{"slug":"site-warehouse-inventory-tracker","sheets":[{"name":"لوحة التحكم وميزان المخزون","maxRow":25,"maxCol":12,"colWidths":[6.0,12.0,48.0,10.0,14.0,14.0,14.0,16.0,18.0,14.0,18.0,20.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"لوحة متابعة وميزان حركة مخازن ومستودعات مواد البناء بالموقع","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"نظام رقابي متكامل لمتابعة الأرصدة الدفترية والفعلية، أذونات الإضافة والصرف المخزني، تنبيهات حد إعادة الطلب، ومحاضر تسوية العجز والهالك وفق معايير المحاسبة","bg":"#0F172A","fg":"#94A3B8","al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":104.0,"cells":[{"c":"A3","v":"مشروع / موقع المستودع:","b":true},{"c":"B3","v":"مشروع برج الأندلس الإداري والسكني - المستودع الرئيسي","fg":"#1E293B"},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":"أمين المستودع المسؤول:","b":true},{"c":"F3","v":"أ. أمين المستودعات الأول","fg":"#1E293B"},{"c":"G3","v":""},{"c":"H3","v":"محاسب تكاليف المشروع:","b":true},{"c":"I3","v":"م. المحاسب المالي","fg":"#1E293B"},{"c":"J3","v":""},{"c":"K3","v":"تاريخ التحديث:","b":true},{"c":"L3","v":"2026/10/08","al":"center"}]},{"r":4,"h":14.0,"cells":[{"c":"A4","v":""},{"c":"B4","v":""},{"c":"C4","v":""},{"c":"D4","v":""},{"c":"E4","v":""},{"c":"F4","v":""},{"c":"G4","v":""},{"c":"H4","v":""},{"c":"I4","v":""},{"c":"J4","v":""},{"c":"K4","v":""},{"c":"L4","v":""}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"إجمالي القيمة المالية للمخزون المتاح (Total Stock Value)","bg":"#F0F9FF","fg":"#475569","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D5","v":"إجمالي عدد الأصناف النشطة بالمستودع","bg":"#F0F9FF","fg":"#475569","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G5","v":"تنبيهات الأصناف عند حد إعادة الطلب الحرج","bg":"#FFFBEB","fg":"#92400E","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"J5","v":"معدل دقة المخزون بعد الجرد الفعلي (Accuracy %)","bg":"#ECFDF5","fg":"#065F46","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":46.0,"cells":[{"c":"A6","v":128660,"f":"=SUM(I11:I20)","bg":"#F0F9FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00 \"ر.س\"","cs":3},{"skip":true},{"skip":true},{"c":"D6","v":10,"f":"=COUNTA(B11:B20)","bg":"#F0F9FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0 \"صنف نشط\"","cs":3},{"skip":true},{"skip":true},{"c":"G6","v":3,"f":"=COUNTIF(K11:K20, \"⚠️ يلزم الشراء فوراً\")","bg":"#FFFBEB","fg":"#92400E","b":true,"al":"center","nf":"#,##0 \"أصناف حرجة\"","cs":3},{"skip":true},{"skip":true},{"c":"J6","v":0.992706,"f":"='محضر الجرد الفعلي وتسوية العجز'!H18","bg":"#ECFDF5","fg":"#065F46","b":true,"al":"center","nf":"0.00%","cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"مُقيمة بمتوسط التكلفة المرجح WAC","bg":"#F0F9FF","fg":"#475569","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D7","v":"حديد، أسمنت، بلك، دهانات، عوازل، تمديدات","bg":"#F0F9FF","fg":"#475569","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G7","v":"أرصدة قاربت النفاد تهدد استمرار الموقع","bg":"#FFFBEB","fg":"#475569","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"J7","v":"مطابقة الجرد الفعلي مع السجلات الدفترية","bg":"#ECFDF5","fg":"#065F46","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":8,"h":16.0,"cells":[{"c":"A8","v":""},{"c":"B8","v":""},{"c":"C8","v":""},{"c":"D8","v":""},{"c":"E8","v":""},{"c":"F8","v":""},{"c":"G8","v":""},{"c":"H8","v":""},{"c":"I8","v":""},{"c":"J8","v":""},{"c":"K8","v":""},{"c":"L8","v":""}]},{"r":9,"h":38.0,"cells":[{"c":"A9","v":"جدول الأرصدة المخزنية وميزان حركة المواد بالموقع (Master Materials Inventory Balance)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"م","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B10","v":"كود الصنف","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C10","v":"اسم المادة ومواصفات التوريد المعتمدة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D10","v":"الوحدة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E10","v":"رصيد أول المدة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F10","v":"إجمالي الوارد (GRN)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G10","v":"إجمالي المنصرف (MRN)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H10","v":"الرصيد الدفتري الحالي","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I10","v":"القيمة المالية للرصيد (ر.س)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J10","v":"حد إعادة الطلب (ROP)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K10","v":"حالة التنبيه المخزني","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L10","v":"موقع التخزين بالمستودع","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":11,"h":35.0,"cells":[{"c":"A11","v":1,"al":"center"},{"c":"B11","v":"STL-016","fg":"#1E3A8A","b":true,"al":"center"},{"c":"C11","v":"حديد تسليح عالي المقاومة قطر 16 ملم (سابك/الراجحي)","fg":"#1E293B"},{"c":"D11","v":"طن","fg":"#1E293B","al":"center"},{"c":"E11","v":15,"in":true,"al":"center","nf":"#,##0.00"},{"c":"F11","v":45,"in":true,"al":"center","nf":"#,##0.00"},{"c":"G11","v":38,"in":true,"al":"center","nf":"#,##0.00"},{"c":"H11","v":22,"f":"=E11+F11-G11","b":true,"al":"center","nf":"#,##0.00"},{"c":"I11","v":62700,"f":"=H11*2850.0","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J11","v":10,"in":true,"al":"center","nf":"#,##0.00"},{"c":"K11","v":"✅ الرصيد آمن ومستقر","f":"=IF(H11<=J11, \"⚠️ يلزم الشراء فوراً\", \"✅ الرصيد آمن ومستقر\")","fg":"#065F46","b":true,"al":"center"},{"c":"L11","v":"الساحة المفتوحة - قطاع A","fg":"#1E293B","al":"center"}]},{"r":12,"h":35.0,"cells":[{"c":"A12","v":2,"bg":"#F8FAFC","al":"center"},{"c":"B12","v":"STL-012","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"C12","v":"حديد تسليح عالي المقاومة قطر 12 ملم (سابك/الراجحي)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D12","v":"طن","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E12","v":8,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"F12","v":30,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"G12","v":32,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"H12","v":6,"f":"=E12+F12-G12","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I12","v":17100,"f":"=H12*2850.0","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J12","v":12,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"K12","v":"⚠️ يلزم الشراء فوراً","f":"=IF(H12<=J12, \"⚠️ يلزم الشراء فوراً\", \"✅ الرصيد آمن ومستقر\")","bg":"#F8FAFC","fg":"#92400E","b":true,"al":"center"},{"c":"L12","v":"الساحة المفتوحة - قطاع A","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":13,"h":35.0,"cells":[{"c":"A13","v":3,"al":"center"},{"c":"B13","v":"STL-008","fg":"#1E3A8A","b":true,"al":"center"},{"c":"C13","v":"حديد كانات عادي أملس قطر 8 ملم لفات","fg":"#1E293B"},{"c":"D13","v":"طن","fg":"#1E293B","al":"center"},{"c":"E13","v":4,"in":true,"al":"center","nf":"#,##0.00"},{"c":"F13","v":12,"in":true,"al":"center","nf":"#,##0.00"},{"c":"G13","v":13.5,"in":true,"al":"center","nf":"#,##0.00"},{"c":"H13","v":2.5,"f":"=E13+F13-G13","b":true,"al":"center","nf":"#,##0.00"},{"c":"I13","v":7250,"f":"=H13*2900.0","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J13","v":5,"in":true,"al":"center","nf":"#,##0.00"},{"c":"K13","v":"⚠️ يلزم الشراء فوراً","f":"=IF(H13<=J13, \"⚠️ يلزم الشراء فوراً\", \"✅ الرصيد آمن ومستقر\")","fg":"#92400E","b":true,"al":"center"},{"c":"L13","v":"الساحة المفتوحة - قطاع B","fg":"#1E293B","al":"center"}]},{"r":14,"h":35.0,"cells":[{"c":"A14","v":4,"bg":"#F8FAFC","al":"center"},{"c":"B14","v":"CEM-OPC","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"C14","v":"أسمنت بورتلاندي عادي معبأ أكياس 50 كجم (أسمنت اليمامة)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D14","v":"كيس","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E14","v":250,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"F14","v":1200,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"G14","v":1100,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"H14","v":350,"f":"=E14+F14-G14","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"I14","v":5600,"f":"=H14*16.0","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J14","v":300,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"K14","v":"✅ الرصيد آمن ومستقر","f":"=IF(H14<=J14, \"⚠️ يلزم الشراء فوراً\", \"✅ الرصيد آمن ومستقر\")","bg":"#F8FAFC","fg":"#065F46","b":true,"al":"center"},{"c":"L14","v":"المستودع المغطى - هنجر 1","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":15,"h":35.0,"cells":[{"c":"A15","v":5,"al":"center"},{"c":"B15","v":"CEM-SRC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"C15","v":"أسمنت مقاوم للكبريتات والأملاح SRC أكياس 50 كجم","fg":"#1E293B"},{"c":"D15","v":"كيس","fg":"#1E293B","al":"center"},{"c":"E15","v":100,"in":true,"al":"center","nf":"#,##0"},{"c":"F15","v":600,"in":true,"al":"center","nf":"#,##0"},{"c":"G15","v":620,"in":true,"al":"center","nf":"#,##0"},{"c":"H15","v":80,"f":"=E15+F15-G15","b":true,"al":"center","nf":"#,##0"},{"c":"I15","v":1400,"f":"=H15*17.5","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J15","v":150,"in":true,"al":"center","nf":"#,##0"},{"c":"K15","v":"⚠️ يلزم الشراء فوراً","f":"=IF(H15<=J15, \"⚠️ يلزم الشراء فوراً\", \"✅ الرصيد آمن ومستقر\")","fg":"#92400E","b":true,"al":"center"},{"c":"L15","v":"المستودع المغطى - هنجر 1","fg":"#1E293B","al":"center"}]},{"r":16,"h":35.0,"cells":[{"c":"A16","v":6,"bg":"#F8FAFC","al":"center"},{"c":"B16","v":"BLK-020","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"C16","v":"بلك أسمنتي مفرغ مقاس 20×20×40 سم معتمد ليزر","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D16","v":"حبة","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E16","v":1500,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"F16","v":8000,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"G16","v":6500,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"H16","v":3000,"f":"=E16+F16-G16","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"I16","v":9600,"f":"=H16*3.2","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J16","v":2000,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"K16","v":"✅ الرصيد آمن ومستقر","f":"=IF(H16<=J16, \"⚠️ يلزم الشراء فوراً\", \"✅ الرصيد آمن ومستقر\")","bg":"#F8FAFC","fg":"#065F46","b":true,"al":"center"},{"c":"L16","v":"ساحة التشوين الغربية","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":17,"h":35.0,"cells":[{"c":"A17","v":7,"al":"center"},{"c":"B17","v":"PNT-EXT","fg":"#1E3A8A","b":true,"al":"center"},{"c":"C17","v":"دهان أكريليك خارجي مقاوم للعوامل الجوية براميل 18 لتر","fg":"#1E293B"},{"c":"D17","v":"سطل","fg":"#1E293B","al":"center"},{"c":"E17","v":35,"in":true,"al":"center","nf":"#,##0"},{"c":"F17","v":120,"in":true,"al":"center","nf":"#,##0"},{"c":"G17","v":95,"in":true,"al":"center","nf":"#,##0"},{"c":"H17","v":60,"f":"=E17+F17-G17","b":true,"al":"center","nf":"#,##0"},{"c":"I17","v":11100,"f":"=H17*185.0","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J17","v":40,"in":true,"al":"center","nf":"#,##0"},{"c":"K17","v":"✅ الرصيد آمن ومستقر","f":"=IF(H17<=J17, \"⚠️ يلزم الشراء فوراً\", \"✅ الرصيد آمن ومستقر\")","fg":"#065F46","b":true,"al":"center"},{"c":"L17","v":"مخزن الكيماويات - هنجر 2","fg":"#1E293B","al":"center"}]},{"r":18,"h":35.0,"cells":[{"c":"A18","v":8,"bg":"#F8FAFC","al":"center"},{"c":"B18","v":"WAT-MBR","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"C18","v":"لفائف ممبرين عازل رطوبة بيتوميني 4 ملم بوليستر","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D18","v":"رول","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E18","v":80,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"F18","v":350,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"G18","v":310,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"H18","v":120,"f":"=E18+F18-G18","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"I18","v":10200,"f":"=H18*85.0","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J18","v":90,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"K18","v":"✅ الرصيد آمن ومستقر","f":"=IF(H18<=J18, \"⚠️ يلزم الشراء فوراً\", \"✅ الرصيد آمن ومستقر\")","bg":"#F8FAFC","fg":"#065F46","b":true,"al":"center"},{"c":"L18","v":"مستودع العوازل - هنجر 2","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":19,"h":35.0,"cells":[{"c":"A19","v":9,"al":"center"},{"c":"B19","v":"WRE-TIE","fg":"#1E3A8A","b":true,"al":"center"},{"c":"C19","v":"سلك رباط أسود مجلفن مقاس 22 للحدادة المسلحة","fg":"#1E293B"},{"c":"D19","v":"كجم","fg":"#1E293B","al":"center"},{"c":"E19","v":120,"in":true,"al":"center","nf":"#,##0"},{"c":"F19","v":500,"in":true,"al":"center","nf":"#,##0"},{"c":"G19","v":480,"in":true,"al":"center","nf":"#,##0"},{"c":"H19","v":140,"f":"=E19+F19-G19","b":true,"al":"center","nf":"#,##0"},{"c":"I19","v":910,"f":"=H19*6.5","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J19","v":100,"in":true,"al":"center","nf":"#,##0"},{"c":"K19","v":"✅ الرصيد آمن ومستقر","f":"=IF(H19<=J19, \"⚠️ يلزم الشراء فوراً\", \"✅ الرصيد آمن ومستقر\")","fg":"#065F46","b":true,"al":"center"},{"c":"L19","v":"مخزن العدد والمستلزمات","fg":"#1E293B","al":"center"}]},{"r":20,"h":35.0,"cells":[{"c":"A20","v":10,"bg":"#F8FAFC","al":"center"},{"c":"B20","v":"SP-CHAIR","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"C20","v":"بسكوت خرساني وكراسي تسليح بلاستيكية 25/50 ملم","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D20","v":"كيس","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E20","v":40,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"F20","v":200,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"G20","v":160,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"H20","v":80,"f":"=E20+F20-G20","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"I20","v":2800,"f":"=H20*35.0","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J20","v":50,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"K20","v":"✅ الرصيد آمن ومستقر","f":"=IF(H20<=J20, \"⚠️ يلزم الشراء فوراً\", \"✅ الرصيد آمن ومستقر\")","bg":"#F8FAFC","fg":"#065F46","b":true,"al":"center"},{"c":"L20","v":"مخزن المستلزمات الإنشائية","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":21,"h":42.0,"cells":[{"c":"A21","v":"إجمالي القيمة المالية الإجمالية للمخزون بالمستودع:","bg":"#FEF3C7","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E21","v":"--","bg":"#FEF3C7","al":"center"},{"c":"F21","v":"--","bg":"#FEF3C7","al":"center"},{"c":"G21","v":"--","bg":"#FEF3C7","al":"center"},{"c":"H21","v":"--","bg":"#FEF3C7","al":"center"},{"c":"I21","v":128660,"f":"=SUM(I11:I20)","bg":"#FEF3C7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00 \"ر.س\""},{"c":"J21","v":"--","bg":"#FEF3C7","al":"center"},{"c":"K21","v":"--","bg":"#FEF3C7","al":"center"},{"c":"L21","v":"--","bg":"#FEF3C7","al":"center"}]},{"r":22,"h":28.0,"cells":[{"c":"A22","v":""},{"c":"B22","v":""},{"c":"C22","v":""},{"c":"D22","v":""},{"c":"E22","v":""},{"c":"F22","v":""},{"c":"G22","v":""},{"c":"H22","v":""},{"c":"I22","v":""},{"c":"J22","v":""},{"c":"K22","v":""},{"c":"L22","v":""}]},{"r":23,"h":34.0,"cells":[{"c":"A23","v":"أمين مستودع الموقع","bg":"#F8FAFC","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E23","v":"محاسب تكاليف المشروع","bg":"#F8FAFC","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"I23","v":"المدير المالي والإداري","bg":"#F8FAFC","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":24,"h":48.0,"cells":[{"c":"A24","v":"التوقيع: .......................................","fg":"#94A3B8","al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E24","v":"التوقيع: .......................................","fg":"#94A3B8","al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"I24","v":"التوقيع: .......................................","fg":"#94A3B8","al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":25,"h":34.0,"cells":[{"c":"A25","v":"التاريخ: ...... / ...... / 2026 م","fg":"#64748B","al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E25","v":"التاريخ: ...... / ...... / 2026 م","fg":"#64748B","al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"I25","v":"التاريخ: ...... / ...... / 2026 م","fg":"#64748B","al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]}]},{"name":"سجل حركة الوارد والصادر","maxRow":10,"maxCol":11,"colWidths":[6.0,14.0,18.0,14.0,12.0,42.0,10.0,14.0,28.0,22.0,24.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"سجل القيود اليومية لحركة الوارد والصادر لمواد البناء (Daily GRN & MRN Journal)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"توثيق رسمي لكافة أذونات الاستلام الفني (Goods Receipt Notes) وأذونات الصرف للفرق ومقاولي الباطن (Material Requisition Notes)","bg":"#0F172A","fg":"#94A3B8","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"م","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"التاريخ","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"رقم السند المخزني","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"نوع الحركة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"كود الصنف","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"بيان المادة المشحونة / المصروفة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الوحدة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"الكمية الفعلية","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"الجهة المستلمة / المورد","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"مركز التكلفة / البند","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"رقم إشعار الجودة والاعتماد","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":35.0,"cells":[{"c":"A5","v":1,"al":"center"},{"c":"B5","v":"2026/10/01","al":"center"},{"c":"C5","v":"GRN-2026-081","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D5","v":"وارد / إضافة","fg":"#065F46","b":true,"al":"center"},{"c":"E5","v":"STL-016","fg":"#1E3A8A","b":true,"al":"center"},{"c":"F5","v":"حديد تسليح 16 ملم سابك","fg":"#1E293B"},{"c":"G5","v":"طن","fg":"#1E293B","al":"center"},{"c":"H5","v":45,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"I5","v":"شركة حديد سابك المعتمدة","fg":"#1E293B"},{"c":"J5","v":"قواعد وأساسات البرج","fg":"#1E293B","al":"center"},{"c":"K5","v":"MIR-QC-401 معتمد","fg":"#1E293B","al":"center"}]},{"r":6,"h":35.0,"cells":[{"c":"A6","v":2,"bg":"#F8FAFC","al":"center"},{"c":"B6","v":"2026/10/02","bg":"#F8FAFC","al":"center"},{"c":"C6","v":"MRN-2026-112","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D6","v":"صادر / صرف","bg":"#F8FAFC","fg":"#92400E","b":true,"al":"center"},{"c":"E6","v":"STL-016","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"F6","v":"حديد تسليح 16 ملم سابك","bg":"#F8FAFC","fg":"#1E293B"},{"c":"G6","v":"طن","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"H6","v":22,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I6","v":"طاقم حدادة القواعد (مقاول باطن)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"J6","v":"قواعد مجمعة F1-F12","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"K6","v":"RFI-STR-088","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":7,"h":35.0,"cells":[{"c":"A7","v":3,"al":"center"},{"c":"B7","v":"2026/10/03","al":"center"},{"c":"C7","v":"GRN-2026-082","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D7","v":"وارد / إضافة","fg":"#065F46","b":true,"al":"center"},{"c":"E7","v":"CEM-OPC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"F7","v":"أسمنت بورتلاندي عادي معبأ","fg":"#1E293B"},{"c":"G7","v":"كيس","fg":"#1E293B","al":"center"},{"c":"H7","v":600,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"I7","v":"شركة أسمنت اليمامة","fg":"#1E293B"},{"c":"J7","v":"تشوينات عامة","fg":"#1E293B","al":"center"},{"c":"K7","v":"MIR-QC-402 معتمد","fg":"#1E293B","al":"center"}]},{"r":8,"h":35.0,"cells":[{"c":"A8","v":4,"bg":"#F8FAFC","al":"center"},{"c":"B8","v":"2026/10/04","bg":"#F8FAFC","al":"center"},{"c":"C8","v":"MRN-2026-113","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D8","v":"صادر / صرف","bg":"#F8FAFC","fg":"#92400E","b":true,"al":"center"},{"c":"E8","v":"CEM-OPC","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"F8","v":"أسمنت بورتلاندي عادي معبأ","bg":"#F8FAFC","fg":"#1E293B"},{"c":"G8","v":"كيس","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"H8","v":350,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"I8","v":"طاقم خرسانة النظافة والمباني","bg":"#F8FAFC","fg":"#1E293B"},{"c":"J8","v":"فرشة نظافة البدروم","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"K8","v":"RFI-CIV-045","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":9,"h":35.0,"cells":[{"c":"A9","v":5,"al":"center"},{"c":"B9","v":"2026/10/05","al":"center"},{"c":"C9","v":"GRN-2026-083","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D9","v":"وارد / إضافة","fg":"#065F46","b":true,"al":"center"},{"c":"E9","v":"BLK-020","fg":"#1E3A8A","b":true,"al":"center"},{"c":"F9","v":"بلك أسمنتي مفرغ 20×20×40","fg":"#1E293B"},{"c":"G9","v":"حبة","fg":"#1E293B","al":"center"},{"c":"H9","v":4000,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"I9","v":"مصنع البلوك الآلي الحديث","fg":"#1E293B"},{"c":"J9","v":"تشوينات محيط المبنى","fg":"#1E293B","al":"center"},{"c":"K9","v":"MIR-QC-403 معتمد","fg":"#1E293B","al":"center"}]},{"r":10,"h":35.0,"cells":[{"c":"A10","v":6,"bg":"#F8FAFC","al":"center"},{"c":"B10","v":"2026/10/06","bg":"#F8FAFC","al":"center"},{"c":"C10","v":"MRN-2026-114","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"D10","v":"صادر / صرف","bg":"#F8FAFC","fg":"#92400E","b":true,"al":"center"},{"c":"E10","v":"BLK-020","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"F10","v":"بلك أسمنتي مفرغ 20×20×40","bg":"#F8FAFC","fg":"#1E293B"},{"c":"G10","v":"حبة","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"H10","v":2500,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"I10","v":"مقاول باطن أعمال المباني","bg":"#F8FAFC","fg":"#1E293B"},{"c":"J10","v":"حوائط البدروم والمحيط","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"K10","v":"RFI-ARC-012","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]}]},{"name":"بطاقات أصناف مواد البناء","maxRow":2,"maxCol":1,"colWidths":[13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"بطاقات مراقبة الأصناف المخزنية الاستراتيجية (Bin Cards Management)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"بطاقة الصنف التحليلية لمتابعة مستويات المخزون لكل قطر حديد، رتب الأسمنت، والمواد الكيماوية وفق متطلبات الرقابة المزدوجة","bg":"#0F172A","fg":"#94A3B8","al":"center"}]}]},{"name":"محضر الجرد الفعلي وتسوية العجز","maxRow":18,"maxCol":11,"colWidths":[6.0,12.0,42.0,10.0,14.0,16.0,16.0,14.0,14.0,22.0,26.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"محضر الجرد الدوري والمفاجئ وتسوية الفروقات المخزنية (Physical Stock Reconciliation)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"مطابقة الجرد الفعلي على أرض الواقع مع الأرصدة الدفترية واحتساب نسب الهالك الطبيعي وفصل العجز غير المبرر للمساءلة","bg":"#0F172A","fg":"#94A3B8","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"م","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"كود الصنف","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"اسم المادة ومواصفاتها","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الوحدة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الرصيد الدفتري","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الرصيد الفعلي بالجرد","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"فرق الجرد (عجز/زيادة)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"نسبة الانحراف %","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"الهالك المسموح به %","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"التقييم المحاسبي للفرق","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"قرار لجنة الجرد والاعتماد","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":1,"al":"center"},{"c":"B5","v":"STL-016","fg":"#1E3A8A","b":true,"al":"center"},{"c":"C5","v":"حديد تسليح 16 ملم سابك","fg":"#1E293B"},{"c":"D5","v":"طن","fg":"#1E293B","al":"center"},{"c":"E5","v":22,"in":true,"al":"center","nf":"#,##0.00"},{"c":"F5","v":21.8,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"G5","v":-0.2,"f":"=F5-E5","fg":"#B91C1C","b":true,"al":"center","nf":"#,##0.00"},{"c":"H5","v":-0.009091,"f":"=G5/E5","al":"center","nf":"0.00%"},{"c":"I5","v":0.02,"in":true,"al":"center","nf":"0.0%"},{"c":"J5","v":"ضمن الهالك الطبيعي المعتمد","f":"=IF(ABS(H5)<=I5, \"ضمن الهالك الطبيعي المعتمد\", \"عجز غير مبرر يستوجب التحقيق\")","fg":"#065F46","b":true,"al":"center"},{"c":"K5","v":"هالك قص وتجنيط طبيعي","fg":"#1E293B"}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":2,"bg":"#F8FAFC","al":"center"},{"c":"B6","v":"STL-012","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"C6","v":"حديد تسليح 12 ملم سابك","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D6","v":"طن","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E6","v":6,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.00"},{"c":"F6","v":5.95,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G6","v":-0.05,"f":"=F6-E6","bg":"#F8FAFC","fg":"#B91C1C","b":true,"al":"center","nf":"#,##0.00"},{"c":"H6","v":-0.008333,"f":"=G6/E6","bg":"#F8FAFC","al":"center","nf":"0.00%"},{"c":"I6","v":0.02,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J6","v":"ضمن الهالك الطبيعي المعتمد","f":"=IF(ABS(H6)<=I6, \"ضمن الهالك الطبيعي المعتمد\", \"عجز غير مبرر يستوجب التحقيق\")","bg":"#F8FAFC","fg":"#065F46","b":true,"al":"center"},{"c":"K6","v":"هالك تفريد طبيعي","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":3,"al":"center"},{"c":"B7","v":"CEM-OPC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"C7","v":"أسمنت بورتلاندي عادي أكياس","fg":"#1E293B"},{"c":"D7","v":"كيس","fg":"#1E293B","al":"center"},{"c":"E7","v":350,"in":true,"al":"center","nf":"#,##0"},{"c":"F7","v":348,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"G7","v":-2,"f":"=F7-E7","fg":"#B91C1C","b":true,"al":"center","nf":"#,##0"},{"c":"H7","v":-0.005714,"f":"=G7/E7","al":"center","nf":"0.00%"},{"c":"I7","v":0.015,"in":true,"al":"center","nf":"0.0%"},{"c":"J7","v":"ضمن الهالك الطبيعي المعتمد","f":"=IF(ABS(H7)<=I7, \"ضمن الهالك الطبيعي المعتمد\", \"عجز غير مبرر يستوجب التحقيق\")","fg":"#065F46","b":true,"al":"center"},{"c":"K7","v":"تلف شيكارتين أثناء التفريغ","fg":"#1E293B"}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":4,"bg":"#F8FAFC","al":"center"},{"c":"B8","v":"BLK-020","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"C8","v":"بلك أسمنتي مفرغ 20 سم","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D8","v":"حبة","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E8","v":3000,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"F8","v":2960,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"G8","v":-40,"f":"=F8-E8","bg":"#F8FAFC","fg":"#B91C1C","b":true,"al":"center","nf":"#,##0"},{"c":"H8","v":-0.013333,"f":"=G8/E8","bg":"#F8FAFC","al":"center","nf":"0.00%"},{"c":"I8","v":0.03,"in":true,"bg":"#F8FAFC","al":"center","nf":"0.0%"},{"c":"J8","v":"ضمن الهالك الطبيعي المعتمد","f":"=IF(ABS(H8)<=I8, \"ضمن الهالك الطبيعي المعتمد\", \"عجز غير مبرر يستوجب التحقيق\")","bg":"#F8FAFC","fg":"#065F46","b":true,"al":"center"},{"c":"K8","v":"كسر تشوين ونقل بالونش","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":9,"h":36.0,"cells":[{"c":"A9","v":5,"al":"center"},{"c":"B9","v":"PNT-EXT","fg":"#1E3A8A","b":true,"al":"center"},{"c":"C9","v":"دهان أكريليك خارجي سطل","fg":"#1E293B"},{"c":"D9","v":"سطل","fg":"#1E293B","al":"center"},{"c":"E9","v":60,"in":true,"al":"center","nf":"#,##0"},{"c":"F9","v":60,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"G9","v":0,"f":"=F9-E9","fg":"#065F46","b":true,"al":"center","nf":"#,##0"},{"c":"H9","v":0,"f":"=G9/E9","al":"center","nf":"0.00%"},{"c":"I9","v":0.01,"in":true,"al":"center","nf":"0.0%"},{"c":"J9","v":"ضمن الهالك الطبيعي المعتمد","f":"=IF(ABS(H9)<=I9, \"ضمن الهالك الطبيعي المعتمد\", \"عجز غير مبرر يستوجب التحقيق\")","fg":"#065F46","b":true,"al":"center"},{"c":"K9","v":"مطابقة تامة 100%","fg":"#1E293B"}]},{"r":10,"h":28.0,"cells":[{"c":"A10","v":""},{"c":"B10","v":""},{"c":"C10","v":""},{"c":"D10","v":""},{"c":"E10","v":""},{"c":"F10","v":""},{"c":"G10","v":""},{"c":"H10","v":""},{"c":"I10","v":""},{"c":"J10","v":""},{"c":"K10","v":""}]},{"r":11,"h":28.0,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""},{"c":"G11","v":""},{"c":"H11","v":""},{"c":"I11","v":""},{"c":"J11","v":""},{"c":"K11","v":""}]},{"r":12,"h":28.0,"cells":[{"c":"A12","v":""},{"c":"B12","v":""},{"c":"C12","v":""},{"c":"D12","v":""},{"c":"E12","v":""},{"c":"F12","v":""},{"c":"G12","v":""},{"c":"H12","v":""},{"c":"I12","v":""},{"c":"J12","v":""},{"c":"K12","v":""}]},{"r":13,"h":28.0,"cells":[{"c":"A13","v":""},{"c":"B13","v":""},{"c":"C13","v":""},{"c":"D13","v":""},{"c":"E13","v":""},{"c":"F13","v":""},{"c":"G13","v":""},{"c":"H13","v":""},{"c":"I13","v":""},{"c":"J13","v":""},{"c":"K13","v":""}]},{"r":14,"h":28.0,"cells":[{"c":"A14","v":""},{"c":"B14","v":""},{"c":"C14","v":""},{"c":"D14","v":""},{"c":"E14","v":""},{"c":"F14","v":""},{"c":"G14","v":""},{"c":"H14","v":""},{"c":"I14","v":""},{"c":"J14","v":""},{"c":"K14","v":""}]},{"r":15,"h":28.0,"cells":[{"c":"A15","v":""},{"c":"B15","v":""},{"c":"C15","v":""},{"c":"D15","v":""},{"c":"E15","v":""},{"c":"F15","v":""},{"c":"G15","v":""},{"c":"H15","v":""},{"c":"I15","v":""},{"c":"J15","v":""},{"c":"K15","v":""}]},{"r":16,"h":28.0,"cells":[{"c":"A16","v":""},{"c":"B16","v":""},{"c":"C16","v":""},{"c":"D16","v":""},{"c":"E16","v":""},{"c":"F16","v":""},{"c":"G16","v":""},{"c":"H16","v":""},{"c":"I16","v":""},{"c":"J16","v":""},{"c":"K16","v":""}]},{"r":17,"h":28.0,"cells":[{"c":"A17","v":""},{"c":"B17","v":""},{"c":"C17","v":""},{"c":"D17","v":""},{"c":"E17","v":""},{"c":"F17","v":""},{"c":"G17","v":""},{"c":"H17","v":""},{"c":"I17","v":""},{"c":"J17","v":""},{"c":"K17","v":""}]},{"r":18,"h":42.0,"cells":[{"c":"A18","v":"متوسط نسبة دقة المخزون للجرد الفعلي المعتمد بالمشروع:","bg":"#FEF3C7","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H18","v":0.992706,"f":"=1-ABS(AVERAGE(H5:H9))","bg":"#FEF3C7","fg":"#065F46","b":true,"al":"center","nf":"0.00%"},{"c":"I18","v":"معتمد من الإدارة المالية","bg":"#FEF3C7","b":true,"al":"center"},{"c":"J18","v":"معتمد من الإدارة المالية","bg":"#FEF3C7","b":true,"al":"center"},{"c":"K18","v":"معتمد من الإدارة المالية","bg":"#FEF3C7","b":true,"al":"center"}]}]},{"name":"حدود إعادة الطلب والموردين","maxRow":9,"maxCol":9,"colWidths":[12.0,38.0,18.0,18.0,16.0,20.0,22.0,26.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"معايير حساب حد إعادة الطلب ودليل الموردين المعتمدين (Reorder Point & Supplier Master)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"معادلة حد إعادة الطلب: ROP = (معدل الاستهلاك اليومي × فترة التوريد بالأيام Lead Time) + مخزون الأمان (Safety Stock)","bg":"#0F172A","fg":"#94A3B8","al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"كود الصنف","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"اسم المادة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الاستهلاك اليومي (d)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"فترة التوريد L (أيام)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"مخزون الأمان SS","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"حد إعادة الطلب المحسوب","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"كمية الطلب الاقتصادية EOQ","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"المورد الرئيسي المعتمد","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"رقم التواصل والاتفاقية","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":35.0,"cells":[{"c":"A5","v":"STL-016","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B5","v":"حديد تسليح 16 ملم","b":true},{"c":"C5","v":1.5,"in":true,"al":"center","nf":"#,##0.0"},{"c":"D5","v":5,"in":true,"al":"center","nf":"#,##0"},{"c":"E5","v":2.5,"in":true,"al":"center","nf":"#,##0.0"},{"c":"F5","v":10,"f":"=C5*D5+E5","fg":"#92400E","b":true,"al":"center","nf":"#,##0.0"},{"c":"G5","v":25,"in":true,"b":true,"al":"center","nf":"#,##0.0"},{"c":"H5","v":"شركة الراجحي للحديد","fg":"#1E293B","al":"center"},{"c":"I5","v":"عقد توريد رئيسي 2026","fg":"#1E293B","al":"center"}]},{"r":6,"h":35.0,"cells":[{"c":"A6","v":"STL-012","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B6","v":"حديد تسليح 12 ملم","bg":"#F8FAFC","b":true},{"c":"C6","v":1.2,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"D6","v":5,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"E6","v":2,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0.0"},{"c":"F6","v":8,"f":"=C6*D6+E6","bg":"#F8FAFC","fg":"#92400E","b":true,"al":"center","nf":"#,##0.0"},{"c":"G6","v":20,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"},{"c":"H6","v":"شركة سابك للمعادن","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"I6","v":"عقد توريد سنوي","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":7,"h":35.0,"cells":[{"c":"A7","v":"CEM-OPC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B7","v":"أسمنت بورتلاندي عادي","b":true},{"c":"C7","v":40,"in":true,"al":"center","nf":"#,##0"},{"c":"D7","v":3,"in":true,"al":"center","nf":"#,##0"},{"c":"E7","v":50,"in":true,"al":"center","nf":"#,##0"},{"c":"F7","v":170,"f":"=C7*D7+E7","fg":"#92400E","b":true,"al":"center","nf":"#,##0"},{"c":"G7","v":400,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"H7","v":"شركة أسمنت اليمامة","fg":"#1E293B","al":"center"},{"c":"I7","v":"توريد يومي منتظم","fg":"#1E293B","al":"center"}]},{"r":8,"h":35.0,"cells":[{"c":"A8","v":"BLK-020","bg":"#F8FAFC","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B8","v":"بلك أسمنتي مفرغ 20 سم","bg":"#F8FAFC","b":true},{"c":"C8","v":250,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"D8","v":4,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"E8","v":300,"in":true,"bg":"#F8FAFC","al":"center","nf":"#,##0"},{"c":"F8","v":1300,"f":"=C8*D8+E8","bg":"#F8FAFC","fg":"#92400E","b":true,"al":"center","nf":"#,##0"},{"c":"G8","v":3000,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"H8","v":"مصانع البلوك الأهلية","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"I8","v":"طلب أسبوعي مسبق","bg":"#F8FAFC","fg":"#1E293B","al":"center"}]},{"r":9,"h":35.0,"cells":[{"c":"A9","v":"PNT-EXT","fg":"#1E3A8A","b":true,"al":"center"},{"c":"B9","v":"دهان أكريليك خارجي","b":true},{"c":"C9","v":5,"in":true,"al":"center","nf":"#,##0"},{"c":"D9","v":4,"in":true,"al":"center","nf":"#,##0"},{"c":"E9","v":10,"in":true,"al":"center","nf":"#,##0"},{"c":"F9","v":30,"f":"=C9*D9+E9","fg":"#92400E","b":true,"al":"center","nf":"#,##0"},{"c":"G9","v":50,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"H9","v":"دهانات جوتن السعودية","fg":"#1E293B","al":"center"},{"c":"I9","v":"وكالة رسمية معتمدة","fg":"#1E293B","al":"center"}]}]}]}