{"slug":"structural-steel-hangars-warehouses-and-peb-frames-tonnage-and-boq-sheet","sheets":[{"name":"1_مقايسة_الهياكل_المعدنية","maxRow":22,"maxCol":10,"colWidths":[14.0,62.0,13.0,15.0,16.0,15.0,17.0,18.0,19.0,15.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر وتسعير أعمال الهياكل المعدنية والجمالونات والهناجر (Steel Structure & PEB BOQ — BOQ-STR-232)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"المرجع الكودي القياسي: الكود الأمريكي للمنشآت المعدنية AISC 360 & MBMA | الكود الأوروبي Eurocode 3 | كود البناء السعودي SBC 306 — الخلايا الصفراء قابلة للتعديل","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"تكلفة الإطارات والقطاعات المعدنية والمدادات","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D4","v":"تكلفة الساندوتش بانل والدهان المقاوم للحريق","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":2},{"skip":true},{"c":"F4","v":"إجمالي أعمال الهياكل المعدنية قبل الضريبة","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":2},{"skip":true},{"c":"H4","v":"الإجمالي التعاقدي للهناجر والمنشأ شاملاً الضريبة","bg":"#EFF6FF","fg":"#1E3A8A","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":1317789.5,"f":"=SUM(I9:I13)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true},{"c":"D5","v":1164604,"f":"=SUM(I14:I18)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"F5","v":2556865.3,"f":"=I19+I20","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"H5","v":2940395.09,"f":"=I22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":18.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":""},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":""},{"c":"F6","v":""},{"c":"G6","v":""},{"c":"H6","v":""},{"c":"I6","v":""},{"c":"J6","v":""}]},{"r":7,"h":38.0,"cells":[{"c":"A7","v":"أولاً: جدول حصر وتسعير الهياكل المعدنية (الأعمدة، الرافتر، الميزانين، المدادات C/Z، الجوايط، وألواح الساندوتش بانل)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"توصيف بند الهياكل المعدنية والجمالونات والساندوتش بانل والمواصفة الفنية","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"عدد الهناجر / البواكي","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"الوزن / المساحة لكل وحدة","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"نسبة بليتات الوصل والهالك %","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"إجمالي الكمية الهندسية","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H8","v":"فئة الوحدة (توريد وتركيب)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I8","v":"إجمالي قيمة البند","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J8","v":"الوزن المالي %","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":72.0,"cells":[{"c":"A9","v":"STL-01","b":true,"al":"center"},{"c":"B9","v":"توريد وتصنيع وتركيب الإطارات الرئيسية للهناجر سابقة التجهيز (PEB Primary Built-Up Tapered Columns & Rafters — ASTM A572 Gr.50 / S355JR) شاملة بليتات الرأس والقاعدة"},{"c":"C9","v":"طن","b":true,"al":"center"},{"c":"D9","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":48,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":0.08,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G9","v":103.68,"f":"=ROUND(D9*E9*(1+F9), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":6500,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":673920,"f":"=ROUND(G9*H9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":0,"f":"=IF($I$19>0, I9/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":10,"h":72.0,"cells":[{"c":"A10","v":"STL-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"توريد وتصنيع وتركيب كمرات وأعمدة الميزانين وكامرات مسار الونش العلوي من القطاعات المسحوبة على الساخن (Hot-Rolled Sections IPE / HEA / HEB — S355JR)","bg":"#F8FAFC"},{"c":"C10","v":"طن","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":26,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":0.07,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G10","v":55.64,"f":"=ROUND(D10*E10*(1+F10), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":6150,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":342186,"f":"=ROUND(G10*H10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":0,"f":"=IF($I$19>0, I10/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":11,"h":72.0,"cells":[{"c":"A11","v":"STL-03","b":true,"al":"center"},{"c":"B11","v":"توريد وتركيب المدادات الطولية للسقف والحوائط المشكلة على البارد والمجلفنة (Cold-Formed Galvanized Z-Purlins & C-Girts — ASTM A653 G90) شاملة أسياخ الشد Sag Rods"},{"c":"C11","v":"طن","b":true,"al":"center"},{"c":"D11","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":14.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G11","v":30.45,"f":"=ROUND(D11*E11*(1+F11), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":5850,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":178132.5,"f":"=ROUND(G11*H11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":0,"f":"=IF($I$19>0, I11/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"STL-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"توريد وتركيب أنظمة التكتيف ومقاومة أحمال الرياح والزلازل (Portal & Cable Wind Bracing, Strut Tubes, Flange Braces & Eave Struts)","bg":"#F8FAFC"},{"c":"C12","v":"طن","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":6.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G12","v":13.65,"f":"=ROUND(D12*E12*(1+F12), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":6300,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":85995,"f":"=ROUND(G12*H12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":0,"f":"=IF($I$19>0, I12/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":13,"h":72.0,"cells":[{"c":"A13","v":"STL-05","b":true,"al":"center"},{"c":"B13","v":"توريد وتركيب جوايط التثبيت المجلفنة بالقواعد الخرسانية (Galvanized Anchor Bolts ASTM F1554 Gr.55) شاملة الصواميل المزدوجة والورد وبليتات التوجيه (Template Plates)"},{"c":"C13","v":"طن","b":true,"al":"center"},{"c":"D13","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":2.2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G13","v":4.58,"f":"=ROUND(D13*E13*(1+F13), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":8200,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":37556,"f":"=ROUND(G13*H13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":0,"f":"=IF($I$19>0, I13/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":14,"h":72.0,"cells":[{"c":"A14","v":"STL-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"توريد وصب مونة أسمنتية عديمة الانكماش عالية الإجهاد تحت بليتات قواعد الأعمدة (Non-Shrink Cementitious Grout 50mm Thick — f'c >= 60 MPa)","bg":"#F8FAFC"},{"c":"C14","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G14","v":50.4,"f":"=ROUND(D14*E14*(1+F14), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":250,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$14","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":12600,"f":"=ROUND(G14*H14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":0,"f":"=IF($I$19>0, I14/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":15,"h":72.0,"cells":[{"c":"A15","v":"STL-07","b":true,"al":"center"},{"c":"B15","v":"توريد وتركيب ألواح تغطية الأسقف المعزولة ساندوتش بانل سمك 75 مم بحشوة فوم PIR أو صوف صخري مقاوم للحريق (Insulated Roof Sandwich Panels 0.5/0.5mm Aluzinc)"},{"c":"C15","v":"م2","b":true,"al":"center"},{"c":"D15","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":1650,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G15","v":3465,"f":"=ROUND(D15*E15*(1+F15), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":160,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$15","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":554400,"f":"=ROUND(G15*H15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":0,"f":"=IF($I$19>0, I15/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":16,"h":72.0,"cells":[{"c":"A16","v":"STL-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"توريد وتركيب ألواح تكسية الحوائط المعزولة ساندوتش بانل سمك 50 مم (Wall Sandwich Panels PIR) شاملة الحليات والفلاشنج ومزاريب الأمطار (Gutters & Downspouts)","bg":"#F8FAFC"},{"c":"C16","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":1180,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":0.06,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G16","v":2501.6,"f":"=ROUND(D16*E16*(1+F16), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":135,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$16","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":337716,"f":"=ROUND(G16*H16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":0,"f":"=IF($I$19>0, I16/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":17,"h":72.0,"cells":[{"c":"A17","v":"STL-09","b":true,"al":"center"},{"c":"B17","v":"تنفيذ نظام السفع الرملي (Sa 2.5) والدهان الإيبوكسي الغني بالزنك ودهان البولي يوريثان أو الدهان المنتفخ المقاوم للحريق (Intumescent Fireproofing 60-90 Min)"},{"c":"C17","v":"طن","b":true,"al":"center"},{"c":"D17","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E17","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G17","v":190,"f":"=ROUND(D17*E17*(1+F17), 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":1000,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":190000,"f":"=ROUND(G17*H17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":0,"f":"=IF($I$19>0, I17/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":18,"h":72.0,"cells":[{"c":"A18","v":"STL-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"توريد وتركيب فتحات الإنارة السماوية البولي كربونيت المزدوجة وهوايات السقف الطبيعية (Double-Skin Skylight Panels & Gravity Ridge Ventilators)","bg":"#F8FAFC"},{"c":"C18","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E18","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":0.04,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G18","v":332.8,"f":"=ROUND(D18*E18*(1+F18), 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":210,"f":"='3_إعدادات_الأسعار_والمعدلات'!$F$18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":69888,"f":"=ROUND(G18*H18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":0,"f":"=IF($I$19>0, I18/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":19,"h":42.0,"cells":[{"c":"A19","v":"إجمالي التكلفة المباشرة لأعمال الهياكل المعدنية والساندوتش بانل (Subtotal Structural Steel & PEB Works)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I19","v":2482393.5,"f":"=SUM(I9:I18)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":0,"f":"=SUM(J9:J18)","bg":"#E2E8F0","b":true,"al":"center","nf":"0.0%"}]},{"r":20,"h":42.0,"cells":[{"c":"A20","v":"مخصص اختبارات اللحام غير المتلفة (UT / MT / PT) ومعايرة مفاتيح العزم ومخططات Tekla (NDT & Tekla Shop Drawings 3.0%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I20","v":74471.8,"f":"=ROUND(I19*'3_إعدادات_الأسعار_والمعدلات'!$D$5, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J20","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":21,"h":42.0,"cells":[{"c":"A21","v":"قيمة ضريبة القيمة المضافة المقررة (VAT 15.0%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I21","v":383529.79,"f":"=ROUND((I19+I20)*'3_إعدادات_الأسعار_والمعدلات'!$D$4, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J21","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":22,"h":46.0,"cells":[{"c":"A22","v":"الإجمالي العام التعاقدي لمقايسة الهياكل المعدنية والهناجر شاملاً الضريبة","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I22","v":2940395.09,"f":"=I19+I20+I21","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J22","v":"","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center"}]}]},{"name":"2_تفريد_أوزان_الحديد_PEB","maxRow":11,"maxCol":9,"colWidths":[14.0,54.0,15.0,16.0,13.0,13.0,13.0,17.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول تفريد أوزان الحديد الإنشائي، مسامير الربط عالية المقاومة (ASTM A325)، سلك اللحام، ومساحة الدهان","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"يسحب أوزان القطاعات من التبويب الأول لحساب المساحة السطحية للدهان (م2)، كمية المسامير (كجم)، وسلك اللحام","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"ثانياً: جدول حصر مستلزمات التصنيع والتركيب والدهان للهياكل المعدنية (Bolts, Welding Consumables & Paint Area)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"كود العنصر","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"بيان مجموعة الهيكل المعدني ومعامل المساحة السطحية للطن","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"الوزن الصافي (طن)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"المساحة السطحية (م2/طن)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"إجمالي مسطح الدهان (م2)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"معدل مسامير الربط (كجم/طن)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"إجمالي المسامير A325 (كجم)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"سلك اللحام E7018 (كجم)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"جالونات الدهان الإيبوكسي (20L)","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"PEB-FRM","b":true,"al":"center"},{"c":"B6","v":"الإطارات الرئيسية المجمعة للأعمدة والرافتر (Built-Up Tapered Frames — مسطح 24 م2/طن)"},{"c":"C6","v":103.68,"f":"='1_مقايسة_الهياكل_المعدنية'!G9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D6","v":24,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":2488.3,"f":"=ROUND(C6*D6, 1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F6","v":34,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G6","v":3525,"f":"=ROUND(C6*F6, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H6","v":2281,"f":"=ROUND(C6*22, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I6","v":28,"f":"=ROUNDUP(E6/90, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"PEB-MEZ","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"كمرات وأعمدة الميزانين وكامرات الونش المسحوبة على الساخن (Hot-Rolled IPE/HEB — مسطح 26 م2/طن)","bg":"#F8FAFC"},{"c":"C7","v":55.64,"f":"='1_مقايسة_الهياكل_المعدنية'!G10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D7","v":26,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":1446.6,"f":"=ROUND(C7*D7, 1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F7","v":38,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G7","v":2114,"f":"=ROUND(C7*F7, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H7","v":1002,"f":"=ROUND(C7*18, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I7","v":17,"f":"=ROUNDUP(E7/90, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"PEB-PRL","b":true,"al":"center"},{"c":"B8","v":"مدادات السقف والحوائط المجلفنة المشكلة على البارد (Cold-Formed Z/C Purlins — مسطح 42 م2/طن)"},{"c":"C8","v":30.45,"f":"='1_مقايسة_الهياكل_المعدنية'!G11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D8","v":42,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":1278.9,"f":"=ROUND(C8*D8, 1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":25,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":761,"f":"=ROUND(C8*F8, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H8","v":122,"f":"=ROUND(C8*4, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I8","v":15,"f":"=ROUNDUP(E8/90, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"PEB-BRC","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"عناصر التكتيف والشدادات ومقاومة الرياح (Wind Bracing & Strut Tubes — مسطح 32 م2/طن)","bg":"#F8FAFC"},{"c":"C9","v":13.65,"f":"='1_مقايسة_الهياكل_المعدنية'!G12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D9","v":32,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":436.8,"f":"=ROUND(C9*D9, 1)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":28,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":382,"f":"=ROUND(C9*F9, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H9","v":164,"f":"=ROUND(C9*12, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I9","v":5,"f":"=ROUNDUP(E9/90, 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"PEB-ANC","b":true,"al":"center"},{"c":"B10","v":"جوايط التثبيت بالقواعد الخرسانية وبليتات التوجيه (Foundation Anchor Bolts — مسطح 18 م2/طن)"},{"c":"C10","v":4.58,"f":"='1_مقايسة_الهياكل_المعدنية'!G13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D10","v":18,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":82.4,"f":"=ROUND(C10*D10, 1)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":206,"f":"=ROUND(C10*F10, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H10","v":37,"f":"=ROUND(C10*8, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I10","v":1,"f":"=ROUNDUP(E10/90, 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":11,"h":46.0,"cells":[{"c":"A11","v":"إجمالي أوزان الحديد الإنشائي (طن)، مسطح الدهان، المسامير، سلك اللحام، وعبوات الدهان","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":2},{"skip":true},{"c":"C11","v":208,"f":"=SUM(C6:C10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"D11","v":28.4,"f":"=AVERAGE(D6:D10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":5733,"f":"=SUM(E6:E10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":34,"f":"=AVERAGE(F6:F10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":6988,"f":"=SUM(G6:G10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H11","v":3606,"f":"=SUM(H6:H10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I11","v":66,"f":"=SUM(I6:I10)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]}]},{"name":"3_إعدادات_الأسعار_والمعدلات","maxRow":18,"maxCol":7,"colWidths":[16.0,58.0,16.0,18.0,13.0,20.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"إعدادات فئات أسعار الهياكل المعدنية والساندوتش بانل (توريد وتصنيع + تركيب بالموقع) والمعايير الفنية","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"عدّل أسعار طن الحديد المصنع ومصنعية التركيب في الخلايا الصفراء لتحديث المقايسة تلقائياً","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":36.0,"cells":[{"c":"A3","v":"عملة التسعير القياسية للمشروع","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D3","v":"SAR (ريال سعودي)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"E3","v":"معامل ديناميكي مرتبط بجدول المقايسة وتفريد الأوزان والمسامير","cs":3},{"skip":true},{"skip":true}]},{"r":4,"h":36.0,"cells":[{"c":"A4","v":"نسبة ضريبة القيمة المضافة (VAT %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D4","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E4","v":"معامل ديناميكي مرتبط بجدول المقايسة وتفريد الأوزان والمسامير","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"نسبة الفحوصات غير المتلفة للحام ومخططات الورشة (NDT UT/MT & Tekla %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D5","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E5","v":"معامل ديناميكي مرتبط بجدول المقايسة وتفريد الأوزان والمسامير","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"كثافة الفولاذ الإنشائي الكربوني القياسية (Structural Steel Density t/m3)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D6","v":7.85,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E6","v":"معامل ديناميكي مرتبط بجدول المقايسة وتفريد الأوزان والمسامير","cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"إجهاد الخضوع القياسي للقطاعات الرئيسية (Yield Strength Fy MPa — Grade 50)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D7","v":345,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E7","v":"معامل ديناميكي مرتبط بجدول المقايسة وتفريد الأوزان والمسامير","cs":3},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"كود البند","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"بيان بند الهياكل المعدنية والساندوتش بانل والدهان","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"تكلفة الحديد/الألواح والتصنيع","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"مصنعية الرفع والتركيب بالموقع","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"إجمالي فئة البند","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"المرجع الكودي القياسي","bg":"#1E40AF","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":38.0,"cells":[{"c":"A9","v":"STL-01","b":true,"al":"center"},{"c":"B9","v":"إطارات رئيسية مجمعة للهناجر (PEB Tapered Columns & Rafters Gr.50)"},{"c":"C9","v":"طن","b":true,"al":"center"},{"c":"D9","v":5400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":1100,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":6500,"f":"=ROUND(D9+E9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":"AISC 360 / MBMA","al":"center"}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"STL-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"قطاعات مسحوبة على الساخن للميزانين والونش (Hot-Rolled IPE/HEB)","bg":"#F8FAFC"},{"c":"C10","v":"طن","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":5100,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":1050,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":6150,"f":"=ROUND(D10+E10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":"EN 10025 S355JR / AISC","bg":"#F8FAFC","al":"center"}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"STL-03","b":true,"al":"center"},{"c":"B11","v":"مدادات سقف وحوائط مجلفنة (Cold-Formed Galvanized Z/C Purlins)"},{"c":"C11","v":"طن","b":true,"al":"center"},{"c":"D11","v":4900,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":950,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":5850,"f":"=ROUND(D11+E11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":"AISI S100 / ASTM A653","al":"center"}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"STL-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"عناصر تكتيف وشدادات مقاومة الرياح (Wind Bracing & Strut Tubes)","bg":"#F8FAFC"},{"c":"C12","v":"طن","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":5200,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":1100,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":6300,"f":"=ROUND(D12+E12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":"AISC 360 / SBC 306","bg":"#F8FAFC","al":"center"}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"STL-05","b":true,"al":"center"},{"c":"B13","v":"جوايط تثبيت مجلفنة بالقواعد (Anchor Bolts ASTM F1554 Gr.55)"},{"c":"C13","v":"طن","b":true,"al":"center"},{"c":"D13","v":6800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":1400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":8200,"f":"=ROUND(D13+E13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":"ASTM F1554 / ACI 318","al":"center"}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":"STL-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"حقن مونة عديمة الانكماش تحت البليتات (Non-Shrink Grout 50mm)","bg":"#F8FAFC"},{"c":"C14","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":185,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":250,"f":"=ROUND(D14+E14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":"ASTM C1107 / Baseplate","bg":"#F8FAFC","al":"center"}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"STL-07","b":true,"al":"center"},{"c":"B15","v":"ألواح سقف ساندوتش بانل معزول سمك 75 مم (Roof PIR/Rockwool Panel)"},{"c":"C15","v":"م2","b":true,"al":"center"},{"c":"D15","v":125,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":35,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":160,"f":"=ROUND(D15+E15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":"EN 14509 / FM Approved","al":"center"}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"STL-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"ألواح حوائط ساندوتش بانل سمك 50 مم شاملة الفلاشنج والمزاريب","bg":"#F8FAFC"},{"c":"C16","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":105,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":30,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":135,"f":"=ROUND(D16+E16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":"EN 14509 / Cladding Std","bg":"#F8FAFC","al":"center"}]},{"r":17,"h":38.0,"cells":[{"c":"A17","v":"STL-09","b":true,"al":"center"},{"c":"B17","v":"سفع رملي ودهان إيبوكسي ومقاوم للحريق (Intumescent Coating)"},{"c":"C17","v":"طن","b":true,"al":"center"},{"c":"D17","v":650,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":350,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":1000,"f":"=ROUND(D17+E17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":"ISO 12944 / UL 263","al":"center"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"STL-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"فتحات إنارة سماوية بولي كربونيت وهوايات سقف (Skylights & Vents)","bg":"#F8FAFC"},{"c":"C18","v":"م2","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":160,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":50,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":210,"f":"=ROUND(D18+E18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":"EN 1873 / Industrial Ventilation","bg":"#F8FAFC","al":"center"}]}]}]}