{"slug":"swimming-pool-construction-boq","sheets":[{"name":"بيانات_المسبح_والمواصفات","maxRow":19,"maxCol":7,"colWidths":[28.0,38.0,18.0,22.0,26.0,26.0,18.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"مقايسة أعمال إنشاء وتجهيز حمامات السباحة (Swimming Pool Construction BOQ)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":40.0,"cells":[{"c":"A2","v":"حساب كميات وتكاليف الأعمال المدنية، الخرسانة الكتيمة، العزل الثنائي، الفسيفساء، وأنظمة الفلترة والإنارة وفق كود ACI 350","bg":"#0284C7","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":36.0,"cells":[{"c":"A4","v":"1. الأبعاد الهندسية والبيانات التصميمية لحمام السباحة","bg":"#E2E8F0","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":"اسم المشروع وموقع العمل:","b":true},{"c":"B5","v":"مشروع فيلا سكنية فاخرة مع حديقة ومسبح خاص","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"E5","v":"كود النموذج التعاقدي:","b":true},{"c":"F5","v":"BOQ-FIN-012","b":true,"al":"center","cs":2},{"skip":true}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"نظام سحب وتدوير المياه:","b":true},{"c":"B6","v":"نظام مجرى الفائض الأوتوماتيكي (Overflow Channel System)","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"E6","v":"الاستشاري المعماري المشرف:","b":true},{"c":"F6","v":"مكتب العمارة والإنشاءات الفاخرة","b":true,"al":"center","cs":2},{"skip":true}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":"طول الحوض الداخلي الصافي:","b":true},{"c":"B7","v":"12.00 متر طولي","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"E7","v":"عرض الحوض الداخلي الصافي:","b":true},{"c":"F7","v":"6.00 متر طولي","b":true,"al":"center","cs":2},{"skip":true}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"متوسط عمق المياه بالمسبح:","b":true},{"c":"B8","v":"1.50 متر (يتدرج من 1.20م إلى 1.80م)","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"E8","v":"مساحة المسطح المائي السطحي:","b":true},{"c":"F8","v":"72.00 متر مربع (m²)","b":true,"al":"center","cs":2},{"skip":true}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"الحجم الإجمالي للمياه التخزينية:","b":true},{"c":"B9","v":"108.00 متر مكعب (m³) مياه","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"E9","v":"حجم خزان الموازنة (Balance Tank):","b":true},{"c":"F9","v":"15.00 متر مكعب (m³)","b":true,"al":"center","cs":2},{"skip":true}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"محيط الحوض الخارجي للوزرة:","b":true},{"c":"B10","v":"36.00 متر طولي","fg":"#1E293B","cs":3},{"skip":true},{"skip":true},{"c":"E10","v":"مساحة الجدران والقاع للتشطيب:","b":true},{"c":"F10","v":"126.00 متر مربع (m²)","b":true,"al":"center","cs":2},{"skip":true}]},{"r":11,"h":28.0,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""},{"c":"G11","v":""}]},{"r":12,"h":36.0,"cells":[{"c":"A12","v":"2. جدول المعايير الفنية واشتراطات التنفيذ الكودية (Technical Standards)","bg":"#E2E8F0","b":true,"cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":13,"h":40.0,"cells":[{"c":"A13","v":"العنصر الإنشائي / الكهروميكانيكي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B13","v":"المواصفة الفنية والاشتراط الهندسي المعتمد","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C13","v":"الكمية / القياس","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D13","v":"معدل الأداء التصميمي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E13","v":"المرجع الكودي القياسي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F13","v":"اختبار الاستلام الموقعي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G13","v":"حالة الاعتماد","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":14,"h":34.0,"cells":[{"c":"A14","v":"الخرسانة المسلحة للحوض","b":true},{"c":"B14","v":"C35/45 كتيمة للماء مع إضافات السيكا البلورية","fg":"#1E293B"},{"c":"C14","v":"48.50 م³","b":true,"al":"center"},{"c":"D14","v":"عامل الماء/الأسمنت <= 0.42","fg":"#1E293B","al":"center"},{"c":"E14","v":"ACI 350 Water Structures","fg":"#64748B","al":"center"},{"c":"F14","v":"اختبار مكعبات وامتصاص ماء","fg":"#1E293B"},{"c":"G14","v":"🟢 معتمد","b":true,"al":"center"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"شريط منع تسرب المياه","bg":"#F8FAFC","b":true},{"c":"B15","v":"Waterstop PVC مضلع مع قفل دائري مركزي 25 سم","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C15","v":"42.00 م.ط","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D15","v":"مقاوم لضغط هيدروستاتيكي 5 بار","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E15","v":"ASTM D638 / US Corps","bg":"#F8FAFC","fg":"#64748B","al":"center"},{"c":"F15","v":"معاينة اللحام الحراري 100%","bg":"#F8FAFC","fg":"#1E293B"},{"c":"G15","v":"🟢 معتمد","bg":"#F8FAFC","b":true,"al":"center"}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"العزل المائي الداخلي","b":true},{"c":"B16","v":"نظام ثنائي: دهان أسمنتي مرن + بولي يوريثان","fg":"#1E293B"},{"c":"C16","v":"148.00 م²","b":true,"al":"center"},{"c":"D16","v":"استطالة كسر > 300%","fg":"#1E293B","al":"center"},{"c":"E16","v":"ASTM C836 / DIN 18195","fg":"#64748B","al":"center"},{"c":"F16","v":"اختبار غمر بالماء 72 ساعة","fg":"#1E293B"},{"c":"G16","v":"🟢 معتمد","b":true,"al":"center"}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"تشطيب الفسيفساء والموزاييك","bg":"#F8FAFC","b":true},{"c":"B17","v":"موزاييك زجاجي نخب أول 2.5×2.5 سم مقاوم للكلور","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C17","v":"126.00 م²","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D17","v":"امتصاص ماء 0.0% ولا يبهت","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E17","v":"EN 14411 Class B1a","bg":"#F8FAFC","fg":"#64748B","al":"center"},{"c":"F17","v":"فحص الاستواء والتماسك Pull-off","bg":"#F8FAFC","fg":"#1E293B"},{"c":"G17","v":"🟢 معتمد","bg":"#F8FAFC","b":true,"al":"center"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"روبة الفواصل واللحامات","b":true},{"c":"B18","v":"روبة إيبوكسية ثلاثية المكونات 100% مقاومة للكيماويات","fg":"#1E293B"},{"c":"C18","v":"24 عبوة","b":true,"al":"center"},{"c":"D18","v":"مقاومة للأحماض والكلورين","fg":"#1E293B","al":"center"},{"c":"E18","v":"ANSI A118.3 / ISO 13007","fg":"#64748B","al":"center"},{"c":"F18","v":"فحص خلو الفراغات والمسام","fg":"#1E293B"},{"c":"G18","v":"🟢 معتمد","b":true,"al":"center"}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":"مضخات وفلاتر التدوير","bg":"#F8FAFC","b":true},{"c":"B19","v":"فلتر رملي أوتوماتيكي + مضخة بقدرة 2.0 حصان","bg":"#F8FAFC","fg":"#1E293B"},{"c":"C19","v":"2 طاقم كامل","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D19","v":"تدوير الحجم بالكامل كل 4 ساعات","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"E19","v":"DIN 19643 Filtration","bg":"#F8FAFC","fg":"#64748B","al":"center"},{"c":"F19","v":"اختبار الضغط ومعدل التدفق","bg":"#F8FAFC","fg":"#1E293B"},{"c":"G19","v":"🟢 معتمد","bg":"#F8FAFC","b":true,"al":"center"}]}]},{"name":"لوحة_المؤشرات_والملخص_المالي","maxRow":13,"maxCol":6,"colWidths":[16.0,34.0,16.0,26.0,20.0,28.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"الملخص التنفيذي ومؤشرات تكاليف مسبح الفيلا (Swimming Pool Cost Dashboard)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":40.0,"cells":[{"c":"A2","v":"تحليل التكلفة الكلية الإجمالية موزعة حسب الحزم الإنشائية، التشطيبات والعزل، والأعمال الكهروميكانيكية والإنارة","bg":"#0284C7","fg":"#E2E8F0","al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""}]},{"r":4,"h":72.0,"cells":[{"c":"A4","v":"التكلفة الكلية الإجمالية (Grand Total)","bg":"#F0F9FF","fg":"#475569","b":true,"al":"center"},{"c":"B4","v":"تكلفة المتر المربع مسطح مائي","bg":"#F0F9FF","fg":"#475569","b":true,"al":"center"},{"c":"C4","v":"تكلفة المتر المكعب مياه تخزينية","bg":"#F0F9FF","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"E4","v":"نسبة التشطيبات والعزل الفاخر من التكلفة","bg":"#F0F9FF","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true}]},{"r":5,"h":48.0,"cells":[{"c":"A5","v":"تُرحل إلى لوحة المؤشراتتُرحل إلى لوحة المؤشراتتُرحل إلى لوحة المؤشرات","f":"=D10+D11+D12","bg":"#F0F9FF","fg":"#1E3A8A","b":true,"al":"center","nf":"#,##0.00\" ر.س\""},{"c":"B5","v":0,"f":"=A5/72.0","bg":"#F0F9FF","fg":"#0284C7","b":true,"al":"center","nf":"#,##0.00\" ر.س/م²\""},{"c":"C5","v":0,"f":"=A5/108.0","bg":"#F0F9FF","fg":"#047857","b":true,"al":"center","nf":"#,##0.00\" ر.س/م³\"","cs":2},{"skip":true},{"c":"E5","v":"تُرحل إلى لوحة المؤشرات\"/\"تُرحل إلى لوحة المؤشراتتُرحل إلى لوحة المؤشراتتُرحل إلى لوحة المؤشرات","f":"=D11/A5","bg":"#F0F9FF","fg":"#1E3A8A","b":true,"al":"center","nf":"0.0%","cs":2},{"skip":true}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"شاملة كافة الأعمال تسليم مفتاح","bg":"#F0F9FF","fg":"#64748B","al":"center"},{"c":"B6","v":"لمسطح مائي 72.0 م² (12×6 م)","bg":"#F0F9FF","fg":"#64748B","al":"center"},{"c":"C6","v":"لسعة 108.0 م³ + خزان موازنة 15 م³","bg":"#F0F9FF","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E6","v":"فسيفساء زجاجية وروبة إيبوكسي وعزل ثنائي","bg":"#F0F9FF","fg":"#64748B","al":"center","cs":2},{"skip":true}]},{"r":7,"h":28.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""}]},{"r":8,"h":36.0,"cells":[{"c":"A8","v":"ملخص توزيع التكاليف حسب الحزم والمراحل التنفيذية (Package Summary Matrix)","bg":"#E2E8F0","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":40.0,"cells":[{"c":"A9","v":"كود الحزمة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B9","v":"اسم الحزمة والبنود التنفيذية","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C9","v":"عدد البنود","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D9","v":"إجمالي التكلفة (ر.س)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E9","v":"النسبة المئوية %","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F9","v":"مصدر البيانات والحسابات","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"PKG-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"الأعمال المدنية والخرسانات الكتيمة (Civil)","bg":"#F8FAFC","b":true},{"c":"C10","v":6,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":"تُرحل إلى لوحة المؤشرات","f":"=جدول_كميات_الأعمال_الإنشائية!G11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E10","v":"تُرحل إلى لوحة المؤشرات\"/$\"تُرحل إلى لوحة المؤشراتتُرحل إلى لوحة المؤشراتتُرحل إلى لوحة المؤشرات","f":"=D10/$A$5","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"F10","v":"تبويب: جدول_كميات_الأعمال_الإنشائية","bg":"#F8FAFC","fg":"#64748B"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"PKG-02","b":true,"al":"center"},{"c":"B11","v":"العزل المائي وتشطيبات الفسيفساء (Finishes)","b":true},{"c":"C11","v":5,"in":true,"b":true,"al":"center"},{"c":"D11","v":"تُرحل إلى لوحة المؤشرات","f":"=جدول_كميات_العزل_والتشطيبات!G10","b":true,"al":"center","nf":"#,##0.00"},{"c":"E11","v":"تُرحل إلى لوحة المؤشرات\"/$\"تُرحل إلى لوحة المؤشراتتُرحل إلى لوحة المؤشراتتُرحل إلى لوحة المؤشرات","f":"=D11/$A$5","b":true,"al":"center","nf":"0.0%"},{"c":"F11","v":"تبويب: جدول_كميات_العزل_والتشطيبات","fg":"#64748B"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"PKG-03","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"الأعمال الكهروميكانيكية والفلترة (MEP)","bg":"#F8FAFC","b":true},{"c":"C12","v":6,"in":true,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":"تُرحل إلى لوحة المؤشرات","f":"=كميات_الأعمال_الكهروميكانيكية!G11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E12","v":"تُرحل إلى لوحة المؤشرات\"/$\"تُرحل إلى لوحة المؤشراتتُرحل إلى لوحة المؤشراتتُرحل إلى لوحة المؤشرات","f":"=D12/$A$5","bg":"#F8FAFC","b":true,"al":"center","nf":"0.0%"},{"c":"F12","v":"تبويب: كميات_الأعمال_الكهروميكانيكية","bg":"#F8FAFC","fg":"#64748B"}]},{"r":13,"h":40.0,"cells":[{"c":"A13","v":"المجموع الإجمالي العام للمقايسة (Grand Total):","bg":"#E2E8F0","b":true,"al":"left","cs":3},{"skip":true},{"skip":true},{"c":"D13","v":0,"f":"=SUM(D10:D12)","bg":"#E2E8F0","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"E13","v":0,"f":"=SUM(E10:E12)","bg":"#E2E8F0","b":true,"al":"center","nf":"0.0%"},{"c":"F13","v":"100.0% متكامل","bg":"#E2E8F0","b":true,"al":"center"}]}]},{"name":"جدول_كميات_الأعمال_الإنشائية","maxRow":11,"maxCol":7,"colWidths":[16.0,38.0,16.0,16.0,18.0,22.0,28.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر كميات وتسعير الأعمال المدنية والإنشائية للمسبح (Civil & Structural BOQ)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":40.0,"cells":[{"c":"A2","v":"حفر التربة، الخرسانة العادية، خرسانة اللبشة والجدران الكتيمة C35، حديد التسليح، وفواصل ووترستوب وفق ACI 350","bg":"#0284C7","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"رقم البند","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"توصيف بند الأعمال المدنية والإنشائية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الوحدة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الكمية المحصورة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"سعر الوحدة (ر.س)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"إجمالي القيمة (ر.س)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"المواصفة والاشتراطات","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"1.01","b":true,"al":"center"},{"c":"B5","v":"حفر ميكانيكي بالتربة وتجهيز منسوب التأسيس ونقل المخلفات للمقلب العمومي","b":true},{"c":"C5","v":"م³","fg":"#1E293B","al":"center"},{"c":"D5","v":165,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"E5","v":35,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F5","v":5775,"f":"=D5*E5","b":true,"al":"center","nf":"#,##0.00"},{"c":"G5","v":"عمق حفر 2.20م مع جوانب ميول","fg":"#64748B"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"1.02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B6","v":"خرسانة عادية نظافة أسفل اللبشة وخزان الموازنة سمك 10 سم مقاومة C20","bg":"#F8FAFC","b":true},{"c":"C6","v":"م³","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D6","v":14.5,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E6","v":280,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F6","v":4060,"f":"=D6*E6","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G6","v":"صب متجانس ومسطر مع مشمع 500µ","bg":"#F8FAFC","fg":"#64748B"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"1.03","b":true,"al":"center"},{"c":"B7","v":"خرسانة مسلحة للبشة الحوض وقاع خزان الموازنة سمك 30 سم كتيمة C35/45","b":true},{"c":"C7","v":"م³","fg":"#1E293B","al":"center"},{"c":"D7","v":28.5,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"E7","v":480,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F7","v":13680,"f":"=D7*E7","b":true,"al":"center","nf":"#,##0.00"},{"c":"G7","v":"أسمنت مقاوم للكبريتات مع إضافات السيكا","fg":"#64748B"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"1.04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B8","v":"خرسانة مسلحة لجدران الحوض والقنوات وخزان الموازنة سمك 25 سم كتيمة C35","bg":"#F8FAFC","b":true},{"c":"C8","v":"م³","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D8","v":24,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E8","v":520,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F8","v":12480,"f":"=D8*E8","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G8","v":"شدات خشبية ملساء مع زرجينات مانعة للماء","bg":"#F8FAFC","fg":"#64748B"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"1.05","b":true,"al":"center"},{"c":"B9","v":"توريد وتشكيل ورص حديد تسليح عالي المقاومة في القاع والجدران شبكتين","b":true},{"c":"C9","v":"طن","fg":"#1E293B","al":"center"},{"c":"D9","v":5.6,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"E9","v":3600,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F9","v":20160,"f":"=D9*E9","b":true,"al":"center","nf":"#,##0.00"},{"c":"G9","v":"حديد إيبوكسي مجلفن أو عالي التماسك B500","fg":"#64748B"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"1.06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"توريد وتركيب شريط ووتر ستوب PVC عرض 25 سم بفواصل الصب والالتقاء","bg":"#F8FAFC","b":true},{"c":"C10","v":"م.ط","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D10","v":42,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E10","v":65,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F10","v":2730,"f":"=D10*E10","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G10","v":"لحام حراري تام مع تثبيت بسلك رباط","bg":"#F8FAFC","fg":"#64748B"}]},{"r":11,"h":40.0,"cells":[{"c":"A11","v":"إجمالي حزمة الأعمال المدنية والإنشائية (Total Civil Works):","bg":"#E2E8F0","b":true,"al":"left","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F11","v":58885,"f":"=SUM(F5:F10)","bg":"#E2E8F0","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G11","v":"تُرحل إلى لوحة المؤشرات","bg":"#E2E8F0","b":true,"al":"center"}]}]},{"name":"جدول_كميات_العزل_والتشطيبات","maxRow":10,"maxCol":7,"colWidths":[16.0,38.0,16.0,16.0,18.0,22.0,28.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر كميات العزل المائي والتشطيبات والفسيفساء (Waterproofing & Finishes BOQ)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":40.0,"cells":[{"c":"A2","v":"العزل المائي الإيجابي والسلبي، اختبار الغمر 72 ساعة، الفسيفساء الزجاجية الإسبانية، الروبة الإيبوكسية، وحجر الكوبنج","bg":"#0284C7","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"رقم البند","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"توصيف بند العزل المائي والتشطيبات المعمارية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الوحدة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الكمية المحصورة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"سعر الوحدة (ر.س)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"إجمالي القيمة (ر.س)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"المواصفة والاشتراطات","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":72.0,"cells":[{"c":"A5","v":"2.01","b":true,"al":"center"},{"c":"B5","v":"عزل مائي إيجابي للحوض والخزان بنظام دهان أسمنتي بوليمري مرن وجهين متعامدين مع شاش ألياف زجاجية","b":true},{"c":"C5","v":"م²","fg":"#1E293B","al":"center"},{"c":"D5","v":148,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"E5","v":75,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F5","v":11100,"f":"=D5*E5","b":true,"al":"center","nf":"#,##0.00"},{"c":"G5","v":"SikaTop Seal 107 مع أركان كيرف","fg":"#64748B"}]},{"r":6,"h":72.0,"cells":[{"c":"A6","v":"2.02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B6","v":"إجراء اختبار الغمر بالماء العذب لمدة 72 ساعة متواصلة ومراقبة ثبات المنسوب واعتماد الاستشاري","bg":"#F8FAFC","b":true},{"c":"C6","v":"مقطوع","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D6","v":1,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E6","v":2500,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F6","v":2500,"f":"=D6*E6","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G6","v":"رصد التبخر وعدم تسجيل أي تسريب","bg":"#F8FAFC","fg":"#64748B"}]},{"r":7,"h":72.0,"cells":[{"c":"A7","v":"2.03","b":true,"al":"center"},{"c":"B7","v":"توريد وتركيب موزاييك زجاجي إسباني فاخر نخب أول 2.5×2.5 سم بمونة لاصقة بوليمرية مقاومة للماء","b":true},{"c":"C7","v":"م²","fg":"#1E293B","al":"center"},{"c":"D7","v":126,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"E7","v":190,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F7","v":23940,"f":"=D7*E7","b":true,"al":"center","nf":"#,##0.00"},{"c":"G7","v":"ألوان وتدرجات بحرية مع درجات السلالم","fg":"#64748B"}]},{"r":8,"h":72.0,"cells":[{"c":"A8","v":"2.04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B8","v":"تكحيل وحشو فواصل الفسيفساء بروبة إيبوكسية ثلاثية المكونات 100% مانعة للبكتيريا والطحالب","bg":"#F8FAFC","b":true},{"c":"C8","v":"م²","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D8","v":126,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E8","v":45,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F8","v":5670,"f":"=D8*E8","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G8","v":"Mapei Kerapoxy مقاومة للكيماويات","bg":"#F8FAFC","fg":"#64748B"}]},{"r":9,"h":72.0,"cells":[{"c":"A9","v":"2.05","b":true,"al":"center"},{"c":"B9","v":"توريد وتركيب أحجار الكوبنج المحيطية (حجر صناعي مضاد للانزلاق) لحواف المسبح ومجرى الأوفر فلو","b":true},{"c":"C9","v":"م.ط","fg":"#1E293B","al":"center"},{"c":"D9","v":36,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"E9","v":160,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F9","v":5760,"f":"=D9*E9","b":true,"al":"center","nf":"#,##0.00"},{"c":"G9","v":"حواف نصف دائرية Bullnose مع شبك تصريف","fg":"#64748B"}]},{"r":10,"h":40.0,"cells":[{"c":"A10","v":"إجمالي حزمة العزل المائي والتشطيبات المعمارية (Total Finishes):","bg":"#E2E8F0","b":true,"al":"left","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F10","v":48970,"f":"=SUM(F5:F9)","bg":"#E2E8F0","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G10","v":"تُرحل إلى لوحة المؤشرات","bg":"#E2E8F0","b":true,"al":"center"}]}]},{"name":"كميات_الأعمال_الكهروميكانيكية","maxRow":11,"maxCol":7,"colWidths":[16.0,38.0,16.0,16.0,18.0,22.0,28.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر كميات وتسعير الأعمال الكهروميكانيكية والفلترة (MEP & Filtration BOQ)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":40.0,"cells":[{"c":"A2","v":"الفلاتر الرملية، مضخات التدوير، شبكة مواسير الضغط UPVC، كشافات الإنارة الغاطسة LED IP68، ونظام الحقن الكيميائي","bg":"#0284C7","fg":"#E2E8F0","al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"رقم البند","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"توصيف بند الأعمال الكهروميكانيكية والفلترة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"الوحدة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الكمية المحصورة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"سعر الوحدة (ر.س)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"إجمالي القيمة (ر.س)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"المواصفة والماركة المعتمدة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"3.01","b":true,"al":"center"},{"c":"B5","v":"فلتر رملي أوتوماتيكي من البوليستر المسلح بألياف الزجاج قطر 36 بوصة مع صمام تحكم سداسي وشحنة رمل كوارتز","b":true},{"c":"C5","v":"طقم","fg":"#1E293B","al":"center"},{"c":"D5","v":1,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"E5","v":8500,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F5","v":8500,"f":"=D5*E5","b":true,"al":"center","nf":"#,##0.00"},{"c":"G5","v":"Hayward أو AstralPool إسباني","fg":"#64748B"}]},{"r":6,"h":72.0,"cells":[{"c":"A6","v":"3.02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B6","v":"مضخة تدوير مياه سيلف برايمينج بقدرة 2.0 حصان مع مصفاة شوائب أمامية وجسم مقاوم للملوحة والكلور","bg":"#F8FAFC","b":true},{"c":"C6","v":"عدد","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D6","v":2,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E6","v":4200,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F6","v":8400,"f":"=D6*E6","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G6","v":"طاقم 1 تشغيل + 1 احتياط تبادلي","bg":"#F8FAFC","fg":"#64748B"}]},{"r":7,"h":72.0,"cells":[{"c":"A7","v":"3.03","b":true,"al":"center"},{"c":"B7","v":"كشافات إنارة غاطسة مسطحة LED بقدرة 35 واط إضاءة بيضاء دافئة IP68 مقاومة للماء مع محولات 12V","b":true},{"c":"C7","v":"عدد","fg":"#1E293B","al":"center"},{"c":"D7","v":6,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"E7","v":750,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F7","v":4500,"f":"=D7*E7","b":true,"al":"center","nf":"#,##0.00"},{"c":"G7","v":"ستانلس ستيل 316 مع كابلات معزولة","fg":"#64748B"}]},{"r":8,"h":72.0,"cells":[{"c":"A8","v":"3.04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B8","v":"شبكة مواسير وضواغط سحب ودفع ومحابس UPVC Class 16 مع نوافير إرجاع نفاثة ومصارف قاع Main Drains","bg":"#F8FAFC","b":true},{"c":"C8","v":"مقطوع","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D8","v":1,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E8","v":9500,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F8","v":9500,"f":"=D8*E8","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G8","v":"أقطار 2.0 و 2.5 بوصة ضغط عالي","bg":"#F8FAFC","fg":"#64748B"}]},{"r":9,"h":72.0,"cells":[{"c":"A9","v":"3.05","b":true,"al":"center"},{"c":"B9","v":"نظام أوتوماتيكي لحقن الكلور وضبط الرقم الهيدروجيني pH Dosing System مع حساسات قياس ومضخات حقن","b":true},{"c":"C9","v":"طقم","fg":"#1E293B","al":"center"},{"c":"D9","v":1,"in":true,"b":true,"al":"center","nf":"#,##0.00"},{"c":"E9","v":6800,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F9","v":6800,"f":"=D9*E9","b":true,"al":"center","nf":"#,##0.00"},{"c":"G9","v":"لوحة تحكم إلكترونية مع شاشة رقمية","fg":"#64748B"}]},{"r":10,"h":72.0,"cells":[{"c":"A10","v":"3.06","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"لوحة تحكم كهربائية رئيسية للمسبح شاملة القواطع والمؤقت الزمني وحماية التفريغ والتأريض الأرضي","bg":"#F8FAFC","b":true},{"c":"C10","v":"عدد","bg":"#F8FAFC","fg":"#1E293B","al":"center"},{"c":"D10","v":1,"in":true,"bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"E10","v":4500,"in":true,"bg":"#F8FAFC","fg":"#1E293B","al":"center","nf":"#,##0.00"},{"c":"F10","v":4500,"f":"=D10*E10","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"G10","v":"درجة حماية IP65 مقاومة للرطوبة","bg":"#F8FAFC","fg":"#64748B"}]},{"r":11,"h":40.0,"cells":[{"c":"A11","v":"إجمالي حزمة الأعمال الكهروميكانيكية والفلترة (Total MEP Works):","bg":"#E2E8F0","b":true,"al":"left","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F11","v":42200,"f":"=SUM(F5:F10)","bg":"#E2E8F0","fg":"#FFFFFF","b":true,"al":"center","nf":"#,##0.00"},{"c":"G11","v":"تُرحل إلى لوحة المؤشرات","bg":"#E2E8F0","b":true,"al":"center"}]}]}]}