{"slug":"subcontractor-retention-release-and-defects-liability-tracker-sheet","sheets":[{"name":"سجل_محجوزات_الضمان_Master_Log","maxRow":22,"maxCol":12,"colWidths":[6.0,14.0,30.0,36.0,22.0,22.0,14.0,22.0,18.0,20.0,22.0,20.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"سجل متابعة محجوزات ضمان حسن التنفيذ وضمان الأعمال لمقاولي الباطن (SUBCONTRACTOR RETENTION MASTER TRACKER)","bg":"#064E3B","fg":"#FFFFFF","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"وفق أحكام المادة 14.9 من عقد الفيديك (FIDIC Red Book) والأنظمة المالية للمقاولات | تتبع الاستقطاعات النقدية وخطابات الضمان والمبالغ المحتجزة","bg":"#059669","fg":"#E2E8F0","al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""}]},{"r":4,"h":34.0,"cells":[{"c":"A4","v":"إجمالي قيمة عقود مقاولي الباطن","bg":"#F8FAFC","fg":"#64748B","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D4","v":"إجمالي المحجوزات المستقطعة","bg":"#F8FAFC","fg":"#64748B","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G4","v":"إجمالي المحجوزات المفرج عنها","bg":"#F8FAFC","fg":"#64748B","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"J4","v":"صافي رصيد المحجوزات المحتجز حالياً","bg":"#F8FAFC","fg":"#64748B","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":42.0,"cells":[{"c":"A5","v":46250000,"f":"=SUM(E10:E21)","bg":"#F8FAFC","fg":"#064E3B","b":true,"al":"center","nf":"#,##0 \"ر.س\"","cs":3},{"skip":true},{"skip":true},{"c":"D5","v":2822500,"f":"=SUM(H10:H21)","bg":"#F8FAFC","fg":"#064E3B","b":true,"al":"center","nf":"#,##0 \"ر.س\"","cs":3},{"skip":true},{"skip":true},{"c":"G5","v":1140000,"f":"=SUM(J10:J21)","bg":"#F8FAFC","fg":"#064E3B","b":true,"al":"center","nf":"#,##0 \"ر.س\"","cs":3},{"skip":true},{"skip":true},{"c":"J5","v":1682500,"f":"=SUM(K10:K21)","bg":"#F8FAFC","fg":"#064E3B","b":true,"al":"center","nf":"#,##0 \"ر.س\"","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"إجمالي العقود الموقعة بالمشروع","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D6","v":"مستقطعات الضمان التعاقدية حتى تاريخه","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G6","v":"مبالغ أفرج عنها بعد الاستلام الابتدائي","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":3},{"skip":true},{"skip":true},{"c":"J6","v":"متبقي قيد فترة الضمان والصيانة DLP","bg":"#F8FAFC","fg":"#64748B","al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":16.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""},{"c":"G7","v":""},{"c":"H7","v":""},{"c":"I7","v":""},{"c":"J7","v":""},{"c":"K7","v":""},{"c":"L7","v":""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":"سجل حزم الأعمال وعقود مقاولي الباطن ونسب الاستقطاع وأرصدة الضمان (Subcontract Trade Packages & Retention Status)","bg":"#064E3B","fg":"#FFFFFF","b":true,"cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":40.0,"cells":[{"c":"A9","v":"م","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B9","v":"كود العقد","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C9","v":"اسم مقاول الباطن","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D9","v":"بيان حزمة الأعمال المتخصصة","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E9","v":"القيمة التعاقدية (ر.س)","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F9","v":"المستخلصات المعتمدة (ر.س)","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G9","v":"نسبة الضمان","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H9","v":"إجمالي المحجوز المستقطع","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I9","v":"نوع الضمان المقدم","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J9","v":"المحجوز المفرج عنه","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K9","v":"رصيد الضمان المحتجز حالياً","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L9","v":"الحالة التشغيلية","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":1,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"B10","v":"SUB-001","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"C10","v":"شركة الأساسات والجيوتقنية المتقدمة","bg":"#F1F5F9","fg":"#1E293B"},{"c":"D10","v":"أعمال الحفر العميق وسند الجوانب ونزح المياه الجوفية","bg":"#F1F5F9","fg":"#1E293B"},{"c":"E10","v":3850000,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"F10","v":3850000,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G10","v":0.05,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H10","v":192500,"f":"=ROUND(F10*G10, 2)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"I10","v":"نقدي مستقطع","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"J10","v":192500,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"K10","v":0,"f":"=H10-J10","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"L10","v":"إفراج نهائي ومسوى","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":2,"fg":"#1E293B","al":"center"},{"c":"B11","v":"SUB-002","fg":"#1E293B","al":"center"},{"c":"C11","v":"مؤسسة البناء الحديث للمقاولات","fg":"#1E293B"},{"c":"D11","v":"أعمال الهيكل الإنشائي والخرسانات المسلحة والأعمدة","fg":"#1E293B"},{"c":"E11","v":12400000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"F11","v":12400000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G11","v":0.05,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H11","v":620000,"f":"=ROUND(F11*G11, 2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"I11","v":"خطاب ضمان بنكي","fg":"#1E293B","al":"center"},{"c":"J11","v":310000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"K11","v":310000,"f":"=H11-J11","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"L11","v":"فترة الضمان والصيانة (DLP)","bg":"#FEF3C7","fg":"#92400E","b":true,"al":"center"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":3,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"B12","v":"SUB-003","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"C12","v":"شركة العزل والحلول التخصصية","bg":"#F1F5F9","fg":"#1E293B"},{"c":"D12","v":"العزل المائي والحراري للأسطح والخزانات والمناطق الرطبة","bg":"#F1F5F9","fg":"#1E293B"},{"c":"E12","v":1650000,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"F12","v":1650000,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G12","v":0.1,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H12","v":165000,"f":"=ROUND(F12*G12, 2)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"I12","v":"نقدي مستقطع","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"J12","v":82500,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"K12","v":82500,"f":"=H12-J12","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"L12","v":"فترة الضمان والصيانة (DLP)","bg":"#FEF3C7","fg":"#92400E","b":true,"al":"center"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":4,"fg":"#1E293B","al":"center"},{"c":"B13","v":"SUB-004","fg":"#1E293B","al":"center"},{"c":"C13","v":"شركة الواجهات والكلادينج العصرية","fg":"#1E293B"},{"c":"D13","v":"تكسيات الواجهات الحجرية والألومنيوم والزجاج الإنشائي","fg":"#1E293B"},{"c":"E13","v":4200000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"F13","v":3950000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G13","v":0.1,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H13","v":395000,"f":"=ROUND(F13*G13, 2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"I13","v":"نقدي مستقطع","fg":"#1E293B","al":"center"},{"c":"J13","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"K13","v":395000,"f":"=H13-J13","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"L13","v":"جاري التنفيذ بالموقع","fg":"#1E293B","al":"center"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":5,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"B14","v":"SUB-005","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"C14","v":"مؤسسة المحارة والدهانات المتطورة","bg":"#F1F5F9","fg":"#1E293B"},{"c":"D14","v":"أعمال اللياسة والدهانات المعمارية الداخلية والخارجية","bg":"#F1F5F9","fg":"#1E293B"},{"c":"E14","v":2100000,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"F14","v":2100000,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G14","v":0.05,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H14","v":105000,"f":"=ROUND(F14*G14, 2)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"I14","v":"نقدي مستقطع","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"J14","v":52500,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"K14","v":52500,"f":"=H14-J14","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"L14","v":"فترة الضمان والصيانة (DLP)","bg":"#FEF3C7","fg":"#92400E","b":true,"al":"center"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":6,"fg":"#1E293B","al":"center"},{"c":"B15","v":"SUB-006","fg":"#1E293B","al":"center"},{"c":"C15","v":"شركة السيراميك والرخام الفاخر","fg":"#1E293B"},{"c":"D15","v":"توريد وتركيب الرخام والأرضيات والبورسلين والدرج","fg":"#1E293B"},{"c":"E15","v":2900000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"F15","v":2600000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G15","v":0.05,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H15","v":130000,"f":"=ROUND(F15*G15, 2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"I15","v":"نقدي مستقطع","fg":"#1E293B","al":"center"},{"c":"J15","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"K15","v":130000,"f":"=H15-J15","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"L15","v":"جاري التنفيذ بالموقع","fg":"#1E293B","al":"center"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":7,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"B16","v":"SUB-007","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"C16","v":"المؤسسة الكهروميكانيكية المتكاملة","bg":"#F1F5F9","fg":"#1E293B"},{"c":"D16","v":"شبكات التكييف المركزي والتهوية وتوزيع مجاري الهواء","bg":"#F1F5F9","fg":"#1E293B"},{"c":"E16","v":5800000,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"F16","v":5800000,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G16","v":0.05,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H16","v":290000,"f":"=ROUND(F16*G16, 2)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"I16","v":"خطاب ضمان بنكي","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"J16","v":145000,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"K16","v":145000,"f":"=H16-J16","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"L16","v":"استلام ابتدائي (TOC)","bg":"#E0F2FE","fg":"#0369A1","b":true,"al":"center"}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":8,"fg":"#1E293B","al":"center"},{"c":"B17","v":"SUB-008","fg":"#1E293B","al":"center"},{"c":"C17","v":"شركة السباكة والتغذية الصحية","fg":"#1E293B"},{"c":"D17","v":"شبكات المياه والصرف الصحي ومحطات الرفع والمضخات","fg":"#1E293B"},{"c":"E17","v":1750000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"F17","v":1750000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G17","v":0.05,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H17","v":87500,"f":"=ROUND(F17*G17, 2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"I17","v":"نقدي مستقطع","fg":"#1E293B","al":"center"},{"c":"J17","v":43750,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"K17","v":43750,"f":"=H17-J17","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"L17","v":"فترة الضمان والصيانة (DLP)","bg":"#FEF3C7","fg":"#92400E","b":true,"al":"center"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":9,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"B18","v":"SUB-009","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"C18","v":"شركة التركيبات الكهربائية الذكية","bg":"#F1F5F9","fg":"#1E293B"},{"c":"D18","v":"اللوحات الكهربائية الرئيسية والكابلات والمحولات والإنارة","bg":"#F1F5F9","fg":"#1E293B"},{"c":"E18","v":4600000,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"F18","v":4200000,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G18","v":0.05,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H18","v":210000,"f":"=ROUND(F18*G18, 2)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"I18","v":"خطاب ضمان بنكي","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"J18","v":0,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"K18","v":210000,"f":"=H18-J18","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"L18","v":"جاري التنفيذ بالموقع","bg":"#F1F5F9","fg":"#1E293B","al":"center"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":10,"fg":"#1E293B","al":"center"},{"c":"B19","v":"SUB-010","fg":"#1E293B","al":"center"},{"c":"C19","v":"شركة أنظمة مكافحة الحريق والسلامة","fg":"#1E293B"},{"c":"D19","v":"شبكات الرشاشات الأوتوماتيكية ومضخات الحريق والإنذار","fg":"#1E293B"},{"c":"E19","v":2350000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"F19","v":2350000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G19","v":0.1,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H19","v":235000,"f":"=ROUND(F19*G19, 2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"I19","v":"نقدي مستقطع","fg":"#1E293B","al":"center"},{"c":"J19","v":117500,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"K19","v":117500,"f":"=H19-J19","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"L19","v":"استلام ابتدائي (TOC)","bg":"#E0F2FE","fg":"#0369A1","b":true,"al":"center"}]},{"r":20,"h":52.0,"cells":[{"c":"A20","v":11,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"B20","v":"SUB-011","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"C20","v":"مؤسسة الأسقف والقواطع الجدارية","bg":"#F1F5F9","fg":"#1E293B"},{"c":"D20","v":"الأسقف المستعارة الجبسية والقواطع الإسمنتية المقاومة للرطوبة","bg":"#F1F5F9","fg":"#1E293B"},{"c":"E20","v":1450000,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"F20","v":1450000,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G20","v":0.05,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H20","v":72500,"f":"=ROUND(F20*G20, 2)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"I20","v":"نقدي مستقطع","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"J20","v":36250,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"K20","v":36250,"f":"=H20-J20","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"L20","v":"استلام ابتدائي (TOC)","bg":"#E0F2FE","fg":"#0369A1","b":true,"al":"center"}]},{"r":21,"h":52.0,"cells":[{"c":"A21","v":12,"fg":"#1E293B","al":"center"},{"c":"B21","v":"SUB-012","fg":"#1E293B","al":"center"},{"c":"C21","v":"شركة المصاعد والسلالم المتحركة","fg":"#1E293B"},{"c":"D21","v":"توريد وتركيب وبرمجة المصاعد والسلالم الكهربائية","fg":"#1E293B"},{"c":"E21","v":3200000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"F21","v":3200000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G21","v":0.1,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"H21","v":320000,"f":"=ROUND(F21*G21, 2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"I21","v":"خطاب ضمان بنكي","fg":"#1E293B","al":"center"},{"c":"J21","v":160000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"K21","v":160000,"f":"=H21-J21","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"L21","v":"استلام ابتدائي (TOC)","bg":"#E0F2FE","fg":"#0369A1","b":true,"al":"center"}]},{"r":22,"h":42.0,"cells":[{"c":"A22","v":"الإجمالي العام لمقاولي الباطن ومحجوزات الضمان (TOTALS)","bg":"#E2E8F0","fg":"#064E3B","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E22","v":46250000,"f":"=SUM(E10:E21)","bg":"#E2E8F0","fg":"#064E3B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"F22","v":45300000,"f":"=SUM(F10:F21)","bg":"#E2E8F0","fg":"#064E3B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"G22","v":"-","bg":"#E2E8F0","fg":"#064E3B","b":true,"al":"center"},{"c":"H22","v":2822500,"f":"=SUM(H10:H21)","bg":"#E2E8F0","fg":"#064E3B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"I22","v":"-","bg":"#E2E8F0","fg":"#064E3B","b":true,"al":"center"},{"c":"J22","v":1140000,"f":"=SUM(J10:J21)","bg":"#E2E8F0","fg":"#064E3B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"K22","v":1682500,"f":"=SUM(K10:K21)","bg":"#E2E8F0","fg":"#064E3B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"L22","v":"","bg":"#E2E8F0","al":"center"}]}]},{"name":"مواعيد_الإفراج_وفترة_الضمان_DLP","maxRow":18,"maxCol":12,"colWidths":[14.0,30.0,18.0,16.0,18.0,18.0,20.0,18.0,18.0,20.0,18.0,18.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول مواعيد استحقاق الإفراج عن محجوزات الضمان وفترة صيانة العيوب (RETENTION RELEASE SCHEDULE & DLP)","bg":"#064E3B","fg":"#FFFFFF","b":true,"al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"جدولة الإفراج الابتدائي (50% عند الاستلام الابتدائي TOC) والإفراج النهائي (50% عند شهادة الأداء FAC بعد خصم العيوب)","bg":"#059669","fg":"#E2E8F0","al":"center","cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""},{"c":"K3","v":""},{"c":"L3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"بيانات الاستلام وفترات الصيانة ومحطات الإفراج المالي التعاقدية (Handover Dates, DLP Duration & Net Release Milestones)","bg":"#064E3B","fg":"#FFFFFF","b":true,"cs":12},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"كود العقد","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"اسم مقاول الباطن","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"تاريخ الاستلام الابتدائي TOC","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"مدة الضمان DLP (شهراً)","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"تاريخ الاستلام النهائي FAC","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"الأيام المتبقية لانتهاء الضمان","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"قيمة الإفراج الابتدائي 50%","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"تاريخ صرف الإفراج الابتدائي","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"خصومات إصلاح العيوب (ر.س)","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J5","v":"صافي الإفراج النهائي 50%","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"K5","v":"تاريخ استحقاق الإفراج النهائي","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"L5","v":"حالة إغلاق الضمان","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"SUB-001","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"B6","v":"شركة الأساسات والجيوتقنية المتقدمة","bg":"#F1F5F9","fg":"#1E293B"},{"c":"C6","v":"2024-06-15","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"D6","v":12,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"E6","v":"2025-06-15","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"F6","v":0,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"G6","v":96250,"f":"=ROUND('سجل_محجوزات_الضمان_Master_Log'!H10*0.5, 2)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"H6","v":"2024-06-25","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"I6","v":0,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"J6","v":96250,"f":"=G6-I6","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"K6","v":"2025-06-25","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"L6","v":"مسوى بالكامل","bg":"#DCFCE7","fg":"#166534","b":true,"al":"center"}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"SUB-002","fg":"#1E293B","al":"center"},{"c":"B7","v":"مؤسسة البناء الحديث للمقاولات","fg":"#1E293B"},{"c":"C7","v":"2025-11-20","fg":"#1E293B","al":"center"},{"c":"D7","v":12,"in":true,"fg":"#1E293B","al":"center"},{"c":"E7","v":"2026-11-20","fg":"#1E293B","al":"center"},{"c":"F7","v":33,"in":true,"fg":"#1E293B","al":"center"},{"c":"G7","v":310000,"f":"=ROUND('سجل_محجوزات_الضمان_Master_Log'!H11*0.5, 2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"H7","v":"2025-11-30","fg":"#1E293B","al":"center"},{"c":"I7","v":15000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"J7","v":295000,"f":"=G7-I7","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"K7","v":"2026-11-30","fg":"#1E293B","al":"center"},{"c":"L7","v":"قيد فترة الضمان","bg":"#FEF3C7","fg":"#92400E","b":true,"al":"center"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"SUB-003","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"B8","v":"شركة العزل والحلول التخصصية","bg":"#F1F5F9","fg":"#1E293B"},{"c":"C8","v":"2025-12-10","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"D8","v":120,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"E8","v":"2035-12-10","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"F8","v":3340,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"G8","v":82500,"f":"=ROUND('سجل_محجوزات_الضمان_Master_Log'!H12*0.5, 2)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"H8","v":"2025-12-20","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"I8","v":0,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"J8","v":82500,"f":"=G8-I8","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"K8","v":"2035-12-20","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"L8","v":"قيد فترة الضمان (10 سنوات)","bg":"#FEF3C7","fg":"#92400E","b":true,"al":"center"}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":"SUB-004","fg":"#1E293B","al":"center"},{"c":"B9","v":"شركة الواجهات والكلادينج العصرية","fg":"#1E293B"},{"c":"C9","v":"2026-12-30","fg":"#1E293B","al":"center"},{"c":"D9","v":24,"in":true,"fg":"#1E293B","al":"center"},{"c":"E9","v":"2028-12-30","fg":"#1E293B","al":"center"},{"c":"F9","v":803,"in":true,"fg":"#1E293B","al":"center"},{"c":"G9","v":197500,"f":"=ROUND('سجل_محجوزات_الضمان_Master_Log'!H13*0.5, 2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"H9","v":"-","fg":"#1E293B","al":"center"},{"c":"I9","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"J9","v":197500,"f":"=G9-I9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"K9","v":"-","fg":"#1E293B","al":"center"},{"c":"L9","v":"لم يصرف الابتدائي بعد","fg":"#1E293B","al":"center"}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"SUB-005","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"B10","v":"مؤسسة المحارة والدهانات المتطورة","bg":"#F1F5F9","fg":"#1E293B"},{"c":"C10","v":"2026-01-15","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"D10","v":12,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"E10","v":"2027-01-15","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"F10","v":89,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"G10","v":52500,"f":"=ROUND('سجل_محجوزات_الضمان_Master_Log'!H14*0.5, 2)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"H10","v":"2026-01-25","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"I10","v":4500,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"J10","v":48000,"f":"=G10-I10","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"K10","v":"2027-01-25","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"L10","v":"قيد فترة الضمان","bg":"#FEF3C7","fg":"#92400E","b":true,"al":"center"}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":"SUB-006","fg":"#1E293B","al":"center"},{"c":"B11","v":"شركة السيراميك والرخام الفاخر","fg":"#1E293B"},{"c":"C11","v":"2026-12-15","fg":"#1E293B","al":"center"},{"c":"D11","v":12,"in":true,"fg":"#1E293B","al":"center"},{"c":"E11","v":"2027-12-15","fg":"#1E293B","al":"center"},{"c":"F11","v":423,"in":true,"fg":"#1E293B","al":"center"},{"c":"G11","v":65000,"f":"=ROUND('سجل_محجوزات_الضمان_Master_Log'!H15*0.5, 2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"H11","v":"-","fg":"#1E293B","al":"center"},{"c":"I11","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"J11","v":65000,"f":"=G11-I11","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"K11","v":"-","fg":"#1E293B","al":"center"},{"c":"L11","v":"لم يصرف الابتدائي بعد","fg":"#1E293B","al":"center"}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":"SUB-007","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"B12","v":"المؤسسة الكهروميكانيكية المتكاملة","bg":"#F1F5F9","fg":"#1E293B"},{"c":"C12","v":"2026-04-10","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"D12","v":24,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"E12","v":"2028-04-10","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"F12","v":539,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"G12","v":145000,"f":"=ROUND('سجل_محجوزات_الضمان_Master_Log'!H16*0.5, 2)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"H12","v":"2026-04-20","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"I12","v":8000,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"J12","v":137000,"f":"=G12-I12","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"K12","v":"2028-04-20","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"L12","v":"قيد فترة الضمان","bg":"#FEF3C7","fg":"#92400E","b":true,"al":"center"}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"SUB-008","fg":"#1E293B","al":"center"},{"c":"B13","v":"شركة السباكة والتغذية الصحية","fg":"#1E293B"},{"c":"C13","v":"2026-02-28","fg":"#1E293B","al":"center"},{"c":"D13","v":12,"in":true,"fg":"#1E293B","al":"center"},{"c":"E13","v":"2027-02-28","fg":"#1E293B","al":"center"},{"c":"F13","v":133,"in":true,"fg":"#1E293B","al":"center"},{"c":"G13","v":43750,"f":"=ROUND('سجل_محجوزات_الضمان_Master_Log'!H17*0.5, 2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"H13","v":"2026-03-10","fg":"#1E293B","al":"center"},{"c":"I13","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"J13","v":43750,"f":"=G13-I13","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"K13","v":"2027-03-10","fg":"#1E293B","al":"center"},{"c":"L13","v":"قيد فترة الضمان","bg":"#FEF3C7","fg":"#92400E","b":true,"al":"center"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"SUB-009","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"B14","v":"شركة التركيبات الكهربائية الذكية","bg":"#F1F5F9","fg":"#1E293B"},{"c":"C14","v":"2026-11-30","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"D14","v":24,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"E14","v":"2028-11-30","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"F14","v":773,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"G14","v":105000,"f":"=ROUND('سجل_محجوزات_الضمان_Master_Log'!H18*0.5, 2)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"H14","v":"-","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"I14","v":0,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"J14","v":105000,"f":"=G14-I14","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"K14","v":"-","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"L14","v":"لم يصرف الابتدائي بعد","bg":"#F1F5F9","fg":"#1E293B","al":"center"}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":"SUB-010","fg":"#1E293B","al":"center"},{"c":"B15","v":"شركة أنظمة مكافحة الحريق والسلامة","fg":"#1E293B"},{"c":"C15","v":"2026-05-20","fg":"#1E293B","al":"center"},{"c":"D15","v":12,"in":true,"fg":"#1E293B","al":"center"},{"c":"E15","v":"2027-05-20","fg":"#1E293B","al":"center"},{"c":"F15","v":214,"in":true,"fg":"#1E293B","al":"center"},{"c":"G15","v":117500,"f":"=ROUND('سجل_محجوزات_الضمان_Master_Log'!H19*0.5, 2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"H15","v":"2026-05-30","fg":"#1E293B","al":"center"},{"c":"I15","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"J15","v":117500,"f":"=G15-I15","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"K15","v":"2027-05-30","fg":"#1E293B","al":"center"},{"c":"L15","v":"قيد فترة الضمان","bg":"#FEF3C7","fg":"#92400E","b":true,"al":"center"}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"SUB-011","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"B16","v":"مؤسسة الأسقف والقواطع الجدارية","bg":"#F1F5F9","fg":"#1E293B"},{"c":"C16","v":"2026-03-15","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"D16","v":12,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"E16","v":"2027-03-15","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"F16","v":148,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"G16","v":36250,"f":"=ROUND('سجل_محجوزات_الضمان_Master_Log'!H20*0.5, 2)","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"H16","v":"2026-03-25","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"I16","v":2500,"in":true,"bg":"#F1F5F9","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"J16","v":33750,"f":"=G16-I16","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"K16","v":"2027-03-25","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"L16","v":"قيد فترة الضمان","bg":"#FEF3C7","fg":"#92400E","b":true,"al":"center"}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"SUB-012","fg":"#1E293B","al":"center"},{"c":"B17","v":"شركة المصاعد والسلالم المتحركة","fg":"#1E293B"},{"c":"C17","v":"2026-06-01","fg":"#1E293B","al":"center"},{"c":"D17","v":12,"in":true,"fg":"#1E293B","al":"center"},{"c":"E17","v":"2027-06-01","fg":"#1E293B","al":"center"},{"c":"F17","v":226,"in":true,"fg":"#1E293B","al":"center"},{"c":"G17","v":160000,"f":"=ROUND('سجل_محجوزات_الضمان_Master_Log'!H21*0.5, 2)","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"H17","v":"2026-06-10","fg":"#1E293B","al":"center"},{"c":"I17","v":0,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"J17","v":160000,"f":"=G17-I17","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"K17","v":"2027-06-10","fg":"#1E293B","al":"center"},{"c":"L17","v":"قيد فترة الضمان","bg":"#FEF3C7","fg":"#92400E","b":true,"al":"center"}]},{"r":18,"h":42.0,"cells":[{"c":"A18","v":"إجمالي دفعات الإفراج الابتدائي وخصومات العيوب وصافي الإفراج النهائي (TOTALS)","bg":"#E2E8F0","fg":"#064E3B","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G18","v":1411250,"f":"=SUM(G6:G17)","bg":"#E2E8F0","fg":"#064E3B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"H18","v":"-","bg":"#E2E8F0","fg":"#064E3B","b":true,"al":"center"},{"c":"I18","v":30000,"f":"=SUM(I6:I17)","bg":"#E2E8F0","fg":"#064E3B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"J18","v":1381250,"f":"=SUM(J6:J17)","bg":"#E2E8F0","fg":"#064E3B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"K18","v":"-","bg":"#E2E8F0","fg":"#064E3B","b":true,"al":"center"},{"c":"L18","v":"","bg":"#E2E8F0","al":"center"}]}]},{"name":"نموذج_تصفية_وإفراج_المحجوز_Form","maxRow":27,"maxCol":7,"colWidths":[8.0,24.0,18.0,18.0,20.0,24.0,38.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"مستند تسوية وتصفية محجوز ضمان حسن التنفيذ وإبراء الذمة (RETENTION CLEARANCE CERTIFICATE)","bg":"#064E3B","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"شهادة مخالصة مالية وتصفية المستحقات المحتجزة بعد انتهاء فترة صيانة العيوب وإنجاز قائمة الملاحظات Snag List","bg":"#059669","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":72.0,"cells":[{"c":"A4","v":"اسم المشروع الرئيسي:","bg":"#F8FAFC","fg":"#1E293B","b":true},{"c":"B4","v":"مشروع مجمع أبراج الفنار الفندقية والتجارية - الرياض","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"E4","v":"رقم العقد:","bg":"#F8FAFC","fg":"#1E293B","b":true},{"c":"F4","v":"SUB-CON-2024-004","fg":"#1E293B","cs":2},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"المقاول العام المنفذ:","bg":"#F8FAFC","fg":"#1E293B","b":true},{"c":"B5","v":"شركة بنيان للإنشاءات والمقاولات العامة ذ.م.م","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"E5","v":"الاستشاري المشرف:","bg":"#F8FAFC","fg":"#1E293B","b":true},{"c":"F5","v":"مكتب دار الهندسة للاستشارات والتصميم","fg":"#1E293B","cs":2},{"skip":true}]},{"r":6,"h":72.0,"cells":[{"c":"A6","v":"اسم مقاول الباطن:","bg":"#F8FAFC","fg":"#1E293B","b":true},{"c":"B6","v":"شركة الواجهات والكلادينج العصرية للمقاولات","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"E6","v":"حزمة الأعمال:","bg":"#F8FAFC","fg":"#1E293B","b":true},{"c":"F6","v":"أعمال تكسيات الواجهات الحجرية والزجاجية","fg":"#1E293B","cs":2},{"skip":true}]},{"r":7,"h":128.0,"cells":[{"c":"A7","v":"تاريخ الاستلام الابتدائي (TOC):","bg":"#F8FAFC","fg":"#1E293B","b":true},{"c":"B7","v":"15 أكتوبر 2025","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"E7","v":"فترة الضمان والصيانة:","bg":"#F8FAFC","fg":"#1E293B","b":true},{"c":"F7","v":"24 شهراً (سنتان تقويميتان)","fg":"#1E293B","cs":2},{"skip":true}]},{"r":8,"h":104.0,"cells":[{"c":"A8","v":"تاريخ الاستلام النهائي (FAC):","bg":"#F8FAFC","fg":"#1E293B","b":true},{"c":"B8","v":"15 أكتوبر 2027","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"E8","v":"شهادة الأداء النهائي:","bg":"#F8FAFC","fg":"#1E293B","b":true},{"c":"F8","v":"صادرة برقم FAC-2027-019 بتاريخ 18 أكتوبر 2027","fg":"#1E293B","cs":2},{"skip":true}]},{"r":9,"h":16.0,"cells":[{"c":"A9","v":""},{"c":"B9","v":""},{"c":"C9","v":""},{"c":"D9","v":""},{"c":"E9","v":""},{"c":"F9","v":""},{"c":"G9","v":""}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"جدول المطابقة الحسابية وتصفية محجوز الضمان النهائي (Final Retention Financial Settlement)","bg":"#064E3B","fg":"#FFFFFF","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":11,"h":40.0,"cells":[{"c":"A11","v":"م","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B11","v":"بيان البند المالي والتعاقدي","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"F11","v":"القيمة المالية (ر.س)","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G11","v":"المرجعية والملاحظات","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":1,"fg":"#1E293B","al":"center"},{"c":"B12","v":"القيمة التعاقدية الأصلية للمقاولة (Original Subcontract Sum)","fg":"#1E293B","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"F12","v":4200000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G12","v":"وفق العقد الأساسي المعتمد","fg":"#64748B"}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":2,"fg":"#1E293B","al":"center"},{"c":"B13","v":"قيمة أوامر التغيير والمطالبات المعتمدة (Approved Variation Orders)","fg":"#1E293B","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"F13","v":150000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G13","v":"أوامر التغيير رقم VO-01 و VO-02","fg":"#64748B"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":3,"bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B14","v":"إجمالي القيمة التعاقدية المعدلة (Revised Contract Sum)","bg":"#F8FAFC","fg":"#1E293B","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"F14","v":4350000,"f":"=F12+F13","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"G14","v":"مجموع العقد الأصلي والتغييرات","bg":"#F8FAFC","fg":"#1E293B","b":true}]},{"r":15,"h":34.0,"cells":[{"c":"A15","v":4,"fg":"#1E293B","al":"center"},{"c":"B15","v":"إجمالي قيمة الأعمال المنجزة المعتمدة بالمستخلص الختامي (Gross Certified)","fg":"#1E293B","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"F15","v":4350000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G15","v":"المستخلص الختامي رقم 14 المعتمد","fg":"#64748B"}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":5,"fg":"#1E293B","al":"center"},{"c":"B16","v":"نسبة محجوز ضمان حسن التنفيذ التعاقدية (Retention Rate 10%)","fg":"#1E293B","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"F16","v":0.1,"in":true,"fg":"#1E293B","al":"center","nf":"0.0%"},{"c":"G16","v":"نسبة الاستقطاع المنصوص عليها بالمادة 14","fg":"#64748B"}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":6,"bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B17","v":"إجمالي محجوز الضمان المستقطع تراكمياً (Total Retention Withheld)","bg":"#F8FAFC","fg":"#1E293B","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"F17","v":435000,"f":"=F15*F16","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"G17","v":"إجمالي المبالغ المحتجزة خلال مدة المشروع","bg":"#F8FAFC","fg":"#1E293B","b":true}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":7,"fg":"#1E293B","al":"center"},{"c":"B18","v":"قيمة الإفراج الابتدائي المنصرف عند الاستلام الابتدائي (50% TOC Release)","fg":"#1E293B","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"F18","v":217500,"f":"=ROUND(F17*0.5, 2)","fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G18","v":"صرف بشيك رقم 4098 بتاريخ 2025-10-25","fg":"#64748B"}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":8,"bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center"},{"c":"B19","v":"رصيد محجوز الضمان المتبقي لفترة الصيانة (Retention Balance for DLP)","bg":"#F8FAFC","fg":"#1E293B","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"F19","v":217500,"f":"=F17-F18","bg":"#F8FAFC","fg":"#1E293B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"G19","v":"الدفعة الثانية المستحقة عند الاستلام النهائي","bg":"#F8FAFC","fg":"#1E293B","b":true}]},{"r":20,"h":34.0,"cells":[{"c":"A20","v":9,"fg":"#1E293B","al":"center"},{"c":"B20","v":"خصومات إصلاح العيوب وقائمة الملاحظات بواسطة طرف ثالث (Snag Deductions)","fg":"#1E293B","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"F20","v":12500,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G20","v":"خصم تكاليف إصلاح كوابيل الزجاج المتضررة","fg":"#64748B"}]},{"r":21,"h":34.0,"cells":[{"c":"A21","v":10,"fg":"#1E293B","al":"center"},{"c":"B21","v":"غرامات تأخير أو استهلاك مرافق الموقع والكهرباء (Penalties & Site Utilities)","fg":"#1E293B","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"F21","v":5000,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0 \"ر.س\""},{"c":"G21","v":"استهلاك كهرباء وماء الموقع المؤقت","fg":"#64748B"}]},{"r":22,"h":42.0,"cells":[{"c":"A22","v":11,"bg":"#D1FAE5","fg":"#1E293B","b":true,"al":"center"},{"c":"B22","v":"صافي محجوز الضمان النهائي المستحق للصرف الفوري (NET FINAL PAYABLE)","bg":"#D1FAE5","fg":"#064E3B","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"F22","v":200000,"f":"=F19-F20-F21","bg":"#D1FAE5","fg":"#064E3B","b":true,"al":"center","nf":"#,##0 \"ر.س\""},{"c":"G22","v":"المبلغ النهائي المستحق للإفراج وإغلاق الحساب","bg":"#D1FAE5","fg":"#1E293B","b":true}]},{"r":23,"h":28.0,"cells":[{"c":"A23","v":""},{"c":"B23","v":""},{"c":"C23","v":""},{"c":"D23","v":""},{"c":"E23","v":""},{"c":"F23","v":""},{"c":"G23","v":""}]},{"r":24,"h":56.0,"cells":[{"c":"A24","v":"إقرار وتعهد إبراء الذمة: يقر مقاول الباطن باستلامه كافة مستحقاته المالية والتعاقدية عن العملية المذكورة أعلاه بعد صرف هذا الشيك، وبذلك تبرأ ذمة المقاول العام والمالك إبراءً تاماً وشاملاً ونهائياً ويسقط حقه في أي مطالبة مستقبلية.","bg":"#E2E8F0","fg":"#1E293B","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":25,"h":14.0,"cells":[{"c":"A25","v":""},{"c":"B25","v":""},{"c":"C25","v":""},{"c":"D25","v":""},{"c":"E25","v":""},{"c":"F25","v":""},{"c":"G25","v":""}]},{"r":26,"h":52.0,"cells":[{"c":"A26","v":"مهندس المكتب الفني وإدارة العقود\nContracts & Technical Office","bg":"#064E3B","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true},{"c":"C26","v":"مدير الإدارة المالية والحسابات\nChief Financial Officer","bg":"#064E3B","fg":"#FFFFFF","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"F26","v":"اعتماد المدير التنفيذي / مدير المشروع\nProject Executive Director","bg":"#064E3B","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true}]},{"r":27,"h":75.0,"cells":[{"c":"A27","v":"الاسم:\nالتوقيع:\nالتاريخ:       /       /  202","fg":"#64748B","cs":2},{"skip":true},{"c":"C27","v":"الاسم:\nالتوقيع:\nالتاريخ:       /       /  202","fg":"#64748B","cs":3},{"skip":true},{"skip":true},{"c":"F27","v":"الاسم:\nالتوقيع:\nالتاريخ:       /       /  202","fg":"#64748B","cs":2},{"skip":true}]}]},{"name":"إعدادات_العقود_وقواعد_الاحتساب","maxRow":14,"maxCol":6,"colWidths":[14.0,34.0,20.0,22.0,28.0,32.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول الإعدادات العامة وقواعد احتساب المحجوزات وفترات الضمان (SYSTEM & CONTRACT SETTINGS)","bg":"#064E3B","fg":"#FFFFFF","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"⚠️ تنبيه استرشادي: النسب والبيانات المدخلة في هذا الشيت هي نماذج تطبيقية لمتوسطات عقود التشييد والبناء وفق عقد الفيديك (FIDIC Red Book). يرجى تعديل نسب الاستقطاع وفترات الصيانة والعملة أدناه بما يطابق بنود وشروط عقود مشروعك الفعلية.","bg":"#059669","fg":"#E2E8F0","al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"قواعد ونسب استقطاع محجوز الضمان وفترات الصيانة المعيارية حسب التخصص (Retention Rates & DLP Standards)","bg":"#064E3B","fg":"#FFFFFF","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":40.0,"cells":[{"c":"A5","v":"كود التخصص","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"حزمة الأعمال ومجال المقاولة","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"نسبة المحجوز القياسية","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"فترة الضمان DLP المعيارية","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"شروط الإفراج الابتدائي 50%","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"شروط الإفراج النهائي 50%","bg":"#059669","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"SEC-01","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center"},{"c":"B6","v":"الأعمال المدنية والهيكل الخرساني والأساسات","bg":"#F1F5F9","fg":"#1E293B"},{"c":"C6","v":0.05,"in":true,"bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"0.0%"},{"c":"D6","v":"12 شهراً (وعيوب خفية 10 سنوات)","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"E6","v":"شهادة الاستلام الابتدائي (TOC) وإخلاء الموقع","bg":"#F1F5F9","fg":"#1E293B"},{"c":"F6","v":"شهادة الأداء (FAC) وخلو الملاحظات الإنشائية","bg":"#F1F5F9","fg":"#1E293B"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"SEC-02","fg":"#1E293B","b":true,"al":"center"},{"c":"B7","v":"أعمال العزل المائي للأسطح والخزانات","fg":"#1E293B"},{"c":"C7","v":0.1,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"0.0%"},{"c":"D7","v":"120 شهراً (10 سنوات متواصلة)","fg":"#1E293B","al":"center"},{"c":"E7","v":"اجتياز اختبار الغمر 72 ساعة والتسليم الابتدائي","fg":"#1E293B"},{"c":"F7","v":"سريان وثيقة ضمان شركة العزل والتأمين العشري","fg":"#1E293B"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"SEC-03","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center"},{"c":"B8","v":"أعمال الواجهات الحجرية والكلادينج والزجاج","bg":"#F1F5F9","fg":"#1E293B"},{"c":"C8","v":0.1,"in":true,"bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"0.0%"},{"c":"D8","v":"24 شهراً (سنتان تقويميتان)","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"E8","v":"اعتماد تقرير فحص الميول واختبار رش المياه","bg":"#F1F5F9","fg":"#1E293B"},{"c":"F8","v":"سلامة الفواصل وتثبيت الكوابيل وخلو التصدعات","bg":"#F1F5F9","fg":"#1E293B"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"SEC-04","fg":"#1E293B","b":true,"al":"center"},{"c":"B9","v":"أعمال التشطيبات المعمارية والدهانات والأرضيات","fg":"#1E293B"},{"c":"C9","v":0.05,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"0.0%"},{"c":"D9","v":"12 شهراً (سنة واحدة)","fg":"#1E293B","al":"center"},{"c":"E9","v":"تسليم الغرف واعتماد الاستشاري لعينات الإنهاء","fg":"#1E293B"},{"c":"F9","v":"معالجة شروخ الترييح وإصلاح الدهانات المستهلكة","fg":"#1E293B"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"SEC-05","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center"},{"c":"B10","v":"الأعمال الكهروميكانيكية HVAC والتكييف المركزي","bg":"#F1F5F9","fg":"#1E293B"},{"c":"C10","v":0.05,"in":true,"bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"0.0%"},{"c":"D10","v":"24 شهراً (سنتان شاملة مواسم الصيف)","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"E10","v":"اجتياز اختبارات التوازن والتشغيل المبدئي TAB","bg":"#F1F5F9","fg":"#1E293B"},{"c":"F10","v":"اجتياز موسمي صيف كاملين بكفاءة التبريد التصميمية","bg":"#F1F5F9","fg":"#1E293B"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"SEC-06","fg":"#1E293B","b":true,"al":"center"},{"c":"B11","v":"الأعمال الصحية وشبكات التغذية والصرف","fg":"#1E293B"},{"c":"C11","v":0.05,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"0.0%"},{"c":"D11","v":"12 شهراً (سنة واحدة)","fg":"#1E293B","al":"center"},{"c":"E11","v":"اختبار ضغط المواسير بالبار وخلو التسريبات","fg":"#1E293B"},{"c":"F11","v":"فحص عمل محطات الرفع والمضخات ومصافي الروائح","fg":"#1E293B"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"SEC-07","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center"},{"c":"B12","v":"اللوحات والتركيبات الكهربائية والإنارة","bg":"#F1F5F9","fg":"#1E293B"},{"c":"C12","v":0.05,"in":true,"bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"0.0%"},{"c":"D12","v":"24 شهراً (سنتان تقويميتان)","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"E12","v":"شهادة إطلاق التيار وفحص الاتزان الحراري","bg":"#F1F5F9","fg":"#1E293B"},{"c":"F12","v":"اختبار القواطع وتوازن الأحمال وصلاحية المحولات","bg":"#F1F5F9","fg":"#1E293B"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"SEC-08","fg":"#1E293B","b":true,"al":"center"},{"c":"B13","v":"شبكات مكافحة الحريق والإنذار المبكر","fg":"#1E293B"},{"c":"C13","v":0.1,"in":true,"fg":"#1E293B","b":true,"al":"center","nf":"0.0%"},{"c":"D13","v":"12 شهراً (سنة واحدة)","fg":"#1E293B","al":"center"},{"c":"E13","v":"اعتماد الدفاع المدني وتصريح التشغيل الرسمي","fg":"#1E293B"},{"c":"F13","v":"سريان عقد الصيانة الدورية واختبار الرشاشات","fg":"#1E293B"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"SEC-09","bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center"},{"c":"B14","v":"المصاعد والسلالم الكهربائية المتحركة","bg":"#F1F5F9","fg":"#1E293B"},{"c":"C14","v":0.1,"in":true,"bg":"#F1F5F9","fg":"#1E293B","b":true,"al":"center","nf":"0.0%"},{"c":"D14","v":"12 شهراً (سنة واحدة مع صيانة مجانية)","bg":"#F1F5F9","fg":"#1E293B","al":"center"},{"c":"E14","v":"شهادة الفحص من طرف ثالث معتمد وتقرير الأمان","bg":"#F1F5F9","fg":"#1E293B"},{"c":"F14","v":"إتمام الصيانة الوقائية الشهرية وإصلاح الأعطال","bg":"#F1F5F9","fg":"#1E293B"}]}]}]}