{"slug":"secant-piles-shoring-sheet","sheets":[{"name":"تصميم الخوازيق وضغوط التربة","maxRow":42,"maxCol":8,"colWidths":[16.0,48.0,18.0,18.0,18.0,20.0,22.0,18.0],"rows":[{"r":1,"h":34.0,"cells":[{"c":"A1","v":"تصميم وحسابات خوازيق سند جوانب الحفر السيكانت Secant Piles (SBC 303 / CIRIA C760)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":34.0,"cells":[{"c":"A2","v":"نموذج تحليلي متقدم لحساب ضغوط التربة الجانبية وعزوم الانحناء وتداخل الخوازيق الأولية والثانوية وقوى القص","bg":"#0F172A","fg":"#FFFFFF","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":"عمق الحفر التصميمي (H)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true},{"c":"C4","v":"تداخل الخوازيق (Overlap)","bg":"#FEF3C7","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true},{"c":"E4","v":"أقصى عزم انحناء تصميمي (Mu)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true},{"c":"G4","v":"حالة الأمان الإنشائي للخازوق","bg":"#DCFCE7","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true}]},{"r":5,"h":28.0,"cells":[{"c":"A5","v":"12.00 م","f":"=TEXT(C10,\"0.00\") & \" م\"","bg":"#F1F5F9","b":true,"al":"center","cs":2},{"skip":true},{"c":"C5","v":"6.0 مم","f":"=TEXT(C19,\"0.0\") & \" مم\"","bg":"#FEF3C7","fg":"#B45309","b":true,"al":"center","cs":2},{"skip":true},{"c":"E5","v":"132.4 kN.m/m","f":"=TEXT(MAX(F26:F33),\"#,##0.0\") & \" kN.m/m\"","bg":"#F1F5F9","b":true,"al":"center","cs":2},{"skip":true},{"c":"G5","v":"آمن ومحقق OK","f":"=IF(G38=\"آمن ومحقق\",\"آمن ومحقق OK\",\"غير محقق!\")","bg":"#DCFCE7","fg":"#15803D","b":true,"al":"center","cs":2},{"skip":true}]},{"r":6,"h":28.0,"cells":[{"c":"A6","v":"منسوب المياه: 4.50 م","f":"=\"منسوب المياه: \" & TEXT(C11,\"0.00\") & \" م\"","bg":"#F1F5F9","fg":"#475569","al":"center","cs":2},{"skip":true},{"c":"C6","v":"تحذير: تداخل ضعيف","f":"=IF(C19>=100,\"تداخل مانع لنفاذية المياه\",\"تحذير: تداخل ضعيف\")","bg":"#FEF3C7","fg":"#B45309","b":true,"al":"center","cs":2},{"skip":true},{"c":"E6","v":"عزم الخازوق الواحد: 86.1 kN.m","f":"=\"عزم الخازوق الواحد: \" & TEXT(MAX(F26:F33)*(C18/1000),\"#,##0.0\") & \" kN.m\"","bg":"#F1F5F9","fg":"#475569","al":"center","cs":2},{"skip":true},{"c":"G6","v":"نسبة المقاومة: 0.0%","f":"=\"نسبة المقاومة: \" & TEXT(G37,\"0.0%\")","bg":"#DCFCE7","fg":"#15803D","b":true,"al":"center","cs":2},{"skip":true}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""},{"c":"H7","v":""}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"أولاً: البيانات الهندسية ومدخلات التربة وأعماق الحفر (Geotechnical Parameters & Excavation Depth)","bg":"#334155","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":28.0,"cells":[{"c":"A9","v":""},{"c":"B9","v":""},{"c":"C9","v":""},{"c":"D9","v":""},{"c":"E9","v":""},{"c":"F9","v":""},{"c":"G9","v":""},{"c":"H9","v":""}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"عمق الحفر الإجمالي للمشروع (H)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C10","v":12,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D10","v":"متر","fg":"#1E293B","al":"center"},{"c":"E10","v":"الحمل الحي السطحي الإضافي (Surcharge q)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G10","v":20,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H10","v":"kN/m²","fg":"#1E293B","al":"center"}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":"عمق منسوب المياه الجوفية (Dw)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C11","v":4.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D11","v":"متر","fg":"#1E293B","al":"center"},{"c":"E11","v":"الوزن النوعي الرطب للتربة (γ_bulk)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G11","v":18.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H11","v":"kN/m³","fg":"#1E293B","al":"center"}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"زاوية الاحتكاك الداخلي للتربة (φ)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C12","v":32,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D12","v":"درجة","fg":"#1E293B","al":"center"},{"c":"E12","v":"الوزن النوعي المشبع للتربة (γ_sat)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G12","v":20,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H12","v":"kN/m³","fg":"#1E293B","al":"center"}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"معامل الضغط الجانبي الفعال (Ka)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C13","v":0.307,"f":"=ROUND((1-SIN(RADIANS(C12)))/(1+SIN(RADIANS(C12))),3)","fg":"#1E293B","al":"center"},{"c":"D13","v":"نسبة لا بعدية","fg":"#1E293B","al":"center"},{"c":"E13","v":"معامل ضغط التربة السلبي النظري (Kp)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G13","v":3.255,"f":"=ROUND((1+SIN(RADIANS(C12)))/(1-SIN(RADIANS(C12))),3)","fg":"#1E293B","al":"center"},{"c":"H13","v":"نسبة لا بعدية","fg":"#1E293B","al":"center"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"معامل تخفيض الضغط السلبي للأمان (FS_p)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C14","v":1.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D14","v":"معامل أمان","fg":"#1E293B","al":"center"},{"c":"E14","v":"معامل الضغط السلبي التصميمي (Kp,des)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G14","v":2.17,"f":"=ROUND(G13/C14,3)","fg":"#1E293B","al":"center"},{"c":"H14","v":"نسبة لا بعدية","fg":"#1E293B","al":"center"}]},{"r":15,"h":28.0,"cells":[{"c":"A15","v":""},{"c":"B15","v":""},{"c":"C15","v":""},{"c":"D15","v":""},{"c":"E15","v":""},{"c":"F15","v":""},{"c":"G15","v":""},{"c":"H15","v":""}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"ثانياً: هندسة وأبعاد وتداخل الخوازيق السيكانت (Secant Piles Arrangement & Geometry)","bg":"#334155","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"قطر الخازوق الأولي والأنثى (Primary Pile Dp)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C17","v":800,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"D17","v":"مم","fg":"#1E293B","al":"center"},{"c":"E17","v":"قطر الخازوق الثانوي والذكر (Secondary Pile Ds)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G17","v":800,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"H17","v":"مم","fg":"#1E293B","al":"center"}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"المسافة بين مراكز الخوازيق (Spacing c/c)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C18","v":650,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"D18","v":"مم","fg":"#1E293B","al":"center"},{"c":"E18","v":"تداخل الخازوقين المتجاورين (Overlap Δ)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G18","v":150,"f":"=C17-C18","fg":"#1E293B","al":"center"},{"c":"H18","v":"مم","fg":"#1E293B","al":"center"}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":"عمق التغلغل في التربة أسفل الحفر (Embedment D0)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C19","v":6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"D19","v":"متر","fg":"#1E293B","al":"center"},{"c":"E19","v":"الطول الإجمالي للخازوق (Total Length L)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G19","v":0,"f":"=C10+C20","fg":"#1E293B","al":"center"},{"c":"H19","v":"متر","fg":"#1E293B","al":"center"}]},{"r":20,"h":52.0,"cells":[{"c":"A20","v":"نوع نظام الخوازيق السيكانت (System Type)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C20","v":"Hard/Hard (خرسانة مسلحة C35)","fg":"#1E293B","al":"center"},{"c":"D20","v":"توصيف إنشائي","fg":"#1E293B","al":"center"},{"c":"E20","v":"مقاومة الخرسانة المميزة (f'c)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G20","v":35,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"H20","v":"MPa","fg":"#1E293B","al":"center"}]},{"r":21,"h":28.0,"cells":[{"c":"A21","v":""},{"c":"B21","v":""},{"c":"C21","v":""},{"c":"D21","v":""},{"c":"E21","v":""},{"c":"F21","v":""},{"c":"G21","v":""},{"c":"H21","v":""}]},{"r":22,"h":28.0,"cells":[{"c":"A22","v":""},{"c":"B22","v":""},{"c":"C22","v":""},{"c":"D22","v":""},{"c":"E22","v":""},{"c":"F22","v":""},{"c":"G22","v":""},{"c":"H22","v":""}]},{"r":23,"h":34.0,"cells":[{"c":"A23","v":"ثالثاً: توزيع ضغوط التربة والعزوم وقوى القص على طول الحائط الساند (Earth Pressure & Bending Moments)","bg":"#92400E","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":24,"h":52.0,"cells":[{"c":"A24","v":"المنسوب z (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B24","v":"التوصيف والحدث الإنشائي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C24","v":"الضغط الفعال σ'v (kPa)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D24","v":"ضغط التربة الأفقي σ_a (kPa)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E24","v":"ضغط الماء u (kPa)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F24","v":"إجمالي الضغط الجانبي (kPa)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G24","v":"عزم الانحناء M (kN.m/m)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H24","v":"قوة القص V (kN/m)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":25,"h":34.0,"cells":[{"c":"A25","v":0,"fg":"#1E293B","b":true,"al":"center","nf":"0.00"},{"c":"B25","v":"سطح الأرض الطبيعية (GL) + حمل السيرشارج","fg":"#1E293B"},{"c":"C25","v":20,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D25","v":0,"f":"=ROUND(C25*$C$13,2)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E25","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F25","v":0,"f":"=ROUND(D25+E25,2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00"},{"c":"G25","v":0,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H25","v":0,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"}]},{"r":26,"h":34.0,"cells":[{"c":"A26","v":3,"bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"0.00"},{"c":"B26","v":"منسوب الدعامة الأولى (Strut Level 1)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C26","v":75.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D26","v":0,"f":"=ROUND(C26*$C$13,2)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E26","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F26","v":0,"f":"=ROUND(D26+E26,2)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00"},{"c":"G26","v":118.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H26","v":92.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"}]},{"r":27,"h":34.0,"cells":[{"c":"A27","v":4.5,"fg":"#1E293B","b":true,"al":"center","nf":"0.00"},{"c":"B27","v":"منسوب بداية المياه الجوفية (Water Table)","fg":"#1E293B"},{"c":"C27","v":103.25,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D27","v":0,"f":"=ROUND(C27*$C$13,2)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E27","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F27","v":0,"f":"=ROUND(D27+E27,2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00"},{"c":"G27","v":184.2,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H27","v":115.6,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"}]},{"r":28,"h":34.0,"cells":[{"c":"A28","v":7.5,"bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"0.00"},{"c":"B28","v":"منسوب الدعامة الثانية (Strut Level 2)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C28","v":133.25,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D28","v":0,"f":"=ROUND(C28*$C$13,2)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E28","v":29.43,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F28","v":29.43,"f":"=ROUND(D28+E28,2)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00"},{"c":"G28","v":342.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H28","v":185,"in":true,"bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"}]},{"r":29,"h":34.0,"cells":[{"c":"A29","v":10,"fg":"#1E293B","b":true,"al":"center","nf":"0.00"},{"c":"B29","v":"مستوى منتصف الحفر السفلي","fg":"#1E293B"},{"c":"C29","v":158.25,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D29","v":0,"f":"=ROUND(C29*$C$13,2)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E29","v":53.95,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F29","v":53.95,"f":"=ROUND(D29+E29,2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00"},{"c":"G29","v":295.8,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H29","v":142.3,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"}]},{"r":30,"h":34.0,"cells":[{"c":"A30","v":12,"bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"0.00"},{"c":"B30","v":"قاع الحفر النهائي (Excavation Formation Level)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C30","v":178.25,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D30","v":0,"f":"=ROUND(C30*$C$13,2)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E30","v":73.57,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F30","v":73.57,"f":"=ROUND(D30+E30,2)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00"},{"c":"G30","v":186.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H30","v":210.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"}]},{"r":31,"h":34.0,"cells":[{"c":"A31","v":15,"fg":"#1E293B","b":true,"al":"center","nf":"0.00"},{"c":"B31","v":"منطقة التغلغل وتوازن الضغط السلبي (Passive Zone)","fg":"#1E293B"},{"c":"C31","v":208.25,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D31","v":0,"f":"=ROUND(C31*$C$13,2)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E31","v":103.01,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F31","v":103.01,"f":"=ROUND(D31+E31,2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00"},{"c":"G31","v":72.1,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H31","v":85,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"}]},{"r":32,"h":34.0,"cells":[{"c":"A32","v":18,"bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"0.00"},{"c":"B32","v":"منسوب كعب ونهاية الخوازيق (Toe Level)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C32","v":238.25,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D32","v":0,"f":"=ROUND(C32*$C$13,2)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E32","v":132.43,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F32","v":132.43,"f":"=ROUND(D32+E32,2)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00"},{"c":"G32","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H32","v":0,"in":true,"bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"}]},{"r":33,"h":28.0,"cells":[{"c":"A33","v":""},{"c":"B33","v":""},{"c":"C33","v":""},{"c":"D33","v":""},{"c":"E33","v":""},{"c":"F33","v":""},{"c":"G33","v":""},{"c":"H33","v":""}]},{"r":34,"h":34.0,"cells":[{"c":"A34","v":"رابعاً: التحقق الإنشائي من مقاومة عزم وقص الخازوق الثانوي (Secondary Pile Structural Capacity SBC 304 / ACI 318)","bg":"#334155","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":35,"h":34.0,"cells":[{"c":"A35","v":"أقصى عزم مطبق على الخازوق الواحد (M_u,pile = M_max * S)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C35","v":0,"f":"=ROUND(MAX(G25:G32)*($C$18/1000),1)","fg":"#1E293B","b":true,"al":"center"},{"c":"D35","v":"kN.m","fg":"#1E293B","al":"center"},{"c":"E35","v":"أقصى قوة قص مطبقة على الخازوق (V_u,pile)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G35","v":0,"f":"=ROUND(MAX(H25:H32)*($C$18/1000),1)","fg":"#1E293B","b":true,"al":"center"},{"c":"H35","v":"kN","fg":"#1E293B","al":"center"}]},{"r":36,"h":34.0,"cells":[{"c":"A36","v":"عزم المقاومة التصميمي للقطاع الدائري (φMn)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C36","v":415,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"D36","v":"kN.m","fg":"#1E293B","al":"center"},{"c":"E36","v":"مقاومة القص التصميمية للخرسانة والكانات (φVn)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G36","v":285,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H36","v":"kN","fg":"#1E293B","al":"center"}]},{"r":37,"h":52.0,"cells":[{"c":"A37","v":"نسبة استغلال عزم الانحناء (Flexural Utilization Mu/φMn)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C37","v":0,"f":"=ROUND(C35/C36,3)","fg":"#1E293B","b":true,"al":"center","nf":"0.0%"},{"c":"D37","v":"نسبة مئوية","fg":"#1E293B","al":"center"},{"c":"E37","v":"نسبة استغلال قوى القص (Shear Utilization Vu/φVn)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G37","v":0,"f":"=ROUND(G35/G36,3)","fg":"#1E293B","b":true,"al":"center","nf":"0.0%"},{"c":"H37","v":"نسبة مئوية","fg":"#1E293B","al":"center"}]},{"r":38,"h":34.0,"cells":[{"c":"A38","v":"التقييم الإنشائي النهائي لعزم الانحناء للخازوق","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C38","v":"آمن ومحقق","f":"=IF(C37<=1.0,\"آمن ومحقق\",\"غير محقق - يلزم زيادة التسليح\")","bg":"#DCFCE7","fg":"#15803D","b":true,"al":"center"},{"c":"D38","v":"حالة الفحص","fg":"#1E293B","al":"center"},{"c":"E38","v":"التقييم الإنشائي النهائي لقوى القص","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G38","v":"آمن ومحقق","f":"=IF(G37<=1.0,\"آمن ومحقق\",\"غير محقق - يلزم تكثيف الكانات\")","bg":"#DCFCE7","fg":"#15803D","b":true,"al":"center"},{"c":"H38","v":"حالة الفحص","fg":"#1E293B","al":"center"}]},{"r":39,"h":28.0,"cells":[{"c":"A39","v":""},{"c":"B39","v":""},{"c":"C39","v":""},{"c":"D39","v":""},{"c":"E39","v":""},{"c":"F39","v":""},{"c":"G39","v":""},{"c":"H39","v":""}]},{"r":40,"h":28.0,"cells":[{"c":"A40","v":""},{"c":"B40","v":""},{"c":"C40","v":""},{"c":"D40","v":""},{"c":"E40","v":""},{"c":"F40","v":""},{"c":"G40","v":""},{"c":"H40","v":""}]},{"r":41,"h":34.0,"cells":[{"c":"A41","v":"مهندس تصميم الأساسات الجيوتقنية","fg":"#1E293B","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D41","v":"مدير المكتب الفني والتصميم الإنشائي","fg":"#1E293B","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G41","v":"استشاري ضبط الجودة والإشراف الهندسي","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true}]},{"r":42,"h":34.0,"cells":[{"c":"A42","v":"التوقيع والاعتماد: ______________","fg":"#1E293B","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D42","v":"التوقيع والاعتماد: ______________","fg":"#1E293B","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G42","v":"التوقيع والاعتماد: ______________","fg":"#1E293B","al":"center","cs":2},{"skip":true}]}]},{"name":"دعامات الشورينج والأنابيب Strut","maxRow":39,"maxCol":8,"colWidths":[22.0,42.0,18.0,16.0,24.0,38.0,18.0,16.0],"rows":[{"r":1,"h":34.0,"cells":[{"c":"A1","v":"تصميم وتحليل منظومة الدعامات الأفقية الفولاذية Struts والكمرات الرابطة Walers","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":34.0,"cells":[{"c":"A2","v":"حسابات قوى الضغط المحورية والانبعاج وتأثير فروق درجات الحرارة والتحميل المسبق (SBC 306 / AISC)","bg":"#0F172A","fg":"#FFFFFF","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":"قوة الضغط التصميمية بالدعامة (Pu)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true},{"c":"C4","v":"قطاع أنبوب الدعامة الفولاذي المختار","bg":"#FEF3C7","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true},{"c":"E4","v":"معامل الأمان ضد الانبعاج (Pcr / Pu)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true},{"c":"G4","v":"قوة الجك والتحميل المسبق (Preload)","bg":"#DCFCE7","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true}]},{"r":5,"h":28.0,"cells":[{"c":"A5","v":"0.0 kN","f":"=TEXT(C23,\"#,##0.0\") & \" kN\"","bg":"#F1F5F9","b":true,"al":"center","cs":2},{"skip":true},{"c":"C5","v":"Pipe Ø610 x 14.2 mm","f":"=\"Pipe Ø\" & TEXT(C17,\"0\") & \" x \" & TEXT(G17,\"0.0\") & \" mm\"","bg":"#FEF3C7","fg":"#B45309","b":true,"al":"center","cs":2},{"skip":true},{"c":"E5","v":"0.00","f":"=TEXT(C25,\"0.00\")","bg":"#F1F5F9","b":true,"al":"center","cs":2},{"skip":true},{"c":"G5","v":"0.0 kN","f":"=TEXT(C28,\"#,##0.0\") & \" kN\"","bg":"#DCFCE7","fg":"#15803D","b":true,"al":"center","cs":2},{"skip":true}]},{"r":6,"h":28.0,"cells":[{"c":"A6","v":"شاملة الحمل الحراري والرياح","f":"=\"شاملة الحمل الحراري والرياح\"","bg":"#F1F5F9","fg":"#475569","al":"center","cs":2},{"skip":true},{"c":"C6","v":"الصلب الإنشائي: ASTM A53 Gr.B / S355","f":"=\"الصلب الإنشائي: ASTM A53 Gr.B / S355\"","bg":"#FEF3C7","fg":"#B45309","b":true,"al":"center","cs":2},{"skip":true},{"c":"E6","v":"تحذير: معامل الانبعاج حرج","f":"=IF(C25>=1.5,\"آمن ضد الانبعاج الموضعي والعام\",\"تحذير: معامل الانبعاج حرج\")","bg":"#F1F5F9","fg":"#15803D","b":true,"al":"center","cs":2},{"skip":true},{"c":"G6","v":"نسبة 50% من حمل التصميم لمنع الهبوط","f":"=\"نسبة \" & TEXT(G28,\"0%\") & \" من حمل التصميم لمنع الهبوط\"","bg":"#DCFCE7","fg":"#15803D","b":true,"al":"center","cs":2},{"skip":true}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""},{"c":"H7","v":""}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"أولاً: بيانات توزيع ومناسيب وأبعاد الدعامات الفولاذية (Strut Geometry & Layout)","bg":"#334155","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":28.0,"cells":[{"c":"A9","v":""},{"c":"B9","v":""},{"c":"C9","v":""},{"c":"D9","v":""},{"c":"E9","v":""},{"c":"F9","v":""},{"c":"G9","v":""},{"c":"H9","v":""}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"منسوب الدعامة العلوية الأولى (Tier 1 Level)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C10","v":-3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D10","v":"متر","fg":"#1E293B","al":"center"},{"c":"E10","v":"منسوب الدعامة السفلية الثانية (Tier 2 Level)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G10","v":-7.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H10","v":"متر","fg":"#1E293B","al":"center"}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":"المسافة الأفقية بين الدعامات (Strut Spacing S_s)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C11","v":6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D11","v":"متر","fg":"#1E293B","al":"center"},{"c":"E11","v":"طول بحر الدعامة الحر (Clear Span Length L)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G11","v":14,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H11","v":"متر","fg":"#1E293B","al":"center"}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"معامل الطول الفعال للدعامة (Effective Length Factor K)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C12","v":1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D12","v":"معامل محوري","fg":"#1E293B","al":"center"},{"c":"E12","v":"زاوية ميل الدعامة عن العمودي إن وجدت (θ)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G12","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H12","v":"درجة","fg":"#1E293B","al":"center"}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"إجهاد خضوع الصلب الإنشائي (fy,steel)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C13","v":355,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D13","v":"MPa","fg":"#1E293B","al":"center"},{"c":"E13","v":"معامل مرونة الصلب الإنشائي (E_steel)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G13","v":200000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H13","v":"MPa","fg":"#1E293B","al":"center"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"فرق درجات الحرارة التصميمي المتوقع (ΔT)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C14","v":15,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D14","v":"درجة مئوية","fg":"#1E293B","al":"center"},{"c":"E14","v":"معامل التمدد الحراري للصلب (α_steel)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G14","v":1.2e-05,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H14","v":"1/°C","fg":"#1E293B","al":"center"}]},{"r":15,"h":28.0,"cells":[{"c":"A15","v":""},{"c":"B15","v":""},{"c":"C15","v":""},{"c":"D15","v":""},{"c":"E15","v":""},{"c":"F15","v":""},{"c":"G15","v":""},{"c":"H15","v":""}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"ثانياً: خصائص مقطع أنبوب الدعامة وحسابات مقاومة الانبعاج (Steel Pipe Strut Section & Buckling Capacity AISC / SBC 306)","bg":"#334155","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"القطر الخارجي لأنبوب الدعامة (Outer Diameter D)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C17","v":610,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"D17","v":"مم","fg":"#1E293B","al":"center"},{"c":"E17","v":"سماكة جدار الأنبوب (Wall Thickness t)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G17","v":14.2,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H17","v":"مم","fg":"#1E293B","al":"center"}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"مساحة المقطع العرضي الصافية للأنبوب (A_pipe)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C18","v":265.8,"f":"=ROUND(PI()*(C17*G17-G17^2)/100,1)","fg":"#1E293B","b":true,"al":"center"},{"c":"D18","v":"cm²","fg":"#1E293B","al":"center"},{"c":"E18","v":"عزم القصور الذاتي للأنبوب (Moment of Inertia I)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G18","v":118003.9,"f":"=ROUND((PI()/64)*(C17^4-(C17-2*G17)^4)/10000,1)","fg":"#1E293B","b":true,"al":"center"},{"c":"H18","v":"cm⁴","fg":"#1E293B","al":"center"}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":"نصف قطر التكويم للمقطع (Radius of Gyration r)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C19","v":21.07,"f":"=ROUND(SQRT(G18/C18),2)","fg":"#1E293B","b":true,"al":"center"},{"c":"D19","v":"cm","fg":"#1E293B","al":"center"},{"c":"E19","v":"نسبة النحافة المحورية (Slenderness Ratio λ = KL/r)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G19","v":66.4,"f":"=ROUND((C12*G11*100)/C19,1)","fg":"#1E293B","b":true,"al":"center"},{"c":"H19","v":"نسبة لا بعدية","fg":"#1E293B","al":"center"}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":"حمل الدعامة من ضغط التربة والماء (P_soil)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C20","v":1580,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"D20","v":"kN","fg":"#1E293B","al":"center"},{"c":"E20","v":"الحمل الحراري الإضافي المتولد (P_temp = α*ΔT*E*A)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G20","v":956.9,"f":"=ROUND(G14*C14*G13*(C18*100)/1000,1)","fg":"#1E293B","b":true,"al":"center"},{"c":"H20","v":"kN","fg":"#1E293B","al":"center"}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":"إجمالي القوة المحورية التصميمية القصوى (P_u)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C21","v":713052,"f":"=ROUND(C21+G21,1)","fg":"#1E293B","b":true,"al":"center"},{"c":"D21","v":"kN","fg":"#1E293B","al":"center"},{"c":"E21","v":"حمل الانبعاج الحرج النظري لأويلر (P_cr = π²EI / (KL)²)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G21","v":118842,"f":"=ROUND((PI()^2*(G13/10)*(G18))/((C12*G11*100)^2)*10,1)","fg":"#1E293B","b":true,"al":"center"},{"c":"H21","v":"kN","fg":"#1E293B","al":"center"}]},{"r":22,"h":34.0,"cells":[{"c":"A22","v":"معامل الأمان الفعلي ضد الانبعاج (FS_buckling = Pcr / Pu)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C22","v":0,"f":"=ROUND(G22/C22,2)","fg":"#1E293B","b":true,"al":"center"},{"c":"D22","v":"معامل أمان","fg":"#1E293B","al":"center"},{"c":"E22","v":"قوة التحمل التصميمية المسموحة للعمود (φPn AISC)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G22","v":2450,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H22","v":"kN","fg":"#1E293B","al":"center"}]},{"r":23,"h":34.0,"cells":[{"c":"A23","v":"نسبة إجهاد الدعامة القصوى (Utilization Pu / φPn)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C23","v":0,"f":"=ROUND(C22/G24,3)","fg":"#1E293B","b":true,"al":"center"},{"c":"D23","v":"نسبة مئوية","fg":"#1E293B","al":"center"},{"c":"E23","v":"التقييم الهندسي النهائي لأمان الدعامة الفولاذية","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G23","v":"آمن ومحقق بالكامل","f":"=IF(C24<=1.0,\"آمن ومحقق بالكامل\",\"غير آمن - تجاوز سعة الدعامة\")","fg":"#1E293B","b":true,"al":"center"},{"c":"H23","v":"حالة الفحص","fg":"#1E293B","al":"center"}]},{"r":24,"h":28.0,"cells":[{"c":"A24","v":""},{"c":"B24","v":""},{"c":"C24","v":"","nf":"0.0%"},{"c":"D24","v":""},{"c":"E24","v":""},{"c":"F24","v":""},{"c":"G24","v":"","nf":"#,##0.0"},{"c":"H24","v":""}]},{"r":25,"h":28.0,"cells":[{"c":"A25","v":""},{"c":"B25","v":""},{"c":"C25","v":""},{"c":"D25","v":""},{"c":"E25","v":""},{"c":"F25","v":""},{"c":"G25","v":"","bg":"#DCFCE7","fg":"#15803D","b":true},{"c":"H25","v":""}]},{"r":26,"h":28.0,"cells":[{"c":"A26","v":""},{"c":"B26","v":""},{"c":"C26","v":""},{"c":"D26","v":""},{"c":"E26","v":""},{"c":"F26","v":""},{"c":"G26","v":""},{"c":"H26","v":""}]},{"r":27,"h":34.0,"cells":[{"c":"A27","v":"ثالثاً: اشتراطات التحميل المسبق الهيدروليكي بالجكات لمنع هبوط الشوارع المجاورة (Preload Jacking Specifications)","bg":"#92400E","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":28,"h":34.0,"cells":[{"c":"A28","v":"قوة التحميل المسبق بالجك الهيدروليكي (Preload Force)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C28","v":0,"f":"=ROUND(C22*G28,1)","fg":"#1E293B","b":true,"al":"center"},{"c":"D28","v":"kN","fg":"#1E293B","al":"center"},{"c":"E28","v":"نسبة التحميل المسبق من الحمل التصميمي","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G28","v":0.5,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H28","v":"نسبة مئوية","fg":"#1E293B","al":"center"}]},{"r":29,"h":34.0,"cells":[{"c":"A29","v":"ضغط مضخة الجك الهيدروليكي المطلوب (Jacking Pressure)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C29","v":320,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"D29","v":"Bar","fg":"#1E293B","al":"center"},{"c":"E29","v":"سماكة ألواح التكفيت والشنابر (Shim Plates Thickness)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G29","v":25,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"H29","v":"مم","fg":"#1E293B","al":"center"}]},{"r":30,"h":34.0,"cells":[{"c":"A30","v":"معدل الهبوط المسموح للمباني المجاورة (Allowable Settlement)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C30","v":10,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"D30","v":"مم","fg":"#1E293B","al":"center"},{"c":"E30","v":"أقصى إزاحة أفقية مسموحة لرأس الخازوق (Wall Deflection)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G30","v":15,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"H30","v":"مم","fg":"#1E293B","al":"center"}]},{"r":31,"h":28.0,"cells":[{"c":"A31","v":""},{"c":"B31","v":""},{"c":"C31","v":""},{"c":"D31","v":""},{"c":"E31","v":""},{"c":"F31","v":""},{"c":"G31","v":""},{"c":"H31","v":""}]},{"r":32,"h":34.0,"cells":[{"c":"A32","v":"رابعاً: تصميم كمرات الربط والتوزيع الفولاذية (Steel Waler Beam Design 2xHEB / HEB 500)","bg":"#334155","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":33,"h":52.0,"cells":[{"c":"A33","v":"القطاع الفولاذي المحدد لكمرة الربط (Waler Section)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C33","v":"2 x HEB 400 (Twin Steel Beams)","fg":"#1E293B","b":true,"al":"center"},{"c":"D33","v":"توصيف القطاع","fg":"#1E293B","al":"center"},{"c":"E33","v":"الحمل الموزع من الخوازيق على الكمرة (w_waler)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G33","v":0,"f":"=ROUND(C22/C11,1)","fg":"#1E293B","b":true,"al":"center"},{"c":"H33","v":"kN/m","fg":"#1E293B","al":"center"}]},{"r":34,"h":34.0,"cells":[{"c":"A34","v":"عزم الانحناء التصميمي بالكمرة (M_waler = w * S² / 10)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C34","v":0,"f":"=ROUND(G33*C11^2/10,1)","fg":"#1E293B","b":true,"al":"center"},{"c":"D34","v":"kN.m","fg":"#1E293B","al":"center"},{"c":"E34","v":"عزم المقاومة التصميمي للقطاعين الفولاذيين (φMn,waler)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G34","v":1650,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H34","v":"kN.m","fg":"#1E293B","al":"center"}]},{"r":35,"h":34.0,"cells":[{"c":"A35","v":"نسبة إجهاد انحناء كمرة الربط (M_u / φMn)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C35","v":0,"f":"=ROUND(C34/G34,3)","fg":"#1E293B","b":true,"al":"center","nf":"0.0%"},{"c":"D35","v":"نسبة مئوية","fg":"#1E293B","al":"center"},{"c":"E35","v":"التحقق النهائي من أمان كمرة الربط Waler","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G35","v":"آمن ومحقق بالكامل","f":"=IF(C35<=1.0,\"آمن ومحقق بالكامل\",\"غير آمن - يلزم تكبير القطاع\")","bg":"#DCFCE7","fg":"#15803D","b":true,"al":"center"},{"c":"H35","v":"حالة الفحص","fg":"#1E293B","al":"center"}]},{"r":36,"h":28.0,"cells":[{"c":"A36","v":""},{"c":"B36","v":""},{"c":"C36","v":""},{"c":"D36","v":""},{"c":"E36","v":""},{"c":"F36","v":""},{"c":"G36","v":""},{"c":"H36","v":""}]},{"r":37,"h":28.0,"cells":[{"c":"A37","v":""},{"c":"B37","v":""},{"c":"C37","v":""},{"c":"D37","v":""},{"c":"E37","v":""},{"c":"F37","v":""},{"c":"G37","v":""},{"c":"H37","v":""}]},{"r":38,"h":34.0,"cells":[{"c":"A38","v":"مهندس تصميم المنشآت الفولاذية","fg":"#1E293B","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D38","v":"مدير المكتب الفني والتصميم","fg":"#1E293B","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G38","v":"استشاري السلامة وضبط الموقع","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true}]},{"r":39,"h":34.0,"cells":[{"c":"A39","v":"التوقيع والاعتماد: ______________","fg":"#1E293B","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D39","v":"التوقيع والاعتماد: ______________","fg":"#1E293B","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G39","v":"التوقيع والاعتماد: ______________","fg":"#1E293B","al":"center","cs":2},{"skip":true}]}]},{"name":"تفريد حديد الخوازيق والكميات","maxRow":41,"maxCol":8,"colWidths":[8.0,48.0,16.0,18.0,18.0,22.0,18.0,36.0],"rows":[{"r":1,"h":34.0,"cells":[{"c":"A1","v":"تفريد حديد تسليح الخوازيق وحصر كميات الخرسانة والمواد الإنشائية للمشروع","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":34.0,"cells":[{"c":"A2","v":"جدول تفريد أقفاص التسليح (BBS) وحصر حجوم الخرسانة وكميات الصلب الإنشائي لكامل محيط الحفر","bg":"#0F172A","fg":"#FFFFFF","al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":"محيط الحفر الإجمالي (Perimeter)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true},{"c":"C4","v":"إجمالي وزن حديد أقفاص الخوازيق","bg":"#FEF3C7","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true},{"c":"E4","v":"إجمالي خرسانة الخوازيق وكمرة التاج","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true},{"c":"G4","v":"التكلفة التقديرية الشاملة للمشروع","bg":"#DCFCE7","fg":"#1E293B","b":true,"al":"center","cs":2},{"skip":true}]},{"r":5,"h":28.0,"cells":[{"c":"A5","v":"156.0 م.ط","f":"=TEXT(C9,\"#,##0.0\") & \" م.ط\"","bg":"#F1F5F9","b":true,"al":"center","cs":2},{"skip":true},{"c":"C5","v":"3.1 طن","f":"=TEXT(H23,\"#,##0.0\") & \" طن\"","bg":"#FEF3C7","fg":"#B45309","b":true,"al":"center","cs":2},{"skip":true},{"c":"E5","v":"0.0 م³","f":"=TEXT(H31,\"#,##0.0\") & \" م³\"","bg":"#F1F5F9","b":true,"al":"center","cs":2},{"skip":true},{"c":"G5","v":"0 ر.س","f":"=TEXT(H41,\"#,##0\") & \" ر.س\"","bg":"#DCFCE7","fg":"#15803D","b":true,"al":"center","cs":2},{"skip":true}]},{"r":6,"h":28.0,"cells":[{"c":"A6","v":"إجمالي عدد الخوازيق: 240 خازوق","f":"=\"إجمالي عدد الخوازيق: \" & TEXT(C10,\"0\") & \" خازوق\"","bg":"#F1F5F9","fg":"#475569","al":"center","cs":2},{"skip":true},{"c":"C6","v":"حديد عالي المقاومة Grade 420B","f":"=\"حديد عالي المقاومة Grade 420B\"","bg":"#FEF3C7","fg":"#B45309","b":true,"al":"center","cs":2},{"skip":true},{"c":"E6","v":"شامل معامل الفائض والتكهف 15%","f":"=\"شامل معامل الفائض والتكهف 15%\"","bg":"#F1F5F9","fg":"#475569","al":"center","cs":2},{"skip":true},{"c":"G6","v":"شاملة التوريد والتنفيذ والدعامات وضريبة 15%","f":"=\"شاملة التوريد والتنفيذ والدعامات وضريبة 15%\"","bg":"#DCFCE7","fg":"#15803D","b":true,"al":"center","cs":2},{"skip":true}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""},{"c":"H7","v":""}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"أولاً: حصر كميات محيط الحفر وأعداد الخوازيق الأولية والثانوية (Excavation Perimeter & Pile Numbers)","bg":"#334155","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"إجمالي محيط الحفر الهندسي المطلوب سنده (Perimeter)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C9","v":156,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"D9","v":"متر طولي","fg":"#1E293B","al":"center"},{"c":"E9","v":"المسافة المحورية بين الخوازيق (Spacing c/c)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G9","v":0.65,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H9","v":"متر","fg":"#1E293B","al":"center"}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"إجمالي عدد الخوازيق الكلي المطلوب (Total Number of Piles)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C10","v":240,"f":"=ROUNDUP(C9/G9,0)","fg":"#1E293B","al":"center"},{"c":"D10","v":"خازوق","fg":"#1E293B","al":"center"},{"c":"E10","v":"عدد الخوازيق الأولية والأنثى (Primary Piles 50%)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G10","v":120,"f":"=C10/2","fg":"#1E293B","al":"center"},{"c":"H10","v":"خازوق","fg":"#1E293B","al":"center"}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":"عدد الخوازيق الثانوية والذكر المسلحة (Secondary Piles 50%)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C11","v":120,"f":"=C10/2","fg":"#1E293B","al":"center"},{"c":"D11","v":"خازوق","fg":"#1E293B","al":"center"},{"c":"E11","v":"طول الخازوق الواحد في الموقع (Length per Pile)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G11","v":18,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H11","v":"متر","fg":"#1E293B","al":"center"}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"إجمالي أطوال الحفر الرأسي للخوازيق (Total Drilling Meters)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"C12","v":4320,"f":"=C10*G11","fg":"#1E293B","al":"center"},{"c":"D12","v":"متر طولي","fg":"#1E293B","al":"center"},{"c":"E12","v":"قطر حفر الخوازيق المنفذ (Pile Diameter)","fg":"#1E293B","b":true,"cs":2},{"skip":true},{"c":"G12","v":800,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H12","v":"مم","fg":"#1E293B","al":"center"}]},{"r":13,"h":28.0,"cells":[{"c":"A13","v":""},{"c":"B13","v":""},{"c":"C13","v":""},{"c":"D13","v":""},{"c":"E13","v":""},{"c":"F13","v":""},{"c":"G13","v":""},{"c":"H13","v":""}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"ثانياً: جدول تفريد حديد التسليح لقفص الخازوق الثانوي (Secondary Pile Rebar Cage BBS)","bg":"#92400E","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"بند","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B15","v":"توصيف السيخ ودوره الإنشائي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C15","v":"القطر Φ (مم)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D15","v":"العدد بالخازوق","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E15","v":"طول السيخ (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F15","v":"وزن المتر (كجم/م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G15","v":"وزن الخازوق الواحد (كجم)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H15","v":"إجمالي وزن المشروع (طن)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"1","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B16","v":"الأسياخ الطولية الرئيسية (Main Longitudinal Bars Grade 420B)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C16","v":25,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0"},{"c":"D16","v":16,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E16","v":18,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F16","v":3.853,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G16","v":1109.7,"f":"=ROUND(D16*E16*F16,1)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H16","v":0,"f":"=ROUND(G16*$C$11/1000,2)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00"}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"2","fg":"#1E293B","b":true,"al":"center"},{"c":"B17","v":"وصلات التراكب للأسياخ الطولية (Splice Laps 50d)","fg":"#1E293B"},{"c":"C17","v":25,"in":true,"fg":"#1E293B","al":"center","nf":"0"},{"c":"D17","v":16,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E17","v":1.3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F17","v":3.853,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G17","v":80.1,"f":"=ROUND(D17*E17*F17,1)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H17","v":0,"f":"=ROUND(G17*$C$11/1000,2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"3","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B18","v":"الكانات الحلزونية العلوية المكثفة (Top Spiral Ties @ 100mm pitch)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C18","v":12,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0"},{"c":"D18","v":75,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E18","v":2.15,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F18","v":0.888,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G18","v":143.2,"f":"=ROUND(D18*E18*F18,1)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H18","v":0,"f":"=ROUND(G18*$C$11/1000,2)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"4","fg":"#1E293B","b":true,"al":"center"},{"c":"B19","v":"الكانات الحلزونية السفلية (Bottom Spiral Ties @ 150mm pitch)","fg":"#1E293B"},{"c":"C19","v":12,"in":true,"fg":"#1E293B","al":"center","nf":"0"},{"c":"D19","v":70,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E19","v":2.15,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F19","v":0.888,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G19","v":133.6,"f":"=ROUND(D19*E19*F19,1)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H19","v":0,"f":"=ROUND(G19*$C$11/1000,2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00"}]},{"r":20,"h":52.0,"cells":[{"c":"A20","v":"5","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B20","v":"أطواق التثبيت والتقوية الداخلية (Inner Stiffener Rings @ 2.0m)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C20","v":20,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0"},{"c":"D20","v":9,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E20","v":2.05,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F20","v":2.466,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G20","v":45.5,"f":"=ROUND(D20*E20*F20,1)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H20","v":0,"f":"=ROUND(G20*$C$11/1000,2)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00"}]},{"r":21,"h":52.0,"cells":[{"c":"A21","v":"6","fg":"#1E293B","b":true,"al":"center"},{"c":"B21","v":"أذان ونقاط الرفع والتعليق بالونش (Lifting Lug Reinforcement)","fg":"#1E293B"},{"c":"C21","v":20,"in":true,"fg":"#1E293B","al":"center","nf":"0"},{"c":"D21","v":4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E21","v":1.8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F21","v":2.466,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G21","v":17.8,"f":"=ROUND(D21*E21*F21,1)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H21","v":0,"f":"=ROUND(G21*$C$11/1000,2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00"}]},{"r":22,"h":52.0,"cells":[{"c":"A22","v":"7","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B22","v":"حديد كمرة التاج الرابطة أعلى الخوازيق (Capping Beam Reinforcement)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C22","v":20,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0"},{"c":"D22","v":8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E22","v":156,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F22","v":2.466,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"G22","v":0,"f":"=ROUND((D22*E22*F22)/$C$11,1)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"},{"c":"H22","v":3.08,"f":"=ROUND((D22*E22*F22)/1000,2)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.00"}]},{"r":23,"h":34.0,"cells":[{"c":"A23","v":"إجمالي أوزان حديد التسليح لجميع أقفاص الخوازيق وكمرة التاج","bg":"#F1F5F9","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G23","v":1529.9,"f":"=ROUND(SUM(G16:G22),1)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"H23","v":3.08,"f":"=ROUND(SUM(H16:H22),2)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00"}]},{"r":24,"h":28.0,"cells":[{"c":"A24","v":""},{"c":"B24","v":""},{"c":"C24","v":""},{"c":"D24","v":""},{"c":"E24","v":""},{"c":"F24","v":""},{"c":"G24","v":""},{"c":"H24","v":""}]},{"r":25,"h":34.0,"cells":[{"c":"A25","v":"ثالثاً: حصر حجوم الخرسانة وصب التريمي للخوازيق الأولية والثانوية (Concrete Pouring Volumes & Overbreak)","bg":"#334155","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":26,"h":40.0,"cells":[{"c":"A26","v":"بند","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B26","v":"توصيف العنصر الإنشائي ونوع الخرسانة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C26","v":"العدد الإجمالي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D26","v":"القطر / الأبعاد (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E26","v":"الارتفاع / الطول (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F26","v":"الحجم النظري (م³)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G26","v":"معامل الفائض والتكهف","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H26","v":"الحجم الفعلي الصافي (م³)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":27,"h":34.0,"cells":[{"c":"A27","v":"1","fg":"#1E293B","b":true,"al":"center"},{"c":"B27","v":"الخوازيق الأولية والأنثى (Primary Piles C25 Slump 200mm)","fg":"#1E293B"},{"c":"C27","v":0,"f":"=$G$10","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D27","v":0.8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E27","v":0,"f":"=$G$11","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F27","v":0,"f":"=ROUND(C27*(PI()*(D27/2)^2)*E27,1)","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"G27","v":1.15,"in":true,"fg":"#1E293B","al":"center","nf":"0.00"},{"c":"H27","v":0,"f":"=ROUND(F27*G27,1)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"}]},{"r":28,"h":34.0,"cells":[{"c":"A28","v":"2","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B28","v":"الخوازيق الثانوية والذكر (Secondary Piles C35 Slump 200mm)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C28","v":0,"f":"=$C$11","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D28","v":0.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E28","v":0,"f":"=$G$11","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F28","v":0,"f":"=ROUND(C28*(PI()*(D28/2)^2)*E28,1)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"G28","v":1.15,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.00"},{"c":"H28","v":0,"f":"=ROUND(F28*G28,1)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"}]},{"r":29,"h":34.0,"cells":[{"c":"A29","v":"3","fg":"#1E293B","b":true,"al":"center"},{"c":"B29","v":"كمرة التاج الرابطة أعلى الخوازيق (Capping Beam 0.80x0.80m)","fg":"#1E293B"},{"c":"C29","v":1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D29","v":"0.80 x 0.80","fg":"#1E293B","al":"center"},{"c":"E29","v":0,"f":"=$C$9","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F29","v":0,"f":"=ROUND(0.80*0.80*E29,1)","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"G29","v":1.05,"in":true,"fg":"#1E293B","al":"center","nf":"0.00"},{"c":"H29","v":0,"f":"=ROUND(F29*G29,1)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"}]},{"r":30,"h":52.0,"cells":[{"c":"A30","v":"4","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B30","v":"فرشات الخرسانة العادية والوسادات (Blinding Concrete & Packings)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C30","v":1,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D30","v":"سماكة 10 سم","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E30","v":0,"f":"=$C$9","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F30","v":0,"f":"=ROUND(1.00*0.10*E30,1)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"G30","v":1.05,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.00"},{"c":"H30","v":0,"f":"=ROUND(F30*G30,1)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0.0"}]},{"r":31,"h":34.0,"cells":[{"c":"A31","v":"إجمالي حجوم الخرسانات المطلوبة لكامل منظومة سند الحفر","bg":"#F1F5F9","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F31","v":0,"f":"=ROUND(SUM(F27:F30),1)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"},{"c":"G31","v":"","bg":"#F1F5F9","al":"center"},{"c":"H31","v":0,"f":"=ROUND(SUM(H27:H30),1)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.0"}]},{"r":32,"h":28.0,"cells":[{"c":"A32","v":""},{"c":"B32","v":""},{"c":"C32","v":""},{"c":"D32","v":""},{"c":"E32","v":""},{"c":"F32","v":""},{"c":"G32","v":""},{"c":"H32","v":""}]},{"r":33,"h":34.0,"cells":[{"c":"A33","v":"رابعاً: مقايسة التكاليف الإجمالية لمنظومة سند جوانب الحفر (BOQ Cost Estimate & Budget)","bg":"#92400E","fg":"#FFFFFF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":34,"h":40.0,"cells":[{"c":"A34","v":"بند","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B34","v":"بيان الأعمال والبنود التشغيلية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C34","v":"الوحدة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D34","v":"الكمية المحصورة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E34","v":"سعر الوحدة (ر.س)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F34","v":"التكلفة الإجمالية (ر.س)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G34","v":"نسبة البند","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H34","v":"ملاحظات التنفيذ","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":35,"h":34.0,"cells":[{"c":"A35","v":"1","fg":"#1E293B","b":true,"al":"center"},{"c":"B35","v":"حفر وتوريد وصب الخوازيق الأولية (Primary Piles Ø800)","fg":"#1E293B"},{"c":"C35","v":"م.ط","fg":"#1E293B","al":"center"},{"c":"D35","v":0,"f":"=$G$10*$G$11","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E35","v":480,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F35","v":0,"f":"=ROUND(D35*E35,0)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0"},{"c":"G35","v":0,"f":"=ROUND(F35/$F$40,3)","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H35","v":"حفر بريمة وتفريغ وصب بوزولاني","fg":"#1E293B"}]},{"r":36,"h":34.0,"cells":[{"c":"A36","v":"2","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B36","v":"حفر وقص وتوريد وصب الخوازيق الثانوية مع القفص (Secondary)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C36","v":"م.ط","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D36","v":0,"f":"=$C$11*$G$11","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E36","v":750,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F36","v":0,"f":"=ROUND(D36*E36,0)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0"},{"c":"G36","v":0,"f":"=ROUND(F36/$F$40,3)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H36","v":"قص الخوازيق الأولية وتنزيل الأقفاص","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":37,"h":34.0,"cells":[{"c":"A37","v":"3","fg":"#1E293B","b":true,"al":"center"},{"c":"B37","v":"توريد وتركيب كمرات التوزيع الفولاذية (Waler Beams 2xHEB)","fg":"#1E293B"},{"c":"C37","v":"طن","fg":"#1E293B","al":"center"},{"c":"D37","v":82,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E37","v":7800,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F37","v":639600,"f":"=ROUND(D37*E37,0)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0"},{"c":"G37","v":0,"f":"=ROUND(F37/$F$40,3)","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H37","v":"شاملة الركائز وبراغي التثبيت واللحام","fg":"#1E293B"}]},{"r":38,"h":52.0,"cells":[{"c":"A38","v":"4","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B38","v":"توريد وتركيب وفك الدعامات الأفقية والأنابيب (Struts Jacking)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C38","v":"مقطوعية","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D38","v":1,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E38","v":320000,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F38","v":320000,"f":"=ROUND(D38*E38,0)","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0"},{"c":"G38","v":0,"f":"=ROUND(F38/$F$40,3)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H38","v":"شاملة التحميل المسبق بالجكات الهيدروليكية","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":39,"h":34.0,"cells":[{"c":"A39","v":"5","fg":"#1E293B","b":true,"al":"center"},{"c":"B39","v":"تنفيذ كمرة التاج الخرسانية الرابطة Capping Beam","fg":"#1E293B"},{"c":"C39","v":"م³","fg":"#1E293B","al":"center"},{"c":"D39","v":0,"f":"=$H$29","fg":"#1E293B","al":"center","nf":"#,##0.0"},{"c":"E39","v":850,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F39","v":0,"f":"=ROUND(D39*E39,0)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0"},{"c":"G39","v":0,"f":"=ROUND(F39/$F$40,3)","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H39","v":"شاملة النجارة وحديد التسليح والصب","fg":"#1E293B"}]},{"r":40,"h":34.0,"cells":[{"c":"A40","v":"إجمالي التكلفة المباشرة لأعمال السند (قبل الضريبة)","bg":"#F1F5F9","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F40","v":959600,"f":"=ROUND(SUM(F35:F39),0)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0"},{"c":"G40","v":"100.0%","bg":"#F1F5F9","b":true,"al":"center"},{"c":"H40","v":"","bg":"#F1F5F9","al":"center"}]},{"r":41,"h":34.0,"cells":[{"c":"A41","v":"التكلفة الإجمالية الشاملة ضريبة القيمة المضافة (15% VAT)","bg":"#DCFCE7","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F41","v":1103540,"f":"=ROUND(F40*1.15,0)","bg":"#DCFCE7","fg":"#15803D","b":true,"al":"center","nf":"#,##0"},{"c":"G41","v":"شاملة الضريبة: 143,940 ر.س","f":"=\"شاملة الضريبة: \" & TEXT(F40*0.15,\"#,##0\") & \" ر.س\"","bg":"#DCFCE7","fg":"#15803D","b":true,"al":"center","cs":2},{"skip":true}]}]}]}