{"slug":"wooden-fire-rated-steel-and-automatic-glass-doors-and-ironmongery-boq-sheet","sheets":[{"name":"مقايسة الأبواب والخردوات (BOQ)","maxRow":19,"maxCol":9,"colWidths":[14.0,16.0,54.0,10.0,14.0,16.0,13.0,17.0,19.0],"rows":[{"r":1,"h":34.0,"cells":[{"c":"A1","v":"مقايسة الأبواب الخشبية والمعدنية المقاومة للحريق والزجاجية وجداول الخردوات (Doors & Hardware BOQ) — كود BOQ-FIN-224","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":34.0,"cells":[{"c":"A2","v":"مرجع الكود: NFPA 80 & UL 10C (Fire Doors) | ANSI/SDI A250.8 (Hollow Metal) | AWI Standards (Wood Doors) | BS EN 1906 & 1125","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":72.0,"cells":[{"c":"A4","v":"رقم البند","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"الكود المرجعي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"بيان الأعمال والمواصفات الفنية (Item Description)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"الوحدة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"الكمية الحصرية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"سعر الباب/التوريد (ج.م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"سعر الخردوات والتركيب (ج.م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"الفئة الإجمالية للوحدة (ج.م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"الإجمالي الكلي للبند (ج.م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":104.0,"cells":[{"c":"A5","v":"DOR-WD-01","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B5","v":"AWI / BS 476","bg":"#F8FAFC","al":"center"},{"c":"C5","v":"توريد وتركيب باب خشبي كبس مصمت للمكاتب الإدارية (Solid-Core Flush Wood Door مقاس 100×220 سم، حشوة سوليد كور عازلة للصوت STC 35، قشرة جوز طبيعي، حلق خشب زان، ودهان بولي يوريثان) شامل طقم خردوات HW-01","bg":"#F8FAFC"},{"c":"D5","v":"عدد","bg":"#F8FAFC","al":"center"},{"c":"E5","v":85,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F5","v":14500,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"G5","v":4200,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"H5","v":18700,"f":"=F5+G5","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I5","v":1589500,"f":"=E5*H5","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":6,"h":104.0,"cells":[{"c":"A6","v":"DOR-WD-02","b":true,"al":"center"},{"c":"B6","v":"UL 10C / BS 476","al":"center"},{"c":"C6","v":"توريد وتركيب باب خشبي مقاوم للحريق لمدة 60 دقيقة لمداخل الأجنحة (60-Min Fire-Rated Acoustic Wood Door مقاس 110×220 سم، حشوة Halspan، شريط منتفخ بالحرارة Intumescent & Smoke Seal) شامل طقم خردوات HW-02"},{"c":"D6","v":"عدد","al":"center"},{"c":"E6","v":38,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F6","v":19800,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"G6","v":5400,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"H6","v":25200,"f":"=F6+G6","b":true,"al":"center","nf":"#,##0.00"},{"c":"I6","v":957600,"f":"=E6*H6","b":true,"al":"center","nf":"#,##0.00"}]},{"r":7,"h":104.0,"cells":[{"c":"A7","v":"DOR-WD-03","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B7","v":"AWI Standard","bg":"#F8FAFC","al":"center"},{"c":"C7","v":"توريد وتركيب باب خشبي مقاوم للرطوبة والمياه للحمامات والأوفيس (Moisture-Resistant HPL Faced Solid Wood Door مقاس 85×220 سم، كسوة فورميكا HPL مضادة للبكتيريا، وحلق معالج) شامل طقم خردوات HW-03","bg":"#F8FAFC"},{"c":"D7","v":"عدد","bg":"#F8FAFC","al":"center"},{"c":"E7","v":54,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F7","v":11800,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"G7","v":3100,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"H7","v":14900,"f":"=F7+G7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I7","v":804600,"f":"=E7*H7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":8,"h":128.0,"cells":[{"c":"A8","v":"DOR-ST-04","b":true,"al":"center"},{"c":"B8","v":"NFPA 80 / UL 10C","al":"center"},{"c":"C8","v":"توريد وتركيب باب صاج مجلفن مفرغ مقاوم للحريق لمدة 90 دقيقة لسلالم الهروب (UL-Listed 90-Min Fire-Rated Hollow Metal Single Door مقاس 110×220 سم، صاج 1.5 مم وحلق 2.0 مم وحشوة صوف صخري) شامل ذراع هروب Panic Bar HW-04"},{"c":"D8","v":"عدد","al":"center"},{"c":"E8","v":32,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F8","v":18500,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"G8","v":6200,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"H8","v":24700,"f":"=F8+G8","b":true,"al":"center","nf":"#,##0.00"},{"c":"I8","v":790400,"f":"=E8*H8","b":true,"al":"center","nf":"#,##0.00"}]},{"r":9,"h":104.0,"cells":[{"c":"A9","v":"DOR-ST-05","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B9","v":"NFPA 80 / UL 10C","bg":"#F8FAFC","al":"center"},{"c":"C9","v":"توريد وتركيب باب صاج مجلفن ضلفتين مقاوم للحريق لمدة 120 دقيقة للغرف الكهربائية والميكانيكية (UL-Listed 120-Min Double-Leaf Steel Door مقاس 180×220 سم مع فتحات تهوية Louvers صامدة للحريق) شامل طقم HW-05","bg":"#F8FAFC"},{"c":"D9","v":"عدد","bg":"#F8FAFC","al":"center"},{"c":"E9","v":18,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F9","v":31000,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"G9","v":8800,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"H9","v":39800,"f":"=F9+G9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I9","v":716400,"f":"=E9*H9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":10,"h":72.0,"cells":[{"c":"A10","v":"DOR-ST-06","b":true,"al":"center"},{"c":"B10","v":"ISO 140 / ASTM E90","al":"center"},{"c":"C10","v":"توريد وتركيب باب فولاذي صوتي فائق العزل لغرف المولدات والشيلرات (Heavy-Duty Acoustic Steel Door STC-48 مقاس 160×240 سم بمانع تسرب صوتي أوتوماتيكي سفلي Drop Seal)"},{"c":"D10","v":"عدد","al":"center"},{"c":"E10","v":6,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F10","v":42000,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"G10","v":9500,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"H10","v":51500,"f":"=F10+G10","b":true,"al":"center","nf":"#,##0.00"},{"c":"I10","v":309000,"f":"=E10*H10","b":true,"al":"center","nf":"#,##0.00"}]},{"r":11,"h":104.0,"cells":[{"c":"A11","v":"DOR-GL-07","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B11","v":"BS EN 12150","bg":"#F8FAFC","al":"center"},{"c":"C11","v":"توريد وتركيب باب زجاج سيكوريت بدون إطار للمكاتب الداخلية وقاعات الاجتماعات (Frameless Tempered Glass Door سمك 12 مم مقاس 100×220 سم شامل ماكينة أرضية هيدروليكية Floor Spring ومقبض ستانلس 316)","bg":"#F8FAFC"},{"c":"D11","v":"عدد","bg":"#F8FAFC","al":"center"},{"c":"E11","v":42,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F11","v":12500,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"G11","v":3800,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"H11","v":16300,"f":"=F11+G11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I11","v":684600,"f":"=E11*H11","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":12,"h":104.0,"cells":[{"c":"A12","v":"DOR-GL-08","b":true,"al":"center"},{"c":"B12","v":"EN 16005","al":"center"},{"c":"C12","v":"توريد وتركيب بوابة زجاجية منزلقة أوتوماتيكية بالرادار للمدخل الرئيسي (Automatic Telescopic / Bi-Parting Glass Sliding Door مقاس 300×240 سم، زجاج مزدوج تريبل، محرك ألماني، وحساسات أمان وربط إنذار حريق)"},{"c":"D12","v":"عدد","al":"center"},{"c":"E12","v":3,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F12","v":145000,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"G12","v":18000,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"H12","v":163000,"f":"=F12+G12","b":true,"al":"center","nf":"#,##0.00"},{"c":"I12","v":489000,"f":"=E12*H12","b":true,"al":"center","nf":"#,##0.00"}]},{"r":13,"h":104.0,"cells":[{"c":"A13","v":"DOR-RL-09","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B13","v":"BS EN 13241","bg":"#F8FAFC","al":"center"},{"c":"C13","v":"توريد وتركيب أبواب حصيرة معدنية مجلفنة كهربائية بموتور للمخازن ومدخل الجراج (Motorized Galvanized Steel Roll-Up Shutter Door سمك شرائح 1.2 مم مقاس 450×350 سم شاملة وحدة التحكم اليدوي للطوارئ)","bg":"#F8FAFC"},{"c":"D13","v":"عدد","bg":"#F8FAFC","al":"center"},{"c":"E13","v":4,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F13","v":68000,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"G13","v":11000,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"H13","v":79000,"f":"=F13+G13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I13","v":316000,"f":"=E13*H13","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":14,"h":72.0,"cells":[{"c":"A14","v":"DOR-FRM-10","b":true,"al":"center"},{"c":"B14","v":"ECP / Carpentry","al":"center"},{"c":"C14","v":"توريد وتركيب حلوق خشبية كاذبة (Sub-Frames من خشب السويد نمرة 1 قطاع 2×6 بوصة) مدهونة بيتومين ساخن ومثبتة بكانات حديدية مجلفنة (6 كانات لكل حلق) قبل أعمال المحارة"},{"c":"D14","v":"عدد","al":"center"},{"c":"E14","v":177,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F14","v":950,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"G14","v":320,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"H14","v":1270,"f":"=F14+G14","b":true,"al":"center","nf":"#,##0.00"},{"c":"I14","v":224790,"f":"=E14*H14","b":true,"al":"center","nf":"#,##0.00"}]},{"r":15,"h":104.0,"cells":[{"c":"A15","v":"DOR-MKS-11","bg":"#F8FAFC","b":true,"al":"center"},{"c":"B15","v":"BS EN 1303","bg":"#F8FAFC","al":"center"},{"c":"C15","v":"توريد وبرمجة منظومة الماستر كي الميكانيكية والإلكترونية لكافة سلندرات الأبواب (Grand Master Key System — GMK / MK Cylinders Anti-Pick & Anti-Drill + أقفال كهرومغناطيسية 600 lbs لأبواب الأكسس)","bg":"#F8FAFC"},{"c":"D15","v":"مقطوعية","bg":"#F8FAFC","al":"center"},{"c":"E15","v":1,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"F15","v":135000,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"G15","v":25000,"in":true,"bg":"#FFFBEB","al":"center","nf":"#,##0.00"},{"c":"H15","v":160000,"f":"=F15+G15","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"},{"c":"I15","v":160000,"f":"=E15*H15","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":16,"h":34.0,"cells":[{"c":"A16","v":"الإجمالي المباشر لأعمال الأبواب الخشبية والمعدنية والزجاجية والخردوات (Subtotal Direct Cost)","bg":"#F1F5F9","b":true,"al":"left","nf":"#,##0.00","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I16","v":7041890,"f":"=SUM(I5:I15)","bg":"#F1F5F9","b":true,"al":"center","nf":"#,##0.00"}]},{"r":17,"h":34.0,"cells":[{"c":"A17","v":"متوسط التكلفة الإجمالية للباب الواحد شاملاً الخردوات والتركيب (282 باباً)","bg":"#F8FAFC","b":true,"al":"left","nf":"#,##0.00","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I17","v":24971.241135,"f":"=I16/282","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":18,"h":34.0,"cells":[{"c":"A18","v":"ضريبة القيمة المضافة المقررة (VAT 14%)","bg":"#F8FAFC","b":true,"al":"left","nf":"#,##0.00","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I18","v":985864.6,"f":"=I16*0.14","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0.00"}]},{"r":19,"h":34.0,"cells":[{"c":"A19","v":"الإجمالي الكلي التقديري لمقايسة الأبواب والخردوات (Grand Total EGP)","bg":"#FEF3C7","b":true,"al":"left","nf":"#,##0.00","cs":8},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"I19","v":8027754.6,"f":"=I16+I18","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0.00"}]}]},{"name":"جداول مجموعات الخردوات HW","maxRow":18,"maxCol":9,"colWidths":[13.0,48.0,13.0,15.0,13.0,16.0,15.0,16.0,13.0],"rows":[{"r":1,"h":34.0,"cells":[{"c":"A1","v":"مصفوفة تفريد مجموعات الخردوات المعمارية (Architectural Ironmongery Sets HW-01 to HW-05 — BS EN 1906 & EN 1125)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":34.0,"cells":[{"c":"A2","v":"حصر أعداد المفصلات، الكوالين، السلندرات، دفاشات الأبواب الهيدروليكية، وأذرع الهروب (Panic Bars) من ستانلس ستيل AISI 316","bg":"#92400E","fg":"#FFFFFF","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":28.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"كود الطقم","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"توصيف مجموعة الخردوات (Hardware Set Description)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"عدد الأبواب","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"مفصلات بلي SS316 (عدد/باب)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"دفاش هيدروليكي EN 1154","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"كالون / ذراع هروب Panic Bar","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"حاجز دخان وصوت Drop Seal","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"إجمالي المفصلات المطلوبة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"إجمالي الدفاشات والأقفال","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":52.0,"cells":[{"c":"A5","v":"HW-01","bg":"#F8FAFC","al":"center"},{"c":"B5","v":"طقم خردوات باب مكتب إداري خشبي (كالون سلندر EN 12209 + مقبض ستانلس 316 + مصد أرضي)","bg":"#F8FAFC"},{"c":"C5","v":85,"f":"='مقايسة الأبواب والخردوات (BOQ)'!E5","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"D5","v":4,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"E5","v":1,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"F5","v":1,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"G5","v":1,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"H5","v":340,"f":"=C5*D5","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"I5","v":85,"f":"=C5*E5","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":6,"h":52.0,"cells":[{"c":"A6","v":"HW-02","al":"center"},{"c":"B6","v":"طقم خردوات باب خشبي مقاوم للحريق 60 دقيقة (مفصلات UL + دفاش EN3-5 + شريط منتفخ)"},{"c":"C6","v":38,"f":"='مقايسة الأبواب والخردوات (BOQ)'!E6","b":true,"al":"center","nf":"#,##0"},{"c":"D6","v":4,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"E6","v":1,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"F6","v":1,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"G6","v":1,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"H6","v":152,"f":"=C6*D6","b":true,"al":"center","nf":"#,##0"},{"c":"I6","v":38,"f":"=C6*E6","b":true,"al":"center","nf":"#,##0"}]},{"r":7,"h":52.0,"cells":[{"c":"A7","v":"HW-03","bg":"#F8FAFC","al":"center"},{"c":"B7","v":"طقم خردوات باب حمام مقاوم للرطوبة (كالون حمام بمؤشر مشغول/خالي Indicator Bolt)","bg":"#F8FAFC"},{"c":"C7","v":54,"f":"='مقايسة الأبواب والخردوات (BOQ)'!E7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"D7","v":3,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"E7","v":0,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"F7","v":1,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"G7","v":0,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"H7","v":162,"f":"=C7*D7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"I7","v":54,"f":"=C7*F7","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":"HW-04","al":"center"},{"c":"B8","v":"طقم خردوات باب هروب طوارئ فردي 90 دقيقة (ذراع هروب Push Panic Bar EN 1125 + دفاش حريق)"},{"c":"C8","v":32,"f":"='مقايسة الأبواب والخردوات (BOQ)'!E8","b":true,"al":"center","nf":"#,##0"},{"c":"D8","v":4,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"E8","v":1,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"F8","v":1,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"G8","v":1,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"H8","v":128,"f":"=C8*D8","b":true,"al":"center","nf":"#,##0"},{"c":"I8","v":32,"f":"=C8*E8","b":true,"al":"center","nf":"#,##0"}]},{"r":9,"h":52.0,"cells":[{"c":"A9","v":"HW-05","bg":"#F8FAFC","al":"center"},{"c":"B9","v":"طقم خردوات باب صاج ضلفتين 120 دقيقة (منظم ترتيب غلق الضلفتين Door Coordinator + سبانيوليت)","bg":"#F8FAFC"},{"c":"C9","v":18,"f":"='مقايسة الأبواب والخردوات (BOQ)'!E9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"D9","v":8,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"E9","v":2,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"F9","v":2,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"G9","v":1,"in":true,"bg":"#FFFBEB","al":"center"},{"c":"H9","v":144,"f":"=C9*D9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"},{"c":"I9","v":36,"f":"=C9*E9","bg":"#F8FAFC","b":true,"al":"center","nf":"#,##0"}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":"الإجمالي الكلي لحصر قطع الخردوات المعمارية للأبواب","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0","cs":2},{"skip":true},{"c":"C10","v":227,"f":"=SUM(C5:C9)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0"},{"c":"D10","v":"-","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0"},{"c":"E10","v":"-","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0"},{"c":"F10","v":"-","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0"},{"c":"G10","v":"-","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0"},{"c":"H10","v":926,"f":"=SUM(H5:H9)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0"},{"c":"I10","v":245,"f":"=SUM(I5:I9)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0"}]},{"r":11,"h":28.0,"cells":[{"c":"A11","v":""},{"c":"B11","v":""},{"c":"C11","v":""},{"c":"D11","v":""},{"c":"E11","v":""},{"c":"F11","v":""},{"c":"G11","v":""},{"c":"H11","v":""},{"c":"I11","v":""}]},{"r":12,"h":28.0,"cells":[{"c":"A12","v":""},{"c":"B12","v":""},{"c":"C12","v":""},{"c":"D12","v":""},{"c":"E12","v":""},{"c":"F12","v":""},{"c":"G12","v":""},{"c":"H12","v":""},{"c":"I12","v":""}]},{"r":13,"h":34.0,"cells":[{"c":"A13","v":"التوزيع المالي لمقايسة الأبواب الخشبية والمعدنية والزجاجية والخردوات","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true},{"c":"E13","v":""},{"c":"F13","v":""},{"c":"G13","v":""},{"c":"H13","v":""},{"c":"I13","v":""}]},{"r":14,"h":52.0,"cells":[{"c":"A14","v":"فئة الأبواب والخردوات","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B14","v":"إجمالي التكلفة المباشرة (ج.م)","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C14","v":"النسبة المئوية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D14","v":""},{"c":"E14","v":""},{"c":"F14","v":""},{"c":"G14","v":""},{"c":"H14","v":""},{"c":"I14","v":""}]},{"r":15,"h":128.0,"cells":[{"c":"A15","v":"الأبواب الخشبية المعمارية والمقاومة للحريق والرطوبة (Wooden Doors)","b":true},{"c":"B15","v":3351700,"f":"=SUM('مقايسة الأبواب والخردوات (BOQ)'!I5:I7)","b":true,"al":"center","nf":"#,##0.00"},{"c":"C15","v":0.475966,"f":"=B15/SUM($B$15:$B$18)","b":true,"al":"center","nf":"0.0%"},{"c":"D15","v":""},{"c":"E15","v":""},{"c":"F15","v":""},{"c":"G15","v":""},{"c":"H15","v":""},{"c":"I15","v":""}]},{"r":16,"h":175.9,"cells":[{"c":"A16","v":"الأبواب الفولاذية المقاومة للحريق والعازلة للصوت (UL Fire & Acoustic Steel)","b":true},{"c":"B16","v":1815800,"f":"=SUM('مقايسة الأبواب والخردوات (BOQ)'!I8:I10)","b":true,"al":"center","nf":"#,##0.00"},{"c":"C16","v":0.257857,"f":"=B16/SUM($B$15:$B$18)","b":true,"al":"center","nf":"0.0%"},{"c":"D16","v":""},{"c":"E16","v":""},{"c":"F16","v":""},{"c":"G16","v":""},{"c":"H16","v":""},{"c":"I16","v":""}]},{"r":17,"h":175.9,"cells":[{"c":"A17","v":"أبواب الزجاج السيكوريت والبوابات الأوتوماتيكية والحصيرة (Glass & Shutters)","b":true},{"c":"B17","v":1489600,"f":"=SUM('مقايسة الأبواب والخردوات (BOQ)'!I11:I13)","b":true,"al":"center","nf":"#,##0.00"},{"c":"C17","v":0.211534,"f":"=B17/SUM($B$15:$B$18)","b":true,"al":"center","nf":"0.0%"},{"c":"D17","v":""},{"c":"E17","v":""},{"c":"F17","v":""},{"c":"G17","v":""},{"c":"H17","v":""},{"c":"I17","v":""}]},{"r":18,"h":175.9,"cells":[{"c":"A18","v":"الحلوق الكاذبة ومنظومة الماستر كي والأقفال الذكية (Sub-Frames & Master Key)","b":true},{"c":"B18","v":384790,"f":"='مقايسة الأبواب والخردوات (BOQ)'!I14+'مقايسة الأبواب والخردوات (BOQ)'!I15","b":true,"al":"center","nf":"#,##0.00"},{"c":"C18","v":0.054643,"f":"=B18/SUM($B$15:$B$18)","b":true,"al":"center","nf":"0.0%"},{"c":"D18","v":""},{"c":"E18","v":""},{"c":"F18","v":""},{"c":"G18","v":""},{"c":"H18","v":""},{"c":"I18","v":""}]}],"charts":[{"title":"التوزيع المالي لبنود مقايسة الأبواب المعمارية والمقاومة للحريق","type":"bar","grouping":"clustered","anchorRow":13,"anchorCol":4,"categories":["الأبواب الخشبية المعمارية والمقاومة للحريق والرطوبة (Wooden Doors)","الأبواب الفولاذية المقاومة للحريق والعازلة للصوت (UL Fire & Acoustic Steel)","أبواب الزجاج السيكوريت والبوابات الأوتوماتيكية والحصيرة (Glass & Shutters)","الحلوق الكاذبة ومنظومة الماستر كي والأقفال الذكية (Sub-Frames & Master Key)"],"series":[{"name":"إجمالي التكلفة المباشرة (ج.م)","valRef":"'جداول مجموعات الخردوات HW'!$B$15:$B$18","values":[3351700.0,1815800.0,1489600.0,384790.0],"color":"#2563EB","titleRef":"'جداول مجموعات الخردوات HW'!$B$14","nf":"#,##0.00"}],"catRef":"'جداول مجموعات الخردوات HW'!$A$15:$A$18"}]}]}