{"slug":"tax-invoice-and-simplified-zatca-eta-invoice-template-excel","sheets":[{"name":"1_فاتورة_ضريبية_قياسية_B2B","maxRow":31,"maxCol":10,"colWidths":[8.0,60.0,15.0,13.0,18.0,14.0,20.0,15.0,18.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"فاتورة ضريبية قياسية (TAX INVOICE - B2B) — للمقاولات والتوريدات والشركات","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"مستوفية لاشتراطات المادة (53) من لائحة ضريبة القيمة المضافة السعودية (ZATCA فاتورة) ومنظومة الفاتورة الإلكترونية المصرية (ETA) — قابلة للتعديل والطباعة المباشرة","bg":"#F0FDFA","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":36.0,"cells":[{"c":"A4","v":"رقم الفاتورة التسلسلي (Invoice No.):  INV-2026-00104","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":2},{"skip":true},{"c":"C4","v":"تاريخ ووقت الإصدار (Issue Date):  2026-11-01 | 10:30:00 AM","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"G4","v":"تاريخ التوريد / الاستحقاق (Supply Date):  2026-11-01","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"نوع الفاتورة (Invoice Type):  فاتورة ضريبية قياسية (Standard Tax Invoice - 0100000)","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":2},{"skip":true},{"c":"C5","v":"رقم العقد / أمر الشراء (Contract / PO):  PO-RYD-2026-884","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"G5","v":"رقم المستخلص / الدفعة:  مستخلص جاري رقم (4)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":6,"h":28.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":""},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":""},{"c":"F6","v":""},{"c":"G6","v":""},{"c":"H6","v":""},{"c":"I6","v":""},{"c":"J6","v":""}]},{"r":7,"h":38.0,"cells":[{"c":"A7","v":"بيانات المورد / البائع (Seller / Supplier Details)","bg":"#0F766E","fg":"#FFFFFF","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F7","v":"بيانات العميل / المشتري (Buyer / Client Details)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"اسم المورد:","bg":"#F1F5F9","b":true},{"c":"B8","v":"شركة البنيان المتقدم للمقاولات والتوريدات الهندسية ذ.م.م","f":"='5_إعدادات_الضريبة_والشركة'!C6","fg":"#008000","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"F8","v":"اسم العميل / المشتري:","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"H8","v":"شركة الإعمار الحديث للتطوير العقاري والاستثمار ش.م.م","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":3},{"skip":true},{"skip":true}]},{"r":9,"h":128.0,"cells":[{"c":"A9","v":"الرقم الضريبي للمورد (15 رقماً):","bg":"#F1F5F9","b":true},{"c":"B9","v":300458921400003,"f":"='5_إعدادات_الضريبة_والشركة'!C7","fg":"#008000","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"F9","v":"الرقم الضريبي للعميل (15 رقماً):","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"H9","v":"310987654300003","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":3},{"skip":true},{"skip":true}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"السجل التجاري للمورد:","bg":"#F1F5F9","b":true},{"c":"B10","v":1010654321,"f":"='5_إعدادات_الضريبة_والشركة'!C8","fg":"#008000","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"F10","v":"السجل التجاري للعميل:","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"H10","v":"1010998877","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":3},{"skip":true},{"skip":true}]},{"r":11,"h":72.0,"cells":[{"c":"A11","v":"العنوان الوطني للمورد:","bg":"#F1F5F9","b":true},{"c":"B11","v":"مبنى 4281 - طريق الملك فهد - حي العليا - الرياض 12214","f":"='5_إعدادات_الضريبة_والشركة'!C9","fg":"#008000","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"F11","v":"العنوان الوطني للعميل:","bg":"#F1F5F9","b":true,"cs":2},{"skip":true},{"c":"H11","v":"مبنى 7120 - طريق الأمير محمد بن سلمان - حي حطين - الرياض 13512","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":3},{"skip":true},{"skip":true}]},{"r":12,"h":28.0,"cells":[{"c":"A12","v":""},{"c":"B12","v":""},{"c":"C12","v":""},{"c":"D12","v":""},{"c":"E12","v":""},{"c":"F12","v":""},{"c":"G12","v":""},{"c":"H12","v":""},{"c":"I12","v":""},{"c":"J12","v":""}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"جدول تفصيل التوريدات وبنود الأعمال والخدمات الخاضعة لضريبة القيمة المضافة (Taxable Line Items)","bg":"#0F766E","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"م\nItem","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B14","v":"بيان السلعة أو الخدمة / توصيف بند الأعمال (Description of Goods / Services)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C14","v":"الوحدة\nUnit","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D14","v":"الكمية\nQty","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E14","v":"سعر الوحدة قبل الضريبة\nUnit Price","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F14","v":"نسبة الخصم\nDisc %","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G14","v":"الصافي قبل الضريبة\nTaxable Amount","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H14","v":"نسبة الضريبة\nVAT %","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I14","v":"مبلغ الضريبة\nVAT Amount","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J14","v":"الإجمالي شامل الضريبة\nTotal Incl. VAT","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":1,"b":true,"al":"center"},{"c":"B15","v":"توريد وصب خرسانة مسلحة جاهزة مقاومة للكبريتات (جهد 35 ميجا باسكال - C35) شاملة الضخ والدمك للقواعد واللبشة"},{"c":"C15","v":"م³","al":"center"},{"c":"D15","v":420,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":285,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G15","v":119700,"f":"=ROUND(D15*E15*(1-F15),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H15","v":0.15,"f":"='5_إعدادات_الضريبة_والشركة'!$C$11","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"I15","v":17955,"f":"=ROUND(G15*H15,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":137655,"f":"=ROUND(G15+I15,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":2,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"توريد وتشكيل وتركيب حديد تسليح عالي الشد (Grade 60 - Fy=500 MPa) مطابق للمواصفات السعودية SASO ASTM A615","bg":"#F8FAFC"},{"c":"C16","v":"طن","bg":"#F8FAFC","al":"center"},{"c":"D16","v":48.5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":2950,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":0.02,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G16","v":140213.5,"f":"=ROUND(D16*E16*(1-F16),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H16","v":0.15,"f":"='5_إعدادات_الضريبة_والشركة'!$C$11","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"I16","v":21032.03,"f":"=ROUND(G16*H16,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":161245.53,"f":"=ROUND(G16+I16,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":17,"h":52.0,"cells":[{"c":"A17","v":3,"b":true,"al":"center"},{"c":"B17","v":"توريد وتنفيذ أعمال العزل المائي للأساسات بلفائف البيتومين المسلح بالبوليستر (سماكة 4 مم طبقتين) مع البرايمر وألواح الحماية"},{"c":"C17","v":"م²","al":"center"},{"c":"D17","v":1150,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":65,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G17","v":74750,"f":"=ROUND(D17*E17*(1-F17),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H17","v":0.15,"f":"='5_إعدادات_الضريبة_والشركة'!$C$11","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"I17","v":11212.5,"f":"=ROUND(G17*H17,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":85962.5,"f":"=ROUND(G17+I17,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":4,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"توريد وبناء جدران بلوك خرساني معزول برغوة البوليسترين (مقاس 20×20×40 سم) مطابق لكود ترشيد الطاقة SBC 601","bg":"#F8FAFC"},{"c":"C18","v":"م²","bg":"#F8FAFC","al":"center"},{"c":"D18","v":860,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G18","v":81700,"f":"=ROUND(D18*E18*(1-F18),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H18","v":0.15,"f":"='5_إعدادات_الضريبة_والشركة'!$C$11","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"I18","v":12255,"f":"=ROUND(G18*H18,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":93955,"f":"=ROUND(G18+I18,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":19,"h":52.0,"cells":[{"c":"A19","v":5,"b":true,"al":"center"},{"c":"B19","v":"توريد وتركيب شبكة تأسيس مواسير التغذية الحرارية PPR ومواسير الصرف UPVC ضغط عالي شاملة القطع والاختبار الهيدروستاتيكي"},{"c":"C19","v":"مقطوعية","al":"center"},{"c":"D19","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E19","v":68500,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F19","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G19","v":65075,"f":"=ROUND(D19*E19*(1-F19),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H19","v":0.15,"f":"='5_إعدادات_الضريبة_والشركة'!$C$11","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"I19","v":9761.25,"f":"=ROUND(G19*H19,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":74836.25,"f":"=ROUND(G19+I19,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":20,"h":52.0,"cells":[{"c":"A20","v":6,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B20","v":"توريد وتركيب لوحات التوزيع الكهربائية الفرعية (Sub-Distribution Boards) شاملة القواطع الأوتوماتيكية MCCB وكابلات التغذية","bg":"#F8FAFC"},{"c":"C20","v":"عدد","bg":"#F8FAFC","al":"center"},{"c":"D20","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E20","v":6400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F20","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G20","v":76800,"f":"=ROUND(D20*E20*(1-F20),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H20","v":0.15,"f":"='5_إعدادات_الضريبة_والشركة'!$C$11","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"I20","v":11520,"f":"=ROUND(G20*H20,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J20","v":88320,"f":"=ROUND(G20+I20,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":21,"h":52.0,"cells":[{"c":"A21","v":7,"b":true,"al":"center"},{"c":"B21","v":"توريد وتنفيذ أعمال اللياسة الإسمنتية الداخلية والخارجية مع شبك الفايبر والزوايا المعدنية وبؤج الاسترباع الميزانية"},{"c":"C21","v":"م²","al":"center"},{"c":"D21","v":2400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E21","v":32,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F21","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G21","v":76800,"f":"=ROUND(D21*E21*(1-F21),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H21","v":0.15,"f":"='5_إعدادات_الضريبة_والشركة'!$C$11","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"I21","v":11520,"f":"=ROUND(G21*H21,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J21","v":88320,"f":"=ROUND(G21+I21,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":22,"h":52.0,"cells":[{"c":"A22","v":8,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B22","v":"توريد وتركيب أرضيات بورسلين قص ليزر نخب أول (مقاس 60×120 سم) للصالات والمداخل باستخدام الغراء الإيبوكسي والفواصل","bg":"#F8FAFC"},{"c":"C22","v":"م²","bg":"#F8FAFC","al":"center"},{"c":"D22","v":680,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E22","v":135,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F22","v":0.03,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G22","v":89046,"f":"=ROUND(D22*E22*(1-F22),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H22","v":0.15,"f":"='5_إعدادات_الضريبة_والشركة'!$C$11","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"I22","v":13356.9,"f":"=ROUND(G22*H22,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J22","v":102402.9,"f":"=ROUND(G22+I22,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":23,"h":42.0,"cells":[{"c":"A23","v":"إجمالي قيمة البنود الخاضعة للضريبة (Subtotal Before Contracting Deductions)","bg":"#E0F2FE","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G23","v":724084.5,"f":"=SUM(G15:G22)","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H23","v":0.15,"f":"='5_إعدادات_الضريبة_والشركة'!$C$11","bg":"#E0F2FE","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"I23","v":108612.68,"f":"=SUM(I15:I22)","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J23","v":832697.18,"f":"=SUM(J15:J22)","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":24,"h":38.0,"cells":[{"c":"A24","v":"خصم استرداد الدفعة المقدمة تناسبياً (Less: Advance Payment Amortization)","bg":"#FEF2F2","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G24","v":-72408.45,"f":"=-ROUND(G23*H24,2)","bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H24","v":0.1,"f":"='5_إعدادات_الضريبة_والشركة'!$C$12","bg":"#FEF2F2","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"I24","v":10861.27,"f":"=-ROUND(G24*'5_إعدادات_الضريبة_والشركة'!$C$11,2)","bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J24","v":-61547.18,"f":"=G24+I24","bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":25,"h":38.0,"cells":[{"c":"A25","v":"صافي الوعاء الضريبي المستحق عن الفاتورة الحالية (Net Taxable Supply Base)","bg":"#E0F2FE","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G25","v":651676.05,"f":"=G23+G24","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H25","v":1,"in":true,"bg":"#E0F2FE","b":true,"al":"center","nf":"0.0%"},{"c":"I25","v":119473.95,"f":"=I23+I24","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J25","v":771150,"f":"=G25+I25","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":26,"h":38.0,"cells":[{"c":"A26","v":"خصم محجوز ضمان حسن التنفيذ (Less: Performance Retention Money)","bg":"#FEF2F2","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G26","v":-36204.22,"f":"=-ROUND(G23*H26,2)","bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H26","v":0.05,"f":"='5_إعدادات_الضريبة_والشركة'!$C$13","bg":"#FEF2F2","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"I26","v":0,"in":true,"bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J26","v":-36204.22,"f":"=G26","bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":27,"h":38.0,"cells":[{"c":"A27","v":"خصم ضريبة الاستقطاع / الخصم والتحصيل من المنبع (Less: Withholding / Deduction Tax)","bg":"#FEF2F2","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G27","v":-7240.85,"f":"=-ROUND(G23*H27,2)","bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H27","v":0.01,"f":"='5_إعدادات_الضريبة_والشركة'!$C$14","bg":"#FEF2F2","fg":"#008000","b":true,"al":"center","nf":"0.0%"},{"c":"I27","v":0,"in":true,"bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J27","v":-7240.85,"f":"=G27","bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":28,"h":46.0,"cells":[{"c":"A28","v":"صافي المبلغ الإجمالي المستحق للسداد والتحويل البنكي (Net Payable Amount Incl. VAT)","bg":"#CCFBF1","fg":"#0F766E","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G28","v":608230.98,"f":"=G25+G26+G27","bg":"#CCFBF1","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H28","v":"ريال سعودي (SAR)","f":"='5_إعدادات_الضريبة_والشركة'!$C$10","bg":"#CCFBF1","fg":"#008000","b":true,"al":"center"},{"c":"I28","v":119473.95,"f":"=I25","bg":"#CCFBF1","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J28","v":727704.93,"f":"=J25+J26+J27","bg":"#CCFBF1","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":29,"h":28.0,"cells":[{"c":"A29","v":""},{"c":"B29","v":""},{"c":"C29","v":""},{"c":"D29","v":""},{"c":"E29","v":""},{"c":"F29","v":""},{"c":"G29","v":""},{"c":"H29","v":""},{"c":"I29","v":""},{"c":"J29","v":""}]},{"r":30,"h":44.0,"cells":[{"c":"A30","v":"مصرف الراجحي — الآيبان: 0","f":"='5_إعدادات_الضريبة_والشركة'!C15","bg":"#F0FDFA","fg":"#008000","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F30","v":"بيانات رمز الاستجابة السريعة (ZATCA TLV QR Payload): المورد + الرقم الضريبي + التاريخ + الإجمالي + مبلغ الضريبة","bg":"#F0FDFA","b":true,"al":"center","cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":31,"h":74.0,"cells":[{"c":"A31","v":"إعداد المحاسب المالي ومصدر الفاتورة:\nالاسم: .................................................\nالتوقيع: ...............................................","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D31","v":"مراجعة المدير المالي والختم الضريبي للمنشأة:\nالاسم: .................................................\nالختم الرسمي: ........................................","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"H31","v":"إقرار استلام العميل / المشتري:\nالاسم: .................................................\nالتوقيع والتاريخ: .....................................","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]}]},{"name":"2_فاتورة_ضريبية_مبسطة_B2C","maxRow":13,"maxCol":8,"colWidths":[8.0,60.0,16.0,13.0,20.0,13.0,13.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"فاتورة ضريبية مبسطة (SIMPLIFIED TAX INVOICE - B2C) — للمبيعات النقدية والأفراد والخدمات المباشرة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"تُستخدم للتوريدات النقدية للأفراد غير المسجلين بالضريبة أو التوريدات الأقل من 1,000 ريال وفق المادة (53/5) من لائحة ZATCA — تفصل الضريبة تلقائياً","bg":"#F0FDFA","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"شركة البنيان المتقدم للمقاولات والتوريدات الهندسية ذ.م.م","f":"='5_إعدادات_الضريبة_والشركة'!C6","fg":"#008000","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E4","v":"الرقم الضريبي للمنشأة: 300458921400003  |  رقم الفاتورة المبسطة: SIMP-2026-0891","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":38.0,"cells":[{"c":"A5","v":"اسم العميل (اختياري): م. خالد عبد الله العتيبي — فيلا سكنية حي النرجس","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E5","v":"تاريخ ووقت الإصدار: 2026-11-01 | 02:15 PM  |  طريقة الدفع: مدى / تحويل بنكي فوري","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":6,"h":28.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":""},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":""},{"c":"F6","v":""},{"c":"G6","v":""},{"c":"H6","v":""}]},{"r":7,"h":42.0,"cells":[{"c":"A7","v":"م","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B7","v":"بيان السلعة / خدمة الصيانة والتشطيب (Item Description)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C7","v":"الوحدة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D7","v":"الكمية","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E7","v":"سعر الوحدة شامل الضريبة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F7","v":"الصافي قبل الضريبة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G7","v":"مبلغ الضريبة (15%)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H7","v":"الإجمالي شامل الضريبة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":1,"b":true,"al":"center"},{"c":"B8","v":"معاينة فنية وفحص تسربات المياه بالكاميرا الحرارية وأجهزة الضغط الهيدروجيني للحمامات والأسطح مع التقرير"},{"c":"C8","v":"زيارة","al":"center"},{"c":"D8","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":460,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":400,"f":"=ROUND(H8/(1+'5_إعدادات_الضريبة_والشركة'!$C$11),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":60,"f":"=ROUND(H8-F8,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":460,"f":"=ROUND(D8*E8,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":2,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"توريد وتركيب مضخة مياه منزلية أوتوماتيكية كاتمة للصوت (قدرة 1 حصان - ضغط ثابت) شاملة المحابس","bg":"#F8FAFC"},{"c":"C9","v":"عدد","bg":"#F8FAFC","al":"center"},{"c":"D9","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":1380,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":1200,"f":"=ROUND(H9/(1+'5_إعدادات_الضريبة_والشركة'!$C$11),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":180,"f":"=ROUND(H9-F9,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":1380,"f":"=ROUND(D9*E9,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":3,"b":true,"al":"center"},{"c":"B10","v":"توريد وتطبيق عزل مائي أكريليكي مطاطي لرقاب المكيفات وفواصل السطح (عبوة 20 كجم)"},{"c":"C10","v":"عبوة","al":"center"},{"c":"D10","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":230,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":600,"f":"=ROUND(H10/(1+'5_إعدادات_الضريبة_والشركة'!$C$11),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":90,"f":"=ROUND(H10-F10,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":690,"f":"=ROUND(D10*E10,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":48.0,"cells":[{"c":"A11","v":4,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"استبدال خلاطات مغاسل ألماني مخفي وصيانة محابس الزاوية واختبار ضغط الشبكة","bg":"#F8FAFC"},{"c":"C11","v":"طقم","bg":"#F8FAFC","al":"center"},{"c":"D11","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":345,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":600,"f":"=ROUND(H11/(1+'5_إعدادات_الضريبة_والشركة'!$C$11),2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":90,"f":"=ROUND(H11-F11,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":690,"f":"=ROUND(D11*E11,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":5,"b":true,"al":"center"},{"c":"B12","v":"توريد وتركيب كشافات إنارة خارجية للواجهة والسور مقاومة للعوامل الجوية (IP65 LED 30W)"},{"c":"C12","v":"عدد","al":"center"},{"c":"D12","v":8,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":115,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":800,"f":"=ROUND(H12/(1+'5_إعدادات_الضريبة_والشركة'!$C$11),2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":120,"f":"=ROUND(H12-F12,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":920,"f":"=ROUND(D12*E12,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":46.0,"cells":[{"c":"A13","v":"إجمالي الفاتورة الضريبية المبسطة (شامل ضريبة القيمة المضافة 15%)","bg":"#CCFBF1","fg":"#0F766E","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F13","v":3600,"f":"=SUM(F8:F12)","bg":"#CCFBF1","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":540,"f":"=SUM(G8:G12)","bg":"#CCFBF1","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":4140,"f":"=SUM(H8:H12)","bg":"#CCFBF1","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"3_إشعار_دائن_ومدين_ضريبي","maxRow":11,"maxCol":8,"colWidths":[8.0,58.0,16.0,18.0,13.0,20.0,18.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"إشعار دائن / مدين ضريبي (TAX CREDIT / DEBIT NOTE) — لتعديل الفواتير الضريبية السابقة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"يُصدر وفق المادة (54) من اللائحة التنفيذية لضريبة القيمة المضافة عند رد البضاعة أو تخفيض الكميات أو منح خصم لاحق (إشعار دائن) أو زيادة القيمة (إشعار مدين)","bg":"#F0FDFA","b":true,"al":"center","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"رقم الإشعار الضريبي: CN-2026-0019  |  النوع: إشعار دائن ضريبي (Credit Note)","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E4","v":"مرتبط بالفاتورة الضريبية المرجعية رقم: INV-2026-00104  |  تاريخها: 2026-11-01","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":38.0,"cells":[{"c":"A5","v":"سبب إصدار الإشعار (Reason for Issuance): تسوية كميات البورسلين المرتجعة للمخزن بعد القياس الختامي الفعلي على الطبيعة ومطابقة الاستشاري","bg":"#FEF9C3","fg":"#0000FF","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":6,"h":28.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":""},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":""},{"c":"F6","v":""},{"c":"G6","v":""},{"c":"H6","v":""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"م","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B7","v":"بيان البند المعدل ورقم مرجعه بالفاتورة المرجعية","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C7","v":"الوحدة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D7","v":"الكمية المعدلة (+/-)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E7","v":"سعر الوحدة المرجعي","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F7","v":"فرق الصافي قبل الضريبة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G7","v":"تعديل الضريبة VAT (15%)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H7","v":"إجمالي تعديل الإشعار","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":1,"bg":"#FEF2F2","b":true,"al":"center"},{"c":"B8","v":"رد فائض توريد أرضيات بورسلين قص ليزر 60×120 سم (بند رقم 8 بالفاتورة INV-2026-00104) — إشعار دائن بالخصم","bg":"#FEF2F2"},{"c":"C8","v":"م²","bg":"#FEF2F2","al":"center"},{"c":"D8","v":-45,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E8","v":130.95,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F8","v":-5892.75,"f":"=ROUND(D8*E8,2)","bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G8","v":-883.91,"f":"=ROUND(F8*'5_إعدادات_الضريبة_والشركة'!$C$11,2)","bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":-6776.66,"f":"=ROUND(F8+G8,2)","bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":2,"bg":"#FEF2F2","b":true,"al":"center"},{"c":"B9","v":"تسوية خصم تجاري إضافي متفق عليه على بند أعمال اللياسة الداخلية (بند رقم 7 بالفاتورة INV-2026-00104)","bg":"#FEF2F2"},{"c":"C9","v":"م²","bg":"#FEF2F2","al":"center"},{"c":"D9","v":-150,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":32,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":-4800,"f":"=ROUND(D9*E9,2)","bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":-720,"f":"=ROUND(F9*'5_إعدادات_الضريبة_والشركة'!$C$11,2)","bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":-5520,"f":"=ROUND(F9+G9,2)","bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":3,"b":true,"al":"center"},{"c":"B10","v":"إضافة توريد محابس توازن هيدروليكي إضافية لشبكة التغذية (أمر تغيير رقم VO-02) — إشعار مدين بالإضافة"},{"c":"C10","v":"عدد","al":"center"},{"c":"D10","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":3400,"f":"=ROUND(D10*E10,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":510,"f":"=ROUND(F10*'5_إعدادات_الضريبة_والشركة'!$C$11,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":3910,"f":"=ROUND(F10+G10,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":46.0,"cells":[{"c":"A11","v":"صافي أثر الإشعار الضريبي على الفاتورة والإقرار الضريبي (Net Credit/Debit Adjustment)","bg":"#CCFBF1","fg":"#0F766E","b":true,"cs":5},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"F11","v":-7292.75,"f":"=SUM(F8:F10)","bg":"#CCFBF1","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":-1093.91,"f":"=SUM(G8:G10)","bg":"#CCFBF1","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H11","v":-8386.66,"f":"=SUM(H8:H10)","bg":"#CCFBF1","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"4_سجل_الفواتير_والإقرار_VAT","maxRow":14,"maxCol":9,"colWidths":[8.0,20.0,16.0,48.0,22.0,13.0,20.0,13.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"سجل الفواتير الضريبية وملخص الإقرار الضريبي الدوري (VAT Invoices Register & Return Summary)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"يربط تلقائياً بين الفاتورة القياسية والمبسطة وإشعارات التعديل وفواتير المشتريات لحساب صافي الضريبة واجبة السداد للهيئة (Output VAT - Input VAT)","bg":"#F0FDFA","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":42.0,"cells":[{"c":"A4","v":"م","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"رقم الوثيقة الضريبية","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"تاريخ الإصدار","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"اسم العميل / المورد والبيان","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الرقم الضريبي للطرف","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"تصنيف العملية الضريبية","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"الصافي الخاضع للضريبة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"قيمة الضريبة VAT","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"الإجمالي شامل الضريبة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":1,"b":true,"al":"center"},{"c":"B5","v":"INV-2026-00104","b":true,"al":"center"},{"c":"C5","v":"2026-11-01","al":"center"},{"c":"D5","v":"شركة الإعمار الحديث للتطوير العقاري — مستخلص 4 (مربوط بتبويب 1)"},{"c":"E5","v":"310987654300003","al":"center"},{"c":"F5","v":"مبيعات قياسية B2B","al":"center"},{"c":"G5","v":651676.05,"f":"='1_فاتورة_ضريبية_قياسية_B2B'!G25","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H5","v":119473.95,"f":"='1_فاتورة_ضريبية_قياسية_B2B'!I25","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I5","v":771150,"f":"='1_فاتورة_ضريبية_قياسية_B2B'!J25","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":6,"h":42.0,"cells":[{"c":"A6","v":2,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B6","v":"SIMP-2026-0891","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C6","v":"2026-11-01","bg":"#F8FAFC","al":"center"},{"c":"D6","v":"مبيعات وصيانة نقدية للأفراد — فيلا النرجس (مربوط بتبويب 2)","bg":"#F8FAFC"},{"c":"E6","v":"مستهلك نهائي B2C","bg":"#F8FAFC","al":"center"},{"c":"F6","v":"مبيعات مبسطة B2C","bg":"#F8FAFC","al":"center"},{"c":"G6","v":3600,"f":"='2_فاتورة_ضريبية_مبسطة_B2C'!F13","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H6","v":540,"f":"='2_فاتورة_ضريبية_مبسطة_B2C'!G13","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I6","v":4140,"f":"='2_فاتورة_ضريبية_مبسطة_B2C'!H13","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":3,"b":true,"al":"center"},{"c":"B7","v":"CN-2026-0019","b":true,"al":"center"},{"c":"C7","v":"2026-11-02","al":"center"},{"c":"D7","v":"إشعار دائن تسوية كميات ومرتجعات على INV-2026-00104 (مربوط بتبويب 3)"},{"c":"E7","v":"310987654300003","al":"center"},{"c":"F7","v":"إشعار تعديل مبيعات","al":"center"},{"c":"G7","v":-7292.75,"f":"='3_إشعار_دائن_ومدين_ضريبي'!F11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H7","v":-1093.91,"f":"='3_إشعار_دائن_ومدين_ضريبي'!G11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I7","v":-8386.66,"f":"='3_إشعار_دائن_ومدين_ضريبي'!H11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":8,"h":42.0,"cells":[{"c":"A8","v":4,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B8","v":"PUR-2026-4410","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C8","v":"2026-11-03","bg":"#F8FAFC","al":"center"},{"c":"D8","v":"مصنع اليمامة للحديد — فاتورة شراء حديد تسليح للمشروع","bg":"#F8FAFC"},{"c":"E8","v":"300112233400003","bg":"#F8FAFC","al":"center"},{"c":"F8","v":"مشتريات خاضعة للخصم","bg":"#F8FAFC","al":"center"},{"c":"G8","v":115000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H8","v":17250,"f":"=ROUND(G8*'5_إعدادات_الضريبة_والشركة'!$C$11,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I8","v":132250,"f":"=G8+H8","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":9,"h":42.0,"cells":[{"c":"A9","v":5,"b":true,"al":"center"},{"c":"B9","v":"PUR-2026-4418","b":true,"al":"center"},{"c":"C9","v":"2026-11-05","al":"center"},{"c":"D9","v":"شركة الخرسانة الجاهزة المحدودة — فاتورة توريد خرسانة C35"},{"c":"E9","v":"300556677800003","al":"center"},{"c":"F9","v":"مشتريات خاضعة للخصم","al":"center"},{"c":"G9","v":84000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H9","v":12600,"f":"=ROUND(G9*'5_إعدادات_الضريبة_والشركة'!$C$11,2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":96600,"f":"=G9+H9","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":10,"h":42.0,"cells":[{"c":"A10","v":6,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"PUR-2026-4425","bg":"#F8FAFC","b":true,"al":"center"},{"c":"C10","v":"2026-11-08","bg":"#F8FAFC","al":"center"},{"c":"D10","v":"شركة الكابلات واللوحات الكهربائية — توريد لوحات فرعية","bg":"#F8FAFC"},{"c":"E10","v":"300998877600003","bg":"#F8FAFC","al":"center"},{"c":"F10","v":"مشتريات خاضعة للخصم","bg":"#F8FAFC","al":"center"},{"c":"G10","v":46000,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H10","v":6900,"f":"=ROUND(G10*'5_إعدادات_الضريبة_والشركة'!$C$11,2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":52900,"f":"=G10+H10","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":11,"h":28.0,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""},{"c":"G11","v":""},{"c":"H11","v":""},{"c":"I11","v":""}]},{"r":12,"h":44.0,"cells":[{"c":"A12","v":"1. إجمالي ضريبة المخرجات على المبيعات والمستخلصات بعد التعديلات (Total Output VAT)","bg":"#E0F2FE","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G12","v":647983.3,"f":"=G5+G6+G7","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H12","v":118920.04,"f":"=H5+H6+H7","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":766903.34,"f":"=I5+I6+I7","bg":"#E0F2FE","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":13,"h":44.0,"cells":[{"c":"A13","v":"2. يخصم: إجمالي ضريبة المدخلات القابلة للاسترداد على المشتريات (Deductible Input VAT)","bg":"#FEF2F2","fg":"#DC2626","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G13","v":245000,"f":"=SUM(G8:G10)","bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H13","v":36750,"f":"=SUM(H8:H10)","bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":281750,"f":"=SUM(I8:I10)","bg":"#FEF2F2","fg":"#DC2626","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]},{"r":14,"h":44.0,"cells":[{"c":"A14","v":"3. صافي ضريبة القيمة المضافة واجبة السداد للهيئة عن الفترة (Net VAT Payable to ZATCA / ETA)","bg":"#CCFBF1","fg":"#0F766E","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"G14","v":402983.3,"f":"=G12-G13","bg":"#CCFBF1","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"H14","v":82170.04,"f":"=H12-H13","bg":"#CCFBF1","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":485153.34,"f":"=I12-I13","bg":"#CCFBF1","fg":"#0F766E","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""}]}]},{"name":"5_إعدادات_الضريبة_والشركة","maxRow":22,"maxCol":6,"colWidths":[8.0,44.0,28.0,34.0,36.0,32.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"إعدادات المنشأة والضريبة ومعايير الفوترة الإلكترونية (ZATCA المرحلة الثانية & ضرائب مصر ETA)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"دليل الاستخدام: عدّل الخلايا ذات الخلفية الصفراء والخط الأزرق (بيانات شركتك، الرقم الضريبي، ونسب الضريبة والاستقطاعات) لتتحدث الفواتير تلقائياً.","bg":"#F0FDFA","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""}]},{"r":4,"h":40.0,"cells":[{"c":"A4","v":"أولاً: البيانات الضريبية والنظامية للمنشأة المصدرة للفواتير (Seller Tax Profile)","bg":"#0F766E","fg":"#FFFFFF","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":42.0,"cells":[{"c":"A5","v":"م","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"البيان / المعيار الضريبي والتعاقدي","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"القيمة المدخلة (قابلة للتعديل)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"الوحدة / الصيغة","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"المرجعية النظامية (ZATCA / ETA)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"ملاحظات التطبيق","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":1,"b":true,"al":"center"},{"c":"B6","v":"اسم الشركة / المؤسسة الموردة (Seller Name)","b":true},{"c":"C6","v":"شركة البنيان المتقدم للمقاولات والتوريدات الهندسية ذ.م.م","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"D6","v":"نص رسمي","al":"center"},{"c":"E6","v":"المادة 53 من اللائحة التنفيذية لضريبة القيمة المضافة"},{"c":"F6","v":"يظهر تلقائياً في ترويسة الفاتورة الضريبية والمبسطة"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":2,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"الرقم الضريبي للمورد (Seller VAT / TRN - 15 رقماً)","bg":"#F8FAFC","b":true},{"c":"C7","v":"300458921400003","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"D7","v":"15 رقماً (يبدأ وينتهي بـ 3)","bg":"#F8FAFC","al":"center"},{"c":"E7","v":"متطلب إلزامي في الفاتورة الضريبية والمبسطة ورمز QR","bg":"#F8FAFC"},{"c":"F7","v":"في مصر يُكتب رقم التسجيل الضريبي المكون من 9 أرقام","bg":"#F8FAFC"}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":3,"b":true,"al":"center"},{"c":"B8","v":"رقم السجل التجاري للمورد (CR Number)","b":true},{"c":"C8","v":"1010654321","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"D8","v":"10 أرقام","al":"center"},{"c":"E8","v":"معرف إضافي إلزامي في المرحلة الثانية (الربط والتكامل)"},{"c":"F8","v":"يُدرج في بيانات الفاتورة القياسية B2B"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":4,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"العنوان الوطني المختصر للمورد (National Address)","bg":"#F8FAFC","b":true},{"c":"C9","v":"مبنى 4281 - طريق الملك فهد - حي العليا - الرياض 12214","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"D9","v":"عنوان وطني كامل","bg":"#F8FAFC","al":"center"},{"c":"E9","v":"اشتراطات الفاتورة الضريبية الكاملة B2B","bg":"#F8FAFC"},{"c":"F9","v":"يشمل رقم المبنى والشارع والحي والمدينة والرمز البريدي","bg":"#F8FAFC"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":5,"b":true,"al":"center"},{"c":"B10","v":"العملة المحددة في الفواتير (Invoice Currency)","b":true},{"c":"C10","v":"ريال سعودي (SAR)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"D10","v":"SAR / EGP / AED","al":"center"},{"c":"E10","v":"عملة الفاتورة والضريبة (الضريبة تُعرض دائماً بالعملة المحلية)"},{"c":"F10","v":"يمكن تغييرها إلى جنيه مصري (EGP) أو درهم (AED)"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":6,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"النسبة الأساسية لضريبة القيمة المضافة (Standard VAT Rate %)","bg":"#F8FAFC","b":true},{"c":"C11","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D11","v":"نسبة مئوية %","bg":"#F8FAFC","al":"center"},{"c":"E11","v":"15% في السعودية (ZATCA) | 14% في مصر (ETA) | 5% في الإمارات","bg":"#F8FAFC"},{"c":"F11","v":"تُطبق تلقائياً على جميع بنود الفاتورة القياسية والمبسطة","bg":"#F8FAFC"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":7,"b":true,"al":"center"},{"c":"B12","v":"نسبة استرداد الدفعة المقدمة للمقاولات (Advance Recovery %)","b":true},{"c":"C12","v":0.1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D12","v":"نسبة مئوية %","al":"center"},{"c":"E12","v":"دليل الزكاة والضريبة لقطاع المقاولات (تسوية ضريبة الدفعة المقدمة)"},{"c":"F12","v":"تُخصم تناسبياً لتفادي الازدواج الضريبي على المستخلص"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":8,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"نسبة محجوز ضمان حسن التنفيذ (Retention Rate %)","bg":"#F8FAFC","b":true},{"c":"C13","v":0.05,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D13","v":"نسبة مئوية %","bg":"#F8FAFC","al":"center"},{"c":"E13","v":"تُستقطع من الصافي وتستحق ضريبتها وفق شروط الاستحقاق","bg":"#F8FAFC"},{"c":"F13","v":"يمكن تصفيرها (0%) في فواتير التوريدات التجارية المباشرة","bg":"#F8FAFC"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":9,"b":true,"al":"center"},{"c":"B14","v":"نسبة ضريبة الخصم والتحصيل / الاستقطاع (WHT / Tax Deduction %)","b":true},{"c":"C14","v":0.01,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"D14","v":"نسبة مئوية %","al":"center"},{"c":"E14","v":"في مصر: 1% للمقاولات والتوريدات و3% للخدمات | السعودية: 0% للمقيم"},{"c":"F14","v":"تُخصم من الصافي قبل الضريبة ولا تخفض وعاء القيمة المضافة"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":10,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"اسم البنك ورقم الآيبان للتحويل (Bank & IBAN)","bg":"#F8FAFC","b":true},{"c":"C15","v":"مصرف الراجحي — الآيبان: SA4480000123608010123456","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"D15","v":"حساب بنكي رسمي","bg":"#F8FAFC","al":"center"},{"c":"E15","v":"بيانات الوفاء المالي وإثبات السداد البنكي","bg":"#F8FAFC"},{"c":"F15","v":"يظهر أسفل الفاتورة الضريبية لتسهيل التحويل البنكي","bg":"#F8FAFC"}]},{"r":16,"h":28.0,"cells":[{"c":"A16","v":""},{"c":"B16","v":""},{"c":"C16","v":""},{"c":"D16","v":""},{"c":"E16","v":""},{"c":"F16","v":""}]},{"r":17,"h":40.0,"cells":[{"c":"A17","v":"ثانياً: مصفوفة الفروق النظامية بين الفاتورة الضريبية القياسية (B2B) والمبسطة (B2C) والإشعارات (ZATCA)","bg":"#0F766E","fg":"#FFFFFF","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"م","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B18","v":"عنصر المقارنة النظامي","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C18","v":"الفاتورة الضريبية القياسية (Standard B2B)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D18","v":"الفاتورة الضريبية المبسطة (Simplified B2C)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E18","v":"إشعار دائن / مدين ضريبي (Credit/Debit Note)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F18","v":"حقول رمز الاستجابة السريعة (TLV QR Tags)","bg":"#1E3A8A","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":19,"h":72.0,"cells":[{"c":"A19","v":1,"b":true,"al":"center"},{"c":"B19","v":"الأطراف المستهدفة وحالات الإصدار","b":true},{"c":"C19","v":"بين منشأة مسجلة ومنشأة أخرى مسجلة (شركات، مقاولات، جهات حكومية B2B)."},{"c":"D19","v":"من منشأة مسجلة إلى مستهلك نهائي فرد (B2C) أو مبيعات نقدية أقل من 1,000 ريال."},{"c":"E19","v":"يُصدر لتعديل فاتورة ضريبية سابقة بالزيادة (مدين) أو النقص والرد (دائن)."},{"c":"F19","v":"Tag 1: اسم المورد | Tag 2: الرقم الضريبي للمورد"}]},{"r":20,"h":104.0,"cells":[{"c":"A20","v":2,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B20","v":"بيانات المشتري والرقم الضريبي للعميل","bg":"#F8FAFC","b":true},{"c":"C20","v":"إلزامية بالكامل (اسم المشتري، عنوانه الوطني، ورقمه الضريبي من 15 رقماً إن كان مسجلاً).","bg":"#F8FAFC"},{"c":"D20","v":"غير إلزامية؛ يكفي ذكر اسم العميل اختيارياً دون اشتراط رقم ضريبي للمستهلك.","bg":"#F8FAFC"},{"c":"E20","v":"إلزامية ومطابقة لبيانات المشتري في الفاتورة المرجعية محل التعديل.","bg":"#F8FAFC"},{"c":"F20","v":"Tag 3: تاريخ ووقت الفاتورة (ISO 8601 Timestamp)","bg":"#F8FAFC"}]},{"r":21,"h":72.0,"cells":[{"c":"A21","v":3,"b":true,"al":"center"},{"c":"B21","v":"طريقة عرض السعر وضريبة القيمة المضافة","b":true},{"c":"C21","v":"تفصيل السعر غير شامل الضريبة + نسبة الضريبة + مبلغ الضريبة المستقل لكل بند."},{"c":"D21","v":"يجوز عرض السعر شاملاً الضريبة مع الإشارة الواضحة إلى أنه يشمل ضريبة 15%."},{"c":"E21","v":"تفصيل الفرق الصافي + فرق الضريبة + الإجمالي المعدل مع ربطه برقم الفاتورة السابقة."},{"c":"F21","v":"Tag 4: إجمالي الفاتورة مع الضريبة | Tag 5: مبلغ الضريبة"}]},{"r":22,"h":72.0,"cells":[{"c":"A22","v":4,"bg":"#F8FAFC","b":true,"al":"center"},{"c":"B22","v":"الربط التقني (المرحلة الثانية ZATCA)","bg":"#F8FAFC","b":true},{"c":"C22","v":"إصدار بصيغة XML/PDF-A3 وإرسال فوري للتصديق التشفيري (Clearance) قبل تسليمها للمشتري.","bg":"#F8FAFC"},{"c":"D22","v":"توقيع تشفيري محلي ورمز QR ومشاركة مع منصة فاتورة خلال 24 ساعة (Reporting).","bg":"#F8FAFC"},{"c":"E22","v":"يخضع لنفس آلية الفاتورة المرتبط بها (تصديق فوري لـ B2B أو إبلاغ لـ B2C).","bg":"#F8FAFC"},{"c":"F22","v":"Tags 6-9: التشفير الرقمي ECDSA والختم التشفيري","bg":"#F8FAFC"}]}]}]}