{"slug":"wooden-and-fire-rated-steel-doors-frames-and-ironmongery-schedule-boq-sheet","sheets":[{"name":"1_مقايسة_وتسعير_الأبواب_BOQ","maxRow":22,"maxCol":10,"colWidths":[14.0,62.0,13.0,15.0,16.0,15.0,17.0,18.0,19.0,15.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"شيت حصر وتسعير أعمال الأبواب الخشبية والمعدنية المقاومة للحريق والحلوق والإكسسوارات (BOQ-FIN-218)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"المرجع الكودي القياسي: كود الأبواب المقاومة للحريق NFPA 80 & UL 10C | معايير الخردوات ANSI/BHMA | SBC 201 & 801 — الخلايا الصفراء قابلة للتعديل","bg":"#7C2D12","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"إجمالي عدد الأبواب الخشبية والمعدنية بالمشروع","bg":"#FFF7ED","fg":"#7C2D12","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D4","v":"تكلفة الأبواب الخشبية والمداخل الداخلية","bg":"#FFF7ED","fg":"#7C2D12","b":true,"al":"center","cs":2},{"skip":true},{"c":"F4","v":"تكلفة الأبواب المعدنية المقاومة للحريق والخدمة","bg":"#FFF7ED","fg":"#7C2D12","b":true,"al":"center","cs":2},{"skip":true},{"c":"H4","v":"الإجمالي التعاقدي لمقايسة الأبواب شاملاً الضريبة","bg":"#FFF7ED","fg":"#7C2D12","b":true,"al":"center","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":46.0,"cells":[{"c":"A5","v":199,"f":"=SUM(G9:G17)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\"","cs":3},{"skip":true},{"skip":true},{"c":"D5","v":274000,"f":"=SUM(I9:I12)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"F5","v":112100,"f":"=SUM(I13:I18)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":2},{"skip":true},{"c":"H5","v":452895.3,"f":"=I22","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\"","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":18.0,"cells":[{"c":"A6","v":""},{"c":"B6","v":""},{"c":"C6","v":""},{"c":"D6","v":""},{"c":"E6","v":""},{"c":"F6","v":""},{"c":"G6","v":""},{"c":"H6","v":""},{"c":"I6","v":""},{"c":"J6","v":""}]},{"r":7,"h":38.0,"cells":[{"c":"A7","v":"أولاً: جدول حصر وتسعير نماذج الأبواب الخشبية والمعدنية المقاومة للحريق شاملة الحلوق والبرور والخردوات","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"رمز الباب","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"توصيف نموذج الباب الخشبي / المعدني والمقاس الاسمي ومقاومة الحريق والخردوات","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"عدد الأدوار / المناطق","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"العدد لكل دور / منطقة","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"نسبة الاحتياطي %","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"إجمالي العدد الهندسي","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H8","v":"فئة الباب شامل الإكسسوار","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I8","v":"إجمالي قيمة البند","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J8","v":"الوزن المالي %","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"DOR-W01","b":true,"al":"center"},{"c":"B9","v":"باب خشبي رئيسي لمداخل الشقق والأجنحة (Solid Core Oak Veneer 110×220 سم — مقاوم للحريق 45 د) بالحلق العزيزي والبرور والكالون والدفاش"},{"c":"C9","v":"عدد","b":true,"al":"center"},{"c":"D9","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F9","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G9","v":20,"f":"=ROUND(D9*E9*(1+F9), 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H9","v":2500,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$9","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I9","v":50000,"f":"=ROUND(G9*H9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J9","v":0,"f":"=IF($I$19>0, I9/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":10,"h":52.0,"cells":[{"c":"A10","v":"DOR-W02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"باب خشبي داخلي للغرف والمكاتب (Semi-Solid Flush Wooden Door 90×220 سم) بقشرة بلوط طبيعي ودهان PU شاملاً الحلق والكالون والمفصلات","bg":"#F8FAFC"},{"c":"C10","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":16,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F10","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G10","v":80,"f":"=ROUND(D10*E10*(1+F10), 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H10","v":1550,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I10","v":124000,"f":"=ROUND(G10*H10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J10","v":0,"f":"=IF($I$19>0, I10/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":11,"h":52.0,"cells":[{"c":"A11","v":"DOR-W03","b":true,"al":"center"},{"c":"B11","v":"باب خشبي/WPC للحمامات والمطابخ مقاوم للرطوبة والمياه (Moisture-Resistant Door 80×220 سم) بفتحة تهوية سفلية وإكسسوارات ستانلس 304"},{"c":"C11","v":"عدد","b":true,"al":"center"},{"c":"D11","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":10,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F11","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G11","v":50,"f":"=ROUND(D11*E11*(1+F11), 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H11","v":1350,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$11","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I11","v":67500,"f":"=ROUND(G11*H11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J11","v":0,"f":"=IF($I$19>0, I11/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":12,"h":52.0,"cells":[{"c":"A12","v":"DOR-W04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"باب خشبي مزدوج الضلفة لقاعات الاجتماعات (Double-Leaf Wooden Door 160×220 سم) بالترباس الغاطس والدفاش الهيدروليكي ومصدات الأرضية","bg":"#F8FAFC"},{"c":"C12","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F12","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G12","v":10,"f":"=ROUND(D12*E12*(1+F12), 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H12","v":3250,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I12","v":32500,"f":"=ROUND(G12*H12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J12","v":0,"f":"=IF($I$19>0, I12/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":13,"h":52.0,"cells":[{"c":"A13","v":"DOR-S01","b":true,"al":"center"},{"c":"B13","v":"باب معدني صاج مجلفن ضلفة واحدة لسلالم الهروب مقاوم للحريق 90 دقيقة (UL 10C / NFPA 80 Steel Door 100×220 سم) بذراع الهروب Panic Bar"},{"c":"C13","v":"عدد","b":true,"al":"center"},{"c":"D13","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F13","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G13","v":10,"f":"=ROUND(D13*E13*(1+F13), 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H13","v":2400,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$13","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I13","v":24000,"f":"=ROUND(G13*H13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J13","v":0,"f":"=IF($I$19>0, I13/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"DOR-S02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"باب معدني صاج مجلفن مزدوج الضلفة مقاوم للحريق 120 دقيقة (2-Hr UL Fire-Rated Double Steel Door 180×220 سم) بذراعي هروب ومنسق إغلاق","bg":"#F8FAFC"},{"c":"C14","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F14","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G14","v":5,"f":"=ROUND(D14*E14*(1+F14), 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H14","v":4200,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$14","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I14","v":21000,"f":"=ROUND(G14*H14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J14","v":0,"f":"=IF($I$19>0, I14/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":15,"h":52.0,"cells":[{"c":"A15","v":"DOR-S03","b":true,"al":"center"},{"c":"B15","v":"باب معدني صاج لغرف الكهرباء والميكانيكا بريش تهوية (Heavy-Duty Louvered Steel Door 120×220 سم) مدهون بودرة حرارية بالكالون الصناعي"},{"c":"C15","v":"عدد","b":true,"al":"center"},{"c":"D15","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E15","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F15","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G15","v":10,"f":"=ROUND(D15*E15*(1+F15), 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H15","v":1850,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$15","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I15","v":18500,"f":"=ROUND(G15*H15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J15","v":0,"f":"=IF($I$19>0, I15/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":16,"h":52.0,"cells":[{"c":"A16","v":"DOR-S04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"باب معدني صاج لمناور الخدمة وغرف النفايات (Service Shaft Fire-Rated Steel Door 75×200 سم — 60 دقيقة) بالجوان المنتفخ والغلق الذاتي","bg":"#F8FAFC"},{"c":"C16","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E16","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F16","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G16","v":10,"f":"=ROUND(D16*E16*(1+F16), 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H16","v":1400,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$16","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I16","v":14000,"f":"=ROUND(G16*H16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J16","v":0,"f":"=IF($I$19>0, I16/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":17,"h":72.0,"cells":[{"c":"A17","v":"DOR-G01","b":true,"al":"center"},{"c":"B17","v":"باب ألمنيوم وزجاج سيكوريت مزدوج للمدخل الرئيسي والمعارض (Frameless/Framed Tempered Glass Door 180×240 سم) بماكينة الأرضية Floor Spring"},{"c":"C17","v":"عدد","b":true,"al":"center"},{"c":"D17","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E17","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F17","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G17","v":4,"f":"=ROUND(D17*E17*(1+F17), 0)","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H17","v":4900,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$17","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I17","v":19600,"f":"=ROUND(G17*H17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J17","v":0,"f":"=IF($I$19>0, I17/$I$19, 0)","al":"center","nf":"0.0%"}]},{"r":18,"h":52.0,"cells":[{"c":"A18","v":"DOR-HW1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"توريد وتركيب أطقم أختام دخان وحريق منتفخة بالحرارة وحواجز صوت سفلية أوتوماتيكية (Intumescent Seals & Automatic Drop Seals)","bg":"#F8FAFC"},{"c":"C18","v":"مجموعة","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":5,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E18","v":12,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F18","v":0,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"G18","v":60,"f":"=ROUND(D18*E18*(1+F18), 0)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H18","v":250,"f":"='3_إعدادات_الأسعار_والمواصفات'!$F$18","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"I18","v":15000,"f":"=ROUND(G18*H18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J18","v":0,"f":"=IF($I$19>0, I18/$I$19, 0)","bg":"#F8FAFC","al":"center","nf":"0.0%"}]},{"r":19,"h":42.0,"cells":[{"c":"A19","v":"إجمالي التكلفة المباشرة لبنود الأبواب الخشبية والمعدنية والحلوق والخردوات (Subtotal Doors & Ironmongery)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I19","v":386100,"f":"=SUM(I9:I18)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J19","v":0,"f":"=SUM(J9:J18)","bg":"#E2E8F0","b":true,"al":"center","nf":"0.0%"}]},{"r":20,"h":42.0,"cells":[{"c":"A20","v":"مخصص الفوم المقاوم للحريق حول الحلوق والسيلكون والضبط النهائي للأقفال (Fire-Foam, Sealing & Adjustment 2.0%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I20","v":7722,"f":"=ROUND(I19*'3_إعدادات_الأسعار_والمواصفات'!$D$5, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J20","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":21,"h":42.0,"cells":[{"c":"A21","v":"قيمة ضريبة القيمة المضافة المقررة (VAT 15.0%)","bg":"#E2E8F0","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I21","v":59073.3,"f":"=ROUND((I19+I20)*'3_إعدادات_الأسعار_والمواصفات'!$D$4, 2)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J21","v":"","bg":"#E2E8F0","b":true,"al":"center"}]},{"r":22,"h":46.0,"cells":[{"c":"A22","v":"الإجمالي العام التعاقدي لمقايسة أعمال الأبواب والخردوات شاملاً الضريبة","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I22","v":452895.3,"f":"=I19+I20+I21","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"J22","v":"","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center"}]}]},{"name":"2_جدول_نماذج_الأبواب_والخردوات","maxRow":14,"maxCol":10,"colWidths":[14.0,54.0,14.0,15.0,16.0,13.0,13.0,13.0,13.0,13.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"جدول حصر مجموعات الخردوات والإكسسوارات للأبواب (Door Hardware / Ironmongery Schedule — ANSI/BHMA)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"يسحب أعداد الأبواب من التبويب الأول لحساب إجمالي المفصلات، الكوالين، الدفاشات الهيدروليكية، وأذرع الهروب Panic Bars","bg":"#7C2D12","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":18.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":38.0,"cells":[{"c":"A4","v":"ثانياً: جدول تفريد الخردوات لكل نموذج باب (المفصلات الستانلس + الأقفال + الدفاشات + أذرع الهروب + المصدات)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"رمز الباب","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B5","v":"بيان نموذج الباب ومقاس الفتحة المعمارية وتصنيف الحريق","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C5","v":"إجمالي الأبواب","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D5","v":"عدد الضلف للباب","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E5","v":"مفصلات لكل ضلفة","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F5","v":"إجمالي المفصلات (حبة)","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G5","v":"كوالين وسلندرات","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H5","v":"دفاش هيدروليكي","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I5","v":"ذراع هروب Panic Bar","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J5","v":"مصدات وترباس غاطس","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":6,"h":46.0,"cells":[{"c":"A6","v":"DOR-W01","b":true,"al":"center"},{"c":"B6","v":"باب مدخل شقة خشب مصمت (110×220 سم — 45 دقيقة حريق)"},{"c":"C6","v":20,"f":"='1_مقايسة_وتسعير_الأبواب_BOQ'!G9","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D6","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E6","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F6","v":80,"f":"=C6*D6*E6","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G6","v":20,"f":"=C6*1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H6","v":20,"f":"=C6*1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I6","v":0,"f":"=C6*0","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J6","v":20,"f":"=C6*1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":7,"h":46.0,"cells":[{"c":"A7","v":"DOR-W02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"باب غرفة ومكتب خشب قشرة بلوط (90×220 سم — داخلي)","bg":"#F8FAFC"},{"c":"C7","v":80,"f":"='1_مقايسة_وتسعير_الأبواب_BOQ'!G10","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D7","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E7","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F7","v":240,"f":"=C7*D7*E7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G7","v":80,"f":"=C7*1","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H7","v":0,"f":"=C7*0","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I7","v":0,"f":"=C7*0","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J7","v":80,"f":"=C7*1","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":8,"h":46.0,"cells":[{"c":"A8","v":"DOR-W03","b":true,"al":"center"},{"c":"B8","v":"باب حمام ومطبخ مقاوم للرطوبة (80×220 سم — WPC/Marine)"},{"c":"C8","v":50,"f":"='1_مقايسة_وتسعير_الأبواب_BOQ'!G11","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D8","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E8","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F8","v":150,"f":"=C8*D8*E8","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G8","v":50,"f":"=C8*1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H8","v":0,"f":"=C8*0","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I8","v":0,"f":"=C8*0","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J8","v":50,"f":"=C8*1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":9,"h":46.0,"cells":[{"c":"A9","v":"DOR-W04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"باب قاعة اجتماعات خشب مزدوج الضلفة (160×220 سم)","bg":"#F8FAFC"},{"c":"C9","v":10,"f":"='1_مقايسة_وتسعير_الأبواب_BOQ'!G12","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D9","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E9","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F9","v":80,"f":"=C9*D9*E9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G9","v":10,"f":"=C9*1","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H9","v":20,"f":"=C9*2","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I9","v":0,"f":"=C9*0","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J9","v":30,"f":"=C9*3","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":10,"h":46.0,"cells":[{"c":"A10","v":"DOR-S01","b":true,"al":"center"},{"c":"B10","v":"باب سلم هروب صاج مقاوم للحريق 90 دقيقة (100×220 سم UL)"},{"c":"C10","v":10,"f":"='1_مقايسة_وتسعير_الأبواب_BOQ'!G13","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D10","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E10","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F10","v":40,"f":"=C10*D10*E10","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G10","v":0,"f":"=C10*0","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H10","v":10,"f":"=C10*1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I10","v":10,"f":"=C10*1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J10","v":10,"f":"=C10*1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":11,"h":46.0,"cells":[{"c":"A11","v":"DOR-S02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"باب طوارئ صاج مزدوج مقاوم للحريق 120 دقيقة (180×220 سم UL)","bg":"#F8FAFC"},{"c":"C11","v":5,"f":"='1_مقايسة_وتسعير_الأبواب_BOQ'!G14","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D11","v":2,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E11","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F11","v":40,"f":"=C11*D11*E11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G11","v":0,"f":"=C11*0","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H11","v":10,"f":"=C11*2","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I11","v":10,"f":"=C11*2","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J11","v":15,"f":"=C11*3","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":12,"h":46.0,"cells":[{"c":"A12","v":"DOR-S03","b":true,"al":"center"},{"c":"B12","v":"باب غرفة كهرباء وميكانيكا صاج بفتحات تهوية (120×220 سم)"},{"c":"C12","v":10,"f":"='1_مقايسة_وتسعير_الأبواب_BOQ'!G15","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D12","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E12","v":4,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F12","v":40,"f":"=C12*D12*E12","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G12","v":10,"f":"=C12*1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H12","v":10,"f":"=C12*1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I12","v":0,"f":"=C12*0","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J12","v":10,"f":"=C12*1","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":13,"h":46.0,"cells":[{"c":"A13","v":"DOR-S04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"باب منور خدمة ومكب نفايات صاج مقاوم للحريق 60 دقيقة (75×200 سم)","bg":"#F8FAFC"},{"c":"C13","v":10,"f":"='1_مقايسة_وتسعير_الأبواب_BOQ'!G16","bg":"#F8FAFC","fg":"#008000","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D13","v":1,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E13","v":3,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F13","v":30,"f":"=C13*D13*E13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G13","v":10,"f":"=C13*1","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H13","v":10,"f":"=C13*1","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I13","v":0,"f":"=C13*0","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J13","v":10,"f":"=C13*1","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]},{"r":14,"h":46.0,"cells":[{"c":"A14","v":"إجمالي كميات الخردوات والإكسسوارات المطلوبة لأمر الشراء (Total Ironmongery Schedule)","bg":"#DCFCE7","fg":"#065F46","b":true,"cs":2},{"skip":true},{"c":"C14","v":195,"f":"=SUM(C6:C13)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"D14","v":1.25,"f":"=AVERAGE(D6:D13)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"E14","v":3.625,"f":"=AVERAGE(E6:E13)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"F14","v":700,"f":"=SUM(F6:F13)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"G14","v":180,"f":"=SUM(G6:G13)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"H14","v":80,"f":"=SUM(H6:H13)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"I14","v":20,"f":"=SUM(I6:I13)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""},{"c":"J14","v":225,"f":"=SUM(J6:J13)","bg":"#DCFCE7","fg":"#065F46","b":true,"al":"center","nf":"#,##0;\\(#,##0\\);\"-\""}]}]},{"name":"3_إعدادات_الأسعار_والمواصفات","maxRow":18,"maxCol":7,"colWidths":[16.0,58.0,16.0,18.0,13.0,20.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"إعدادات فئات أسعار الأبواب (الضلفة والحلق + طقم الخردوات والتركيب) (NFPA 80 / ANSI BHMA)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":54.0,"cells":[{"c":"A2","v":"عدّل أسعار تصنيع الأبواب وأطقم الخردوات والمصنعية في الخلايا الصفراء لتحديث جدول المقايسة تلقائياً","bg":"#7C2D12","fg":"#FFFFFF","b":true,"al":"center","cs":7},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":36.0,"cells":[{"c":"A3","v":"عملة التسعير القياسية للمشروع","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D3","v":"SAR (ريال سعودي)","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"E3","v":"معامل ديناميكي مرتبط بجدول الحصر والتسعير","cs":3},{"skip":true},{"skip":true}]},{"r":4,"h":36.0,"cells":[{"c":"A4","v":"نسبة ضريبة القيمة المضافة (VAT %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D4","v":0.15,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E4","v":"معامل ديناميكي مرتبط بجدول الحصر والتسعير","cs":3},{"skip":true},{"skip":true}]},{"r":5,"h":36.0,"cells":[{"c":"A5","v":"نسبة الفوم المقاوم للحريق والسيلكون والضبط النهائي (Fire-Foam & Sealing %)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D5","v":0.02,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"0.0%"},{"c":"E5","v":"معامل ديناميكي مرتبط بجدول الحصر والتسعير","cs":3},{"skip":true},{"skip":true}]},{"r":6,"h":36.0,"cells":[{"c":"A6","v":"درجة ستانلس ستيل الخردوات والمفصلات والمقابض (Hardware Stainless Grade)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D6","v":"AISI 304 / 316","bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center"},{"c":"E6","v":"معامل ديناميكي مرتبط بجدول الحصر والتسعير","cs":3},{"skip":true},{"skip":true}]},{"r":7,"h":36.0,"cells":[{"c":"A7","v":"الحد الأقصى للخلوص أسفل الباب المقاوم للحريق (NFPA 80 Max Undercut mm)","bg":"#F8FAFC","b":true,"cs":3},{"skip":true},{"skip":true},{"c":"D7","v":19,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E7","v":"معامل ديناميكي مرتبط بجدول الحصر والتسعير","cs":3},{"skip":true},{"skip":true}]},{"r":8,"h":52.0,"cells":[{"c":"A8","v":"رمز الباب","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B8","v":"بيان نموذج الباب الخشبي / المعدني المقاوم للحريق والزجاجي","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C8","v":"الوحدة","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D8","v":"توريد الضلفة والحلق والدهان","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E8","v":"طقم الخردوات والتركيب","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F8","v":"إجمالي فئة الباب","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G8","v":"المرجع الكودي القياسي","bg":"#9A3412","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":9,"h":38.0,"cells":[{"c":"A9","v":"DOR-W01","b":true,"al":"center"},{"c":"B9","v":"باب خشب مصمت لمدخل الشقة (110×220 سم — 45 د حريق)"},{"c":"C9","v":"عدد","b":true,"al":"center"},{"c":"D9","v":1850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E9","v":650,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F9","v":2500,"f":"=ROUND(D9+E9, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G9","v":"WDMA I.S.1A / NFPA 80","al":"center"}]},{"r":10,"h":38.0,"cells":[{"c":"A10","v":"DOR-W02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B10","v":"باب خشب داخلي للغرف والمكاتب قشرة بلوط (90×220 سم)","bg":"#F8FAFC"},{"c":"C10","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D10","v":1150,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E10","v":400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F10","v":1550,"f":"=ROUND(D10+E10, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G10","v":"WDMA I.S.1A / ANSI A156","bg":"#F8FAFC","al":"center"}]},{"r":11,"h":38.0,"cells":[{"c":"A11","v":"DOR-W03","b":true,"al":"center"},{"c":"B11","v":"باب حمام ومطبخ مقاوم للرطوبة (80×220 سم — WPC/Marine)"},{"c":"C11","v":"عدد","b":true,"al":"center"},{"c":"D11","v":980,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E11","v":370,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F11","v":1350,"f":"=ROUND(D11+E11, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G11","v":"ASTM D7031 / BS EN 314","al":"center"}]},{"r":12,"h":38.0,"cells":[{"c":"A12","v":"DOR-W04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B12","v":"باب خشب مزدوج الضلفة لقاعات الاجتماعات (160×220 سم)","bg":"#F8FAFC"},{"c":"C12","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D12","v":2400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E12","v":850,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F12","v":3250,"f":"=ROUND(D12+E12, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G12","v":"WDMA I.S.1A / ANSI BHMA","bg":"#F8FAFC","al":"center"}]},{"r":13,"h":38.0,"cells":[{"c":"A13","v":"DOR-S01","b":true,"al":"center"},{"c":"B13","v":"باب صاج مجلفن مقاوم للحريق 90 دقيقة (100×220 سم UL) بـ Panic Bar"},{"c":"C13","v":"عدد","b":true,"al":"center"},{"c":"D13","v":1650,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E13","v":750,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F13","v":2400,"f":"=ROUND(D13+E13, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G13","v":"NFPA 80 / UL 10C / SDI","al":"center"}]},{"r":14,"h":38.0,"cells":[{"c":"A14","v":"DOR-S02","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B14","v":"باب صاج مزدوج مقاوم للحريق 120 دقيقة (180×220 سم UL) بذراعي هروب","bg":"#F8FAFC"},{"c":"C14","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D14","v":2950,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E14","v":1250,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F14","v":4200,"f":"=ROUND(D14+E14, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G14","v":"NFPA 80 / UL 10C /UL 305","bg":"#F8FAFC","al":"center"}]},{"r":15,"h":38.0,"cells":[{"c":"A15","v":"DOR-S03","b":true,"al":"center"},{"c":"B15","v":"باب صاج لغرف الكهرباء والميكانيكا بريش تهوية (120×220 سم)"},{"c":"C15","v":"عدد","b":true,"al":"center"},{"c":"D15","v":1400,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E15","v":450,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F15","v":1850,"f":"=ROUND(D15+E15, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G15","v":"NAAMM HMMA 861 / SBC","al":"center"}]},{"r":16,"h":38.0,"cells":[{"c":"A16","v":"DOR-S04","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B16","v":"باب صاج لمنور الخدمة ومكب النفايات 60 دقيقة (75×200 سم)","bg":"#F8FAFC"},{"c":"C16","v":"عدد","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D16","v":1050,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E16","v":350,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F16","v":1400,"f":"=ROUND(D16+E16, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G16","v":"NFPA 80 / UL 10B","bg":"#F8FAFC","al":"center"}]},{"r":17,"h":38.0,"cells":[{"c":"A17","v":"DOR-G01","b":true,"al":"center"},{"c":"B17","v":"باب ألمنيوم وزجاج سيكوريت مزدوج للمدخل (180×240 سم)"},{"c":"C17","v":"عدد","b":true,"al":"center"},{"c":"D17","v":3800,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E17","v":1100,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F17","v":4900,"f":"=ROUND(D17+E17, 2)","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G17","v":"ASTM C1048 / ANSI Z97.1","al":"center"}]},{"r":18,"h":38.0,"cells":[{"c":"A18","v":"DOR-HW1","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B18","v":"مجموعة أختام حريق ودخان منتفخة وحاجز صوت سفلي أوتوماتيكي","bg":"#F8FAFC"},{"c":"C18","v":"مجموعة","bg":"#F8FAFC","b":true,"al":"center"},{"c":"D18","v":180,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"E18","v":70,"in":true,"bg":"#FEF9C3","fg":"#0000FF","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"F18","v":250,"f":"=ROUND(D18+E18, 2)","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00;\\(#,##0.00\\);\"-\""},{"c":"G18","v":"NFPA 105 / UL 1784","bg":"#F8FAFC","al":"center"}]}]}]}