{"slug":"workers-iqama-documents-expiry-tracker","sheets":[{"name":"إعدادات تنبيهات الإقامات","maxRow":14,"maxCol":6,"colWidths":[8.0,56.0,18.0,14.0,22.0,22.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"لوحة التحكم وإعدادات تتبع صلاحية إقامات العمال ورخص العمل والتأمين الطبي (HR Documents Expiry Tracker)","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"نظام إنذار مبكر لشركات المقاولات لتفادي غرامات انتهاء الإقامة، رخصة العمل، التأمين الطبي، وبطاقات السلامة","bg":"#1D4ED8","fg":"#DBEAFE","al":"center","cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":12.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"إجمالي القوى العاملة المسجلة","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"C4","v":"إقامات سارية المفعول (> 30 يوماً)","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center","cs":2},{"skip":true},{"c":"E4","v":"إقامات تتطلب تجديداً عاجلاً","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"},{"c":"F4","v":"ميزانية رسوم التجديد العاجلة","bg":"#F1F5F9","fg":"#475569","b":true,"al":"center"}]},{"r":5,"h":42.0,"cells":[{"c":"A5","v":8,"f":"=COUNTA('سجل صلاحية الإقامات والوثائق'!B5:B12)","bg":"#E2E8F0","b":true,"al":"center","nf":"#,##0","cs":2},{"skip":true},{"c":"C5","v":0,"f":"=COUNTIF('سجل صلاحية الإقامات والوثائق'!I5:I12,\"*ساري*\")","bg":"#DCFCE7","b":true,"al":"center","nf":"#,##0","cs":2},{"skip":true},{"c":"E5","v":0,"f":"=COUNTIF('سجل صلاحية الإقامات والوثائق'!I5:I12,\"*عاجل*\")","bg":"#FEE2E2","b":true,"al":"center","nf":"#,##0"},{"c":"F5","v":44800,"f":"=SUM('سجل صلاحية الإقامات والوثائق'!J5:J12)","bg":"#FEF3C7","b":true,"al":"center","nf":"#,##0"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":"موظف وعامل بالشركة","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"C6","v":"Valid Documents","bg":"#F1F5F9","fg":"#64748B","al":"center","cs":2},{"skip":true},{"c":"E6","v":"Expiring Within 30 Days","bg":"#F1F5F9","fg":"#64748B","al":"center"},{"c":"F6","v":"إجمالي رسوم التجديد المستحقة","bg":"#F1F5F9","fg":"#64748B","al":"center"}]},{"r":7,"h":14.0,"cells":[{"c":"A7","v":""},{"c":"B7","v":""},{"c":"C7","v":""},{"c":"D7","v":""},{"c":"E7","v":""},{"c":"F7","v":""}]},{"r":8,"h":38.0,"cells":[{"c":"A8","v":"جدول الإعدادات المركزية والمعايير المرجعية (Central Setup & Parameters)","bg":"#1E293B","fg":"#FFFFFF","b":true,"cs":6},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":9,"h":40.0,"cells":[{"c":"A9","v":"م","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B9","v":"بيان المعامل / بند الإعداد المركزي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C9","v":"القيمة / الفئة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D9","v":"الوحدة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E9","v":"التوصيف الفني وملاحظات التطبيق","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center","cs":2},{"skip":true}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":1,"b":true,"al":"center"},{"c":"B10","v":"فترة الإنذار المبكر قبل انتهاء الإقامة أو رخصة العمل","b":true},{"c":"C10","v":30,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0"},{"c":"D10","v":"يوم","fg":"#1E293B","al":"center"},{"c":"E10","v":"تحويل حالة الوثيقة إلى (قارب على الانتهاء - تجديد فوري) قبل 30 يوماً","fg":"#1E293B","cs":2},{"skip":true}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":2,"b":true,"al":"center"},{"c":"B11","v":"متوسط رسوم التجديد السنوي لرخصة العمل والإقامة والتأمين الطبي للعامل","b":true},{"c":"C11","v":11200,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"},{"c":"D11","v":"ريال/سنة","fg":"#1E293B","al":"center"},{"c":"E11","v":"لحساب الميزانية التقديرية المطلوبة لتجديدات الشهر القادم","fg":"#1E293B","cs":2},{"skip":true}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":3,"b":true,"al":"center"},{"c":"B12","v":"فترة التنبيه قبل انتهاء جواز السفر أو رخصة تشغيل المعدات","b":true},{"c":"C12","v":90,"in":true,"bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0"},{"c":"D12","v":"يوم","fg":"#1E293B","al":"center"},{"c":"E12","v":"تنبيه مبكر قبل 3 أشهر لتجديد جوازات السفر وشهادات المشغلين","fg":"#1E293B","cs":2},{"skip":true}]},{"r":13,"h":14.0,"cells":[{"c":"A13","v":""},{"c":"B13","v":""},{"c":"C13","v":""},{"c":"D13","v":""},{"c":"E13","v":""},{"c":"F13","v":""}]},{"r":14,"h":104.0,"cells":[{"c":"A14","v":"إعداد مهندس المكتب الفني / المختص\nالاسم: .........................................\nالتوقيع والتاريخ: .............................","bg":"#F1F5F9","b":true,"al":"center","cs":2},{"skip":true},{"c":"C14","v":"مراجعة وتدقيق مدير المشروع\nالاسم: .........................................\nالتوقيع والتاريخ: .............................","bg":"#F1F5F9","b":true,"al":"center","cs":2},{"skip":true},{"c":"E14","v":"اعتماد الاستشاري / الإدارة العليا\nالاسم: .........................................\nالتوقيع والختم: ...............................","bg":"#F1F5F9","b":true,"al":"center","cs":2},{"skip":true}]}]},{"name":"سجل صلاحية الإقامات والوثائق","maxRow":15,"maxCol":10,"colWidths":[6.0,13.0,28.0,20.0,16.0,15.0,15.0,16.0,28.0,18.0],"rows":[{"r":1,"h":54.0,"cells":[{"c":"A1","v":"السجل المركزي لتتبع تواريخ انتهاء الإقامات، رخص العمل، الجوازات، والتأمين الطبي لعمالة الشركة","bg":"#0F172A","fg":"#FFFFFF","b":true,"al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":2,"h":56.0,"cells":[{"c":"A2","v":"يحسب الأيام المتبقية لصلاحية الوثيقة ويحدد حالة كل عامل والتكلفة التقديرية للتجديدات العاجلة","bg":"#1D4ED8","fg":"#DBEAFE","al":"center","cs":10},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true}]},{"r":3,"h":12.0,"cells":[{"c":"A3","v":""},{"c":"B3","v":""},{"c":"C3","v":""},{"c":"D3","v":""},{"c":"E3","v":""},{"c":"F3","v":""},{"c":"G3","v":""},{"c":"H3","v":""},{"c":"I3","v":""},{"c":"J3","v":""}]},{"r":4,"h":52.0,"cells":[{"c":"A4","v":"م","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"B4","v":"الرقم الوظيفي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"C4","v":"اسم الموظف / العامل","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"D4","v":"المهنة الرسمية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"E4","v":"رقم الإقامة / الهوية","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"F4","v":"تاريخ انتهاء الإقامة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"G4","v":"انتهاء التأمين الطبي","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"H4","v":"الأيام المتبقية للإقامة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"I4","v":"حالة الصلاحية والتنبيه","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"},{"c":"J4","v":"تكلفة التجديد المقدرة","bg":"#1E293B","fg":"#FFFFFF","b":true,"al":"center"}]},{"r":5,"h":34.0,"cells":[{"c":"A5","v":1,"b":true,"al":"center"},{"c":"B5","v":"HR-201","b":true},{"c":"C5","v":"م. أحمد فؤاد عبد الحميد","fg":"#1E293B","al":"center"},{"c":"D5","v":"مهندس مدني","fg":"#1E293B","al":"center"},{"c":"E5","v":"2458910234","fg":"#1E293B","al":"center"},{"c":"F5","v":"12-11-2026","fg":"#1E293B","al":"center"},{"c":"G5","v":"12-11-2026","fg":"#1E293B","al":"center"},{"c":"H5","v":26,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"I5","v":"عاجل: يتطلب التجديد خلال 30 يوماً","fg":"#1E293B","al":"center"},{"c":"J5","v":11200,"f":"='إعدادات تنبيهات الإقامات'!$C$11","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":6,"h":34.0,"cells":[{"c":"A6","v":2,"b":true,"al":"center"},{"c":"B6","v":"HR-202","b":true},{"c":"C6","v":"محمد إقبال خان","fg":"#1E293B","al":"center"},{"c":"D6","v":"معلم نجار مسلح","fg":"#1E293B","al":"center"},{"c":"E6","v":"2390118452","fg":"#1E293B","al":"center"},{"c":"F6","v":"05-11-2026","fg":"#1E293B","al":"center"},{"c":"G6","v":"05-11-2026","fg":"#1E293B","al":"center"},{"c":"H6","v":19,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"I6","v":"عاجل: يتطلب التجديد خلال 30 يوماً","fg":"#1E293B","al":"center"},{"c":"J6","v":11200,"f":"='إعدادات تنبيهات الإقامات'!$C$11","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":7,"h":34.0,"cells":[{"c":"A7","v":3,"b":true,"al":"center"},{"c":"B7","v":"HR-203","b":true},{"c":"C7","v":"راجو كومار شارما","fg":"#1E293B","al":"center"},{"c":"D7","v":"فني كهرباء مباني","fg":"#1E293B","al":"center"},{"c":"E7","v":"2410998231","fg":"#1E293B","al":"center"},{"c":"F7","v":"28-10-2026","fg":"#1E293B","al":"center"},{"c":"G7","v":"28-10-2026","fg":"#1E293B","al":"center"},{"c":"H7","v":11,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"I7","v":"عاجل: يتطلب التجديد خلال 30 يوماً","fg":"#1E293B","al":"center"},{"c":"J7","v":11200,"f":"='إعدادات تنبيهات الإقامات'!$C$11","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":8,"h":34.0,"cells":[{"c":"A8","v":4,"b":true,"al":"center"},{"c":"B8","v":"HR-204","b":true},{"c":"C8","v":"سيد مرتضى علي","fg":"#1E293B","al":"center"},{"c":"D8","v":"حداد مسلح","fg":"#1E293B","al":"center"},{"c":"E8","v":"2488120943","fg":"#1E293B","al":"center"},{"c":"F8","v":"15-02-2027","fg":"#1E293B","al":"center"},{"c":"G8","v":"15-02-2027","fg":"#1E293B","al":"center"},{"c":"H8","v":121,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"I8","v":"ساري المفعول (Valid)","fg":"#1E293B","al":"center"},{"c":"J8","v":0,"in":true,"b":true,"al":"center","nf":"#,##0.00"}]},{"r":9,"h":34.0,"cells":[{"c":"A9","v":5,"b":true,"al":"center"},{"c":"B9","v":"HR-205","b":true},{"c":"C9","v":"عادل محمود السعيد","fg":"#1E293B","al":"center"},{"c":"D9","v":"مراقب معماري","fg":"#1E293B","al":"center"},{"c":"E9","v":"2377610982","fg":"#1E293B","al":"center"},{"c":"F9","v":"20-04-2027","fg":"#1E293B","al":"center"},{"c":"G9","v":"20-04-2027","fg":"#1E293B","al":"center"},{"c":"H9","v":185,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"I9","v":"ساري المفعول (Valid)","fg":"#1E293B","al":"center"},{"c":"J9","v":0,"in":true,"b":true,"al":"center","nf":"#,##0.00"}]},{"r":10,"h":34.0,"cells":[{"c":"A10","v":6,"b":true,"al":"center"},{"c":"B10","v":"HR-206","b":true},{"c":"C10","v":"عرفان الله برويز","fg":"#1E293B","al":"center"},{"c":"D10","v":"سائق معدات ثقيلة","fg":"#1E293B","al":"center"},{"c":"E10","v":"2401928374","fg":"#1E293B","al":"center"},{"c":"F10","v":"10-03-2027","fg":"#1E293B","al":"center"},{"c":"G10","v":"10-03-2027","fg":"#1E293B","al":"center"},{"c":"H10","v":144,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"I10","v":"ساري المفعول (Valid)","fg":"#1E293B","al":"center"},{"c":"J10","v":0,"in":true,"b":true,"al":"center","nf":"#,##0.00"}]},{"r":11,"h":34.0,"cells":[{"c":"A11","v":7,"b":true,"al":"center"},{"c":"B11","v":"HR-207","b":true},{"c":"C11","v":"مصطفى كمال حسن","fg":"#1E293B","al":"center"},{"c":"D11","v":"محاسب موقع","fg":"#1E293B","al":"center"},{"c":"E11","v":"2466512098","fg":"#1E293B","al":"center"},{"c":"F11","v":"22-05-2027","fg":"#1E293B","al":"center"},{"c":"G11","v":"22-05-2027","fg":"#1E293B","al":"center"},{"c":"H11","v":217,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"I11","v":"ساري المفعول (Valid)","fg":"#1E293B","al":"center"},{"c":"J11","v":0,"in":true,"b":true,"al":"center","nf":"#,##0.00"}]},{"r":12,"h":34.0,"cells":[{"c":"A12","v":8,"b":true,"al":"center"},{"c":"B12","v":"HR-208","b":true},{"c":"C12","v":"نواز شريف أحمد","fg":"#1E293B","al":"center"},{"c":"D12","v":"عامل بناء ولياسة","fg":"#1E293B","al":"center"},{"c":"E12","v":"2433109876","fg":"#1E293B","al":"center"},{"c":"F12","v":"02-11-2026","fg":"#1E293B","al":"center"},{"c":"G12","v":"02-11-2026","fg":"#1E293B","al":"center"},{"c":"H12","v":16,"in":true,"fg":"#1E293B","al":"center","nf":"#,##0"},{"c":"I12","v":"عاجل: يتطلب التجديد خلال 30 يوماً","fg":"#1E293B","al":"center"},{"c":"J12","v":11200,"f":"='إعدادات تنبيهات الإقامات'!$C$11","bg":"#EFF6FF","b":true,"al":"center","nf":"#,##0.00"}]},{"r":13,"h":40.0,"cells":[{"c":"A13","v":"إجمالي الميزانية المطلوبة لتجديد الإقامات ورخص العمل والتأمين خلال الشهر الحالي","bg":"#DCFCE7","b":true,"al":"center","cs":9},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"skip":true},{"c":"J13","v":44800,"f":"=SUM(J5:J12)","bg":"#DCFCE7","b":true,"al":"center","nf":"#,##0.00"}]},{"r":14,"h":14.0,"cells":[{"c":"A14","v":""},{"c":"B14","v":""},{"c":"C14","v":""},{"c":"D14","v":""},{"c":"E14","v":""},{"c":"F14","v":""},{"c":"G14","v":""},{"c":"H14","v":""},{"c":"I14","v":""},{"c":"J14","v":""}]},{"r":15,"h":75.0,"cells":[{"c":"A15","v":"إعداد مهندس المكتب الفني / المختص\nالاسم: .........................................\nالتوقيع والتاريخ: .............................","bg":"#F1F5F9","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"D15","v":"مراجعة وتدقيق مدير المشروع\nالاسم: .........................................\nالتوقيع والتاريخ: .............................","bg":"#F1F5F9","b":true,"al":"center","cs":3},{"skip":true},{"skip":true},{"c":"G15","v":"اعتماد الاستشاري / الإدارة العليا\nالاسم: .........................................\nالتوقيع والختم: ...............................","bg":"#F1F5F9","b":true,"al":"center","cs":4},{"skip":true},{"skip":true},{"skip":true}]}]}]}