{"slug":"structural-steel-takeoff-mto","sheets":[{"name":"إعدادات_المشروع_وقاعدة_القطاعات","maxRow":36,"maxCol":7,"colWidths":[16.0,32.0,20.0,20.0,20.0,22.0,34.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"نظام حصر الهياكل المعدنية والحديد الإنشائي (Steel MTO & Structural Takeoff) — إعدادات المشروع وقاعدة القطاعات","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":40.0,"cells":[{"c":"A2","v":"مرجع الحسابات: كود المنشآت الفولاذية السعودي SBC 306 ومواصفات AISC 360-16 والمعايير الأوروبية BS EN 10025 | كثافة الحديد = 7850 كجم/م³","bg":"#2563EB","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":36.0,"cells":[{"c":"A4","v":"بيانات المشروع وأطراف التعاقد","bg":"#E2E8F0","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"اسم المشروع:","b":true},{"c":"B5","v":"مستودع لوجستي ومبنى مصنع معدني بنظام الجمالونات (Pre-Engineered Building - PEB)","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"E5","v":"رقم كود البند:","b":true},{"c":"F5","v":"BOQ-ENG-024","fg":"#1E293B","al":"center","cs":2},{"skip":true}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"المقاول العام:","b":true},{"c":"B6","v":"شركة البنيان للإنشاءات والمقاولات المعدنية المتقدمة","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"E6","v":"تاريخ الحصر:","b":true},{"c":"F6","v":"2026-10-11","fg":"#1E293B","al":"center","cs":2},{"skip":true}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"الاستشاري الهندسي:","b":true},{"c":"B7","v":"مكتب الاستشارات الهندسية وضبط الجودة الإنشائية","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"E7","v":"رقم مراجعة المخطط:","b":true},{"c":"F7","v":"Rev-03 IFC Approved","fg":"#1E293B","al":"center","cs":2},{"skip":true}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"رتبة فولاذ الهيكل:","b":true},{"c":"B8","v":"ASTM A572 Grade 50 / EN 10025 S355JR","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"E8","v":"مواصفة اللحام:","b":true},{"c":"F8","v":"AWS D1.1 Structural Welding","fg":"#1E293B","al":"center","cs":2},{"skip":true}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"نظام الحماية والدهان:","b":true},{"c":"B9","v":"سفع بالرمال SA 2.5 + برايمر إيبوكسي 75µ + بولي يوريثان 50µ","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"E9","v":"مقاومة الحريق:","b":true},{"c":"F9","v":"طلاء منتفخ Intumescent 120 دقيقة","fg":"#1E293B","al":"center","cs":2},{"skip":true}]},{"r":10,"h":28.0,"cells":[{"c":"A10","v":""},{"c":"B10","v":""},{"c":"C10","v":""},{"c":"D10","v":""},{"c":"E10","v":""},{"c":"F10","v":""},{"c":"G10","v":""}]},{"r":11,"h":28.0,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""},{"c":"G11","v":""}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":"قاعدة بيانات القطاعات الفولاذية القياسية المعتمدة (AISC & European Standard Sections Database)","bg":"#E2E8F0","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":13,"h":40.0,"cells":[{"c":"A13","v":"كود القطاع","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B13","v":"وصف وتسمية القطاع","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C13","v":"نوع القطاع (Family)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D13","v":"الوزن المتري (كجم/م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E13","v":"مساحة السطح (م²/م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F13","v":"معامل القطاع Hp/A (1/m)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G13","v":"الاستخدام الإنشائي النمطي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"SEC-01","b":true,"al":"center"},{"c":"B14","v":"IPE 160","b":true,"al":"center"},{"c":"C14","v":"IPE Beams","fg":"#1E293B","al":"center"},{"c":"D14","v":15.8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E14","v":0.623,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F14","v":196,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G14","v":"مدادات سقف وكمرات ثانوية خفيفة","fg":"#1E293B"}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"SEC-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"IPE 200","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C15","v":"IPE Beams","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D15","v":22.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E15","v":0.768,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F15","v":178,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G15","v":"كمرات ربط أفقية ومدادات أحمال متوسطة","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"SEC-03","b":true,"al":"center"},{"c":"B16","v":"IPE 240","b":true,"al":"center"},{"c":"C16","v":"IPE Beams","fg":"#1E293B","al":"center"},{"c":"D16","v":30.7,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E16","v":0.922,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F16","v":164,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G16","v":"كمرات طوابق ميزانين وروافد مساندة","fg":"#1E293B"}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"SEC-04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B17","v":"IPE 300","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C17","v":"IPE Beams","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D17","v":42.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E17","v":1.16,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F17","v":150,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G17","v":"روافد جمالونات وأوتار علوية وسفلية","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"SEC-05","b":true,"al":"center"},{"c":"B18","v":"IPE 360","b":true,"al":"center"},{"c":"C18","v":"IPE Beams","fg":"#1E293B","al":"center"},{"c":"D18","v":57.1,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E18","v":1.35,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F18","v":140,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G18","v":"كمرات رئيسية للأسقف والمباني الصناعية","fg":"#1E293B"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"SEC-06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B19","v":"IPE 400","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C19","v":"IPE Beams","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D19","v":66.3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E19","v":1.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F19","v":134,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G19","v":"كمرات إطارات رئيسية (Main Rafters) بحور 18-24م","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":"SEC-07","b":true,"al":"center"},{"c":"B20","v":"HEA 160","b":true,"al":"center"},{"c":"C20","v":"HEA Columns","fg":"#1E293B","al":"center"},{"c":"D20","v":30.4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E20","v":0.906,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F20","v":174,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G20","v":"أعمدة إطارات طرفية وقواطع واجهات","fg":"#1E293B"}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":"SEC-08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B21","v":"HEA 200","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C21","v":"HEA Columns","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D21","v":42.3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E21","v":1.14,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F21","v":158,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G21","v":"أعمدة رئيسية لمستودعات ارتفاع 6-8م","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":22,"h":34.0,"cells":[{"c":"A22","v":"SEC-09","b":true,"al":"center"},{"c":"B22","v":"HEA 240","b":true,"al":"center"},{"c":"C22","v":"HEA Columns","fg":"#1E293B","al":"center"},{"c":"D22","v":60.3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E22","v":1.37,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F22","v":141,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G22","v":"أعمدة إطارات جمالونية ارتفاع 8-10م","fg":"#1E293B"}]},{"r":23,"h":34.0,"cells":[{"c":"A23","v":"SEC-10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B23","v":"HEA 300","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C23","v":"HEA Columns","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D23","v":88.3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E23","v":1.72,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F23","v":126,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G23","v":"أعمدة إطارات ثقيلة وأعمدة ونش 5-10 طن","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":24,"h":34.0,"cells":[{"c":"A24","v":"SEC-11","b":true,"al":"center"},{"c":"B24","v":"HEB 200","b":true,"al":"center"},{"c":"C24","v":"HEB Columns","fg":"#1E293B","al":"center"},{"c":"D24","v":61.3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E24","v":1.15,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F24","v":110,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G24","v":"أعمدة رئيسية للمصانع والأحمال الزلزالية","fg":"#1E293B"}]},{"r":25,"h":34.0,"cells":[{"c":"A25","v":"SEC-12","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B25","v":"HEB 260","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C25","v":"HEB Columns","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D25","v":93,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E25","v":1.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F25","v":99,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G25","v":"أعمدة أحمال مركزة ومباني صناعية متعددة","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":26,"h":34.0,"cells":[{"c":"A26","v":"SEC-13","b":true,"al":"center"},{"c":"B26","v":"HEB 300","b":true,"al":"center"},{"c":"C26","v":"HEB Columns","fg":"#1E293B","al":"center"},{"c":"D26","v":117,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E26","v":1.73,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F26","v":91,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G26","v":"أعمدة رئيسية لتحمل أوناش علوية 15-25 طن","fg":"#1E293B"}]},{"r":27,"h":34.0,"cells":[{"c":"A27","v":"SEC-14","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B27","v":"UPN 140","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C27","v":"UPN Channels","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D27","v":16,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E27","v":0.489,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F27","v":218,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G27","v":"كمرات واجهات وسلالم حديدية","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":28,"h":34.0,"cells":[{"c":"A28","v":"SEC-15","b":true,"al":"center"},{"c":"B28","v":"UPN 180","b":true,"al":"center"},{"c":"C28","v":"UPN Channels","fg":"#1E293B","al":"center"},{"c":"D28","v":22,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E28","v":0.612,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F28","v":196,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G28","v":"إطارات فتحات ومسارات سيور ناقلة","fg":"#1E293B"}]},{"r":29,"h":34.0,"cells":[{"c":"A29","v":"SEC-16","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B29","v":"UPN 240","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C29","v":"UPN Channels","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D29","v":33.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E29","v":0.795,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F29","v":169,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G29","v":"كمرات مساندة للأجهزة الميكانيكية","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":30,"h":34.0,"cells":[{"c":"A30","v":"SEC-17","b":true,"al":"center"},{"c":"B30","v":"L 75x75x6","b":true,"al":"center"},{"c":"C30","v":"Equal Angles","fg":"#1E293B","al":"center"},{"c":"D30","v":6.85,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E30","v":0.292,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F30","v":334,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G30","v":"شكالات أفقية ورأسية (Wall & Roof Bracing)","fg":"#1E293B"}]},{"r":31,"h":34.0,"cells":[{"c":"A31","v":"SEC-18","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B31","v":"L 90x90x8","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C31","v":"Equal Angles","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D31","v":10.9,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E31","v":0.35,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F31","v":248,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G31","v":"شكالات إطارات رئيسية وأوتار جمالون","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":32,"h":34.0,"cells":[{"c":"A32","v":"SEC-19","b":true,"al":"center"},{"c":"B32","v":"L 100x100x10","b":true,"al":"center"},{"c":"C32","v":"Equal Angles","fg":"#1E293B","al":"center"},{"c":"D32","v":15,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E32","v":0.39,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F32","v":201,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G32","v":"شكالات رياح رأسية ومصادات اهتزاز","fg":"#1E293B"}]},{"r":33,"h":34.0,"cells":[{"c":"A33","v":"SEC-20","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B33","v":"RHS 120x80x5","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C33","v":"Hollow Sections","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D33","v":14.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E33","v":0.386,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F33","v":210,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G33","v":"كمرات ربط بين الإطارات (Strut Tubes)","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":34,"h":34.0,"cells":[{"c":"A34","v":"SEC-21","b":true,"al":"center"},{"c":"B34","v":"SHS 100x100x6","b":true,"al":"center"},{"c":"C34","v":"Hollow Sections","fg":"#1E293B","al":"center"},{"c":"D34","v":17.2,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E34","v":0.38,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F34","v":175,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G34","v":"أعمدة مكاتب إدارية داخلية وشكالات X","fg":"#1E293B"}]},{"r":35,"h":34.0,"cells":[{"c":"A35","v":"SEC-22","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B35","v":"Built-up Web 600x8","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C35","v":"Plate Girders","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D35","v":37.68,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E35","v":1.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F35","v":128,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G35","v":"ألواح عصب كمرات متغيرة المقطع (Tapered)","bg":"#F8FAFC","fg":"#1E293B"}]},{"r":36,"h":34.0,"cells":[{"c":"A36","v":"SEC-23","b":true,"al":"center"},{"c":"B36","v":"Built-up Flange 250x16","b":true,"al":"center"},{"c":"C36","v":"Plate Girders","fg":"#1E293B","al":"center"},{"c":"D36","v":31.4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"E36","v":0.532,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"F36","v":64,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"G36","v":"شفاه كمرات وأعمدة متغيرة المقطع","fg":"#1E293B"}]}]},{"name":"لوحة_المؤشرات_والملخص","maxRow":16,"maxCol":6,"colWidths":[16.0,38.0,26.0,22.0,20.0,34.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"لوحة المؤشرات والملخص التنفيذي لكميات وأوزان وتكاليف الهيكل الفولاذي","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":40.0,"cells":[{"c":"A2","v":"ملخص حصر أوزان الأعمدة، الكمرات، الشكالات، ألواح الاتصال، الأوتاد، مساحات الدهانات وتكلفة الحزمة التعاقدية","bg":"#2563EB","fg":"#E2E8F0","al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":"إجمالي وزن الهيكل الفولاذي الإجمالي","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"C4","v":"مساحة الحماية والدهانات","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"D4","v":"وزن ألواح الاتصال والأوتاد","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"E4","v":"إجمالي التكلفة التقديرية للحزمة","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true}]},{"r":5,"h":48.0,"cells":[{"c":"A5","v":0,"f":"='حصر_القطاعات_الرئيسية'!I25+'حصر_ألواح_الاتصال_والأوتاد'!H22","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true},{"c":"C5","v":0,"f":"='حصر_القطاعات_الرئيسية'!K25","bg":"#F1F5F9","fg":"#047857","b":true,"al":"center","nf":"#,##0.0"},{"c":"D5","v":0,"f":"='حصر_ألواح_الاتصال_والأوتاد'!H22","bg":"#F1F5F9","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"E5","v":"وفق متطلبات هيئة الزكاة والضريبة والجمارك ZATCA","f":"='التسعير_والدهانات_والحريق'!G18","bg":"#F1F5F9","fg":"#047857","b":true,"al":"center","nf":"#,##0.00","cs":2},{"skip":true}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"طن متري (Metric Tons شامل القطاعات والصفائح)","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C6","v":"متر مربع (سفع رملي SA 2.5 وبرايمر)","bg":"#F1F5F9","fg":"#64748B","al":"center"},{"c":"D6","v":"طن متري (Plates & Anchor Bolts)","bg":"#F1F5F9","fg":"#64748B","al":"center"},{"c":"E6","v":"ريال سعودي (شاملة التوريد والتصنيع والتركيب)","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":"تفصيل وتوزيع الأوزان حسب عناصر المنشأ المعدني (Weight Breakdown by Element)","bg":"#E2E8F0","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":40.0,"cells":[{"c":"A9","v":"م","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B9","v":"عنصر المنشأ الفولاذي (Structural Element)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C9","v":"نوع القطاعات النموذجية","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D9","v":"الوزن الإجمالي (طن)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E9","v":"نسبة المساهمة (%)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F9","v":"ملاحظات واشتراطات التنفيذ","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":1,"b":true,"al":"center"},{"c":"B10","v":"الأعمدة الرئيسية والأعمدة الطرفية (Main & Gable Columns)","b":true},{"c":"C10","v":"HEA 300 / HEA 200","fg":"#1E293B","al":"center"},{"c":"D10","v":0,"f":"=SUMIF('حصر_القطاعات_الرئيسية'!C8:C24, \"*أعمدة*\", 'حصر_القطاعات_الرئيسية'!I8:I24)","b":true,"al":"center","nf":"#,##0.00"},{"c":"E10","v":0,"f":"=D10/$A$5","b":true,"al":"center","nf":"0.0%"},{"c":"F10","v":"فحص استوائية الرأس وعزم شد الأوتاد","fg":"#64748B"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":2,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"الكمرات الرئيسية وروافد السقف (Main Rafters & Beams)","bg":"#F8FAFC","b":true},{"c":"C11","v":"IPE 400 / IPE 360","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D11","v":0,"f":"=SUMIF('حصر_القطاعات_الرئيسية'!C8:C24, \"*كمرات*\", 'حصر_القطاعات_الرئيسية'!I8:I24)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E11","v":0,"f":"=D11/$A$5","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"F11","v":"فحص ترخيم الكمرات (Camber) ووصلات اللحام","bg":"#F8FAFC","fg":"#64748B"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":3,"b":true,"al":"center"},{"c":"B12","v":"شكالات الرياح الرأسية والأفقية (Wall & Roof Bracing)","b":true},{"c":"C12","v":"Equal Angles L 90x90x8","fg":"#1E293B","al":"center"},{"c":"D12","v":0,"f":"=SUMIF('حصر_القطاعات_الرئيسية'!C8:C24, \"*شكالات*\", 'حصر_القطاعات_الرئيسية'!I8:I24)","b":true,"al":"center","nf":"#,##0.00"},{"c":"E12","v":0,"f":"=D12/$A$5","b":true,"al":"center","nf":"0.0%"},{"c":"F12","v":"ضبط الشد المسبق وتفادي الترخيم العرضي","fg":"#64748B"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":4,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"كمرات الربط والمدادات الجدارية (Struts & Purlins)","bg":"#F8FAFC","b":true},{"c":"C13","v":"RHS 120x80x5 / IPE 160","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D13","v":0,"f":"=SUMIF('حصر_القطاعات_الرئيسية'!C8:C24, \"*مدادات*\", 'حصر_القطاعات_الرئيسية'!I8:I24)+SUMIF('حصر_القطاعات_الرئيسية'!C8:C24, \"*ربط*\", 'حصر_القطاعات_الرئيسية'!I8:I24)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E13","v":0,"f":"=D13/$A$5","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"F13","v":"مسافات توزيع المدادات لا تتجاوز 1.50م","bg":"#F8FAFC","fg":"#64748B"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":5,"b":true,"al":"center"},{"c":"B14","v":"ألواح الاتصال والقواعد والمقويات (Base & Splice Plates)","b":true},{"c":"C14","v":"Plates 12mm to 30mm","fg":"#1E293B","al":"center"},{"c":"D14","v":0.2664,"f":"='حصر_ألواح_الاتصال_والأوتاد'!H18","b":true,"al":"center","nf":"#,##0.00"},{"c":"E14","v":0,"f":"=D14/$A$5","b":true,"al":"center","nf":"0.0%"},{"c":"F14","v":"فحص بالموجات فوق الصوتية UT للحام الاختراق","fg":"#64748B"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":6,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"أوتاد التثبيت والبراغي عالية المقاومة (Anchor Bolts & HSFG)","bg":"#F8FAFC","b":true},{"c":"C15","v":"Anchor Bolts Gr 8.8 + HSFG 10.9","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D15","v":4.572491,"f":"='حصر_ألواح_الاتصال_والأوتاد'!H21","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E15","v":0,"f":"=D15/$A$5","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"F15","v":"صب المونة غير القابلة للانكماش Non-shrink Grout","bg":"#F8FAFC","fg":"#64748B"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"الإجمالي العام لوزن المنشأ المعدني (Grand Total Steel Tonnage)","bg":"#FEF3C7","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D16","v":4.838891,"f":"=SUM(D10:D15)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"E16","v":0,"f":"=SUM(E10:E15)","bg":"#FEF3C7","b":true,"al":"center","nf":"0.0%"},{"c":"F16","v":"مطابق لنموذج التحليل الإنشائي ثلاثي الأبعاد 3D Frame","bg":"#FEF3C7","b":true,"al":"center"}]}]},{"name":"حصر_القطاعات_الرئيسية","maxRow":22,"maxCol":11,"colWidths":[16.0,18.0,34.0,20.0,16.0,16.0,16.0,18.0,18.0,18.0,20.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر كميات وأوزان القطاعات الفولاذية الرئيسية (Structural Steel Main Members MTO)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":40.0,"cells":[{"c":"A2","v":"حساب الأوزان المترية ومساحات الدهان استناداً إلى جداول القطاعات القياسية وربطها بمعادلات ديناميكية","bg":"#2563EB","fg":"#E2E8F0","al":"center","cs":11},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"كود العنصر (Mark)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"المحاور والموقع (Grid / Level)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"توصيف العنصر الإنشائي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"تسمية القطاع الفولاذي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"العدد (Qty)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"الطول الإفرادي (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"إجمالي الطول (م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"الوزن المتري (كجم/م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"إجمالي الوزن (طن)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"مساحة السطح (م²/م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K4","v":"إجمالي مساحة الدهان (م²)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"C-01","b":true,"al":"center"},{"c":"B5","v":"Grids 1-6 / A, D","fg":"#1E293B","al":"center"},{"c":"C5","v":"أعمدة الإطارات الرئيسية (Main Frame Columns)","fg":"#1E293B"},{"c":"D5","v":"HEA 300","b":true,"al":"center"},{"c":"E5","v":12,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"F5","v":8.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G5","v":102,"f":"=E5*F5","b":true,"al":"center","nf":"#,##0.00"},{"c":"H5","v":88.3,"f":"=XLOOKUP(D5, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I5","v":9.0066,"f":"=(G5*H5)/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"J5","v":1.72,"f":"=XLOOKUP(D5, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K5","v":175.44,"f":"=G5*J5","b":true,"al":"center","nf":"#,##0.0"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"C-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B6","v":"Grids 1, 6 / B, C","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"C6","v":"أعمدة الواجهات الطرفية (Gable End Columns)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D6","v":"HEA 200","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E6","v":6,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"F6","v":9.8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G6","v":58.8,"f":"=E6*F6","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"H6","v":42.3,"f":"=XLOOKUP(D6, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I6","v":2.48724,"f":"=(G6*H6)/1000","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J6","v":1.14,"f":"=XLOOKUP(D6, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K6","v":67.032,"f":"=G6*J6","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"R-01","b":true,"al":"center"},{"c":"B7","v":"Grids 1-6 / A-B","fg":"#1E293B","al":"center"},{"c":"C7","v":"كمرات الإطار المائلة - بحر أيسر (Main Rafter Left)","fg":"#1E293B"},{"c":"D7","v":"IPE 400","b":true,"al":"center"},{"c":"E7","v":12,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"F7","v":12.3,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G7","v":147.6,"f":"=E7*F7","b":true,"al":"center","nf":"#,##0.00"},{"c":"H7","v":66.3,"f":"=XLOOKUP(D7, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I7","v":9.78588,"f":"=(G7*H7)/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"J7","v":1.5,"f":"=XLOOKUP(D7, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K7","v":221.4,"f":"=G7*J7","b":true,"al":"center","nf":"#,##0.0"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"R-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B8","v":"Grids 1-6 / B-C","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"C8","v":"كمرات الإطار المائلة - بحر أيمن (Main Rafter Right)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D8","v":"IPE 400","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E8","v":12,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"F8","v":12.3,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G8","v":147.6,"f":"=E8*F8","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"H8","v":66.3,"f":"=XLOOKUP(D8, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I8","v":9.78588,"f":"=(G8*H8)/1000","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J8","v":1.5,"f":"=XLOOKUP(D8, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K8","v":221.4,"f":"=G8*J8","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"B-01","b":true,"al":"center"},{"c":"B9","v":"Grids 1-6 / Level +4.5m","fg":"#1E293B","al":"center"},{"c":"C9","v":"كمرات طابق الميزانين الرئيسي (Mezzanine Main Beams)","fg":"#1E293B"},{"c":"D9","v":"IPE 360","b":true,"al":"center"},{"c":"E9","v":8,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"F9","v":7.5,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G9","v":60,"f":"=E9*F9","b":true,"al":"center","nf":"#,##0.00"},{"c":"H9","v":57.1,"f":"=XLOOKUP(D9, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I9","v":3.426,"f":"=(G9*H9)/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"J9","v":1.35,"f":"=XLOOKUP(D9, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K9","v":81,"f":"=G9*J9","b":true,"al":"center","nf":"#,##0.0"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"B-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"Grids 1-6 / Level +4.5m","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"C10","v":"كمرات الميزانين الثانوية (Secondary Beams)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D10","v":"IPE 240","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E10","v":24,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"F10","v":6,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G10","v":144,"f":"=E10*F10","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"H10","v":30.7,"f":"=XLOOKUP(D10, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I10","v":4.4208,"f":"=(G10*H10)/1000","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J10","v":0.922,"f":"=XLOOKUP(D10, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K10","v":132.768,"f":"=G10*J10","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"CR-01","b":true,"al":"center"},{"c":"B11","v":"Grids 2-5 / Level +6.0m","fg":"#1E293B","al":"center"},{"c":"C11","v":"كمرات مسار الونش العلوي (Crane Runway Beams 10T)","fg":"#1E293B"},{"c":"D11","v":"HEB 300","b":true,"al":"center"},{"c":"E11","v":8,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"F11","v":6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G11","v":48,"f":"=E11*F11","b":true,"al":"center","nf":"#,##0.00"},{"c":"H11","v":117,"f":"=XLOOKUP(D11, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I11","v":5.616,"f":"=(G11*H11)/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"J11","v":1.73,"f":"=XLOOKUP(D11, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K11","v":83.04,"f":"=G11*J11","b":true,"al":"center","nf":"#,##0.0"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"ST-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"Grids 1-6 / Eaves +8.5m","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"C12","v":"كمرات ربط المزراب والواجهات (Eave Strut Tubes)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D12","v":"RHS 120x80x5","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E12","v":10,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"F12","v":6,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G12","v":60,"f":"=E12*F12","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"H12","v":25,"f":"=XLOOKUP(D12, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I12","v":1.5,"f":"=(G12*H12)/1000","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J12","v":0.85,"f":"=XLOOKUP(D12, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K12","v":51,"f":"=G12*J12","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"ST-02","b":true,"al":"center"},{"c":"B13","v":"Grids 1-6 / Ridge +10.2m","fg":"#1E293B","al":"center"},{"c":"C13","v":"كمرات ربط قمة الجمالون (Ridge Struts)","fg":"#1E293B"},{"c":"D13","v":"RHS 120x80x5","b":true,"al":"center"},{"c":"E13","v":5,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"F13","v":6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G13","v":30,"f":"=E13*F13","b":true,"al":"center","nf":"#,##0.00"},{"c":"H13","v":25,"f":"=XLOOKUP(D13, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I13","v":0.75,"f":"=(G13*H13)/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"J13","v":0.85,"f":"=XLOOKUP(D13, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K13","v":25.5,"f":"=G13*J13","b":true,"al":"center","nf":"#,##0.0"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"VB-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"Bays 1-2, 5-6 / Grids A, D","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"C14","v":"شكالات الرياح الرأسية للجدران (Vertical Wall Bracing)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D14","v":"L 90x90x8","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E14","v":16,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"F14","v":10.4,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G14","v":166.4,"f":"=E14*F14","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"H14","v":10.9,"f":"=XLOOKUP(D14, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I14","v":1.81376,"f":"=(G14*H14)/1000","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J14","v":0.35,"f":"=XLOOKUP(D14, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K14","v":58.24,"f":"=G14*J14","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"HB-01","b":true,"al":"center"},{"c":"B15","v":"Bays 1-2, 5-6 / Roof Level","fg":"#1E293B","al":"center"},{"c":"C15","v":"شكالات الرياح الأفقية للأسقف (Horizontal Roof Bracing)","fg":"#1E293B"},{"c":"D15","v":"L 75x75x6","b":true,"al":"center"},{"c":"E15","v":24,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"F15","v":13.6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G15","v":326.4,"f":"=E15*F15","b":true,"al":"center","nf":"#,##0.00"},{"c":"H15","v":6.85,"f":"=XLOOKUP(D15, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I15","v":2.23584,"f":"=(G15*H15)/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"J15","v":0.292,"f":"=XLOOKUP(D15, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K15","v":95.3088,"f":"=G15*J15","b":true,"al":"center","nf":"#,##0.0"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"P-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"Roof Slope / Left & Right","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"C16","v":"مدادات الأسقف المقاومة للترخيم (Roof Purlins)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D16","v":"IPE 160","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E16","v":48,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"F16","v":6,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G16","v":288,"f":"=E16*F16","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"H16","v":15.8,"f":"=XLOOKUP(D16, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I16","v":4.5504,"f":"=(G16*H16)/1000","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J16","v":0.623,"f":"=XLOOKUP(D16, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K16","v":179.424,"f":"=G16*J16","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":"SG-01","b":true,"al":"center"},{"c":"B17","v":"Side Walls / Levels +2, +4, +6m","fg":"#1E293B","al":"center"},{"c":"C17","v":"مدادات الجدران وتثبيت الصاج (Side Wall Girts)","fg":"#1E293B"},{"c":"D17","v":"IPE 160","b":true,"al":"center"},{"c":"E17","v":36,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"F17","v":6,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G17","v":216,"f":"=E17*F17","b":true,"al":"center","nf":"#,##0.00"},{"c":"H17","v":15.8,"f":"=XLOOKUP(D17, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I17","v":3.4128,"f":"=(G17*H17)/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"J17","v":0.623,"f":"=XLOOKUP(D17, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K17","v":134.568,"f":"=G17*J17","b":true,"al":"center","nf":"#,##0.0"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"DR-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"Gable Wall / Grid 1","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"C18","v":"إطار بوابة دخول الشاحنات الرئيسية (Main Door Frame)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D18","v":"UPN 240","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E18","v":2,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"F18","v":5.5,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G18","v":11,"f":"=E18*F18","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"H18","v":33.2,"f":"=XLOOKUP(D18, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I18","v":0.3652,"f":"=(G18*H18)/1000","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J18","v":0.795,"f":"=XLOOKUP(D18, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K18","v":8.745,"f":"=G18*J18","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"DR-02","b":true,"al":"center"},{"c":"B19","v":"Gable Wall / Grid 1","fg":"#1E293B","al":"center"},{"c":"C19","v":"عارضة علوية لبوابة الشاحنات (Door Header Beam)","fg":"#1E293B"},{"c":"D19","v":"UPN 240","b":true,"al":"center"},{"c":"E19","v":1,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"F19","v":4.8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G19","v":4.8,"f":"=E19*F19","b":true,"al":"center","nf":"#,##0.00"},{"c":"H19","v":33.2,"f":"=XLOOKUP(D19, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I19","v":0.15936,"f":"=(G19*H19)/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"J19","v":0.795,"f":"=XLOOKUP(D19, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K19","v":3.816,"f":"=G19*J19","b":true,"al":"center","nf":"#,##0.0"}]},{"r":20,"h":52.0,"cells":[{"c":"A20","v":"SC-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B20","v":"Mezzanine Access / Grid 2","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"C20","v":"أعمدة سلالم الطوارئ الحديدية (Staircase Stringers)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"D20","v":"UPN 180","bg":"#F8FAFC","b":true,"al":"center"},{"c":"E20","v":4,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"F20","v":6.2,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G20","v":24.8,"f":"=E20*F20","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"H20","v":22,"f":"=XLOOKUP(D20, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I20","v":0.5456,"f":"=(G20*H20)/1000","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"J20","v":0.612,"f":"=XLOOKUP(D20, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K20","v":15.1776,"f":"=G20*J20","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.0"}]},{"r":21,"h":52.0,"cells":[{"c":"A21","v":"MC-01","b":true,"al":"center"},{"c":"B21","v":"Roof Level / Grid 3-4","fg":"#1E293B","al":"center"},{"c":"C21","v":"حوامل وحدات التكييف المركزية (HVAC Platform Beams)","fg":"#1E293B"},{"c":"D21","v":"IPE 200","b":true,"al":"center"},{"c":"E21","v":8,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"F21","v":4,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"G21","v":32,"f":"=E21*F21","b":true,"al":"center","nf":"#,##0.00"},{"c":"H21","v":22.4,"f":"=XLOOKUP(D21, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$D$10:$D$32, 25.0)","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"I21","v":0.7168,"f":"=(G21*H21)/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"J21","v":0.768,"f":"=XLOOKUP(D21, 'إعدادات_المشروع_وقاعدة_القطاعات'!$B$10:$B$32, 'إعدادات_المشروع_وقاعدة_القطاعات'!$E$10:$E$32, 0.85)","fg":"#1E293B","al":"center","nf":"#,##0.000"},{"c":"K21","v":24.576,"f":"=G21*J21","b":true,"al":"center","nf":"#,##0.0"}]},{"r":22,"h":42.0,"cells":[{"c":"A22","v":"المجموع الكلي للقطاعات الرئيسية (Total Main Members)","bg":"#FEF3C7","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G22","v":1867.4,"f":"=SUM(G5:G21)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0.00"},{"c":"H22","v":"—","bg":"#FEF3C7","al":"center"},{"c":"I22","v":60.57816,"f":"=SUM(I5:I21)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"J22","v":"—","bg":"#FEF3C7","al":"center"},{"c":"K22","v":1578.4354,"f":"=SUM(K5:K21)","bg":"#FEF3C7","fg":"#047857","b":true,"al":"center","nf":"#,##0.0"}]}]},{"name":"حصر_ألواح_الاتصال_والأوتاد","maxRow":21,"maxCol":10,"colWidths":[16.0,34.0,16.0,16.0,16.0,16.0,16.0,18.0,18.0,30.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر ألواح الاتصال، القواعد، لوحات التقوية وأوتاد التثبيت (Connection Plates & Anchor Bolts Takeoff)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":40.0,"cells":[{"c":"A2","v":"حساب أحجام وأوزان الألواح الفولاذية الصلدة (الكثافة 7850 كجم/م³) وأوزان الأوتاد وفق تصاميم العزم والقص","bg":"#2563EB","fg":"#E2E8F0","al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"كود اللوح (Mark)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"توصيف اللوح والوظيفة الإنشائية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"السمك t (مم)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"العرض W (مم)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الطول L (مم)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"العدد الإجمالي (Qty)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الحجم النظري (م³)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"إجمالي الوزن (طن)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"رتبة الفولاذ / البرغي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"ملاحظات التصنيع والقص الثقيل","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"BP-01","b":true,"al":"center"},{"c":"B5","v":"لوحات قواعد الأعمدة الرئيسية (Main Base Plates)","fg":"#1E293B"},{"c":"C5","v":30,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D5","v":450,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E5","v":600,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F5","v":12,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"G5","v":0.0972,"f":"=(C5/1000)*(D5/1000)*(E5/1000)*F5","fg":"#1E293B","al":"center","nf":"0.0000"},{"c":"H5","v":0.76302,"f":"=G5*7.85","b":true,"al":"center","nf":"#,##0.00"},{"c":"I5","v":"S355JR","b":true,"al":"center"},{"c":"J5","v":"ثقوب مسبقة قطر 34 مم لأوتاد M30","fg":"#64748B"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"BP-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B6","v":"لوحات قواعد أعمدة الواجهات (Gable Base Plates)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C6","v":20,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D6","v":350,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E6","v":450,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F6","v":6,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"G6","v":0.0189,"f":"=(C6/1000)*(D6/1000)*(E6/1000)*F6","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0000"},{"c":"H6","v":0.148365,"f":"=G6*7.85","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I6","v":"S355JR","bg":"#F8FAFC","b":true,"al":"center"},{"c":"J6","v":"ثقوب مسبقة لأوتاد M24","bg":"#F8FAFC","fg":"#64748B"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"EP-01","b":true,"al":"center"},{"c":"B7","v":"لوحات نهاية وصلة العمود مع الرافعة (Apex & Haunch End Plates)","fg":"#1E293B"},{"c":"C7","v":25,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D7","v":300,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E7","v":750,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F7","v":24,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"G7","v":0.135,"f":"=(C7/1000)*(D7/1000)*(E7/1000)*F7","fg":"#1E293B","al":"center","nf":"0.0000"},{"c":"H7","v":1.05975,"f":"=G7*7.85","b":true,"al":"center","nf":"#,##0.00"},{"c":"I7","v":"S355JR","b":true,"al":"center"},{"c":"J7","v":"وصلة عزم Moment Connection مع براغي M27 Gr 10.9","fg":"#64748B"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"SP-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B8","v":"لوحات وصل الرافعة بمنتصف البحر (Rafter Splice Plates)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C8","v":20,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D8","v":250,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E8","v":600,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F8","v":12,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"G8","v":0.036,"f":"=(C8/1000)*(D8/1000)*(E8/1000)*F8","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0000"},{"c":"H8","v":0.2826,"f":"=G8*7.85","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I8","v":"S355JR","bg":"#F8FAFC","b":true,"al":"center"},{"c":"J8","v":"وصلة جساءة مسامير عزم عالي","bg":"#F8FAFC","fg":"#64748B"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"GP-01","b":true,"al":"center"},{"c":"B9","v":"لوحات عقد شكالات الرياح للأسقف (Roof Gusset Plates)","fg":"#1E293B"},{"c":"C9","v":12,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D9","v":350,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E9","v":350,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F9","v":48,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"G9","v":0.07056,"f":"=(C9/1000)*(D9/1000)*(E9/1000)*F9","fg":"#1E293B","al":"center","nf":"0.0000"},{"c":"H9","v":0.553896,"f":"=G9*7.85","b":true,"al":"center","nf":"#,##0.00"},{"c":"I9","v":"S275JR","b":true,"al":"center"},{"c":"J9","v":"قص ليزري وزوايا شطف 45 درجة","fg":"#64748B"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"GP-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"لوحات شكالات الجدران الرأسية (Wall Gusset Plates)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C10","v":16,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D10","v":400,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E10","v":400,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F10","v":32,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"G10","v":0.08192,"f":"=(C10/1000)*(D10/1000)*(E10/1000)*F10","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0000"},{"c":"H10","v":0.643072,"f":"=G10*7.85","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I10","v":"S355JR","bg":"#F8FAFC","b":true,"al":"center"},{"c":"J10","v":"وصلة لحام زاوية Fillet Weld 8mm","bg":"#F8FAFC","fg":"#64748B"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"ST-01","b":true,"al":"center"},{"c":"B11","v":"مقويات أعصاب العمود عند الوصلة (Column Web Stiffeners)","fg":"#1E293B"},{"c":"C11","v":16,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D11","v":140,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E11","v":280,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F11","v":48,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"G11","v":0.030106,"f":"=(C11/1000)*(D11/1000)*(E11/1000)*F11","fg":"#1E293B","al":"center","nf":"0.0000"},{"c":"H11","v":0.236332,"f":"=G11*7.85","b":true,"al":"center","nf":"#,##0.00"},{"c":"I11","v":"S355JR","b":true,"al":"center"},{"c":"J11","v":"تثبيت متقابل لمنع انبعاج عصب العمود","fg":"#64748B"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"ST-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"مقويات قاعدة العمود (Base Plate Stiffener Brackets)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C12","v":16,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D12","v":120,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E12","v":200,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F12","v":48,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"G12","v":0.018432,"f":"=(C12/1000)*(D12/1000)*(E12/1000)*F12","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0000"},{"c":"H12","v":0.144691,"f":"=G12*7.85","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I12","v":"S355JR","bg":"#F8FAFC","b":true,"al":"center"},{"c":"J12","v":"شفرات تقوية لنقل عزم الانحناء للقاعدة","bg":"#F8FAFC","fg":"#64748B"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"CL-01","b":true,"al":"center"},{"c":"B13","v":"زوايا تثبيت المدادات بالسقف (Purlin Cleats)","fg":"#1E293B"},{"c":"C13","v":8,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D13","v":100,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E13","v":200,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F13","v":96,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"G13","v":0.01536,"f":"=(C13/1000)*(D13/1000)*(E13/1000)*F13","fg":"#1E293B","al":"center","nf":"0.0000"},{"c":"H13","v":0.120576,"f":"=G13*7.85","b":true,"al":"center","nf":"#,##0.00"},{"c":"I13","v":"S275JR","b":true,"al":"center"},{"c":"J13","v":"فتحات بيضاوية Slotted Holes لتمدد الصاج","fg":"#64748B"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"CL-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"زوايا تثبيت كمرات الواجهات (Girt Cleats)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C14","v":8,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D14","v":100,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"E14","v":180,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F14","v":72,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"G14","v":0.010368,"f":"=(C14/1000)*(D14/1000)*(E14/1000)*F14","bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"0.0000"},{"c":"H14","v":0.081389,"f":"=G14*7.85","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I14","v":"S275JR","bg":"#F8FAFC","b":true,"al":"center"},{"c":"J14","v":"تثبيت بمسامير M16","bg":"#F8FAFC","fg":"#64748B"}]},{"r":15,"h":36.0,"cells":[{"c":"A15","v":"إجمالي وزن ألواح الاتصال والقواعد والتقويات (Total Connection Plates)","bg":"#E2E8F0","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H15","v":4.033691,"f":"=SUM(H5:H14)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00"},{"c":"I15","v":"حجم فولاذ مدلفن عالي المقاومة","bg":"#E2E8F0","b":true,"al":"center","cs":2},{"skip":true}]},{"r":16,"h":28.0,"cells":[{"c":"A16","v":""},{"c":"B16","v":""},{"c":"C16","v":""},{"c":"D16","v":""},{"c":"E16","v":""},{"c":"F16","v":""},{"c":"G16","v":""},{"c":"H16","v":""},{"c":"I16","v":""},{"c":"J16","v":""}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":"حصر أوتاد التثبيت الخرسانية والمسامير عالية المقاومة (Anchor Bolts & HSFG Fasteners)","bg":"#E2E8F0","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"AB-01","b":true,"al":"center"},{"c":"B18","v":"أوتاد تثبيت القواعد الرئيسية M30 طول 900 مم مع صامولتين ووردة","fg":"#1E293B"},{"c":"C18","v":30,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D18","v":"—","al":"center"},{"c":"E18","v":900,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F18","v":48,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"G18","v":5.55,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H18","v":0.2664,"f":"=(F18*G18)/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"I18","v":"Grade 8.8","b":true,"al":"center"},{"c":"J18","v":"شامل لوح تثبيت سفلي وصامولة ضبط التسوية","fg":"#64748B"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"AB-02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B19","v":"أوتاد تثبيت أعمدة الواجهات M24 طول 750 مم","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C19","v":24,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D19","v":"—","bg":"#F8FAFC","al":"center"},{"c":"E19","v":750,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F19","v":24,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"G19","v":3.55,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H19","v":0.0852,"f":"=(F19*G19)/1000","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I19","v":"Grade 8.8","bg":"#F8FAFC","b":true,"al":"center"},{"c":"J19","v":"عمق غرس بالخرسانة المسلحة لا يقل عن 600 مم","bg":"#F8FAFC","fg":"#64748B"}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":"BLT-01","b":true,"al":"center"},{"c":"B20","v":"مسامير اتصال عالية الشد مسبقة الإجهاد M24x85 مم (HSFG Bolts)","fg":"#1E293B"},{"c":"C20","v":24,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"D20","v":"—","al":"center"},{"c":"E20","v":85,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"F20","v":288,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"G20","v":0.65,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"H20","v":0.1872,"f":"=(F20*G20)/1000","b":true,"al":"center","nf":"#,##0.00"},{"c":"I20","v":"Grade 10.9","b":true,"al":"center"},{"c":"J20","v":"عزم ربط معاير بواسطة Torquewrench","fg":"#64748B"}]},{"r":21,"h":42.0,"cells":[{"c":"A21","v":"المجموع الإجمالي لوزن ألواح الاتصال والأوتاد والبراغي (Grand Total Plates & Bolts)","bg":"#FEF3C7","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"H21","v":4.572491,"f":"=H15+SUM(H18:H20)","bg":"#FEF3C7","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00"},{"c":"I21","v":"ترحيل تلقائي إلى لوحة المؤشرات وجدول التسعير النهائي","bg":"#FEF3C7","b":true,"al":"center","cs":2},{"skip":true}]}]},{"name":"التسعير_والدهانات_والحريق","maxRow":19,"maxCol":7,"colWidths":[16.0,44.0,16.0,18.0,18.0,22.0,32.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول تكاليف التوريد، التصنيع، الدهانات، مقاومة الحريق والتركيب الموقعي (Cost Analysis & BOQ Pricing)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":40.0,"cells":[{"c":"A2","v":"تحليل الأسعار التفصيلية لمراحل المشروع: تصنيع الورشة، السفع الرملي، البولي يوريثان، الطلاء المنتفخ 120 دقيقة، والتركيب بالأوناش","bg":"#2563EB","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"بند التكلفة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"بيان الأعمال والمواصفات الفنية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الوحدة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الكمية المحصورة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"سعر الوحدة (ريال)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"إجمالي القيمة (ريال)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"المعيار والاشتراط المرجعي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"1.01","b":true,"al":"center"},{"c":"B5","v":"توريد الحديد الإنشائي الخام والقطاعات القياسية والصفائح (Raw Structural Steel Supply)","fg":"#1E293B"},{"c":"C5","v":"طن","fg":"#1E293B","al":"center"},{"c":"D5","v":0,"f":"='حصر_القطاعات_الرئيسية'!I25+'حصر_ألواح_الاتصال_والأوتاد'!H22","b":true,"al":"center","nf":"#,##0.00"},{"c":"E5","v":4200,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F5","v":0,"f":"=D5*E5","b":true,"al":"center","nf":"#,##0.00"},{"c":"G5","v":"ASTM A572 Gr 50 / EN 10025 S355","fg":"#64748B"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"1.02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B6","v":"أعمال التصنيع والقص واللحام والتجهيز بالورشة (Workshop Fabrication & Welding)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C6","v":"طن","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D6","v":0.2664,"f":"='حصر_القطاعات_الرئيسية'!I25+'حصر_ألواح_الاتصال_والأوتاد'!H18","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E6","v":1850,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F6","v":492.84,"f":"=D6*E6","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G6","v":"AWS D1.1 Certified Welders & NDT Tests","bg":"#F8FAFC","fg":"#64748B"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"1.03","b":true,"al":"center"},{"c":"B7","v":"أعمال السفع الرملي وتجهيز السطح درجة SA 2.5 (Grit Blasting ISO 8501-1)","fg":"#1E293B"},{"c":"C7","v":"م²","fg":"#1E293B","al":"center"},{"c":"D7","v":0,"f":"='حصر_القطاعات_الرئيسية'!K25","b":true,"al":"center","nf":"#,##0.00"},{"c":"E7","v":28,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F7","v":0,"f":"=D7*E7","b":true,"al":"center","nf":"#,##0.00"},{"c":"G7","v":"ملف الخشونة Surface Profile 50-75µ","fg":"#64748B"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"1.04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B8","v":"توريد ودهان برايمر إيبوكسي غني بالزنك سمك 75 ميكرون (Zinc-Rich Epoxy Primer)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C8","v":"م²","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D8","v":0,"f":"='حصر_القطاعات_الرئيسية'!K25","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E8","v":35,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F8","v":0,"f":"=D8*E8","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G8","v":"SSPC-Paint 20 Level 2","bg":"#F8FAFC","fg":"#64748B"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"1.05","b":true,"al":"center"},{"c":"B9","v":"توريد ودهان طبقة تشطيب بولي يوريثان مقاوم للأشعة فوق البنفسجية 50 ميكرون","fg":"#1E293B"},{"c":"C9","v":"م²","fg":"#1E293B","al":"center"},{"c":"D9","v":0,"f":"='حصر_القطاعات_الرئيسية'!K25","b":true,"al":"center","nf":"#,##0.00"},{"c":"E9","v":24,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F9","v":0,"f":"=D9*E9","b":true,"al":"center","nf":"#,##0.00"},{"c":"G9","v":"RAL 7035 Light Grey UV Resistant","fg":"#64748B"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"1.06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"نظام الدهان المنتفخ المقاوم للحريق 120 دقيقة (Intumescent Fireproofing 120min)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C10","v":"م²","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D10","v":0,"f":"='حصر_القطاعات_الرئيسية'!K25*0.65","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E10","v":145,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F10","v":0,"f":"=D10*E10","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G10","v":"BS 476 Part 21 / UL 263 للأعمدة والكمرات","bg":"#F8FAFC","fg":"#64748B"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"1.07","b":true,"al":"center"},{"c":"B11","v":"النقل اللوجستي من الورشة إلى موقع المشروع (Haulage & Logistics)","fg":"#1E293B"},{"c":"C11","v":"طن","fg":"#1E293B","al":"center"},{"c":"D11","v":0,"f":"='حصر_القطاعات_الرئيسية'!I25+'حصر_ألواح_الاتصال_والأوتاد'!H22","b":true,"al":"center","nf":"#,##0.00"},{"c":"E11","v":220,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F11","v":0,"f":"=D11*E11","b":true,"al":"center","nf":"#,##0.00"},{"c":"G11","v":"مقطورات حمولات ثقيلة وتأمين مسار النقل","fg":"#64748B"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"1.08","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"أعمال التركيب الموقعي بواسطة الأوناش المتنقلة وفرق التركيب (Site Erection & Rigging)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C12","v":"طن","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D12","v":0,"f":"='حصر_القطاعات_الرئيسية'!I25+'حصر_ألواح_الاتصال_والأوتاد'!H22","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E12","v":1100,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F12","v":0,"f":"=D12*E12","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G12","v":"أوناش تلسكوبية 50-100 طن وخطة رفع معتمدة","bg":"#F8FAFC","fg":"#64748B"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"1.09","b":true,"al":"center"},{"c":"B13","v":"حقن المونة الإيبوكسية غير القابلة للانكماش أسفل القواعد (Non-Shrink Epoxy Grouting)","fg":"#1E293B"},{"c":"C13","v":"موضع قاعدة","fg":"#1E293B","al":"center"},{"c":"D13","v":18,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"E13","v":450,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F13","v":8100,"f":"=D13*E13","b":true,"al":"center","nf":"#,##0.00"},{"c":"G13","v":"ASTM C1107 مقاومة ضغط 60 MPa","fg":"#64748B"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"1.10","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"الاختبارات غير الإتلافية الموقعية لخطوط اللحام (NDT Testing - UT / MT)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C14","v":"مقطوعية","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D14","v":1,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"E14","v":18500,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F14","v":18500,"f":"=D14*E14","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G14","v":"فحص 100% للحام العزم و20% للحام الزاوية","bg":"#F8FAFC","fg":"#64748B"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"1.11","b":true,"al":"center"},{"c":"B15","v":"التأمين الهندسي وإدارة السلامة أثناء الرفع والتركيب (HSE & Engineering Safety)","fg":"#1E293B"},{"c":"C15","v":"مقطوعية","fg":"#1E293B","al":"center"},{"c":"D15","v":1,"in":true,"b":true,"al":"center","nf":"#,##0"},{"c":"E15","v":15000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F15","v":15000,"f":"=D15*E15","b":true,"al":"center","nf":"#,##0.00"},{"c":"G15","v":"اشتراطات OSHA وأحزمة أمان كاملة ومظلات أمان","fg":"#64748B"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"1.12","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"رسومات الورقة التنفيذية والمطابقة لما تم تنفيذه (Shop Drawings & As-Built)","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C16","v":"مقطوعية","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D16","v":1,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"E16","v":22000,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F16","v":22000,"f":"=D16*E16","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G16","v":"Tekla Structures 3D BIM Model LOD 400","bg":"#F8FAFC","fg":"#64748B"}]},{"r":17,"h":36.0,"cells":[{"c":"A17","v":"المجموع الفرعي لتكاليف الحزمة المعدنية قبل الضريبة (Subtotal)","bg":"#E2E8F0","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F17","v":64092.84,"f":"=SUM(F5:F16)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00"},{"c":"G17","v":"صافي التكاليف المباشرة وغير المباشرة","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"ضريبة القيمة المضافة (VAT 15%)","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F18","v":9613.926,"f":"=F17*0.15","b":true,"al":"center","nf":"#,##0.00"},{"c":"G18","v":"وفق متطلبات هيئة الزكاة والضريبة والجمارك ZATCA","fg":"#64748B","al":"center"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"إجمالي التكلفة التعاقدية الشاملة للضريبة (Grand Total Cost with VAT)","bg":"#FEF3C7","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F19","v":73706.766,"f":"=F17+F18","bg":"#FEF3C7","fg":"#047857","b":true,"al":"center","nf":"#,##0.00"},{"c":"G19","v":"شاملة كامل المسؤولية الهندسية والتسليم النهائي","bg":"#FEF3C7","b":true,"al":"center"}]}]}]}