{"slug":"roadworks-subbase-asphalt-paving-and-curbstone-boq-calculation-sheet","sheets":[{"name":"حصر_طبقات_الرصف_والأسفلت","maxRow":18,"maxCol":16,"colWidths":[13.0,60.0,15.0,13.0,17.0,15.0,18.0,15.0,18.0,16.0,15.0,18.0,16.0,15.0,18.0,19.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر وحساب كميات أعمال الطرق وطبقات البيس كورس والأسفلت (Subbase / Base / MC-1 / RC-2 / HMA)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":16},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"نموذج تشغيلي للمكتب الفني ومهندسي الطرق لحساب الحجوم الهندسية وأوزان الخلطات الأسفلتية الساخنة بالطن ومعدلات رش البيتومين السائل وفق مواصفات وزارة النقل وAASHTO","bg":"#1E3A5F","fg":"#E2E8F0","al":"center","cs":16},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""},{"c":"M3","v":""},{"c":"N3","v":""},{"c":"O3","v":""},{"c":"P3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"أولاً: ثوابت الكثافات المختبرية ومعاملات الدمك والرش القياسية (الخلايا الصفراء بالخط الأزرق قابلة للتعديل حسب تصميم الخلطة JMF)","bg":"#1E3A5F","fg":"#FFFFFF","b":true,"cs":16},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":38.0,"cells":[{"c":"A5","v":"كثافة الطبقة الرابطة الأسفلتية (Binder Density - طن/م³)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D5","v":2.34,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E5","v":"كثافة الطبقة السطحية الأسفلتية (Wearing Density - طن/م³)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"H5","v":2.36,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I5","v":"حمولة قلاب الأسفلت القياسية (طن/نقلة)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"L5","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M5","v":"حمولة قلاب السن والبيس كورس (م³/نقلة)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"P5","v":20,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":6,"h":38.0,"cells":[{"c":"A6","v":"معدل رش بيتومين التشريب (Prime Coat MC-1 - كجم/م²)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D6","v":1.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":"معدل رش بيتومين اللصق (Tack Coat RC-2 - كجم/م²)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"H6","v":0.4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":"معامل التوريد والدمك لطبقة Subbase","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"L6","v":1.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00\"x\""},{"c":"M6","v":"معامل التوريد والدمك لطبقة Base Course","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"P6","v":1.22,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00\"x\""}]},{"r":7,"h":18.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""},{"c":"H7","v":""},{"c":"I7","v":""},{"c":"J7","v":""},{"c":"K7","v":""},{"c":"L7","v":""},{"c":"M7","v":""},{"c":"N7","v":""},{"c":"O7","v":""},{"c":"P7","v":""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":"ثانياً: جدول الحصر التفصيلي لطبقات الرصف الترابية والحصوية والخلطات الأسفلتية الساخنة (HMA) حسب قطاعات الطريق","bg":"#1E3A5F","fg":"#FFFFFF","b":true,"cs":16},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"كود القطاع","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B9","v":"اسم الطريق / القطاع والمحطة (Station From - To)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C9","v":"طول القطاع (م.ط)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D9","v":"عرض الرصف الصافي (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E9","v":"المسطح الصافي (م²)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F9","v":"سمك Subbase (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G9","v":"حجم Subbase الهندسي (م³)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H9","v":"سمك البيس كورس (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I9","v":"حجم البيس كورس الهندسي (م³)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J9","v":"تشريب MC-1 (كجم)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K9","v":"سمك الرابطة Binder (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L9","v":"وزن أسفلت الرابطة (طن)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"M9","v":"لصق RC-2 (كجم)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"N9","v":"سمك السطحية Wearing (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"O9","v":"وزن أسفلت السطحية (طن)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"P9","v":"إجمالي الأسفلت الساخن (طن)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"RD-01","b":true,"al":"center"},{"c":"B10","v":"الشريان الرئيسي الشمالي (St. 0+000 إلى St. 0+650) — اتجاه اليمين"},{"c":"C10","v":650,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D10","v":11,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":7150,"f":"=ROUND(C10*D10,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":0.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":1787.5,"f":"=ROUND(E10*F10,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":1430,"f":"=ROUND(E10*H10,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":0,"f":"=ROUND(E10*$D$6,1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K10","v":0.07,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L10","v":0,"f":"=ROUND(E10*K10*$D$5,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M10","v":0,"f":"=ROUND(E10*$H$6,1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N10","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O10","v":0,"f":"=ROUND(E10*N10*$H$5,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P10","v":0,"f":"=ROUND(L10+O10,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"RD-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"الشريان الرئيسي الشمالي (St. 0+000 إلى St. 0+650) — اتجاه اليسار","bg":"#F8FAFC"},{"c":"C11","v":650,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D11","v":11,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":7150,"f":"=ROUND(C11*D11,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":0.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":1787.5,"f":"=ROUND(E11*F11,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":1430,"f":"=ROUND(E11*H11,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":0,"f":"=ROUND(E11*$D$6,1)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K11","v":0.07,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L11","v":0,"f":"=ROUND(E11*K11*$D$5,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M11","v":0,"f":"=ROUND(E11*$H$6,1)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N11","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O11","v":0,"f":"=ROUND(E11*N11*$H$5,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P11","v":0,"f":"=ROUND(L11+O11,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"RD-03","b":true,"al":"center"},{"c":"B12","v":"الطريق التجميعي الشرقي (St. 0+000 إلى St. 0+480) — حارتان"},{"c":"C12","v":480,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D12","v":9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":4320,"f":"=ROUND(C12*D12,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":0.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":1080,"f":"=ROUND(E12*F12,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":864,"f":"=ROUND(E12*H12,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":0,"f":"=ROUND(E12*$D$6,1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K12","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L12","v":0,"f":"=ROUND(E12*K12*$D$5,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M12","v":0,"f":"=ROUND(E12*$H$6,1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N12","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O12","v":0,"f":"=ROUND(E12*N12*$H$5,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P12","v":0,"f":"=ROUND(L12+O12,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"RD-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"الطريق التجميعي الغربي (St. 0+000 إلى St. 0+520) — حارتان","bg":"#F8FAFC"},{"c":"C13","v":520,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D13","v":9,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":4680,"f":"=ROUND(C13*D13,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":0.25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":1170,"f":"=ROUND(E13*F13,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":936,"f":"=ROUND(E13*H13,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":0,"f":"=ROUND(E13*$D$6,1)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K13","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L13","v":0,"f":"=ROUND(E13*K13*$D$5,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M13","v":0,"f":"=ROUND(E13*$H$6,1)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N13","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O13","v":0,"f":"=ROUND(E13*N13*$H$5,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P13","v":0,"f":"=ROUND(L13+O13,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":"RD-05","b":true,"al":"center"},{"c":"B14","v":"الشارع المحلي رقم 101 بالمنطقة السكنية (St. 0+000 إلى St. 0+350)"},{"c":"C14","v":350,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D14","v":7.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":2625,"f":"=ROUND(C14*D14,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":525,"f":"=ROUND(E14*F14,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":393.75,"f":"=ROUND(E14*H14,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":0,"f":"=ROUND(E14*$D$6,1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L14","v":0,"f":"=ROUND(E14*K14*$D$5,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M14","v":0,"f":"=ROUND(E14*$H$6,1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N14","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O14","v":0,"f":"=ROUND(E14*N14*$H$5,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P14","v":0,"f":"=ROUND(L14+O14,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"RD-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"الشارع المحلي رقم 102 بالمنطقة السكنية (St. 0+000 إلى St. 0+400)","bg":"#F8FAFC"},{"c":"C15","v":400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D15","v":7.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":3000,"f":"=ROUND(C15*D15,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":600,"f":"=ROUND(E15*F15,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":450,"f":"=ROUND(E15*H15,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":0,"f":"=ROUND(E15*$D$6,1)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L15","v":0,"f":"=ROUND(E15*K15*$D$5,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M15","v":0,"f":"=ROUND(E15*$H$6,1)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N15","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O15","v":0,"f":"=ROUND(E15*N15*$H$5,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P15","v":0,"f":"=ROUND(L15+O15,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"RD-07","b":true,"al":"center"},{"c":"B16","v":"ساحة انتظار السيارات الرئيسية الشمالية (Parking Zone A)"},{"c":"C16","v":140,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D16","v":35,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":4900,"f":"=ROUND(C16*D16,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":980,"f":"=ROUND(E16*F16,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":735,"f":"=ROUND(E16*H16,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":0,"f":"=ROUND(E16*$D$6,1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K16","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L16","v":0,"f":"=ROUND(E16*K16*$D$5,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M16","v":0,"f":"=ROUND(E16*$H$6,1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N16","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O16","v":0,"f":"=ROUND(E16*N16*$H$5,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P16","v":0,"f":"=ROUND(L16+O16,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":38.0,"cells":[{"c":"A17","v":"RD-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B17","v":"طريق الخدمة ومداخل الطوارئ والمحولات (Service Loop)","bg":"#F8FAFC"},{"c":"C17","v":310,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D17","v":6.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":2015,"f":"=ROUND(C17*D17,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":0.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":403,"f":"=ROUND(E17*F17,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":302.25,"f":"=ROUND(E17*H17,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":0,"f":"=ROUND(E17*$D$6,1)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K17","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L17","v":0,"f":"=ROUND(E17*K17*$D$5,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M17","v":0,"f":"=ROUND(E17*$H$6,1)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N17","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O17","v":0,"f":"=ROUND(E17*N17*$H$5,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P17","v":0,"f":"=ROUND(L17+O17,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":44.0,"cells":[{"c":"A18","v":"الإجمالي","bg":"#E2E8F0","b":true,"al":"center"},{"c":"B18","v":"إجمالي أطوال ومسطحات وحجوم وأوزان طبقات الرصف والأسفلت للمشروع","bg":"#E2E8F0","b":true},{"c":"C18","v":3500,"f":"=SUM(C10:C17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D18","v":12.0625,"f":"=AVERAGE(D10:D17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":35840,"f":"=SUM(E10:E17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":0.225,"f":"=AVERAGE(F10:F17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":8333,"f":"=SUM(G10:G17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":0.175,"f":"=AVERAGE(H10:H17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":6541,"f":"=SUM(I10:I17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":0,"f":"=SUM(J10:J17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K18","v":0.06125,"f":"=AVERAGE(K10:K17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"L18","v":0,"f":"=SUM(L10:L17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"M18","v":0,"f":"=SUM(M10:M17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"N18","v":0.045,"f":"=AVERAGE(N10:N17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"O18","v":0,"f":"=SUM(O10:O17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"P18","v":0,"f":"=SUM(P10:P17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"البردورات_والإنترلوك_والدهان","maxRow":18,"maxCol":11,"colWidths":[14.0,60.0,18.0,20.0,13.0,18.0,20.0,13.0,18.0,20.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"حصر كميات البردورات الخرسانية وبلاط الأرصفة (Interlock) وخطوط الدهانات الحرارية المرورية","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"حساب أعداد قطع البردورات وخرسانة الفرشة والكتف ومسطحات الإنترلوك ورمل التسوية والدهانات الحرارية الثرموبلاستيك","bg":"#1E3A5F","fg":"#E2E8F0","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"أولاً: معاملات حصر البردورات والأرصفة والدهانات المرورية (الخلايا الصفراء قابلة للتعديل)","bg":"#1E3A5F","fg":"#FFFFFF","b":true,"cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":38.0,"cells":[{"c":"A5","v":"طول قطعة البردورة القياسي (م.ط/قطعة)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D5","v":0.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E5","v":"حجم خرسانة الفرشة والكتف للبردورة (م³/م.ط)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"H5","v":0.065,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I5","v":"نسبة الهالك التوريدي للبردورة والإنترلوك","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"K5","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"سمك فرشة الرمل النظيف أسفل الإنترلوك (م)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D6","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":"معدل استهلاك الدهان الحراري Thermoplastic (كجم/م²)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"H6","v":3.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":"معدل الكريات الزجاجية العاكسة Glass Beads (كجم/م²)","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"K6","v":0.45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":18.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""},{"c":"H7","v":""},{"c":"I7","v":""},{"c":"J7","v":""},{"c":"K7","v":""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":"ثانياً: جدول حصر البردورات وبلاط الإنترلوك للأرصفة والتخطيط المروري لكل قطاع","bg":"#1E3A5F","fg":"#FFFFFF","b":true,"cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"كود القطاع","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B9","v":"اسم الطريق / القطاع وأعمال الأرصفة الجانبية والجزر","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C9","v":"طول البردورات (م.ط)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D9","v":"عدد قطع البردورات بالهالك (قطعة)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E9","v":"خرسانة حبسة البردورة C20 (م³)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F9","v":"إجمالي عرض الأرصفة (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G9","v":"مسطح الإنترلوك الصافي (م²)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H9","v":"مسطح الإنترلوك بالهالك (م²)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I9","v":"حجم رمل الفرشة (م³)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J9","v":"مسطح الدهانات المرورية (م²)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K9","v":"وزن الدهان الحراري (كجم)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"RD-01","f":"=حصر_طبقات_الرصف_والأسفلت!A10","fg":"#008000","b":true,"al":"center"},{"c":"B10","v":"الشريان الرئيسي الشمالي (St. 0+000 إلى St. 0+650) — اتجاه اليمين","f":"=حصر_طبقات_الرصف_والأسفلت!B10","fg":"#008000","b":true},{"c":"C10","v":1300,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D10","v":0,"f":"=ROUND((C10/$D$5)*(1+$K$5),0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":0,"f":"=ROUND(C10*$H$5,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":2.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":1625,"f":"=ROUND(حصر_طبقات_الرصف_والأسفلت!C10*F10,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":0,"f":"=ROUND(G10*(1+$K$5),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":0,"f":"=ROUND(G10*$D$6,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":290,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K10","v":0,"f":"=ROUND(J10*$H$6,1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"RD-02","f":"=حصر_طبقات_الرصف_والأسفلت!A11","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center"},{"c":"B11","v":"الشريان الرئيسي الشمالي (St. 0+000 إلى St. 0+650) — اتجاه اليسار","f":"=حصر_طبقات_الرصف_والأسفلت!B11","bg":"#F8FAFC","fg":"#008000","b":true},{"c":"C11","v":1300,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D11","v":0,"f":"=ROUND((C11/$D$5)*(1+$K$5),0)","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":0,"f":"=ROUND(C11*$H$5,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":2.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":1625,"f":"=ROUND(حصر_طبقات_الرصف_والأسفلت!C11*F11,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":0,"f":"=ROUND(G11*(1+$K$5),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":0,"f":"=ROUND(G11*$D$6,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":290,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K11","v":0,"f":"=ROUND(J11*$H$6,1)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"RD-03","f":"=حصر_طبقات_الرصف_والأسفلت!A12","fg":"#008000","b":true,"al":"center"},{"c":"B12","v":"الطريق التجميعي الشرقي (St. 0+000 إلى St. 0+480) — حارتان","f":"=حصر_طبقات_الرصف_والأسفلت!B12","fg":"#008000","b":true},{"c":"C12","v":960,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D12","v":0,"f":"=ROUND((C12/$D$5)*(1+$K$5),0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":0,"f":"=ROUND(C12*$H$5,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":960,"f":"=ROUND(حصر_طبقات_الرصف_والأسفلت!C12*F12,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":0,"f":"=ROUND(G12*(1+$K$5),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":0,"f":"=ROUND(G12*$D$6,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":195,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K12","v":0,"f":"=ROUND(J12*$H$6,1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"RD-04","f":"=حصر_طبقات_الرصف_والأسفلت!A13","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center"},{"c":"B13","v":"الطريق التجميعي الغربي (St. 0+000 إلى St. 0+520) — حارتان","f":"=حصر_طبقات_الرصف_والأسفلت!B13","bg":"#F8FAFC","fg":"#008000","b":true},{"c":"C13","v":1040,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D13","v":0,"f":"=ROUND((C13/$D$5)*(1+$K$5),0)","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":0,"f":"=ROUND(C13*$H$5,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":1040,"f":"=ROUND(حصر_طبقات_الرصف_والأسفلت!C13*F13,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":0,"f":"=ROUND(G13*(1+$K$5),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":0,"f":"=ROUND(G13*$D$6,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":210,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K13","v":0,"f":"=ROUND(J13*$H$6,1)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":"RD-05","f":"=حصر_طبقات_الرصف_والأسفلت!A14","fg":"#008000","b":true,"al":"center"},{"c":"B14","v":"الشارع المحلي رقم 101 بالمنطقة السكنية (St. 0+000 إلى St. 0+350)","f":"=حصر_طبقات_الرصف_والأسفلت!B14","fg":"#008000","b":true},{"c":"C14","v":700,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D14","v":0,"f":"=ROUND((C14/$D$5)*(1+$K$5),0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":0,"f":"=ROUND(C14*$H$5,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":1.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":630,"f":"=ROUND(حصر_طبقات_الرصف_والأسفلت!C14*F14,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":0,"f":"=ROUND(G14*(1+$K$5),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":0,"f":"=ROUND(G14*$D$6,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":120,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K14","v":0,"f":"=ROUND(J14*$H$6,1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"RD-06","f":"=حصر_طبقات_الرصف_والأسفلت!A15","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center"},{"c":"B15","v":"الشارع المحلي رقم 102 بالمنطقة السكنية (St. 0+000 إلى St. 0+400)","f":"=حصر_طبقات_الرصف_والأسفلت!B15","bg":"#F8FAFC","fg":"#008000","b":true},{"c":"C15","v":800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D15","v":0,"f":"=ROUND((C15/$D$5)*(1+$K$5),0)","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":0,"f":"=ROUND(C15*$H$5,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":1.8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":720,"f":"=ROUND(حصر_طبقات_الرصف_والأسفلت!C15*F15,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":0,"f":"=ROUND(G15*(1+$K$5),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":0,"f":"=ROUND(G15*$D$6,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":135,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K15","v":0,"f":"=ROUND(J15*$H$6,1)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"RD-07","f":"=حصر_طبقات_الرصف_والأسفلت!A16","fg":"#008000","b":true,"al":"center"},{"c":"B16","v":"ساحة انتظار السيارات الرئيسية الشمالية (Parking Zone A)","f":"=حصر_طبقات_الرصف_والأسفلت!B16","fg":"#008000","b":true},{"c":"C16","v":360,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D16","v":0,"f":"=ROUND((C16/$D$5)*(1+$K$5),0)","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":0,"f":"=ROUND(C16*$H$5,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":280,"f":"=ROUND(حصر_طبقات_الرصف_والأسفلت!C16*F16,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":0,"f":"=ROUND(G16*(1+$K$5),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":0,"f":"=ROUND(G16*$D$6,2)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":180,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K16","v":0,"f":"=ROUND(J16*$H$6,1)","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":38.0,"cells":[{"c":"A17","v":"RD-08","f":"=حصر_طبقات_الرصف_والأسفلت!A17","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center"},{"c":"B17","v":"طريق الخدمة ومداخل الطوارئ والمحولات (Service Loop)","f":"=حصر_طبقات_الرصف_والأسفلت!B17","bg":"#F8FAFC","fg":"#008000","b":true},{"c":"C17","v":620,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D17","v":0,"f":"=ROUND((C17/$D$5)*(1+$K$5),0)","bg":"#F8FAFC","al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E17","v":0,"f":"=ROUND(C17*$H$5,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":1.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":465,"f":"=ROUND(حصر_طبقات_الرصف_والأسفلت!C17*F17,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":0,"f":"=ROUND(G17*(1+$K$5),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":0,"f":"=ROUND(G17*$D$6,2)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K17","v":0,"f":"=ROUND(J17*$H$6,1)","bg":"#F8FAFC","al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":44.0,"cells":[{"c":"A18","v":"الإجمالي","bg":"#E2E8F0","b":true,"al":"center"},{"c":"B18","v":"إجمالي كميات البردورات والإنترلوك ورمل التسوية والدهانات المرورية","bg":"#E2E8F0","b":true},{"c":"C18","v":7080,"f":"=SUM(C10:C17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D18","v":0,"f":"=SUM(D10:D17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E18","v":0,"f":"=SUM(E10:E17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":2.0125,"f":"=AVERAGE(F10:F17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":7345,"f":"=SUM(G10:G17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":0,"f":"=SUM(H10:H17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":0,"f":"=SUM(I10:I17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":1515,"f":"=SUM(J10:J17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"K18","v":0,"f":"=SUM(K10:K17)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"المقايسة_وملخص_الكميات","maxRow":19,"maxCol":9,"colWidths":[15.0,64.0,12.0,20.0,18.0,22.0,18.0,22.0,16.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"المقايسة التسعيرية لأعمال الطرق والأسفلت والأرصفة وجدول الكميات التوريدية (BOQ Summary)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"ربط تلقائي مع شيتات الحصر الهندسي (باللون الأخضر) مع احتساب الكميات التوريدية والضريبة والوزن النسبي للتكلفة","bg":"#1E3A5F","fg":"#E2E8F0","al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"عملة التسعير في المشروع:","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"C4","v":"ريال / ج.م","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"D4","v":"نسبة ضريبة القيمة المضافة (VAT %):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"F4","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G4","v":"عدد نقلات الأسفلت التقديرية (نقلة 24 طن):","bg":"#F8FAFC","b":true,"cs":2},{"skip":true},{"c":"I4","v":0,"f":"=ROUND(حصر_طبقات_الرصف_والأسفلت!P18/حصر_طبقات_الرصف_والأسفلت!L5,0)","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":5,"h":18.0,"cells":[{"c":"A5","v":""},{"c":"B5","v":""},{"c":"C5","v":""},{"c":"D5","v":""},{"c":"E5","v":""},{"c":"F5","v":""},{"c":"G5","v":""},{"c":"H5","v":""},{"c":"I5","v":""}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"رقم البند","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B6","v":"بيان أعمال الطرق وطبقات الرصف والأسفلت والأرصفة والتخطيط المروري","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C6","v":"الوحدة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D6","v":"الكمية الهندسية المحصورة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E6","v":"معامل التوريد / الهالك","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F6","v":"الكمية التوريدية الفعلية للتنفيذ","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G6","v":"فئة الوحدة (سعر البند)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H6","v":"إجمالي قيمة البند","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I6","v":"الوزن المالي (%)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"RD-BOQ-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"تسوية ودمك طبقة القاع الطبيعي (Subgrade Preparation) بنسبة دمك ≥ 95% بروكتور معدل","bg":"#F8FAFC"},{"c":"C7","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D7","v":35840,"f":"=حصر_طبقات_الرصف_والأسفلت!E18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00\"x\""},{"c":"F7","v":35840,"f":"=ROUND(D7*E7,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":430080,"f":"=ROUND(F7*G7,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":0,"f":"=IF($H$17>0,H7/$H$17,0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":8,"h":40.0,"cells":[{"c":"A8","v":"RD-BOQ-02","b":true,"al":"center"},{"c":"B8","v":"توريد وفرش ودمك طبقة ما تحت الأساس الحبيبية (Subbase Class B) بنسبة دمك ≥ 98%"},{"c":"C8","v":"م³","b":true,"al":"center"},{"c":"D8","v":8333,"f":"=حصر_طبقات_الرصف_والأسفلت!G18","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":1.25,"f":"=حصر_طبقات_الرصف_والأسفلت!L6","fg":"#008000","b":true,"al":"center","nf":"0.00\"x\""},{"c":"F8","v":10416.25,"f":"=ROUND(D8*E8,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":677056.25,"f":"=ROUND(F8*G8,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":0,"f":"=IF($H$17>0,H8/$H$17,0)","al":"center","nf":"0.0%"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"RD-BOQ-03","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"توريد وفرش ودمك طبقة الأساس الحصوي المتدرج (Aggregate Base Course) بنسبة دمك ≥ 100%","bg":"#F8FAFC"},{"c":"C9","v":"م³","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D9","v":6541,"f":"=حصر_طبقات_الرصف_والأسفلت!I18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":1.22,"f":"=حصر_طبقات_الرصف_والأسفلت!P6","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"0.00\"x\""},{"c":"F9","v":7980.02,"f":"=ROUND(D9*E9,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":678301.7,"f":"=ROUND(F9*G9,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":0,"f":"=IF($H$17>0,H9/$H$17,0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":10,"h":40.0,"cells":[{"c":"A10","v":"RD-BOQ-04","b":true,"al":"center"},{"c":"B10","v":"رش طبقة التشريب البيتومينية (Prime Coat MC-1) فوق البيس كورس بمعدل 1.25 كجم/م²"},{"c":"C10","v":"كجم","b":true,"al":"center"},{"c":"D10","v":0,"f":"=حصر_طبقات_الرصف_والأسفلت!J18","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":1.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00\"x\""},{"c":"F10","v":0,"f":"=ROUND(D10*E10,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":4.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":0,"f":"=ROUND(F10*G10,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":0,"f":"=IF($H$17>0,H10/$H$17,0)","al":"center","nf":"0.0%"}]},{"r":11,"h":40.0,"cells":[{"c":"A11","v":"RD-BOQ-05","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"توريد وفرش ودمك طبقة الأسفلت الرابطة الساخنة (Bituminous Binder Course) بالوزن","bg":"#F8FAFC"},{"c":"C11","v":"طن","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D11","v":0,"f":"=حصر_طبقات_الرصف_والأسفلت!L18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":1.02,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00\"x\""},{"c":"F11","v":0,"f":"=ROUND(D11*E11,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":310,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":0,"f":"=ROUND(F11*G11,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":0,"f":"=IF($H$17>0,H11/$H$17,0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":12,"h":40.0,"cells":[{"c":"A12","v":"RD-BOQ-06","b":true,"al":"center"},{"c":"B12","v":"رش طبقة اللصق البيتومينية (Tack Coat RC-2) بين طبقات الأسفلت بمعدل 0.40 كجم/م²"},{"c":"C12","v":"كجم","b":true,"al":"center"},{"c":"D12","v":0,"f":"=حصر_طبقات_الرصف_والأسفلت!M18","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":1.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00\"x\""},{"c":"F12","v":0,"f":"=ROUND(D12*E12,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":0,"f":"=ROUND(F12*G12,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":0,"f":"=IF($H$17>0,H12/$H$17,0)","al":"center","nf":"0.0%"}]},{"r":13,"h":40.0,"cells":[{"c":"A13","v":"RD-BOQ-07","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"توريد وفرش ودمك طبقة الأسفلت السطحية الختامية (Asphalt Wearing Course) بالوزن","bg":"#F8FAFC"},{"c":"C13","v":"طن","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D13","v":0,"f":"=حصر_طبقات_الرصف_والأسفلت!O18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":1.02,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00\"x\""},{"c":"F13","v":0,"f":"=ROUND(D13*E13,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":340,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":0,"f":"=ROUND(F13*G13,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":0,"f":"=IF($H$17>0,H13/$H$17,0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":14,"h":40.0,"cells":[{"c":"A14","v":"RD-BOQ-08","b":true,"al":"center"},{"c":"B14","v":"توريد وتركيب بردورات خرسانية مسبقة الصب شاملة خرسانة الفرشة والكتف C20 والمونة"},{"c":"C14","v":"م.ط","b":true,"al":"center"},{"c":"D14","v":7080,"f":"=البردورات_والإنترلوك_والدهان!C18","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":1.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00\"x\""},{"c":"F14","v":7292.4,"f":"=ROUND(D14*E14,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":75,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":546930,"f":"=ROUND(F14*G14,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":0,"f":"=IF($H$17>0,H14/$H$17,0)","al":"center","nf":"0.0%"}]},{"r":15,"h":40.0,"cells":[{"c":"A15","v":"RD-BOQ-09","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"توريد وتركيب بلاط أرصفة متداخل (Interlock 8 cm) شامل فرشة الرمل النظيف والدمك","bg":"#F8FAFC"},{"c":"C15","v":"م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D15","v":7345,"f":"=البردورات_والإنترلوك_والدهان!G18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":1.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00\"x\""},{"c":"F15","v":7565.35,"f":"=ROUND(D15*E15,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":68,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":514443.8,"f":"=ROUND(F15*G15,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":0,"f":"=IF($H$17>0,H15/$H$17,0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"RD-BOQ-10","b":true,"al":"center"},{"c":"B16","v":"تنفيذ دهانات الطرق الحرارية العاكسة (Thermoplastic Road Marking) والكريات الزجاجية"},{"c":"C16","v":"م²","b":true,"al":"center"},{"c":"D16","v":1515,"f":"=البردورات_والإنترلوك_والدهان!J18","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":1.02,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.00\"x\""},{"c":"F16","v":1545.3,"f":"=ROUND(D16*E16,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":69538.5,"f":"=ROUND(F16*G16,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":0,"f":"=IF($H$17>0,H16/$H$17,0)","al":"center","nf":"0.0%"}]},{"r":17,"h":42.0,"cells":[{"c":"A17","v":"إجمالي تكلفة أعمال الطرق والأسفلت والأرصفة قبل ضريبة القيمة المضافة (Subtotal)","bg":"#E2E8F0","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H17","v":2916350.25,"f":"=SUM(H7:H16)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":0,"f":"=SUM(I7:I16)","bg":"#E2E8F0","b":true,"al":"center","nf":"0.0%"}]},{"r":18,"h":40.0,"cells":[{"c":"A18","v":"ضريبة القيمة المضافة (VAT 15%)","bg":"#E2E8F0","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H18","v":437452.54,"f":"=ROUND(H17*F4,2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":0.15,"f":"=F4","bg":"#E2E8F0","b":true,"al":"center","nf":"0.0%"}]},{"r":19,"h":46.0,"cells":[{"c":"A19","v":"الإجمالي الكلي للمقايسة شاملاً ضريبة القيمة المضافة (Grand Total incl. VAT)","bg":"#DBEAFE","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H19","v":3353802.79,"f":"=ROUND(H17+H18,2)","bg":"#DBEAFE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I19","v":0,"f":"=I17","bg":"#DBEAFE","b":true,"al":"center","nf":"0.0%"}]}]}]}