3C7","fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"G14","v":9320,"f":"=SUM(G10:G13)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"}]}]},{"name":"حصر_طبقات_الطرق_والأسفلت","maxRow":21,"maxCol":11,"colWidths":[8.0,16.0,48.0,16.0,16.0,24.0,26.0,22.0,24.0,20.0,24.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر الأبعاد والكميات التفصيلية لطبقات الأساس الحصوي والأسفلت","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"حساب دقيق لمساحات قاع الطريق، وزن طبقة الأساس الحصوي ABC، رش التشريب MC1، وأوزان الطبقة الرابطة والسطحية بالطن","bg":"#1E40AF","fg":"#F1F5F9","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"كود المقطع","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"اسم محور الطريق / المحطة (Station)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الطول (م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"العرض (م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"المساحة المسطحة (م²)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"أساس حصوي ABC 20سم (طن)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"تشريب MC1 (كجم)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"أسفلت رابط 6سم (طن)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"لصق RC2 (كجم)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"أسفلت سطحي 4سم (طن)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":1,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B5","v":"SEC-A1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C5","v":"بوليفارد الروابي الرئيسي - Sta. 0+000 إلى 0+300","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D5","v":300,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E5","v":16,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F5","v":4800,"f":"=D5*E5","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"G5","v":2112,"f":"=F5*0.20*2.20","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H5","v":5280,"f":"=F5*1.10","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I5","v":676.8,"f":"=F5*0.06*2.35","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J5","v":1200,"f":"=F5*0.25","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K5","v":451.2,"f":"=F5*0.04*2.35","bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":2,"fg":"#1E293B","al":"center"},{"c":"B6","v":"SEC-A2","b":true,"al":"center"},{"c":"C6","v":"بوليفارد الروابي الرئيسي - Sta. 0+300 إلى 0+650","fg":"#1E293B"},{"c":"D6","v":350,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E6","v":16,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F6","v":5600,"f":"=D6*E6","b":true,"al":"center","nf":"#,##0"},{"c":"G6","v":2464,"f":"=F6*0.20*2.20","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H6","v":6160.0,"f":"=F6*1.10","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I6","v":789.6,"f":"=F6*0.06*2.35","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J6","v":1400,"f":"=F6*0.25","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K6","v":526.4,"f":"=F6*0.04*2.35","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":3,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B7","v":"SEC-A3","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C7","v":"دوار الميدان الرئيسي والتقاطع المركزي","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D7","v":120,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E7","v":20,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F7","v":2400,"f":"=D7*E7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"G7","v":1056,"f":"=F7*0.20*2.20","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H7","v":2640,"f":"=F7*1.10","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I7","v":338.4,"f":"=F7*0.06*2.35","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J7","v":600,"f":"=F7*0.25","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K7","v":225.6,"f":"=F7*0.04*2.35","bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":4,"fg":"#1E293B","al":"center"},{"c":"B8","v":"SEC-A4","b":true,"al":"center"},{"c":"C8","v":"مدخل البوليفارد والربط مع الشارع السريع","fg":"#1E293B"},{"c":"D8","v":180,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E8","v":16,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F8","v":2880,"f":"=D8*E8","b":true,"al":"center","nf":"#,##0"},{"c":"G8","v":1267.2,"f":"=F8*0.20*2.20","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H8","v":3168.0,"f":"=F8*1.10","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I8","v":406.08,"f":"=F8*0.06*2.35","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J8","v":720,"f":"=F8*0.25","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K8","v":270.72,"f":"=F8*0.04*2.35","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":5,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B9","v":"SEC-B1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C9","v":"شارع النخيل التجميعي - القطاع الشرقي","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D9","v":250,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E9","v":12,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F9","v":3000,"f":"=D9*E9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"G9","v":1320,"f":"=F9*0.20*2.20","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H9","v":3300.0,"f":"=F9*1.10","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I9","v":423,"f":"=F9*0.06*2.35","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J9","v":750,"f":"=F9*0.25","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K9","v":282,"f":"=F9*0.04*2.35","bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":6,"fg":"#1E293B","al":"center"},{"c":"B10","v":"SEC-B2","b":true,"al":"center"},{"c":"C10","v":"شارع النخيل التجميعي - القطاع الغربي","fg":"#1E293B"},{"c":"D10","v":280,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E10","v":12,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F10","v":3360,"f":"=D10*E10","b":true,"al":"center","nf":"#,##0"},{"c":"G10","v":1478.4,"f":"=F10*0.20*2.20","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H10","v":3696.0,"f":"=F10*1.10","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I10","v":473.76,"f":"=F10*0.06*2.35","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J10","v":840,"f":"=F10*0.25","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K10","v":315.84,"f":"=F10*0.04*2.35","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":7,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B11","v":"SEC-B3","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C11","v":"شارع الأندلس التجميعي والخدمي","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D11","v":220,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E11","v":12,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F11","v":2640,"f":"=D11*E11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"G11","v":1161.6,"f":"=F11*0.20*2.20","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H11","v":2904.0,"f":"=F11*1.10","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I11","v":372.24,"f":"=F11*0.06*2.35","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J11","v":660,"f":"=F11*0.25","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K11","v":248.16,"f":"=F11*0.04*2.35","bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":8,"fg":"#1E293B","al":"center"},{"c":"B12","v":"SEC-B4","b":true,"al":"center"},{"c":"C12","v":"تقاطع شارع النخيل مع ممشى الحدائق","fg":"#1E293B"},{"c":"D12","v":90,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E12","v":14,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F12","v":1260,"f":"=D12*E12","b":true,"al":"center","nf":"#,##0"},{"c":"G12","v":554.4,"f":"=F12*0.20*2.20","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H12","v":1386,"f":"=F12*1.10","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I12","v":177.66,"f":"=F12*0.06*2.35","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J12","v":315,"f":"=F12*0.25","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K12","v":118.44,"f":"=F12*0.04*2.35","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":9,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B13","v":"SEC-C1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C13","v":"شوارع الوصول للفلل السكنية - بلوك 101","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D13","v":200,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E13","v":9,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F13","v":1800,"f":"=D13*E13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"G13","v":792.0,"f":"=F13*0.20*2.20","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H13","v":1980.0,"f":"=F13*1.10","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I13","v":253.8,"f":"=F13*0.06*2.35","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J13","v":450,"f":"=F13*0.25","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K13","v":169.2,"f":"=F13*0.04*2.35","bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":10,"fg":"#1E293B","al":"center"},{"c":"B14","v":"SEC-C2","b":true,"al":"center"},{"c":"C14","v":"شوارع الوصول للفلل السكنية - بلوك 102","fg":"#1E293B"},{"c":"D14","v":210,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E14","v":9,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F14","v":1890,"f":"=D14*E14","b":true,"al":"center","nf":"#,##0"},{"c":"G14","v":831.6,"f":"=F14*0.20*2.20","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H14","v":2079,"f":"=F14*1.10","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I14","v":266.49,"f":"=F14*0.06*2.35","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J14","v":472.5,"f":"=F14*0.25","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K14","v":177.66,"f":"=F14*0.04*2.35","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":11,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B15","v":"SEC-C3","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C15","v":"شوارع الوصول للفلل السكنية - بلوك 103","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D15","v":190,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E15","v":9,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F15","v":1710,"f":"=D15*E15","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"G15","v":752.4,"f":"=F15*0.20*2.20","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H15","v":1881.0,"f":"=F15*1.10","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I15","v":241.11,"f":"=F15*0.06*2.35","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J15","v":427.5,"f":"=F15*0.25","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K15","v":160.74,"f":"=F15*0.04*2.35","bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":12,"fg":"#1E293B","al":"center"},{"c":"B16","v":"SEC-C4","b":true,"al":"center"},{"c":"C16","v":"شوارع الوصول للفلل السكنية - بلوك 104","fg":"#1E293B"},{"c":"D16","v":230,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E16","v":9,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F16","v":2070,"f":"=D16*E16","b":true,"al":"center","nf":"#,##0"},{"c":"G16","v":910.8,"f":"=F16*0.20*2.20","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H16","v":2277,"f":"=F16*1.10","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I16","v":291.87,"f":"=F16*0.06*2.35","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J16","v":517.5,"f":"=F16*0.25","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K16","v":194.58,"f":"=F16*0.04*2.35","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":13,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B17","v":"SEC-D1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C17","v":"مواقف سيارات المجمع التجاري - الزون الأول","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D17","v":150,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E17","v":18,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F17","v":2700,"f":"=D17*E17","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"G17","v":1188,"f":"=F17*0.20*2.20","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H17","v":2970.0,"f":"=F17*1.10","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I17","v":380.7,"f":"=F17*0.06*2.35","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J17","v":675,"f":"=F17*0.25","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K17","v":253.8,"f":"=F17*0.04*2.35","bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":14,"fg":"#1E293B","al":"center"},{"c":"B18","v":"SEC-D2","b":true,"al":"center"},{"c":"C18","v":"مواقف سيارات المركز الصحي والمسجد","fg":"#1E293B"},{"c":"D18","v":120,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E18","v":15,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F18","v":1800,"f":"=D18*E18","b":true,"al":"center","nf":"#,##0"},{"c":"G18","v":792.0,"f":"=F18*0.20*2.20","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H18","v":1980.0,"f":"=F18*1.10","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I18","v":253.8,"f":"=F18*0.06*2.35","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J18","v":450,"f":"=F18*0.25","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K18","v":169.2,"f":"=F18*0.04*2.35","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":15,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B19","v":"SEC-D3","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C19","v":"مسار خدمة سيارات الطوارئ والإسعاف","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D19","v":140,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E19","v":8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F19","v":1120,"f":"=D19*E19","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"G19","v":492.8,"f":"=F19*0.20*2.20","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H19","v":1232,"f":"=F19*1.10","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I19","v":157.92,"f":"=F19*0.06*2.35","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J19","v":280,"f":"=F19*0.25","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K19","v":105.28,"f":"=F19*0.04*2.35","bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":16,"fg":"#1E293B","al":"center"},{"c":"B20","v":"SEC-D4","b":true,"al":"center"},{"c":"C20","v":"مهبط التحميل والتنزيل للشاحنات والتوريد","fg":"#1E293B"},{"c":"D20","v":100,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E20","v":12,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F20","v":1200,"f":"=D20*E20","b":true,"al":"center","nf":"#,##0"},{"c":"G20","v":528,"f":"=F20*0.20*2.20","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H20","v":1320,"f":"=F20*1.10","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I20","v":169.2,"f":"=F20*0.06*2.35","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J20","v":300,"f":"=F20*0.25","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"K20","v":112.8,"f":"=F20*0.04*2.35","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]},{"r":21,"h":42.0,"cells":[{"c":"A21","v":"الإجمالي العام لحصر طبقات الرصف والأسفلت:","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F21","v":40230,"f":"=SUM(F5:F20)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G21","v":17701.2,"f":"=SUM(G5:G20)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"H21","v":44253,"f":"=SUM(H5:H20)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"I21","v":5672.43,"f":"=SUM(I5:I20)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J21","v":10057.5,"f":"=SUM(J5:J20)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"K21","v":3781.62,"f":"=SUM(K5:K20)","bg":"#FEF3C7","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"}]}]},{"name":"حصر_الإنترلوك_والبردورات","maxRow":21,"maxCol":11,"colWidths":[8.0,16.0,50.0,16.0,18.0,24.0,24.0,22.0,24.0,22.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر بلاط الإنترلوك المتداخل وفرشة الرمل والبردورات ومصدات السيارات","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"حساب كميات إنترلوك المشاة 6 سم، وإنترلوك المواقف 8 سم، ورمل التثبيت والدمك، وبردورات الأرصفة 15×30×50، والبردورات المنحدرة","bg":"#1E40AF","fg":"#F1F5F9","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"م","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"كود المقطع","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"بيان الرصيف / الساحة ومسار المشاة","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"طول المسار (م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"عرض الرصيف (م)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"إنترلوك مشاة 6سم (م²)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"إنترلوك مواقف 8سم (م²)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"رمل التثبيت 5سم (م³)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"بردورات طرق 15×30 (م.ط)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"بردورات منحدرة (م.ط)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"مصدات سيارات (عدد)","bg":"#2563EB","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":1,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B5","v":"SW-A1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C5","v":"أرصفة بوليفارد الروابي - الجانب الأيمن (مشاة وتشجير)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D5","v":300,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E5","v":3.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F5","v":1103,"f":"=ROUNDUP(D5*E5*1.05, 0)","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G5","v":0,"in":true,"bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H5","v":52.5,"f":"=D5*E5*0.05","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I5","v":300,"in":true,"bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J5","v":20,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"K5","v":0,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":2,"fg":"#1E293B","al":"center"},{"c":"B6","v":"SW-A2","b":true,"al":"center"},{"c":"C6","v":"أرصفة بوليفارد الروابي - الجانب الأيسر (مشاة وإنارة)","fg":"#1E293B"},{"c":"D6","v":300,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E6","v":3.5,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F6","v":1103,"f":"=ROUNDUP(D6*E6*1.05, 0)","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G6","v":0,"in":true,"fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H6","v":52.5,"f":"=D6*E6*0.05","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I6","v":300,"in":true,"fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J6","v":20,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"K6","v":0,"in":true,"b":true,"al":"center","nf":"#,##0"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":3,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B7","v":"SW-A3","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C7","v":"الجزيرة الوسطية لبوليفارد الروابي وأحواض النخيل","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D7","v":350,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E7","v":2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F7","v":735,"f":"=ROUNDUP(D7*E7*1.05, 0)","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G7","v":0,"in":true,"bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H7","v":35,"f":"=D7*E7*0.05","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I7","v":700,"in":true,"bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J7","v":30,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"K7","v":0,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":4,"fg":"#1E293B","al":"center"},{"c":"B8","v":"SW-A4","b":true,"al":"center"},{"c":"C8","v":"أرصفة الدوار المركزي وجزر التهدئة والفرملة","fg":"#1E293B"},{"c":"D8","v":120,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E8","v":3,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F8","v":378,"f":"=ROUNDUP(D8*E8*1.05, 0)","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G8","v":0,"in":true,"fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H8","v":18,"f":"=D8*E8*0.05","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I8","v":240,"in":true,"fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J8","v":15,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"K8","v":0,"in":true,"b":true,"al":"center","nf":"#,##0"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":5,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B9","v":"SW-B1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C9","v":"أرصفة شارع النخيل - القطاع الشرقي المزدوج","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D9","v":250,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E9","v":2.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F9","v":657,"f":"=ROUNDUP(D9*E9*1.05, 0)","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G9","v":0,"in":true,"bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H9","v":31.25,"f":"=D9*E9*0.05","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I9","v":500,"in":true,"bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J9","v":25,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"K9","v":0,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":10,"h":36.0,"cells":[{"c":"A10","v":6,"fg":"#1E293B","al":"center"},{"c":"B10","v":"SW-B2","b":true,"al":"center"},{"c":"C10","v":"أرصفة شارع النخيل - القطاع الغربي المزدوج","fg":"#1E293B"},{"c":"D10","v":280,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E10","v":2.5,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F10","v":735,"f":"=ROUNDUP(D10*E10*1.05, 0)","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G10","v":0,"in":true,"fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H10","v":35,"f":"=D10*E10*0.05","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I10","v":560,"in":true,"fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J10","v":30,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"K10","v":0,"in":true,"b":true,"al":"center","nf":"#,##0"}]},{"r":11,"h":36.0,"cells":[{"c":"A11","v":7,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B11","v":"SW-B3","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C11","v":"ممشى المشاة الرياضي المظلل في شارع الأندلس","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D11","v":220,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E11","v":3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F11","v":693,"f":"=ROUNDUP(D11*E11*1.05, 0)","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G11","v":0,"in":true,"bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H11","v":33,"f":"=D11*E11*0.05","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I11","v":220,"in":true,"bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J11","v":15,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"K11","v":0,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":8,"fg":"#1E293B","al":"center"},{"c":"B12","v":"SW-B4","b":true,"al":"center"},{"c":"C12","v":"أرصفة ومثلثات التوجيه لتقاطع ممشى الحدائق","fg":"#1E293B"},{"c":"D12","v":90,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E12","v":2.5,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F12","v":237,"f":"=ROUNDUP(D12*E12*1.05, 0)","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G12","v":0,"in":true,"fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H12","v":11.25,"f":"=D12*E12*0.05","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I12","v":180,"in":true,"fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J12","v":20,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"K12","v":0,"in":true,"b":true,"al":"center","nf":"#,##0"}]},{"r":13,"h":36.0,"cells":[{"c":"A13","v":9,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B13","v":"SW-C1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C13","v":"أرصفة شوارع الفلل السكنية - بلوك 101","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D13","v":200,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E13","v":1.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F13","v":378,"f":"=ROUNDUP(D13*E13*1.05, 0)","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G13","v":0,"in":true,"bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H13","v":18,"f":"=D13*E13*0.05","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I13","v":400,"in":true,"bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J13","v":40,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"K13","v":0,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":14,"h":36.0,"cells":[{"c":"A14","v":10,"fg":"#1E293B","al":"center"},{"c":"B14","v":"SW-C2","b":true,"al":"center"},{"c":"C14","v":"أرصفة شوارع الفلل السكنية - بلوك 102","fg":"#1E293B"},{"c":"D14","v":210,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E14","v":1.8,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F14","v":397,"f":"=ROUNDUP(D14*E14*1.05, 0)","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G14","v":0,"in":true,"fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H14","v":18.9,"f":"=D14*E14*0.05","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I14","v":420,"in":true,"fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J14","v":40,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"K14","v":0,"in":true,"b":true,"al":"center","nf":"#,##0"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":11,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B15","v":"SW-C3","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C15","v":"أرصفة شوارع الفلل السكنية - بلوك 103","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D15","v":190,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E15","v":1.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F15","v":360,"f":"=ROUNDUP(D15*E15*1.05, 0)","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G15","v":0,"in":true,"bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H15","v":17.1,"f":"=D15*E15*0.05","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I15","v":380,"in":true,"bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J15","v":35,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"K15","v":0,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":16,"h":36.0,"cells":[{"c":"A16","v":12,"fg":"#1E293B","al":"center"},{"c":"B16","v":"SW-C4","b":true,"al":"center"},{"c":"C16","v":"أرصفة شوارع الفلل السكنية - بلوك 104","fg":"#1E293B"},{"c":"D16","v":230,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E16","v":1.8,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F16","v":435,"f":"=ROUNDUP(D16*E16*1.05, 0)","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G16","v":0,"in":true,"fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H16","v":20.7,"f":"=D16*E16*0.05","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I16","v":460,"in":true,"fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J16","v":45,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"K16","v":0,"in":true,"b":true,"al":"center","nf":"#,##0"}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":13,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B17","v":"SW-D1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C17","v":"مواقف سيارات المجمع التجاري (إنترلوك 8 سم ثقيل)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D17","v":150,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E17","v":6,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F17","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G17","v":945,"f":"=ROUNDUP(D17*E17*1.05, 0)","bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H17","v":45,"f":"=D17*E17*0.05","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I17","v":150,"in":true,"bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J17","v":25,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"K17","v":60,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":18,"h":36.0,"cells":[{"c":"A18","v":14,"fg":"#1E293B","al":"center"},{"c":"B18","v":"SW-D2","b":true,"al":"center"},{"c":"C18","v":"مواقف سيارات المركز الصحي والمسجد (إنترلوك 8 سم)","fg":"#1E293B"},{"c":"D18","v":120,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E18","v":6,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F18","v":0,"in":true,"fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G18","v":756,"f":"=ROUNDUP(D18*E18*1.05, 0)","fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H18","v":36,"f":"=D18*E18*0.05","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I18","v":120,"in":true,"fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J18","v":20,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"K18","v":48,"in":true,"b":true,"al":"center","nf":"#,##0"}]},{"r":19,"h":36.0,"cells":[{"c":"A19","v":15,"bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"B19","v":"SW-D3","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C19","v":"أرصفة وجزر حماية مسار سيارات الإسعاف","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D19","v":140,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E19","v":2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F19","v":294,"f":"=ROUNDUP(D19*E19*1.05, 0)","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G19","v":0,"in":true,"bg":"#F8FAFC","fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H19","v":14,"f":"=D19*E19*0.05","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I19","v":280,"in":true,"bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J19","v":20,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0"},{"c":"K19","v":0,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":20,"h":36.0,"cells":[{"c":"A20","v":16,"fg":"#1E293B","al":"center"},{"c":"B20","v":"SW-D4","b":true,"al":"center"},{"c":"C20","v":"ساحة مناورة وتفريغ الشاحنات (إنترلوك 8 سم صناعي)","fg":"#1E293B"},{"c":"D20","v":100,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"E20","v":8,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"F20","v":0,"in":true,"fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G20","v":840,"f":"=ROUNDUP(D20*E20*1.05, 0)","fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H20","v":40,"f":"=D20*E20*0.05","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I20","v":100,"in":true,"fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J20","v":20,"in":true,"fg":"#1E293B","al":"center","nf":"0.0"},{"c":"K20","v":12,"in":true,"b":true,"al":"center","nf":"#,##0"}]},{"r":21,"h":42.0,"cells":[{"c":"A21","v":"الإجمالي العام لأعمال الإنترلوك والبردورات والأرصفة:","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F21","v":7505,"f":"=SUM(F5:F20)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"},{"c":"G21","v":2541,"f":"=SUM(G5:G20)","bg":"#FEF3C7","fg":"#047857","b":true,"al":"center","nf":"#,##0"},{"c":"H21","v":478.2,"f":"=SUM(H5:H20)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"I21","v":5310,"f":"=SUM(I5:I20)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"J21","v":420,"f":"=SUM(J5:J20)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"0.0"},{"c":"K21","v":120,"f":"=SUM(K5:K20)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0"}]}]}]}